Shoppers Stop Ltd

NSE :SHOPERSTOP   BSE :532638  Sector : Retail
Buy, Sell or Hold SHOPERSTOP? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
723.55
(0.54%)
06 May
719.65
(-1.65%)
03 May
731.75
(-1.36%)
02 May
741.85
(3.46%)
30 Apr
717.05
(0.30%)
29 Apr
714.90
(0.58%)
26 Apr
710.80
(0.05%)
25 Apr
710.45
(-0.24%)
24 Apr
712.15
(0.51%)
23 Apr
708.55
(-0.01%)
22 Apr
708.65
(-0.35%)
19 Apr
711.15
(1.47%)
18 Apr
700.85
(-1.09%)
16 Apr
708.60
(-1.03%)
15 Apr
716.00
(-1.87%)
12 Apr
729.65
(-1.91%)
10 Apr
743.85
(-1.03%)
09 Apr
751.60
(-1.25%)
08 Apr
761.10
(0.28%)
05 Apr
759.00
(-0.05%)
04 Apr
759.35
(-1.98%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

726.21

10 DMA
Bullish

718.78

20 DMA
Bearish

723.7

50 DMA
Bearish

739.42

100 DMA
Bearish

725.47

200 DMA
Bullish

719.18


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 748.04 738.52 728.23 - -
R2 738.52 732.03 726.67 739.03 -
R1 731.04 728.01 725.11 732.06 734.78
P 721.52 721.52 721.52 722.03 723.39
S1 714.04 715.03 721.99 715.06 717.78
S2 704.52 711.01 720.43 705.03 -
S3 697.04 704.52 718.88 - -

Key Metrics

EPS

7.15

P/E

100.98

P/B

24.51

Dividend Yield

0%

Market Cap

7,955 Cr.

Face Value

5

Book Value

29.46

ROE

20.85%

EBITDA Growth

198.69 Cr.

Debt/Equity

15.92

Shareholding Pattern

  65.54% Total Promoter Holding
20.69% Mutual Fund Holdings
7.43% FIIs
4.86% Non Institution
1.38% Insurance Companies
0% Custodians
0.1% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Shoppers Stop Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 946.81 1000.9 1049.7 1240.88 1080.93
PROFIT 14.26 14.49 6.87 36.85 24.41
EPS 1.3 1.32 0.25 3.36 2.11

Shoppers Stop Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 938.69 988.8 1035.69 1210.12 1034.25
PROFIT 16.25 14.94 5.92 35.56 22.81
EPS 1.48 1.36 0.16 3.23 1.96

Profit & Loss (Figures in Rs. Crores)


Shoppers Stop Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4076.86 4513.2 4794.76 3950.68 3904.46 4312.2 3665.39 1590.11 2871.4 4574.86
PROFIT -8.34 42.75 -2.47 -30.28 65.17 65.07 -141.91 -267.58 -77.56 113.83
EPS 0 5.42 0 0 22.93 6.99 -15.28 -24.42 -4.15 10.58

Shoppers Stop Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2924.49 3204.7 3620.99 3644.5 3583.17 4224.33 3584.84 1567.13 2820.21 4533.22
PROFIT 38.05 40.91 28.7 1.46 -5.55 78.87 -140.85 -253.12 -75.3 116.48
EPS 4.09 4.48 2.31 -2.26 1.25 8.47 -15.17 -25.16 -7.91 10.87

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 54.8354.7654.69444443.9841.7541.7341.6841.61
Reserves Total 151.2221.1765.0422.64870.7860.46437.48473.09486.73448.87
Equity Application Money00000000.2900
Total Shareholders Funds206.0575.93119.7366.64914.7904.44479.23515.11528.41490.48
Minority Interest0000005.21-1.2226.121.48
Secured Loans 166.81298.02221.2135.2652.44103.33810.11762.23639.16621.02
Unsecured Loans 2,207.921,817.361,884.622,111.422.0222.027566.8112.0724.13
Total Debt2,374.732,115.382,105.822,246.6674.46125.35885.11829.03751.23645.15
Other Liabilities0.0300.540.640.710.61000.760.61
Total Liabilities2,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.921,306.521,137.72
APPLICATION OF FUNDS :
Gross Block 3,013.722,607.52,566.422,641.83941.05878.351,072.54993.021,418.081,273.44
Less: Accumulated Depreciation916.27884.14845.68741.11326.35205.71150.0686.08515.07413.9
Net Block2,097.451,723.361,720.741,900.72614.7672.64922.48906.94903.01859.54
Capital Work in Progress33.9214.032.9344.4235.0918.152033.3327.5736.71
Investments 48.03145.96127.79190.51258.35282.4619.8638.960.020.02
Inventories 1,499.791,007.54856.111,239.21,071.93356.32577.56579.2506.34449.03
Sundry Debtors 29.4131.530.7734.0747.2447.7256.8351.87101.4548
Cash and Bank Balance31.3532.4942.124.3517.456.047.6110.3619.9327.86
Loans and Advances 312.1277.2227.35242.74229.61168.1675.1289.79101.1484.04
Total Current Assets1,872.651,348.731,156.351,520.361,366.23578.23717.11731.22728.86608.92
Current Liabilities 2,018.771,582.721,283.411,755.831,476.07749676.88680.72652.43617.4
Provisions 3.868.556.3211.089.658.2210.038.1412.9611.98
Total Current Liabilities & Provisions2,022.631,591.271,289.731,766.911,485.72757.22686.91688.86665.38629.39
Net Current Assets-149.98-242.54-133.38-246.55-119.49-178.9830.2142.3663.48-20.47
Deferred Tax Assets331.18373.95342.43264.083219.8811.6810.698.6710.79
Deferred Tax Liability000000.17.397.0818.2320.75
Net Deferred Tax331.18373.95342.43264.083219.784.293.61-9.56-9.96
Other Assets220.21176.55165.58160.76169.22216.35372.71317.71322271.88
Total Assets2,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.911,306.521,137.72
Contingent Liabilities216.45283.91252.94161173.6463.4421.05367.58369.92316.26
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 54.8354.7654.69444443.9841.7541.7341.6841.61
Reserves Total 176.8943.52126.9892.64933.65909.39719736.62723.6687.06
Equity Application Money0.230000000.2900
Total Shareholders Funds231.9598.28181.67136.64977.65953.37760.75778.64765.28728.67
Secured Loans 166.81298.03206.34123.74087.38525.9551.57423.41441.41
Unsecured Loans 2,185.91,795.341,855.322,067.75005038.2794.989.9
Total Debt2,352.712,093.372,061.662,191.454087.38575.9589.84518.39451.31
Total Liabilities2,584.662,191.652,243.332,328.091,017.651,040.751,336.651,368.481,283.671,179.98
APPLICATION OF FUNDS :
Gross Block 3,110.112,699.682,618.712,678.36990.69928.21812.51716.5968.38846.67
Less : Accumulated Depreciation 1,012.9976.26908.06800395.85280.44177.1985.02372.07297.65
Net Block 2,097.211,723.421,710.651,878.36594.84647.77635.32631.48596.31549.02
Capital Work in Progress33.9214.032.9344.2635.0718.1516.8827.9614.2531.87
Investments 73.41146.38127.88205.67293.5317.61408.01405.4406.49387.6
Inventories 1,486.331,007.54847.191,223.921,053.55328.42352.77385.87329.61295.54
Sundry Debtors 30.3638.234.7935.0844.4243.7235.7523.6722.3426
Cash and Bank Balance25.3831.7841.621.2516.735.235.035.284.98.73
Loans and Advances 303.41271.44221.07235.98225.42164.7362.6362.7874.1158.88
Total Current Assets1,845.481,348.961,144.671,496.231,340.12542.11456.17477.61430.96389.15
Current Liabilities 2,010.011,582.791,267.951,726.241,448.35713.83491.87535.8485.32458.24
Provisions 3.868.556.1710.779.347.947.176.2311.7510.66
Total Current Liabilities & Provisions2,013.871,591.341,274.121,737.011,457.69721.78499.04542.03497.07468.9
Net Current Assets-168.39-242.38-129.45-240.78-117.57-179.67-42.87-64.42-66.11-79.75
Deferred Tax Assets331.18373.95342.43264.083219.8811.6810.694.34.33
Deferred Tax Liability000000.17.397.0813.8614.29
Net Deferred Tax331.18373.95342.43264.083219.784.293.61-9.56-9.96
Other Assets217.33176.25188.89176.5179.81217.09315.03364.45342.29301.19
Total Assets2,584.662,191.652,243.332,328.091,017.651,040.741,336.661,368.471,283.671,179.98
Contingent Liabilities212.94280.4253.48170.41169.9659.72403.75364.19274.03238.99

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...159.18
Depreciation381.64
Interest (Net)197.27
P/L on Sales of Assets-0.35
P/L on Sales of Invest-5.41
Prov. and W/O (Net)9.09
Total Adjustments (PBT and Ext...574.12
Operating Profit before Workin...733.3
Trade and 0ther Receivables-5
Inventories-492.25
Trade Payables417.83
Change in Deposits-32.75
Total Adjustments (OP before W...-184.93
Cash Generated from/(used in) ...548.37
Direct Taxes Paid-4.94
Total Adjustments(Cash Generat...-4.94
Cash Flow before Extraordinary...543.43
Net Cash from Operating Activi...543.43
Purchased of Fixed Assets-145.94
Sale of Fixed Assets1.24
Purchase of Investments-1,262.94
Sale of Investments1,367.46
Interest Received2.83
Net Cash used in Investing Act...-29.08
Proceeds from Issue of shares ...2.52
Share Application Money0.23
Of the Long Tem Borrowings-110.17
Of Financial Liabilities-220.5
Interest Paid-209.42
Net Cash used in Financing Act...-537.34
Net Profit before Tax and Extr...162.11
Depreciation381.6
Interest (Net)197.06
P/L on Sales of Assets-0.35
P/L on Sales of Invest-0.77
Prov. and W/O (Net)7.17
Fin. Lease and Rental Charges-19.89
Total Adjustments (PBT and Ext...571.95
Operating Profit before Workin...734.06
Trade and 0ther Receivables2.67
Inventories-478.79
Trade Payables409.1
Change in Deposits-32.75
Total Adjustments (OP before W...-168.27
Cash Generated from/(used in) ...565.79
Direct Taxes Paid-3.61
Total Adjustments(Cash Generat...-3.61
Cash Flow before Extraordinary...562.18
Net Cash from Operating Activi...562.18
Purchased of Fixed Assets-145.62
Sale of Fixed Assets1.24
Purchase of Investments-1,287.89
Sale of Investments1,367.45
Interest Received3.06
Net Cash used in Investing Act...-51.99
Proceeds from Issue of shares ...2.67
Share Application Money0.23
Of the Long Tem Borrowings-110.17
Of Financial Liabilities-220.5
Interest Paid-209.41
Net Cash used in Financing Act...-537.18

Company Details

Registered Office
AddressUmang Towers 5th Floor B Wing,
Mindspace Link Rd Malad (West)
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Registrars
AddressUmang Towers 5th Floor B Wing
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Management
Name Designation
Ravi C RahejaDirector
Neel C RahejaDirector
B S NageshChairman & Non Executive Dir.
Nirvik SinghIndependent Director
Manish ChokhaniIndependent Director
Venugopal G NairManaging Director & CEO
Vijay Kumar GuptaCompany Sec. & Compli. Officer
Arun SirdeshmukhIndependent Director
Mahesh R ChhabriaIndependent Director
Smita JatiaIndependent Director