Sona BLW Precision Forgings Ltd

NSE :SONACOMS   BSE :543300  Sector : Auto Ancillaries
Buy, Sell or Hold SONACOMS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

15 May
604.55
(4.29%)
14 May
579.70
(1.59%)
13 May
570.65
(-3.31%)
10 May
590.20
(-2.53%)
09 May
605.50
(-1.46%)
08 May
614.50
(0.03%)
07 May
614.30
(1.26%)
06 May
606.65
(-0.59%)
03 May
610.25
(0.33%)
02 May
608.25
(-2.73%)
30 Apr
625.35
(-1.81%)
29 Apr
636.85
(-1.68%)
26 Apr
647.70
(-2.95%)
25 Apr
667.40
(0.09%)
24 Apr
666.80
(0.26%)
23 Apr
665.10
(0.59%)
22 Apr
661.20
(-2.94%)
19 Apr
681.25
(0.55%)
18 Apr
677.50
(0.01%)
16 Apr
677.40
(1.72%)
15 Apr
665.95
(-2.07%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

589.93


10 DMA
Bullish

600.43


20 DMA
Bearish

630.54


50 DMA
Bearish

654.99


100 DMA
Bearish

633.97


200 DMA
Bullish

601.73



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 15, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 641.16 624.58 611.87 - -
R2 624.58 614.42 609.43 626.23 -
R1 614.56 608.14 606.99 617.86 619.58
P 597.98 597.98 597.98 599.63 600.49
S1 587.96 587.82 602.11 591.26 592.98
S2 571.38 581.54 599.67 573.03 -
S3 561.36 571.38 597.24 - -

Key Metrics

EPS

8.38

P/E

69.2

P/B

13.21

Dividend Yield

0.53%

Market Cap

33,996 Cr.

Face Value

10

Book Value

45.76

ROE

18.43%

EBITDA Growth

254.59 Cr.

Debt/Equity

0.1

Shareholding Pattern

  29.71% Total Promoter Holding
23% Mutual Fund Holdings
32.93% FIIs
8.59% Non Institution
4.56% Insurance Companies
0% Custodians
1.21% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Sona BLW Precision Forgings Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 748.49 737.53 796.91 781.56 892.73
PROFIT 122.4 114.17 128.29 132.71 148.68
EPS 2.05 1.91 2.12 2.26 2.54

Sona BLW Precision Forgings Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 737.36 680.42 745.68 707.4 799.78
PROFIT 146.36 103.75 135.06 121.77 130.59
EPS 2.45 1.74 2.2 2.08 2.23

Profit & Loss (Figures in Rs. Crores)


Sona BLW Precision Forgings Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 623.27 763.56 1272.64 1632.81 2207.59 2646.77
PROFIT 77.51 173.25 149.02 225.35 351.74 392.4
EPS 0 0 0 0 6.19 6.75

Sona BLW Precision Forgings Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 341.84 342.05 373.26 516.93 624.32 690.28 535.97 1500.57 2032.78 2484.6
PROFIT 31.11 28.77 3.08 44.87 85.99 100.81 84.54 226.57 343.54 385.31
EPS 11.22 10.42 0 16.19 31.02 36.28 17.83 3.77 6.05 6.63

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 585.41584.35572.9847.1527.7227.72
Reserves Total 1,704.81,415.94802.951,130.19146.06-27.54
Equity Application Money0000.5900
Total Shareholders Funds2,290.212,000.291,375.931,177.93173.780.18
Minority Interest00002.422.54
Secured Loans 20350.76354.36305.49145.26487.79
Unsecured Loans 92.19100.3992.8460.4118.09126.43
Total Debt295.19151.15447.2365.9163.35614.22
Other Liabilities17.2210.228.86.82.51394.25
Total Liabilities2,602.622,161.661,831.931,550.63342.061,011.19
APPLICATION OF FUNDS :
Gross Block 2,076.841,713.51,410.11,184.64345.14970.45
Less: Accumulated Depreciation489.23329.38193.5119.4653.89177.17
Net Block1,587.611,384.121,216.61,065.18291.25793.28
Capital Work in Progress91.13147.3883.2189.6413.1717.96
Investments 232.576.5301.900.53
Inventories 322.94363.38305.56196.2467.78283.9
Sundry Debtors 608.85445.19416.99233.63152.1280.99
Cash and Bank Balance69.8477.2527.58167.2925.6126.4
Loans and Advances 70.5182.8770.8334.651,066.9748.67
Total Current Assets1,072.14968.69820.95631.811,312.46639.95
Current Liabilities 351.94328.98264.62175.461,277.8429.43
Provisions 17.6516.727.2716.911.6543.15
Total Current Liabilities & Provisions369.59345.71271.89192.371,279.44472.58
Net Current Assets702.55622.99549.06439.4433.02167.37
Deferred Tax Assets7.216.445.699.081.9364
Deferred Tax Liability94.8494.8399.76116.7512.9846.82
Net Deferred Tax-87.63-88.39-94.07-107.67-11.0517.18
Other Assets76.3789.0377.1362.1615.6714.86
Total Assets2,602.612,161.671,831.931,550.64342.061,011.19
Contingent Liabilities39.8211.0110.138.981.121.12
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 585.41584.35572.9847.1527.7227.7227.7227.7227.7227.72
Reserves Total 1,664.411,388.8787.971,083.71398.55297.96211.97167.1183.07156.19
Equity Application Money0000.59000000
Total Shareholders Funds2,249.821,973.151,360.951,131.45426.27325.68239.69194.82210.79183.91
Secured Loans 20350.72354.36275.39145.26104.02135.0292.9121.37124.23
Unsecured Loans 88.3796.0188.554.21057.322.8555.6234.5134.39
Total Debt291.37146.73442.86329.6145.26161.32157.87148.52155.88158.62
Other Liabilities16.729.458.483.12.511.961.851.42.826.78
Total Liabilities2,557.912,129.331,812.291,464.15574.04488.96399.41344.74369.49349.31
APPLICATION OF FUNDS :
Gross Block 1,945.681,586.961,288.04444.52325.99316.64235.48241.4226.31205.51
Less : Accumulated Depreciation 472.94325.84202.7880.5851.3152.07130.24116.91101.6880.56
Net Block 1,472.741,261.121,085.26363.94274.69164.57105.24124.49124.63124.95
Capital Work in Progress91.1146.8883.2150.0413.1712.25.664.037.689.15
Investments 370.03162.55155.23860.4172.78173.53161.89158.88199.65198.8
Inventories 268.37300.68256.561.4167.7872.3854.4938.6731.5935.15
Sundry Debtors 586.45437.49398.64133.44152.1141.81119.566.4554.7644
Cash and Bank Balance54.1139.465.0458.4925.612.072.471.150.890.38
Loans and Advances 59.2170.7462.057.3216.3239.5617.6713.746.718.46
Total Current Assets968.14848.36722.23260.67261.81255.81194.13120.0193.9587.98
Current Liabilities 332.76295.06233.9891.37151.01115.3584.5665.7252.7361.72
Provisions 16.615.236.272.011.656.243.225.421.215.6
Total Current Liabilities & Provisions349.36310.29240.2593.38152.66121.5887.7871.1553.9367.32
Net Current Assets618.78538.07481.99167.29109.16134.23106.3548.8640.0220.66
Deferred Tax Assets7.215.055.693.971.921.711.17.740.710.47
Deferred Tax Liability76.1871.1275.0612.4313.625.542.694.655.357.28
Net Deferred Tax-68.97-66.07-69.37-8.46-11.7-3.83-1.593.09-4.64-6.81
Other Assets74.2386.7975.9730.9515.958.2721.875.382.152.56
Total Assets2,557.912,129.331,812.31,464.16574.05488.97399.42344.73369.49349.31
Contingent Liabilities39.8211.0110.138.981.1266.654.6582.1571.4690.4

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...509.11
Depreciation178
Interest (Net)4.87
P/L on Sales of Assets-0.06
Prov. and W/O (Net)7.49
P/L in Forex-1.79
Total Adjustments (PBT and Ext...197.41
Operating Profit before Workin...706.51
Trade and 0ther Receivables-155.33
Inventories43.48
Trade Payables30.61
Total Adjustments (OP before W...-62.98
Cash Generated from/(used in) ...643.54
Direct Taxes Paid-110.25
Total Adjustments(Cash Generat...-110.25
Cash Flow before Extraordinary...533.29
Net Cash from Operating Activi...533.29
Purchased of Fixed Assets-335.24
Sale of Fixed Assets0.16
Purchase of Investments-228.71
Interest Received3.09
Net Cash used in Investing Act...-561.53
Proceeds from Issue of shares ...4.03
Proceed from 0ther Long Term B...15
Proceed from Short Tem Borrowi...133.39
Of the Long Tem Borrowings-1.25
Of Financial Liabilities-11.28
Dividend Paid-119.93
Interest Paid-1.23
Net Cash used in Financing Act...18.75
Net Profit before Tax and Extr...494.62
Depreciation166.55
Interest (Net)5.88
Dividend Received32.76
P/L on Sales of Assets-0.06
Prov. and W/O (Net)8.33
P/L in Forex0.79
Total Adjustments (PBT and Ext...157.61
Operating Profit before Workin...652.23
Trade and 0ther Receivables-149.92
Inventories31.21
Trade Payables50.6
Total Adjustments (OP before W...-52.45
Cash Generated from/(used in) ...599.79
Direct Taxes Paid-99.55
Total Adjustments(Cash Generat...-99.55
Cash Flow before Extraordinary...500.24
Net Cash from Operating Activi...500.24
Purchased of Fixed Assets-333.9
Sale of Fixed Assets0.16
Purchase of Investments-207.48
Interest Received2.71
Net Cash used in Investing Act...-512.24
Proceeds from Issue of shares ...4.03
Proceed from 0ther Long Term B...15
Proceed from Short Tem Borrowi...133.39
Of the Long Tem Borrowings-1.25
Of Financial Liabilities-9.93
Dividend Paid-119.93
Interest Paid-1.15
Net Cash used in Financing Act...20.17

Company Details

Registered Office
AddressSona Enclave Village,
Begumpur Khatola Sector 35
CityGurugram
StateHaryana
Pin Code122004
Tel. No.91-0124-4768200
Fax. No.
Emailinvestor@sonacomstar.com
Internethttp://www.sonacomstar.com
Registrars
AddressSona Enclave Village
CityGurugram
StateHaryana
Pin Code122004
Tel. No.91-0124-4768200
Fax. No.
Emailinvestor@sonacomstar.com
Internethttp://www.sonacomstar.com
Management
Name Designation
Sunjay KapurChairman (Non-Executive)
Vivek Vikram SinghManaging Director & Group CEO
Amit DixitNominee
Jeff M OverlyNon-Exec. & Independent Dir.
Prasan Abhaykumar FirodiaNon-Exec. & Independent Dir.
Shradha SuriIndependent Director
B V R SubbuNon-Exec. & Independent Dir.
Ajay Pratap SinghVice President & CS
Manisha GirotraAdditional Director