Shyam Metalics & Energy Ltd
NSE :SHYAMMETL BSE :543299 Sector : SteelBuy, Sell or Hold SHYAMMETL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 813.05 (1.38%) | 21 Nov 801.95 (-2.42%) | 19 Nov 821.80 (2.21%) | 18 Nov 804.05 (-1.08%) | 14 Nov 812.80 (2.08%) | 13 Nov 796.25 (-1.72%) | 12 Nov 810.15 (1.16%) | 11 Nov 800.85 (-1.71%) | 08 Nov 814.80 (-5.10%) | 07 Nov 858.60 (-2.68%) | 06 Nov 882.25 (1.22%) | 05 Nov 871.60 (3.82%) | 04 Nov 839.55 (-0.12%) | 01 Nov 840.60 (-0.93%) | 31 Oct 848.45 (1.28%) | 30 Oct 837.70 (0.31%) | 29 Oct 835.10 (3.82%) | 28 Oct 804.35 (0.87%) | 25 Oct 797.45 (-3.95%) | 24 Oct 830.25 (0.45%) | 23 Oct 826.50 (0.67%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bullish
812.23
10 DMA
Bearish
814.82
20 DMA
Bearish
826.71
50 DMA
Bearish
869.4
100 DMA
Bullish
804.05
200 DMA
Bullish
716.37
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 842.01 | 828.98 | 818.83 | - | - |
R2 | 828.98 | 820.96 | 816.9 | 830.25 | - |
R1 | 821.01 | 816 | 814.98 | 823.55 | 825 |
P | 807.98 | 807.98 | 807.98 | 809.25 | 809.98 |
S1 | 800.01 | 799.96 | 811.13 | 802.55 | 804 |
S2 | 786.98 | 795 | 809.2 | 788.25 | - |
S3 | 779.01 | 786.98 | 807.28 | - | - |
Key Metrics
EPS
16.54
P/E
49.14
P/B
3.85
Dividend Yield
0.55%
Market Cap
22,695 Cr.
Face Value
10
Book Value
211.21
ROE
12.16%
EBITDA Growth
480.24 Cr.
Debt/Equity
0.1
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Shyam Metalics & Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 2978.96 | 3355.24 | 3657.27 | 3662.52 | 3708.66 |
PROFIT | 484.09 | 127.3 | 216.54 | 278.14 | 215.5 |
EPS | 18.89 | 4.93 | 7.94 | 9.93 | 7.76 |
Shyam Metalics & Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1473.21 | 1781.02 | 1795.61 | 1602.89 | 1737.67 |
PROFIT | 50.72 | 80.04 | 110.31 | 162.86 | 108.36 |
EPS | 1.99 | 3.14 | 3.98 | 5.86 | 3.9 |
Profit & Loss (Figures in Rs. Crores)
Shyam Metalics & Energy Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3881.81 | 4709.72 | 4491.7 | 6272.08 | 10634.98 | 13005.05 | 13500.51 | |
PROFIT | 429.29 | 602.63 | 339.41 | 842.59 | 1725.23 | 835.63 | 1027.12 | |
EPS | 0 | 0 | 0 | 0 | 67.59 | 33.07 | 37.01 |
Shyam Metalics & Energy Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1234.26 | 834.4 | 1114.32 | 1783.61 | 2172.09 | 2183.93 | 3035.55 | 4857.65 | 6443.25 | 6778.96 | |
PROFIT | 6.27 | -62.21 | 51.04 | 281.84 | 282.12 | 105.48 | 438.11 | 796.19 | 289.9 | 349.42 | |
EPS | 16.29 | -14.38 | 10.92 | 60.32 | 12.21 | 4.51 | 18.79 | 31.77 | 11.72 | 12.64 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 278.04 | 255.08 | 255.08 | 233.61 | 233.61 | 233.61 | 46.72 |
Reserves Total | 9,368.63 | 7,020.88 | 5,579.59 | 3,400.41 | 2,592.84 | 2,256.05 | 1,807.27 |
Total Shareholders Funds | 9,646.67 | 7,275.96 | 5,834.67 | 3,634.02 | 2,826.45 | 2,489.66 | 1,853.99 |
Minority Interest | 671.33 | 385.62 | 3.99 | 4.35 | 4.15 | 4.43 | 209.54 |
Secured Loans | 470.91 | 928.68 | 421.33 | 725.38 | 1,107.32 | 603.69 | 428.74 |
Unsecured Loans | 126 | 243.02 | 121.71 | 70.61 | 7.02 | 124.95 | 138.78 |
Total Debt | 596.91 | 1,171.7 | 543.04 | 795.99 | 1,114.34 | 728.64 | 567.52 |
Other Liabilities | 64.24 | 50.9 | 197.45 | 223.36 | 309.75 | 234.46 | 90.33 |
Total Liabilities | 10,979.15 | 8,884.18 | 6,579.15 | 4,657.72 | 4,254.69 | 3,457.19 | 2,721.38 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 7,323.62 | 6,016.28 | 4,158 | 3,218.05 | 3,128.48 | 2,596.58 | 2,374.86 |
Less: Accumulated Depreciation | 3,328.13 | 2,705.57 | 1,703.38 | 1,415.84 | 1,116.01 | 822.49 | 628 |
Net Block | 3,995.49 | 3,310.71 | 2,454.62 | 1,802.21 | 2,012.47 | 1,774.09 | 1,746.86 |
Capital Work in Progress | 3,764.08 | 2,769.46 | 768.28 | 506.4 | 235.45 | 357.7 | 91.38 |
Investments | 2,261.87 | 1,474.17 | 1,035.93 | 281.82 | 144.02 | 273.85 | 195.39 |
Inventories | 2,170.19 | 2,214.18 | 2,057.03 | 1,030.23 | 1,486.71 | 732.13 | 558.49 |
Sundry Debtors | 707.88 | 609.45 | 376.1 | 533.55 | 159.02 | 212.91 | 368.72 |
Cash and Bank Balance | 50.47 | 190.2 | 325.88 | 323.78 | 121.24 | 97.84 | 53.29 |
Loans and Advances | 911.09 | 672.7 | 1,229.03 | 636.57 | 693.16 | 538.43 | 381.2 |
Total Current Assets | 3,839.63 | 3,686.53 | 3,988.04 | 2,524.13 | 2,460.13 | 1,581.31 | 1,361.7 |
Current Liabilities | 3,333.44 | 2,629.22 | 1,698.66 | 725.86 | 806.93 | 522.06 | 606.22 |
Provisions | 22.12 | 79.26 | 39.93 | 36.34 | 0.55 | 0.49 | 32.91 |
Total Current Liabilities & Provisions | 3,355.56 | 2,708.48 | 1,738.59 | 762.2 | 807.48 | 522.55 | 639.14 |
Net Current Assets | 484.07 | 978.05 | 2,249.45 | 1,761.93 | 1,652.65 | 1,058.76 | 722.56 |
Deferred Tax Assets | 134.04 | 179.85 | 32.08 | 164.64 | 245.58 | 146.87 | 92.97 |
Deferred Tax Liability | 192.51 | 182.11 | 139.36 | 157.87 | 216.56 | 219.56 | 203.08 |
Net Deferred Tax | -58.47 | -2.26 | -107.28 | 6.77 | 29.02 | -72.69 | -110.11 |
Other Assets | 532.11 | 354.05 | 178.15 | 298.59 | 181.08 | 65.48 | 75.32 |
Total Assets | 10,979.15 | 8,884.18 | 6,579.15 | 4,657.72 | 4,254.69 | 3,457.19 | 2,721.39 |
Contingent Liabilities | 694.61 | 352.9 | 410.37 | 390.1 | 204.49 | 179.6 | 225.87 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 278.04 | 255.08 | 255.08 | 233.61 | 233.61 | 233.61 | 46.72 | 46.72 | 43.26 | 43.49 |
Reserves Total | 5,286.88 | 3,595.97 | 3,395.1 | 2,123.56 | 1,724.34 | 1,617.64 | 1,514.94 | 1,231.9 | 1,173.74 | 681.97 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 0 |
Total Shareholders Funds | 5,564.92 | 3,851.05 | 3,650.18 | 2,357.17 | 1,957.95 | 1,851.25 | 1,561.66 | 1,278.62 | 1,220.09 | 725.46 |
Secured Loans | 102.71 | 389.75 | 138.6 | 305.24 | 681.63 | 413.18 | 299.7 | 254.3 | 272.56 | 278.18 |
Unsecured Loans | 2.09 | 3.03 | 43.86 | 14.83 | 19.64 | 0 | 0 | 0 | 0 | 68.08 |
Total Debt | 104.8 | 392.78 | 182.46 | 320.07 | 701.27 | 413.18 | 299.7 | 254.3 | 272.56 | 346.26 |
Other Liabilities | 25.48 | 24.41 | 189.06 | 216.87 | 195.96 | 200.76 | 83.71 | 22.15 | 30.18 | 33.06 |
Total Liabilities | 5,695.2 | 4,268.24 | 4,021.7 | 2,894.11 | 2,855.18 | 2,465.19 | 1,945.07 | 1,555.07 | 1,522.83 | 1,104.78 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,634.09 | 2,392.57 | 1,792.01 | 1,518.11 | 1,515.01 | 1,174.24 | 1,079.04 | 879.81 | 848.25 | 917.64 |
Less : Accumulated Depreciation | 1,255.61 | 1,037.19 | 829.53 | 709.88 | 560.2 | 404.61 | 311.86 | 212.91 | 118.96 | 407.35 |
Net Block | 1,378.48 | 1,355.38 | 962.48 | 808.23 | 954.81 | 769.63 | 767.18 | 666.9 | 729.29 | 510.29 |
Capital Work in Progress | 415.34 | 352.16 | 436.85 | 230.22 | 83.83 | 239.8 | 37.11 | 173.23 | 146.69 | 82.45 |
Investments | 2,686.57 | 1,951.96 | 1,616.68 | 988.62 | 989.36 | 982.42 | 819.09 | 531.47 | 503.31 | 137.31 |
Inventories | 770.56 | 1,147.81 | 1,006.24 | 530.96 | 775.65 | 361.36 | 231.03 | 162.02 | 111.8 | 166.37 |
Sundry Debtors | 908.86 | 228.67 | 103.88 | 298.61 | 77.38 | 88.07 | 207.48 | 138.91 | 68.24 | 49.71 |
Cash and Bank Balance | 24.99 | 52.79 | 153.26 | 65.32 | 37.25 | 42.14 | 25.09 | 44.03 | 36.05 | 75.79 |
Loans and Advances | 922.09 | 244.69 | 455.84 | 232 | 345.22 | 198.45 | 125.8 | 181.76 | 133.41 | 133.08 |
Total Current Assets | 2,626.5 | 1,673.96 | 1,719.22 | 1,126.89 | 1,235.5 | 690.02 | 589.41 | 526.73 | 349.49 | 424.95 |
Current Liabilities | 1,466.9 | 1,134.53 | 675.98 | 350.84 | 480.14 | 242.54 | 292.53 | 227.39 | 114.8 | 79.55 |
Provisions | 11.32 | 8.88 | 29.3 | 28.99 | 19.25 | 0.25 | 1.59 | 4.73 | 0.39 | 3.25 |
Total Current Liabilities & Provisions | 1,478.22 | 1,143.41 | 705.28 | 379.83 | 499.39 | 242.79 | 294.12 | 232.12 | 115.19 | 82.8 |
Net Current Assets | 1,148.28 | 530.55 | 1,013.94 | 747.06 | 736.11 | 447.23 | 295.29 | 294.61 | 234.3 | 342.14 |
Deferred Tax Assets | 24.69 | 48.38 | 20.07 | 124.08 | 156.02 | 18.85 | 0 | 0 | 0 | 0.55 |
Deferred Tax Liability | 115.73 | 102.12 | 91.31 | 78.01 | 111.63 | 0 | 12.66 | 207.15 | 217.13 | 21.28 |
Net Deferred Tax | -91.04 | -53.74 | -71.24 | 46.07 | 44.39 | 18.85 | -12.66 | -207.15 | -217.13 | -20.73 |
Other Assets | 157.57 | 131.93 | 62.99 | 73.91 | 46.68 | 7.26 | 39.06 | 96.01 | 126.36 | 53.31 |
Total Assets | 5,695.2 | 4,268.24 | 4,021.7 | 2,894.11 | 2,855.18 | 2,465.19 | 1,945.07 | 1,555.06 | 1,522.82 | 1,104.77 |
Contingent Liabilities | 288.71 | 78.15 | 153.52 | 100.46 | 76 | 5.72 | 0 | 0 | 0 | 114.65 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 939.8 |
Depreciation | 656.04 |
Interest (Net) | 59.42 |
Dividend Received | 1.08 |
P/L on Sales of Assets | -0.05 |
Prov. and W/O (Net) | 45.51 |
P/L in Forex | -4.23 |
Others | 291.51 |
Total Adjustments (PBT and Ext... | 695.8 |
Operating Profit before Workin... | 1,635.6 |
Trade and 0ther Receivables | -114.54 |
Inventories | 43.99 |
Trade Payables | 833.91 |
Total Adjustments (OP before W... | 335.79 |
Cash Generated from/(used in) ... | 1,971.39 |
Direct Taxes Paid | -177.01 |
Total Adjustments(Cash Generat... | -177.01 |
Cash Flow before Extraordinary... | 1,794.38 |
Net Cash from Operating Activi... | 1,794.38 |
Purchased of Fixed Assets | -1,887.81 |
Purchase of Investments | -633.04 |
Interest Received | 83.73 |
Net Cash used in Investing Act... | -2,761.6 |
Proceeds from Issue of shares ... | 1,379.09 |
Proceed from 0ther Long Term B... | 252.19 |
Of the Long Tem Borrowings | -316.09 |
Of the Short Term Borrowings | -511.31 |
Of Financial Liabilities | -0.45 |
Dividend Paid | -46.36 |
Interest Paid | -132.73 |
Net Cash used in Financing Act... | 915.85 |
Net Profit before Tax and Extr... | 456.04 |
Depreciation | 218.68 |
Interest (Net) | -4.59 |
P/L on Sales of Assets | -0.05 |
Prov. and W/O (Net) | 13.37 |
P/L in Forex | -4.42 |
Total Adjustments (PBT and Ext... | 195.68 |
Operating Profit before Workin... | 651.72 |
Trade and 0ther Receivables | -690.14 |
Inventories | 377.25 |
Trade Payables | 518.97 |
Total Adjustments (OP before W... | -58.57 |
Cash Generated from/(used in) ... | 593.15 |
Direct Taxes Paid | -87.92 |
Total Adjustments(Cash Generat... | -87.92 |
Cash Flow before Extraordinary... | 505.23 |
Net Cash from Operating Activi... | 505.23 |
Purchased of Fixed Assets | -321.76 |
Sale of Fixed Assets | 0.18 |
Purchase of Investments | -662.26 |
Sale of Investments | 5.59 |
Interest Received | 55.98 |
Net Cash used in Investing Act... | -1,519.28 |
Proceeds from Issue of shares ... | 1,379.09 |
Proceed from 0ther Long Term B... | 1.78 |
Of the Long Tem Borrowings | -0.42 |
Of the Short Term Borrowings | -288.4 |
Of Financial Liabilities | -0.94 |
Dividend Paid | -46.36 |
Interest Paid | -52.94 |
Net Cash used in Financing Act... | 991.81 |
Company Details
Registered Office |
|
Address | Trinity Tower, 83 Topsia Road 7th Floor |
City | Kolkata |
State | West Bengal |
Pin Code | 700046 |
Tel. No. | 91-33-40164000/01 |
Fax. No. | 91-33-40164025 |
compliance@shyamgroup.com | |
Internet | http://www.shyammetalics.com |
Registrars |
|
Address | Trinity Tower |
City | Kolkata |
State | West Bengal |
Pin Code | 700046 |
Tel. No. | 91-33-40164000/01 |
Fax. No. | 91-33-40164025 |
compliance@shyamgroup.com | |
Internet | http://www.shyammetalics.com |
Management |
|
Name | Designation |
Mahabir Prasad Agarwal | Chairman (Non-Executive) |
BRIJ BHUSHAN AGARWAL | Vice Chairman & M.D. |
Sanjay Kumar Agarwal | Joint Managing Director |
Deepak Kumar Agarwal | Whole-time Director |
Dev Kumar Tiwari | Whole-time Director |
Kishan Gopal Baldwa | Independent Non Exe. Director |
Yudhvir Singh Jain | Independent Non Exe. Director |
Rajni Mishra | Independent Non Exe. Director |
N G Khaitan | Independent Non Exe. Director |
Malay Kumar De | Independent Non Exe. Director |
Shashi Kumar | Independent Non Exe. Director |
Sheetij Agarwal | Whole Time Director |
C S Verma | Independent Non Exe. Director |