Shoppers Stop Ltd

NSE :SHOPERSTOP   BSE :532638  Sector : Retail
Buy, Sell or Hold SHOPERSTOP? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

22 Apr
549.85
(4.07%)
21 Apr
528.35
(1.98%)
17 Apr
518.10
(-0.26%)
16 Apr
519.45
(0.18%)
15 Apr
518.50
(4.71%)
11 Apr
495.20
(1.97%)
09 Apr
485.65
(-3.45%)
08 Apr
503.00
(0.98%)
07 Apr
498.10
(-6.38%)
04 Apr
532.05
(-3.92%)
03 Apr
553.75
(-0.81%)
02 Apr
558.25
(4.40%)
01 Apr
534.70
(-2.40%)
28 Mar
547.85
(-3.01%)
27 Mar
564.85
(10.02%)
26 Mar
513.40
(0.57%)
25 Mar
510.50
(-2.31%)
24 Mar
522.55
(3.25%)
21 Mar
506.10
(1.45%)
20 Mar
498.85
(-0.13%)
19 Mar
499.50
(2.06%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

526.44


10 DMA
Bullish

515


20 DMA
Bullish

523.06


50 DMA
Bullish

528.34


100 DMA
Bearish

569.91


200 DMA
Bearish

666.01



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Apr 22, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 597.99 577.82 559.24 - -
R2 577.82 564.77 556.11 579.36 -
R1 563.84 556.72 552.98 566.92 570.83
P 543.67 543.67 543.67 545.21 547.16
S1 529.69 530.62 546.72 532.77 536.68
S2 509.52 522.57 543.59 511.06 -
S3 495.54 509.52 540.46 - -

Key Metrics

EPS

2.65

P/E

207.74

P/B

21.33

Dividend Yield

0%

Market Cap

6,052 Cr.

Face Value

5

Book Value

25.81

ROE

7.42%

EBITDA Growth

267.29 Cr.

Debt/Equity

10.17

Shareholding Pattern

  65.52% Total Promoter Holding
22.03% Mutual Fund Holdings
3.13% FIIs
5.83% Non Institution
2.79% Insurance Companies
0% Custodians
0.7% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shoppers Stop Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1240.88 1080.93 1072.87 1124.62 1402
PROFIT36.85 24.41 -22.72 -18.58 52.23
EPS3.36 2.11 -2.07 -1.87 4.75

Shoppers Stop Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1210.12 1034.25 1037.24 1077.82 1333.78
PROFIT35.56 22.81 -22.51 -19.95 48.78
EPS3.23 1.96 -2.05 -2 4.43

Profit & Loss (Figures in Rs. Crores)


Shoppers Stop Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4513.2 4794.76 3950.68 3904.46 4312.2 3665.39 1590.11 2871.4 4574.86 4559.18
PROFIT 42.75 -2.47 -30.28 65.17 65.07 -141.91 -267.58 -77.56 113.83 81.45
EPS 5.42 0 0 22.93 6.99 -15.28 -24.42 -4.15 10.58 7.03

Shoppers Stop Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3204.7 3620.99 3644.5 3583.17 4224.33 3584.84 1567.13 2820.21 4533.22 4397.78
PROFIT 40.91 28.7 1.46 -5.55 78.87 -140.85 -253.12 -75.3 116.48 78.03
EPS 4.48 2.31 -2.26 1.25 8.47 -15.17 -25.16 -7.91 10.87 6.72

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 54.9854.8354.7654.69444443.9841.7541.7341.68
Reserves Total 246.32150.9921.1765.0422.64870.7860.46437.48473.09486.73
Equity Application Money0.120.230000000.290
Total Shareholders Funds301.42206.0575.93119.7366.64914.7904.44479.23515.11528.41
Minority Interest00000005.21-1.2226.12
Secured Loans 152.02104.06298.02221.2135.2652.44103.33810.11762.23639.16
Unsecured Loans 2,632.522,270.671,817.361,884.622,111.422.0222.027566.8112.07
Total Debt2,784.542,374.732,115.382,105.822,246.6674.46125.35885.11829.03751.23
Other Liabilities00.0300.540.640.710.61000.76
Total Liabilities3,085.962,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.921,306.52
APPLICATION OF FUNDS :
Gross Block 3,307.522,760.032,607.52,566.422,641.83941.05878.351,072.54993.021,418.08
Less: Accumulated Depreciation722.13662.58884.14845.68741.11326.35205.71150.0686.08515.07
Less: Impairment of Assets3.64000000000
Net Block2,581.752,097.451,723.361,720.741,900.72614.7672.64922.48906.94903.01
Capital Work in Progress21.1433.9214.032.9344.4235.0918.152033.3327.57
Investments 4.0148.03145.96127.79190.51258.35282.4619.8638.960.02
Inventories 1,686.561,499.791,007.54856.111,239.21,071.93356.32577.56579.2506.34
Sundry Debtors 82.3629.4131.530.7734.0747.2447.7256.8351.87101.45
Cash and Bank Balance16.7431.3532.4942.124.3517.456.047.6110.3619.93
Loans and Advances 387.5312.1277.2227.35242.74229.61168.1675.1289.79101.14
Total Current Assets2,173.161,872.651,348.731,156.351,520.361,366.23578.23717.11731.22728.86
Current Liabilities 2,208.332,018.771,582.721,283.411,755.831,476.07749676.88680.72652.43
Provisions 0.153.868.556.3211.089.658.2210.038.1412.96
Total Current Liabilities & Provisions2,208.482,022.631,591.271,289.731,766.911,485.72757.22686.91688.86665.38
Net Current Assets-35.32-149.98-242.54-133.38-246.55-119.49-178.9830.2142.3663.48
Deferred Tax Assets304.54331.18373.95342.43264.083219.8811.6810.698.67
Deferred Tax Liability0000000.17.397.0818.23
Net Deferred Tax304.54331.18373.95342.43264.083219.784.293.61-9.56
Other Assets209.84220.21176.55165.58160.76169.22216.35372.71317.71322
Total Assets3,085.962,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.911,306.52
Contingent Liabilities234.01216.45283.91252.94161173.6463.4421.05367.58369.92
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 54.9854.8354.7654.69444443.9841.7541.7341.68
Reserves Total 268.85176.8943.52126.9892.64933.65909.39719736.62723.6
Equity Application Money0.120.230000000.290
Total Shareholders Funds323.95231.9598.28181.67136.64977.65953.37760.75778.64765.28
Secured Loans 124.8104.06298.03206.34123.74087.38525.9551.57423.41
Unsecured Loans 2,606.892,248.651,795.341,855.322,067.75005038.2794.98
Total Debt2,731.692,352.712,093.372,061.662,191.454087.38575.9589.84518.39
Total Liabilities3,055.642,584.662,191.652,243.332,328.091,017.651,040.751,336.651,368.481,283.67
APPLICATION OF FUNDS :
Gross Block 3,384.392,844.072,699.682,618.712,678.36990.69928.21812.51716.5968.38
Less : Accumulated Depreciation 806.06746.86976.26908.06800395.85280.44177.1985.02372.07
Less:Impairment of Assets3.64000000000
Net Block 2,574.692,097.211,723.421,710.651,878.36594.84647.77635.32631.48596.31
Capital Work in Progress21.1433.9214.032.9344.2635.0718.1516.8827.9614.25
Investments 55.473.41146.38127.88205.67293.5317.61408.01405.4406.49
Inventories 1,615.251,486.331,007.54847.191,223.921,053.55328.42352.77385.87329.61
Sundry Debtors 70.3330.3638.234.7935.0844.4243.7235.7523.6722.34
Cash and Bank Balance16.2125.3831.7841.621.2516.735.235.035.284.9
Loans and Advances 376.22303.41271.44221.07235.98225.42164.7362.6362.7874.11
Total Current Assets2,078.011,845.481,348.961,144.671,496.231,340.12542.11456.17477.61430.96
Current Liabilities 2,1832,010.011,582.791,267.951,726.241,448.35713.83491.87535.8485.32
Provisions 03.868.556.1710.779.347.947.176.2311.75
Total Current Liabilities & Provisions2,1832,013.871,591.341,274.121,737.011,457.69721.78499.04542.03497.07
Net Current Assets-104.99-168.39-242.38-129.45-240.78-117.57-179.67-42.87-64.42-66.11
Deferred Tax Assets304.33331.18373.95342.43264.083219.8811.6810.694.3
Deferred Tax Liability0000000.17.397.0813.86
Net Deferred Tax304.33331.18373.95342.43264.083219.784.293.61-9.56
Other Assets205.07217.33176.25188.89176.5179.81217.09315.03364.45342.29
Total Assets3,055.642,584.662,191.652,243.332,328.091,017.651,040.741,336.661,368.471,283.67
Contingent Liabilities230.5212.94280.4253.48170.41169.9659.72403.75364.19274.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...104.45
Depreciation436.57
Interest (Net)211.58
P/L on Sales of Assets-0.47
P/L on Sales of Invest-0.57
Prov. and W/O (Net)2.14
Total Adjustments (PBT and Ext...623.87
Operating Profit before Workin...728.32
Trade and 0ther Receivables-53.83
Inventories-186.77
Trade Payables154.22
Change in Deposits-40.13
Total Adjustments (OP before W...-172.17
Cash Generated from/(used in) ...556.15
Direct Taxes Paid5.14
Total Adjustments(Cash Generat...5.14
Cash Flow before Extraordinary...561.29
Net Cash from Operating Activi...561.29
Purchased of Fixed Assets-175.94
Sale of Fixed Assets2.6
Purchase of Investments-333.96
Sale of Investments378.55
Interest Received1.46
Net Cash used in Investing Act...-111.44
Proceeds from Issue of shares ...9.71
Proceed from Short Tem Borrowi...80.14
Share Application Money Refund0.12
Of the Long Tem Borrowings-62.76
Of Financial Liabilities-68.24
Interest Paid-438.17
Net Cash used in Financing Act...-479.2
Net Profit before Tax and Extr...101.08
Depreciation436.12
Interest (Net)209.94
P/L on Sales of Assets-0.47
P/L on Sales of Invest-0.57
Prov. and W/O (Net)1.99
Fin. Lease and Rental Charges-41.23
Total Adjustments (PBT and Ext...621.63
Operating Profit before Workin...722.71
Trade and 0ther Receivables-40.35
Inventories-128.92
Trade Payables141.07
Change in Deposits-39.68
Total Adjustments (OP before W...-111.59
Cash Generated from/(used in) ...611.12
Direct Taxes Paid5.27
Total Adjustments(Cash Generat...5.27
Cash Flow before Extraordinary...616.39
Net Cash from Operating Activi...616.39
Purchased of Fixed Assets-173.84
Sale of Fixed Assets2.6
Purchase of Investments-329.96
Sale of Investments378.55
Interest Received1.39
Invest.In Subsidiaires-30
Net Cash used in Investing Act...-136.68
Proceeds from Issue of shares ...9.71
Proceed from Short Tem Borrowi...60.14
Share Application Money Refund0.12
Of the Long Tem Borrowings-62.76
Of Financial Liabilities-68.22
Interest Paid-436.65
Net Cash used in Financing Act...-497.66

Company Details

Registered Office
AddressUmang Towers 5th Floor B Wing,
Mindspace Link Rd Malad (West)
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Registrars
AddressUmang Towers 5th Floor B Wing
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Management
Name Designation
Ravi C RahejaNon Executive Director
Neel C RahejaNon Executive Director
B S NageshChairman & Non Executive Dir.
Nirvik SinghNon Executive Director
Manish ChokhaniIndependent Director
Venugopal G NairManaging Director & CEO
Arun SirdeshmukhIndependent Director
Mahesh R ChhabriaIndependent Director
Smita JatiaIndependent Director
ASHISH HEMRAJANIIndependent Director
Purvi ShethIndependent Director
Kavindra MishraManaging Director & CEO