Shyam Metalics & Energy Ltd
NSE :SHYAMMETL BSE :543299 Sector : SteelBuy, Sell or Hold SHYAMMETL? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
14 Jan 750.15 (-2.02%) | 13 Jan 765.60 (-2.40%) | 10 Jan 784.40 (-0.11%) | 09 Jan 785.30 (0.21%) | 08 Jan 783.65 (0.33%) | 07 Jan 781.05 (2.49%) | 06 Jan 762.05 (-1.91%) | 03 Jan 776.85 (4.63%) | 02 Jan 742.50 (-0.46%) | 01 Jan 745.90 (2.26%) | 31 Dec 729.40 (1.69%) | 30 Dec 717.25 (-3.90%) | 27 Dec 746.35 (1.34%) | 26 Dec 736.50 (-1.77%) | 24 Dec 749.80 (1.09%) | 23 Dec 741.70 (-3.48%) | 20 Dec 768.45 (-3.83%) | 19 Dec 799.05 (0.83%) | 18 Dec 792.45 (-2.52%) | 17 Dec 812.95 (-1.28%) | 16 Dec 823.45 (-1.31%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
772.37
10 DMA
Bearish
766.44
20 DMA
Bearish
762.93
50 DMA
Bearish
805.29
100 DMA
Bearish
834.72
200 DMA
Bullish
744.61
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 14, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 814.69 | 795.32 | 761.69 | - | - |
R2 | 795.32 | 779.3 | 757.84 | 794.51 | - |
R1 | 772.74 | 769.39 | 754 | 771.12 | 784.03 |
P | 753.37 | 753.37 | 753.37 | 752.56 | 759.01 |
S1 | 730.79 | 737.35 | 746.3 | 729.17 | 742.08 |
S2 | 711.42 | 727.44 | 742.46 | 710.61 | - |
S3 | 688.84 | 711.42 | 738.61 | - | - |
Key Metrics
EPS
16.54
P/E
45.36
P/B
3.55
Dividend Yield
0.6%
Market Cap
20,939 Cr.
Face Value
10
Book Value
211.21
ROE
12.16%
EBITDA Growth
480.24 Cr.
Debt/Equity
0.1
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Shyam Metalics & Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 2978.96 | 3355.24 | 3657.27 | 3662.52 | 3708.66 | |
PROFIT | 484.09 | 127.3 | 216.54 | 278.14 | 215.5 | |
EPS | 18.89 | 4.93 | 7.94 | 9.93 | 7.76 |
Shyam Metalics & Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1473.21 | 1781.02 | 1795.61 | 1602.89 | 1737.67 | |
PROFIT | 50.72 | 80.04 | 110.31 | 162.86 | 108.36 | |
EPS | 1.99 | 3.14 | 3.98 | 5.86 | 3.9 |
Profit & Loss (Figures in Rs. Crores)
Shyam Metalics & Energy Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3881.81 | 4709.72 | 4491.7 | 6272.08 | 10634.98 | 13005.05 | 13500.51 | |
PROFIT | 429.29 | 602.63 | 339.41 | 842.59 | 1725.23 | 835.63 | 1027.12 | |
EPS | 0 | 0 | 0 | 0 | 67.59 | 33.07 | 37.01 |
Shyam Metalics & Energy Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1234.26 | 834.4 | 1114.32 | 1783.61 | 2172.09 | 2183.93 | 3035.55 | 4857.65 | 6443.25 | 6778.96 | |
PROFIT | 6.27 | -62.21 | 51.04 | 281.84 | 282.12 | 105.48 | 438.11 | 796.19 | 289.9 | 349.42 | |
EPS | 16.29 | -14.38 | 10.92 | 60.32 | 12.21 | 4.51 | 18.79 | 31.77 | 11.72 | 12.64 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 278.04 | 255.08 | 255.08 | 233.61 | 233.61 | 233.61 | 46.72 |
Reserves Total | 9,368.63 | 7,020.88 | 5,579.59 | 3,400.41 | 2,592.84 | 2,256.05 | 1,807.27 |
Total Shareholders Funds | 9,646.67 | 7,275.96 | 5,834.67 | 3,634.02 | 2,826.45 | 2,489.66 | 1,853.99 |
Minority Interest | 671.33 | 385.62 | 3.99 | 4.35 | 4.15 | 4.43 | 209.54 |
Secured Loans | 470.91 | 928.68 | 421.33 | 725.38 | 1,107.32 | 603.69 | 428.74 |
Unsecured Loans | 126 | 243.02 | 121.71 | 70.61 | 7.02 | 124.95 | 138.78 |
Total Debt | 596.91 | 1,171.7 | 543.04 | 795.99 | 1,114.34 | 728.64 | 567.52 |
Other Liabilities | 64.24 | 50.9 | 197.45 | 223.36 | 309.75 | 234.46 | 90.33 |
Total Liabilities | 10,979.15 | 8,884.18 | 6,579.15 | 4,657.72 | 4,254.69 | 3,457.19 | 2,721.38 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 7,323.62 | 6,016.28 | 4,158 | 3,218.05 | 3,128.48 | 2,596.58 | 2,374.86 |
Less: Accumulated Depreciation | 3,328.13 | 2,705.57 | 1,703.38 | 1,415.84 | 1,116.01 | 822.49 | 628 |
Net Block | 3,995.49 | 3,310.71 | 2,454.62 | 1,802.21 | 2,012.47 | 1,774.09 | 1,746.86 |
Capital Work in Progress | 3,764.08 | 2,769.46 | 768.28 | 506.4 | 235.45 | 357.7 | 91.38 |
Investments | 2,261.87 | 1,474.17 | 1,035.93 | 281.82 | 144.02 | 273.85 | 195.39 |
Inventories | 2,170.19 | 2,214.18 | 2,057.03 | 1,030.23 | 1,486.71 | 732.13 | 558.49 |
Sundry Debtors | 707.88 | 609.45 | 376.1 | 533.55 | 159.02 | 212.91 | 368.72 |
Cash and Bank Balance | 50.47 | 190.2 | 325.88 | 323.78 | 121.24 | 97.84 | 53.29 |
Loans and Advances | 911.09 | 672.7 | 1,229.03 | 636.57 | 693.16 | 538.43 | 381.2 |
Total Current Assets | 3,839.63 | 3,686.53 | 3,988.04 | 2,524.13 | 2,460.13 | 1,581.31 | 1,361.7 |
Current Liabilities | 3,333.44 | 2,629.22 | 1,698.66 | 725.86 | 806.93 | 522.06 | 606.22 |
Provisions | 22.12 | 79.26 | 39.93 | 36.34 | 0.55 | 0.49 | 32.91 |
Total Current Liabilities & Provisions | 3,355.56 | 2,708.48 | 1,738.59 | 762.2 | 807.48 | 522.55 | 639.14 |
Net Current Assets | 484.07 | 978.05 | 2,249.45 | 1,761.93 | 1,652.65 | 1,058.76 | 722.56 |
Deferred Tax Assets | 134.04 | 179.85 | 32.08 | 164.64 | 245.58 | 146.87 | 92.97 |
Deferred Tax Liability | 192.51 | 182.11 | 139.36 | 157.87 | 216.56 | 219.56 | 203.08 |
Net Deferred Tax | -58.47 | -2.26 | -107.28 | 6.77 | 29.02 | -72.69 | -110.11 |
Other Assets | 532.11 | 354.05 | 178.15 | 298.59 | 181.08 | 65.48 | 75.32 |
Total Assets | 10,979.15 | 8,884.18 | 6,579.15 | 4,657.72 | 4,254.69 | 3,457.19 | 2,721.39 |
Contingent Liabilities | 694.61 | 352.9 | 410.37 | 390.1 | 204.49 | 179.6 | 225.87 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 278.04 | 255.08 | 255.08 | 233.61 | 233.61 | 233.61 | 46.72 | 46.72 | 43.26 | 43.49 |
Reserves Total | 5,286.88 | 3,595.97 | 3,395.1 | 2,123.56 | 1,724.34 | 1,617.64 | 1,514.94 | 1,231.9 | 1,173.74 | 681.97 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 0 |
Total Shareholders Funds | 5,564.92 | 3,851.05 | 3,650.18 | 2,357.17 | 1,957.95 | 1,851.25 | 1,561.66 | 1,278.62 | 1,220.09 | 725.46 |
Secured Loans | 102.71 | 389.75 | 138.6 | 305.24 | 681.63 | 413.18 | 299.7 | 254.3 | 272.56 | 278.18 |
Unsecured Loans | 2.09 | 3.03 | 43.86 | 14.83 | 19.64 | 0 | 0 | 0 | 0 | 68.08 |
Total Debt | 104.8 | 392.78 | 182.46 | 320.07 | 701.27 | 413.18 | 299.7 | 254.3 | 272.56 | 346.26 |
Other Liabilities | 25.48 | 24.41 | 189.06 | 216.87 | 195.96 | 200.76 | 83.71 | 22.15 | 30.18 | 33.06 |
Total Liabilities | 5,695.2 | 4,268.24 | 4,021.7 | 2,894.11 | 2,855.18 | 2,465.19 | 1,945.07 | 1,555.07 | 1,522.83 | 1,104.78 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,634.09 | 2,392.57 | 1,792.01 | 1,518.11 | 1,515.01 | 1,174.24 | 1,079.04 | 879.81 | 848.25 | 917.64 |
Less : Accumulated Depreciation | 1,255.61 | 1,037.19 | 829.53 | 709.88 | 560.2 | 404.61 | 311.86 | 212.91 | 118.96 | 407.35 |
Net Block | 1,378.48 | 1,355.38 | 962.48 | 808.23 | 954.81 | 769.63 | 767.18 | 666.9 | 729.29 | 510.29 |
Capital Work in Progress | 415.34 | 352.16 | 436.85 | 230.22 | 83.83 | 239.8 | 37.11 | 173.23 | 146.69 | 82.45 |
Investments | 2,686.57 | 1,951.96 | 1,616.68 | 988.62 | 989.36 | 982.42 | 819.09 | 531.47 | 503.31 | 137.31 |
Inventories | 770.56 | 1,147.81 | 1,006.24 | 530.96 | 775.65 | 361.36 | 231.03 | 162.02 | 111.8 | 166.37 |
Sundry Debtors | 908.86 | 228.67 | 103.88 | 298.61 | 77.38 | 88.07 | 207.48 | 138.91 | 68.24 | 49.71 |
Cash and Bank Balance | 24.99 | 52.79 | 153.26 | 65.32 | 37.25 | 42.14 | 25.09 | 44.03 | 36.05 | 75.79 |
Loans and Advances | 922.09 | 244.69 | 455.84 | 232 | 345.22 | 198.45 | 125.8 | 181.76 | 133.41 | 133.08 |
Total Current Assets | 2,626.5 | 1,673.96 | 1,719.22 | 1,126.89 | 1,235.5 | 690.02 | 589.41 | 526.73 | 349.49 | 424.95 |
Current Liabilities | 1,466.9 | 1,134.53 | 675.98 | 350.84 | 480.14 | 242.54 | 292.53 | 227.39 | 114.8 | 79.55 |
Provisions | 11.32 | 8.88 | 29.3 | 28.99 | 19.25 | 0.25 | 1.59 | 4.73 | 0.39 | 3.25 |
Total Current Liabilities & Provisions | 1,478.22 | 1,143.41 | 705.28 | 379.83 | 499.39 | 242.79 | 294.12 | 232.12 | 115.19 | 82.8 |
Net Current Assets | 1,148.28 | 530.55 | 1,013.94 | 747.06 | 736.11 | 447.23 | 295.29 | 294.61 | 234.3 | 342.14 |
Deferred Tax Assets | 24.69 | 48.38 | 20.07 | 124.08 | 156.02 | 18.85 | 0 | 0 | 0 | 0.55 |
Deferred Tax Liability | 115.73 | 102.12 | 91.31 | 78.01 | 111.63 | 0 | 12.66 | 207.15 | 217.13 | 21.28 |
Net Deferred Tax | -91.04 | -53.74 | -71.24 | 46.07 | 44.39 | 18.85 | -12.66 | -207.15 | -217.13 | -20.73 |
Other Assets | 157.57 | 131.93 | 62.99 | 73.91 | 46.68 | 7.26 | 39.06 | 96.01 | 126.36 | 53.31 |
Total Assets | 5,695.2 | 4,268.24 | 4,021.7 | 2,894.11 | 2,855.18 | 2,465.19 | 1,945.07 | 1,555.06 | 1,522.82 | 1,104.77 |
Contingent Liabilities | 288.71 | 78.15 | 153.52 | 100.46 | 76 | 5.72 | 0 | 0 | 0 | 114.65 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 939.8 |
Depreciation | 656.04 |
Interest (Net) | 59.42 |
Dividend Received | 1.08 |
P/L on Sales of Assets | -0.05 |
Prov. and W/O (Net) | 45.51 |
P/L in Forex | -4.23 |
Others | 291.51 |
Total Adjustments (PBT and Ext... | 695.8 |
Operating Profit before Workin... | 1,635.6 |
Trade and 0ther Receivables | -114.54 |
Inventories | 43.99 |
Trade Payables | 833.91 |
Total Adjustments (OP before W... | 335.79 |
Cash Generated from/(used in) ... | 1,971.39 |
Direct Taxes Paid | -177.01 |
Total Adjustments(Cash Generat... | -177.01 |
Cash Flow before Extraordinary... | 1,794.38 |
Net Cash from Operating Activi... | 1,794.38 |
Purchased of Fixed Assets | -1,887.81 |
Purchase of Investments | -633.04 |
Interest Received | 83.73 |
Net Cash used in Investing Act... | -2,761.6 |
Proceeds from Issue of shares ... | 1,379.09 |
Proceed from 0ther Long Term B... | 252.19 |
Of the Long Tem Borrowings | -316.09 |
Of the Short Term Borrowings | -511.31 |
Of Financial Liabilities | -0.45 |
Dividend Paid | -46.36 |
Interest Paid | -132.73 |
Net Cash used in Financing Act... | 915.85 |
Net Profit before Tax and Extr... | 456.04 |
Depreciation | 218.68 |
Interest (Net) | -4.59 |
P/L on Sales of Assets | -0.05 |
Prov. and W/O (Net) | 13.37 |
P/L in Forex | -4.42 |
Total Adjustments (PBT and Ext... | 195.68 |
Operating Profit before Workin... | 651.72 |
Trade and 0ther Receivables | -690.14 |
Inventories | 377.25 |
Trade Payables | 518.97 |
Total Adjustments (OP before W... | -58.57 |
Cash Generated from/(used in) ... | 593.15 |
Direct Taxes Paid | -87.92 |
Total Adjustments(Cash Generat... | -87.92 |
Cash Flow before Extraordinary... | 505.23 |
Net Cash from Operating Activi... | 505.23 |
Purchased of Fixed Assets | -321.76 |
Sale of Fixed Assets | 0.18 |
Purchase of Investments | -662.26 |
Sale of Investments | 5.59 |
Interest Received | 55.98 |
Net Cash used in Investing Act... | -1,519.28 |
Proceeds from Issue of shares ... | 1,379.09 |
Proceed from 0ther Long Term B... | 1.78 |
Of the Long Tem Borrowings | -0.42 |
Of the Short Term Borrowings | -288.4 |
Of Financial Liabilities | -0.94 |
Dividend Paid | -46.36 |
Interest Paid | -52.94 |
Net Cash used in Financing Act... | 991.81 |
Company Details
Registered Office |
|
Address | Trinity Tower, 83 Topsia Road 7th Floor |
City | Kolkata |
State | West Bengal |
Pin Code | 700046 |
Tel. No. | 91-33-40164000/01 |
Fax. No. | 91-33-40164025 |
compliance@shyamgroup.com | |
Internet | http://www.shyammetalics.com |
Registrars |
|
Address | Trinity Tower |
City | Kolkata |
State | West Bengal |
Pin Code | 700046 |
Tel. No. | 91-33-40164000/01 |
Fax. No. | 91-33-40164025 |
compliance@shyamgroup.com | |
Internet | http://www.shyammetalics.com |
Management |
|
Name | Designation |
Mahabir Prasad Agarwal | Chairman (Non-Executive) |
BRIJ BHUSHAN AGARWAL | Vice Chairman & M.D. |
Sanjay Kumar Agarwal | Joint Managing Director |
Deepak Kumar Agarwal | Whole-time Director |
Dev Kumar Tiwari | Whole-time Director |
Kishan Gopal Baldwa | Independent Non Exe. Director |
Yudhvir Singh Jain | Independent Non Exe. Director |
Rajni Mishra | Independent Non Exe. Director |
N G Khaitan | Independent Non Exe. Director |
Malay Kumar De | Independent Non Exe. Director |
Shashi Kumar | Independent Non Exe. Director |
Sheetij Agarwal | Whole Time Director |
C S Verma | Independent Non Exe. Director |