Shyam Metalics & Energy Ltd

NSE :SHYAMMETL   BSE :543299  Sector : Steel
Buy, Sell or Hold SHYAMMETL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
813.05
(1.38%)
21 Nov
801.95
(-2.42%)
19 Nov
821.80
(2.21%)
18 Nov
804.05
(-1.08%)
14 Nov
812.80
(2.08%)
13 Nov
796.25
(-1.72%)
12 Nov
810.15
(1.16%)
11 Nov
800.85
(-1.71%)
08 Nov
814.80
(-5.10%)
07 Nov
858.60
(-2.68%)
06 Nov
882.25
(1.22%)
05 Nov
871.60
(3.82%)
04 Nov
839.55
(-0.12%)
01 Nov
840.60
(-0.93%)
31 Oct
848.45
(1.28%)
30 Oct
837.70
(0.31%)
29 Oct
835.10
(3.82%)
28 Oct
804.35
(0.87%)
25 Oct
797.45
(-3.95%)
24 Oct
830.25
(0.45%)
23 Oct
826.50
(0.67%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

812.23


10 DMA
Bearish

814.82


20 DMA
Bearish

826.71


50 DMA
Bearish

869.4


100 DMA
Bullish

804.05


200 DMA
Bullish

716.37



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 842.01 828.98 818.83 - -
R2 828.98 820.96 816.9 830.25 -
R1 821.01 816 814.98 823.55 825
P 807.98 807.98 807.98 809.25 809.98
S1 800.01 799.96 811.13 802.55 804
S2 786.98 795 809.2 788.25 -
S3 779.01 786.98 807.28 - -

Key Metrics

EPS

16.54

P/E

49.14

P/B

3.85

Dividend Yield

0.55%

Market Cap

22,695 Cr.

Face Value

10

Book Value

211.21

ROE

12.16%

EBITDA Growth

480.24 Cr.

Debt/Equity

0.1

Shareholding Pattern

  74.59% Total Promoter Holding
1.29% Mutual Fund Holdings
3.48% FIIs
15.35% Non Institution
4.29% Insurance Companies
0.39% Custodians
0.61% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shyam Metalics & Energy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2978.96 3355.24 3657.27 3662.52 3708.66
PROFIT 484.09 127.3 216.54 278.14 215.5
EPS 18.89 4.93 7.94 9.93 7.76

Shyam Metalics & Energy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1473.21 1781.02 1795.61 1602.89 1737.67
PROFIT 50.72 80.04 110.31 162.86 108.36
EPS 1.99 3.14 3.98 5.86 3.9

Profit & Loss (Figures in Rs. Crores)


Shyam Metalics & Energy Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3881.81 4709.72 4491.7 6272.08 10634.98 13005.05 13500.51
PROFIT 429.29 602.63 339.41 842.59 1725.23 835.63 1027.12
EPS 0 0 0 0 67.59 33.07 37.01

Shyam Metalics & Energy Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1234.26 834.4 1114.32 1783.61 2172.09 2183.93 3035.55 4857.65 6443.25 6778.96
PROFIT 6.27 -62.21 51.04 281.84 282.12 105.48 438.11 796.19 289.9 349.42
EPS 16.29 -14.38 10.92 60.32 12.21 4.51 18.79 31.77 11.72 12.64

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 278.04255.08255.08233.61233.61233.6146.72
Reserves Total 9,368.637,020.885,579.593,400.412,592.842,256.051,807.27
Total Shareholders Funds9,646.677,275.965,834.673,634.022,826.452,489.661,853.99
Minority Interest671.33385.623.994.354.154.43209.54
Secured Loans 470.91928.68421.33725.381,107.32603.69428.74
Unsecured Loans 126243.02121.7170.617.02124.95138.78
Total Debt596.911,171.7543.04795.991,114.34728.64567.52
Other Liabilities64.2450.9197.45223.36309.75234.4690.33
Total Liabilities10,979.158,884.186,579.154,657.724,254.693,457.192,721.38
APPLICATION OF FUNDS :
Gross Block 7,323.626,016.284,1583,218.053,128.482,596.582,374.86
Less: Accumulated Depreciation3,328.132,705.571,703.381,415.841,116.01822.49628
Net Block3,995.493,310.712,454.621,802.212,012.471,774.091,746.86
Capital Work in Progress3,764.082,769.46768.28506.4235.45357.791.38
Investments 2,261.871,474.171,035.93281.82144.02273.85195.39
Inventories 2,170.192,214.182,057.031,030.231,486.71732.13558.49
Sundry Debtors 707.88609.45376.1533.55159.02212.91368.72
Cash and Bank Balance50.47190.2325.88323.78121.2497.8453.29
Loans and Advances 911.09672.71,229.03636.57693.16538.43381.2
Total Current Assets3,839.633,686.533,988.042,524.132,460.131,581.311,361.7
Current Liabilities 3,333.442,629.221,698.66725.86806.93522.06606.22
Provisions 22.1279.2639.9336.340.550.4932.91
Total Current Liabilities & Provisions3,355.562,708.481,738.59762.2807.48522.55639.14
Net Current Assets484.07978.052,249.451,761.931,652.651,058.76722.56
Deferred Tax Assets134.04179.8532.08164.64245.58146.8792.97
Deferred Tax Liability192.51182.11139.36157.87216.56219.56203.08
Net Deferred Tax-58.47-2.26-107.286.7729.02-72.69-110.11
Other Assets532.11354.05178.15298.59181.0865.4875.32
Total Assets10,979.158,884.186,579.154,657.724,254.693,457.192,721.39
Contingent Liabilities694.61352.9410.37390.1204.49179.6225.87
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 278.04255.08255.08233.61233.61233.6146.7246.7243.2643.49
Reserves Total 5,286.883,595.973,395.12,123.561,724.341,617.641,514.941,231.91,173.74681.97
Equity Application Money000000003.090
Total Shareholders Funds5,564.923,851.053,650.182,357.171,957.951,851.251,561.661,278.621,220.09725.46
Secured Loans 102.71389.75138.6305.24681.63413.18299.7254.3272.56278.18
Unsecured Loans 2.093.0343.8614.8319.64000068.08
Total Debt104.8392.78182.46320.07701.27413.18299.7254.3272.56346.26
Other Liabilities25.4824.41189.06216.87195.96200.7683.7122.1530.1833.06
Total Liabilities5,695.24,268.244,021.72,894.112,855.182,465.191,945.071,555.071,522.831,104.78
APPLICATION OF FUNDS :
Gross Block 2,634.092,392.571,792.011,518.111,515.011,174.241,079.04879.81848.25917.64
Less : Accumulated Depreciation 1,255.611,037.19829.53709.88560.2404.61311.86212.91118.96407.35
Net Block 1,378.481,355.38962.48808.23954.81769.63767.18666.9729.29510.29
Capital Work in Progress415.34352.16436.85230.2283.83239.837.11173.23146.6982.45
Investments 2,686.571,951.961,616.68988.62989.36982.42819.09531.47503.31137.31
Inventories 770.561,147.811,006.24530.96775.65361.36231.03162.02111.8166.37
Sundry Debtors 908.86228.67103.88298.6177.3888.07207.48138.9168.2449.71
Cash and Bank Balance24.9952.79153.2665.3237.2542.1425.0944.0336.0575.79
Loans and Advances 922.09244.69455.84232345.22198.45125.8181.76133.41133.08
Total Current Assets2,626.51,673.961,719.221,126.891,235.5690.02589.41526.73349.49424.95
Current Liabilities 1,466.91,134.53675.98350.84480.14242.54292.53227.39114.879.55
Provisions 11.328.8829.328.9919.250.251.594.730.393.25
Total Current Liabilities & Provisions1,478.221,143.41705.28379.83499.39242.79294.12232.12115.1982.8
Net Current Assets1,148.28530.551,013.94747.06736.11447.23295.29294.61234.3342.14
Deferred Tax Assets24.6948.3820.07124.08156.0218.850000.55
Deferred Tax Liability115.73102.1291.3178.01111.63012.66207.15217.1321.28
Net Deferred Tax-91.04-53.74-71.2446.0744.3918.85-12.66-207.15-217.13-20.73
Other Assets157.57131.9362.9973.9146.687.2639.0696.01126.3653.31
Total Assets5,695.24,268.244,021.72,894.112,855.182,465.191,945.071,555.061,522.821,104.77
Contingent Liabilities288.7178.15153.52100.46765.72000114.65

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...939.8
Depreciation656.04
Interest (Net)59.42
Dividend Received1.08
P/L on Sales of Assets-0.05
Prov. and W/O (Net)45.51
P/L in Forex-4.23
Others291.51
Total Adjustments (PBT and Ext...695.8
Operating Profit before Workin...1,635.6
Trade and 0ther Receivables-114.54
Inventories43.99
Trade Payables833.91
Total Adjustments (OP before W...335.79
Cash Generated from/(used in) ...1,971.39
Direct Taxes Paid-177.01
Total Adjustments(Cash Generat...-177.01
Cash Flow before Extraordinary...1,794.38
Net Cash from Operating Activi...1,794.38
Purchased of Fixed Assets-1,887.81
Purchase of Investments-633.04
Interest Received83.73
Net Cash used in Investing Act...-2,761.6
Proceeds from Issue of shares ...1,379.09
Proceed from 0ther Long Term B...252.19
Of the Long Tem Borrowings-316.09
Of the Short Term Borrowings-511.31
Of Financial Liabilities-0.45
Dividend Paid-46.36
Interest Paid-132.73
Net Cash used in Financing Act...915.85
Net Profit before Tax and Extr...456.04
Depreciation218.68
Interest (Net)-4.59
P/L on Sales of Assets-0.05
Prov. and W/O (Net)13.37
P/L in Forex-4.42
Total Adjustments (PBT and Ext...195.68
Operating Profit before Workin...651.72
Trade and 0ther Receivables-690.14
Inventories377.25
Trade Payables518.97
Total Adjustments (OP before W...-58.57
Cash Generated from/(used in) ...593.15
Direct Taxes Paid-87.92
Total Adjustments(Cash Generat...-87.92
Cash Flow before Extraordinary...505.23
Net Cash from Operating Activi...505.23
Purchased of Fixed Assets-321.76
Sale of Fixed Assets0.18
Purchase of Investments-662.26
Sale of Investments5.59
Interest Received55.98
Net Cash used in Investing Act...-1,519.28
Proceeds from Issue of shares ...1,379.09
Proceed from 0ther Long Term B...1.78
Of the Long Tem Borrowings-0.42
Of the Short Term Borrowings-288.4
Of Financial Liabilities-0.94
Dividend Paid-46.36
Interest Paid-52.94
Net Cash used in Financing Act...991.81

Company Details

Registered Office
AddressTrinity Tower,
83 Topsia Road 7th Floor
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-40164000/01
Fax. No.91-33-40164025
Emailcompliance@shyamgroup.com
Internethttp://www.shyammetalics.com
Registrars
AddressTrinity Tower
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-40164000/01
Fax. No.91-33-40164025
Emailcompliance@shyamgroup.com
Internethttp://www.shyammetalics.com
Management
Name Designation
Mahabir Prasad AgarwalChairman (Non-Executive)
BRIJ BHUSHAN AGARWALVice Chairman & M.D.
Sanjay Kumar AgarwalJoint Managing Director
Deepak Kumar AgarwalWhole-time Director
Dev Kumar TiwariWhole-time Director
Kishan Gopal BaldwaIndependent Non Exe. Director
Yudhvir Singh JainIndependent Non Exe. Director
Rajni MishraIndependent Non Exe. Director
N G KhaitanIndependent Non Exe. Director
Malay Kumar DeIndependent Non Exe. Director
Shashi KumarIndependent Non Exe. Director
Sheetij AgarwalWhole Time Director
C S VermaIndependent Non Exe. Director