Shyam Metalics & Energy Ltd

NSE :SHYAMMETL   BSE :543299  Sector : Steel
Buy, Sell or Hold SHYAMMETL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

08 May
592.15
(1.68%)
07 May
582.35
(-1.24%)
06 May
589.65
(-4.05%)
03 May
614.55
(-1.06%)
02 May
621.15
(-1.26%)
30 Apr
629.05
(-1.35%)
29 Apr
637.65
(-0.70%)
26 Apr
642.15
(-0.23%)
25 Apr
643.65
(-1.49%)
24 Apr
653.40
(7.06%)
23 Apr
610.30
(0.34%)
22 Apr
608.25
(2.25%)
19 Apr
594.85
(-1.21%)
18 Apr
602.15
(0.85%)
16 Apr
597.10
(-0.38%)
15 Apr
599.35
(-3.03%)
12 Apr
618.05
(-1.91%)
10 Apr
630.10
(1.76%)
09 Apr
619.20
(0.15%)
08 Apr
618.30
(-0.28%)
05 Apr
620.05
(0.45%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

599.92

10 DMA
Bearish

620.62

20 DMA
Bearish

615.24

50 DMA
Bearish

615.64

100 DMA
Bearish

630.12

200 DMA
Bullish

538.97


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 08, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 619.61 608.48 597.46 - -
R2 608.48 601.11 595.69 609.23 -
R1 600.31 596.55 593.92 601.81 604.4
P 589.18 589.18 589.18 589.93 591.23
S1 581.01 581.81 590.38 582.51 585.1
S2 569.88 577.25 588.61 570.63 -
S3 561.71 569.88 586.84 - -

Key Metrics

EPS

13.04

P/E

45.44

P/B

3.06

Dividend Yield

0.28%

Market Cap

16,529 Cr.

Face Value

10

Book Value

193.35

ROE

13.06%

EBITDA Growth

446.31 Cr.

Debt/Equity

0.13

Shareholding Pattern

  74.59% Total Promoter Holding
1.85% Mutual Fund Holdings
2.35% FIIs
18.13% Non Institution
1.99% Insurance Companies
0.39% Custodians
0.7% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Shyam Metalics & Energy Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2959.3 3410.97 3362.85 2978.96 3355.24
PROFIT 67.27 261.18 204.08 484.09 127.3
EPS 2.54 10.15 7.91 18.89 4.93

Shyam Metalics & Energy Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1625.88 1803.69 1715.01 1473.21 1787.6
PROFIT 24.02 123.01 110.33 50.72 80.04
EPS 0.94 4.82 4.33 1.99 3.14

Profit & Loss (Figures in Rs. Crores)


Shyam Metalics & Energy Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3881.81 4709.72 4491.7 6272.08 10634.98 12964.97
PROFIT 429.29 602.63 339.41 842.59 1725.23 856
EPS 0 0 0 0 67.59 33.26

Shyam Metalics & Energy Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 991.08 1234.26 834.4 1114.32 1783.61 2172.09 2183.93 3035.55 4857.65 6430.16
PROFIT 42.22 6.27 -62.21 51.04 281.84 282.12 105.48 438.11 796.19 273.91
EPS 11.39 16.29 -14.38 10.92 60.32 12.21 4.51 18.79 31.77 11.72

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 255.08255.08233.61233.61233.6146.72
Reserves Total 6,907.375,579.593,400.412,592.842,256.051,807.27
Total Shareholders Funds7,162.455,834.673,634.022,826.452,489.661,853.99
Minority Interest385.623.994.354.154.43209.54
Secured Loans 928.67421.33725.381,107.32603.69428.74
Unsecured Loans 231.83121.7170.617.02124.95138.78
Total Debt1,160.5543.04795.991,114.34728.64567.52
Other Liabilities255.44197.45223.36309.75234.4690.33
Total Liabilities8,964.016,579.154,657.724,254.693,457.192,721.38
APPLICATION OF FUNDS :
Gross Block 5,639.274,1583,218.053,128.482,596.582,374.86
Less: Accumulated Depreciation2,693.221,703.381,415.841,116.01822.49628
Net Block2,946.052,454.621,802.212,012.471,774.091,746.86
Capital Work in Progress2,768.92768.28506.4235.45357.791.38
Investments 1,463.121,035.93281.82144.02273.85195.39
Inventories 2,205.132,057.031,030.231,486.71732.13558.49
Sundry Debtors 604.23376.1533.55159.02212.91368.72
Cash and Bank Balance171.86325.88323.78121.2497.8453.29
Loans and Advances 788.41,229.03636.57693.16538.43381.2
Total Current Assets3,769.623,988.042,524.132,460.131,581.311,361.7
Current Liabilities 2,075.281,698.66725.86806.93522.06606.22
Provisions 78.1739.9336.340.550.4932.91
Total Current Liabilities & Provisions2,153.451,738.59762.2807.48522.55639.14
Net Current Assets1,616.172,249.451,761.931,652.651,058.76722.56
Deferred Tax Assets59.6532.08164.64245.58146.8792.97
Deferred Tax Liability130.87139.36157.87216.56219.56203.08
Net Deferred Tax-71.22-107.286.7729.02-72.69-110.11
Other Assets240.97178.15298.59181.0865.4875.32
Total Assets8,964.016,579.154,657.724,254.693,457.192,721.39
Contingent Liabilities352.9410.37390.1204.49179.6225.87
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 255.08255.08233.61233.61233.6146.7246.7243.2643.4937.85
Reserves Total 3,595.973,395.12,123.561,724.341,617.641,514.941,231.91,173.74681.97611.31
Equity Application Money00000003.0900
Total Shareholders Funds3,851.053,650.182,357.171,957.951,851.251,561.661,278.621,220.09725.46649.16
Secured Loans 389.75138.6305.24681.63413.18299.7254.3272.56278.18408.34
Unsecured Loans 3.0343.8614.8319.64000068.08101.58
Total Debt392.78182.46320.07701.27413.18299.7254.3272.56346.26509.92
Other Liabilities229.34189.06216.87195.96200.7683.7122.1530.1833.0655.4
Total Liabilities4,473.174,021.72,894.112,855.182,465.191,945.071,555.071,522.831,104.781,214.48
APPLICATION OF FUNDS :
Gross Block 2,392.581,792.011,518.111,515.011,174.241,079.04879.81848.25917.64797.59
Less : Accumulated Depreciation 1,037.2829.53709.88560.2404.61311.86212.91118.96407.35293.76
Net Block 1,355.38962.48808.23954.81769.63767.18666.9729.29510.29503.83
Capital Work in Progress352.16436.85230.2283.83239.837.11173.23146.6982.45162.42
Investments 1,941.411,616.68988.62989.36982.42819.09531.47503.31137.31138.26
Inventories 1,147.811,006.24530.96775.65361.36231.03162.02111.8166.37202.52
Sundry Debtors 228.67103.88298.6177.3888.07207.48138.9168.2449.7159.57
Cash and Bank Balance50.46153.2665.3237.2542.1425.0944.0336.0575.7977.36
Loans and Advances 331.45455.84232345.22198.45125.8181.76133.41133.08127.32
Total Current Assets1,758.391,719.221,126.891,235.5690.02589.41526.73349.49424.95466.78
Current Liabilities 931.35675.98350.84480.14242.54292.53227.39114.879.5565.49
Provisions 1.1529.328.9919.250.251.594.730.393.255.73
Total Current Liabilities & Provisions932.5705.28379.83499.39242.79294.12232.12115.1982.871.22
Net Current Assets825.891,013.94747.06736.11447.23295.29294.61234.3342.14395.55
Deferred Tax Assets48.3820.07124.08156.0218.850000.550.22
Deferred Tax Liability102.1291.3178.01111.63012.66207.15217.1321.2825.51
Net Deferred Tax-53.74-71.2446.0744.3918.85-12.66-207.15-217.13-20.73-25.29
Other Assets52.0762.9973.9146.687.2639.0696.01126.3653.3139.7
Total Assets4,473.174,021.72,894.112,855.182,465.191,945.071,555.061,522.821,104.771,214.47
Contingent Liabilities78.15153.52100.46765.72000114.65147.04

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,041.83
Depreciation463.08
Interest (Net)43.21
Dividend Received0.72
P/L on Sales of Assets-2.07
Prov. and W/O (Net)7.52
P/L in Forex-5.71
Total Adjustments (PBT and Ext...457.82
Operating Profit before Workin...1,499.65
Trade and 0ther Receivables-225.23
Inventories-148.1
Trade Payables333.29
Total Adjustments (OP before W...242.71
Cash Generated from/(used in) ...1,742.36
Direct Taxes Paid-235.49
Total Adjustments(Cash Generat...-235.49
Cash Flow before Extraordinary...1,506.87
Net Cash from Operating Activi...1,506.87
Purchased of Fixed Assets-1,578.92
Purchase of Investments-357.64
Interest Received37.69
Acquisition of Companies-378.99
Net Cash used in Investing Act...-1,954.95
Proceed from 0ther Long Term B...205.96
Proceed from Short Tem Borrowi...412.14
Of Financial Liabilities-0.66
Dividend Paid-114.79
Interest Paid-71.69
Net Cash used in Financing Act...430.96
Net Profit before Tax and Extr...297.37
Depreciation207.82
Interest (Net)14.76
Prov. and W/O (Net)-8.36
P/L in Forex-1.02
Total Adjustments (PBT and Ext...181.12
Operating Profit before Workin...478.49
Trade and 0ther Receivables-111.99
Inventories-141.57
Trade Payables231.73
Total Adjustments (OP before W...165.36
Cash Generated from/(used in) ...643.85
Direct Taxes Paid-81.52
Total Adjustments(Cash Generat...-81.52
Cash Flow before Extraordinary...562.33
Net Cash from Operating Activi...562.33
Purchased of Fixed Assets-478.34
Purchase of Investments-268.95
Interest Received18.49
Net Cash used in Investing Act...-620.74
Proceed from 0ther Long Term B...0.23
Proceed from Short Tem Borrowi...210.92
Of Financial Liabilities-0.83
Dividend Paid-114.79
Interest Paid-33.85
Net Cash used in Financing Act...61.68

Company Details

Registered Office
AddressTrinity Tower,
83 Topsia Road 7th Floor
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-40164000/01
Fax. No.91-33-40164025
Emailcompliance@shyamgroup.com
Internethttp://www.shyammetalics.com
Registrars
AddressTrinity Tower
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-40164000/01
Fax. No.91-33-40164025
Emailcompliance@shyamgroup.com
Internethttp://www.shyammetalics.com
Management
Name Designation
Mahabir Prasad AgarwalChairman & Non Executive Dir.
BRIJ BHUSHAN AGARWALVice Chairman & M.D.
Sanjay Kumar AgarwalED / Joint MD / Promoter
Deepak Kumar AgarwalE D & Wholetime Director
Dev Kumar TiwariE D & Wholetime Director
Ashok Kumar JaiswalIndependent Non Exe. Director
Kishan Gopal BaldwaIndependent Non Exe. Director
Yudhvir Singh JainIndependent Non Exe. Director
Rajni MishraIndependent Non Exe. Director
N G KhaitanIndependent Non Exe. Director
Malay Kumar DeIndependent Non Exe. Director
Shashi KumarIndependent Non Exe. Director
Sheetij AgarwalWhole Time Director