Shoppers Stop Ltd
NSE :SHOPERSTOP BSE :532638 Sector : RetailBuy, Sell or Hold SHOPERSTOP? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 603.70 (0.34%) | 21 Nov 601.65 (-3.22%) | 19 Nov 621.65 (1.75%) | 18 Nov 610.95 (-2.30%) | 14 Nov 625.35 (-0.06%) | 13 Nov 625.70 (-0.56%) | 12 Nov 629.20 (-2.50%) | 11 Nov 645.35 (1.51%) | 08 Nov 635.75 (-2.73%) | 07 Nov 653.60 (-0.55%) | 06 Nov 657.20 (-0.42%) | 05 Nov 659.95 (0.22%) | 04 Nov 658.50 (-3.47%) | 01 Nov 682.15 (1.40%) | 31 Oct 672.75 (0.46%) | 30 Oct 669.70 (-0.39%) | 29 Oct 672.35 (-1.57%) | 28 Oct 683.10 (3.49%) | 25 Oct 660.05 (-4.40%) | 24 Oct 690.45 (-2.02%) | 23 Oct 704.70 (-1.67%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
612.98
10 DMA
Bearish
625.65
20 DMA
Bearish
648.4
50 DMA
Bearish
745.2
100 DMA
Bearish
763.66
200 DMA
Bearish
752.5
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 627.79 | 621.57 | 607.87 | - | - |
R2 | 621.57 | 615.78 | 606.48 | 620.89 | - |
R1 | 612.64 | 612.21 | 605.09 | 611.28 | 617.1 |
P | 606.42 | 606.42 | 606.42 | 605.74 | 608.65 |
S1 | 597.49 | 600.63 | 602.31 | 596.13 | 601.95 |
S2 | 591.27 | 597.06 | 600.92 | 590.59 | - |
S3 | 582.34 | 591.27 | 599.53 | - | - |
Key Metrics
EPS
1.45
P/E
416.41
P/B
23.38
Dividend Yield
0%
Market Cap
6,641 Cr.
Face Value
5
Book Value
25.82
ROE
7.42%
EBITDA Growth
156.53 Cr.
Debt/Equity
10.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Shoppers Stop Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1049.7 | 1240.88 | 1080.93 | 1072.87 | 1124.62 |
PROFIT | 6.87 | 36.85 | 24.41 | -22.72 | -18.58 |
EPS | 0.25 | 3.36 | 2.11 | -2.07 | -1.87 |
Shoppers Stop Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1035.69 | 1210.12 | 1034.25 | 1037.24 | 1077.82 |
PROFIT | 5.92 | 35.56 | 22.81 | -22.51 | -19.95 |
EPS | 0.16 | 3.23 | 1.96 | -2.05 | -2 |
Profit & Loss (Figures in Rs. Crores)
Shoppers Stop Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4513.2 | 4794.76 | 3950.68 | 3904.46 | 4312.2 | 3665.39 | 1590.11 | 2871.4 | 4574.86 | 4559.18 | |
PROFIT | 42.75 | -2.47 | -30.28 | 65.17 | 65.07 | -141.91 | -267.58 | -77.56 | 113.83 | 81.45 | |
EPS | 5.42 | 0 | 0 | 22.93 | 6.99 | -15.28 | -24.42 | -4.15 | 10.58 | 7.03 |
Shoppers Stop Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3204.7 | 3620.99 | 3644.5 | 3583.17 | 4224.33 | 3584.84 | 1567.13 | 2820.21 | 4533.22 | 4397.78 | |
PROFIT | 40.91 | 28.7 | 1.46 | -5.55 | 78.87 | -140.85 | -253.12 | -75.3 | 116.48 | 78.03 | |
EPS | 4.48 | 2.31 | -2.26 | 1.25 | 8.47 | -15.17 | -25.16 | -7.91 | 10.87 | 6.72 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.98 | 54.83 | 54.76 | 54.69 | 44 | 44 | 43.98 | 41.75 | 41.73 | 41.68 |
Reserves Total | 246.32 | 150.99 | 21.17 | 65.04 | 22.64 | 870.7 | 860.46 | 437.48 | 473.09 | 486.73 |
Equity Application Money | 0.12 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 |
Total Shareholders Funds | 301.42 | 206.05 | 75.93 | 119.73 | 66.64 | 914.7 | 904.44 | 479.23 | 515.11 | 528.41 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.21 | -1.22 | 26.12 |
Secured Loans | 152.02 | 104.06 | 298.02 | 221.2 | 135.26 | 52.44 | 103.33 | 810.11 | 762.23 | 639.16 |
Unsecured Loans | 2,632.52 | 2,270.67 | 1,817.36 | 1,884.62 | 2,111.4 | 22.02 | 22.02 | 75 | 66.8 | 112.07 |
Total Debt | 2,784.54 | 2,374.73 | 2,115.38 | 2,105.82 | 2,246.66 | 74.46 | 125.35 | 885.11 | 829.03 | 751.23 |
Other Liabilities | 0 | 0.03 | 0 | 0.54 | 0.64 | 0.71 | 0.61 | 0 | 0 | 0.76 |
Total Liabilities | 3,085.96 | 2,580.81 | 2,191.31 | 2,226.09 | 2,313.94 | 989.87 | 1,030.4 | 1,369.55 | 1,342.92 | 1,306.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,307.52 | 2,760.03 | 2,607.5 | 2,566.42 | 2,641.83 | 941.05 | 878.35 | 1,072.54 | 993.02 | 1,418.08 |
Less: Accumulated Depreciation | 722.13 | 662.58 | 884.14 | 845.68 | 741.11 | 326.35 | 205.71 | 150.06 | 86.08 | 515.07 |
Less: Impairment of Assets | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Block | 2,581.75 | 2,097.45 | 1,723.36 | 1,720.74 | 1,900.72 | 614.7 | 672.64 | 922.48 | 906.94 | 903.01 |
Capital Work in Progress | 21.14 | 33.92 | 14.03 | 2.93 | 44.42 | 35.09 | 18.15 | 20 | 33.33 | 27.57 |
Investments | 4.01 | 48.03 | 145.96 | 127.79 | 190.51 | 258.35 | 282.46 | 19.86 | 38.96 | 0.02 |
Inventories | 1,686.56 | 1,499.79 | 1,007.54 | 856.11 | 1,239.2 | 1,071.93 | 356.32 | 577.56 | 579.2 | 506.34 |
Sundry Debtors | 82.36 | 29.41 | 31.5 | 30.77 | 34.07 | 47.24 | 47.72 | 56.83 | 51.87 | 101.45 |
Cash and Bank Balance | 16.74 | 31.35 | 32.49 | 42.12 | 4.35 | 17.45 | 6.04 | 7.61 | 10.36 | 19.93 |
Loans and Advances | 387.5 | 312.1 | 277.2 | 227.35 | 242.74 | 229.61 | 168.16 | 75.12 | 89.79 | 101.14 |
Total Current Assets | 2,173.16 | 1,872.65 | 1,348.73 | 1,156.35 | 1,520.36 | 1,366.23 | 578.23 | 717.11 | 731.22 | 728.86 |
Current Liabilities | 2,208.33 | 2,018.77 | 1,582.72 | 1,283.41 | 1,755.83 | 1,476.07 | 749 | 676.88 | 680.72 | 652.43 |
Provisions | 0.15 | 3.86 | 8.55 | 6.32 | 11.08 | 9.65 | 8.22 | 10.03 | 8.14 | 12.96 |
Total Current Liabilities & Provisions | 2,208.48 | 2,022.63 | 1,591.27 | 1,289.73 | 1,766.91 | 1,485.72 | 757.22 | 686.91 | 688.86 | 665.38 |
Net Current Assets | -35.32 | -149.98 | -242.54 | -133.38 | -246.55 | -119.49 | -178.98 | 30.21 | 42.36 | 63.48 |
Deferred Tax Assets | 304.54 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.88 | 11.68 | 10.69 | 8.67 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.39 | 7.08 | 18.23 |
Net Deferred Tax | 304.54 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.78 | 4.29 | 3.61 | -9.56 |
Other Assets | 209.84 | 220.21 | 176.55 | 165.58 | 160.76 | 169.22 | 216.35 | 372.71 | 317.71 | 322 |
Total Assets | 3,085.96 | 2,580.81 | 2,191.31 | 2,226.09 | 2,313.94 | 989.87 | 1,030.4 | 1,369.55 | 1,342.91 | 1,306.52 |
Contingent Liabilities | 234.01 | 216.45 | 283.91 | 252.94 | 161 | 173.64 | 63.4 | 421.05 | 367.58 | 369.92 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.98 | 54.83 | 54.76 | 54.69 | 44 | 44 | 43.98 | 41.75 | 41.73 | 41.68 |
Reserves Total | 268.85 | 176.89 | 43.52 | 126.98 | 92.64 | 933.65 | 909.39 | 719 | 736.62 | 723.6 |
Equity Application Money | 0.12 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 |
Total Shareholders Funds | 323.95 | 231.95 | 98.28 | 181.67 | 136.64 | 977.65 | 953.37 | 760.75 | 778.64 | 765.28 |
Secured Loans | 124.8 | 104.06 | 298.03 | 206.34 | 123.7 | 40 | 87.38 | 525.9 | 551.57 | 423.41 |
Unsecured Loans | 2,606.89 | 2,248.65 | 1,795.34 | 1,855.32 | 2,067.75 | 0 | 0 | 50 | 38.27 | 94.98 |
Total Debt | 2,731.69 | 2,352.71 | 2,093.37 | 2,061.66 | 2,191.45 | 40 | 87.38 | 575.9 | 589.84 | 518.39 |
Total Liabilities | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 | 1,017.65 | 1,040.75 | 1,336.65 | 1,368.48 | 1,283.67 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,384.39 | 2,844.07 | 2,699.68 | 2,618.71 | 2,678.36 | 990.69 | 928.21 | 812.51 | 716.5 | 968.38 |
Less : Accumulated Depreciation | 806.06 | 746.86 | 976.26 | 908.06 | 800 | 395.85 | 280.44 | 177.19 | 85.02 | 372.07 |
Less:Impairment of Assets | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Block | 2,574.69 | 2,097.21 | 1,723.42 | 1,710.65 | 1,878.36 | 594.84 | 647.77 | 635.32 | 631.48 | 596.31 |
Capital Work in Progress | 21.14 | 33.92 | 14.03 | 2.93 | 44.26 | 35.07 | 18.15 | 16.88 | 27.96 | 14.25 |
Investments | 55.4 | 73.41 | 146.38 | 127.88 | 205.67 | 293.5 | 317.61 | 408.01 | 405.4 | 406.49 |
Inventories | 1,615.25 | 1,486.33 | 1,007.54 | 847.19 | 1,223.92 | 1,053.55 | 328.42 | 352.77 | 385.87 | 329.61 |
Sundry Debtors | 70.33 | 30.36 | 38.2 | 34.79 | 35.08 | 44.42 | 43.72 | 35.75 | 23.67 | 22.34 |
Cash and Bank Balance | 16.21 | 25.38 | 31.78 | 41.62 | 1.25 | 16.73 | 5.23 | 5.03 | 5.28 | 4.9 |
Loans and Advances | 376.22 | 303.41 | 271.44 | 221.07 | 235.98 | 225.42 | 164.73 | 62.63 | 62.78 | 74.11 |
Total Current Assets | 2,078.01 | 1,845.48 | 1,348.96 | 1,144.67 | 1,496.23 | 1,340.12 | 542.11 | 456.17 | 477.61 | 430.96 |
Current Liabilities | 2,183 | 2,010.01 | 1,582.79 | 1,267.95 | 1,726.24 | 1,448.35 | 713.83 | 491.87 | 535.8 | 485.32 |
Provisions | 0 | 3.86 | 8.55 | 6.17 | 10.77 | 9.34 | 7.94 | 7.17 | 6.23 | 11.75 |
Total Current Liabilities & Provisions | 2,183 | 2,013.87 | 1,591.34 | 1,274.12 | 1,737.01 | 1,457.69 | 721.78 | 499.04 | 542.03 | 497.07 |
Net Current Assets | -104.99 | -168.39 | -242.38 | -129.45 | -240.78 | -117.57 | -179.67 | -42.87 | -64.42 | -66.11 |
Deferred Tax Assets | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.88 | 11.68 | 10.69 | 4.3 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.39 | 7.08 | 13.86 |
Net Deferred Tax | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.78 | 4.29 | 3.61 | -9.56 |
Other Assets | 205.07 | 217.33 | 176.25 | 188.89 | 176.5 | 179.81 | 217.09 | 315.03 | 364.45 | 342.29 |
Total Assets | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 | 1,017.65 | 1,040.74 | 1,336.66 | 1,368.47 | 1,283.67 |
Contingent Liabilities | 230.5 | 212.94 | 280.4 | 253.48 | 170.41 | 169.96 | 59.72 | 403.75 | 364.19 | 274.03 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 104.45 |
Depreciation | 436.57 |
Interest (Net) | 211.58 |
P/L on Sales of Assets | -0.47 |
P/L on Sales of Invest | -0.57 |
Prov. and W/O (Net) | 2.14 |
Total Adjustments (PBT and Ext... | 623.87 |
Operating Profit before Workin... | 728.32 |
Trade and 0ther Receivables | -53.83 |
Inventories | -186.77 |
Trade Payables | 154.22 |
Change in Deposits | -40.13 |
Total Adjustments (OP before W... | -172.17 |
Cash Generated from/(used in) ... | 556.15 |
Direct Taxes Paid | 5.14 |
Total Adjustments(Cash Generat... | 5.14 |
Cash Flow before Extraordinary... | 561.29 |
Net Cash from Operating Activi... | 561.29 |
Purchased of Fixed Assets | -175.94 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -333.96 |
Sale of Investments | 378.55 |
Interest Received | 1.46 |
Net Cash used in Investing Act... | -111.44 |
Proceeds from Issue of shares ... | 9.71 |
Proceed from Short Tem Borrowi... | 80.14 |
Share Application Money Refund | 0.12 |
Of the Long Tem Borrowings | -62.76 |
Of Financial Liabilities | -68.24 |
Interest Paid | -438.17 |
Net Cash used in Financing Act... | -479.2 |
Net Profit before Tax and Extr... | 101.08 |
Depreciation | 436.12 |
Interest (Net) | 209.94 |
P/L on Sales of Assets | -0.47 |
P/L on Sales of Invest | -0.57 |
Prov. and W/O (Net) | 1.99 |
Fin. Lease and Rental Charges | -41.23 |
Total Adjustments (PBT and Ext... | 621.63 |
Operating Profit before Workin... | 722.71 |
Trade and 0ther Receivables | -40.35 |
Inventories | -128.92 |
Trade Payables | 141.07 |
Change in Deposits | -39.68 |
Total Adjustments (OP before W... | -111.59 |
Cash Generated from/(used in) ... | 611.12 |
Direct Taxes Paid | 5.27 |
Total Adjustments(Cash Generat... | 5.27 |
Cash Flow before Extraordinary... | 616.39 |
Net Cash from Operating Activi... | 616.39 |
Purchased of Fixed Assets | -173.84 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -329.96 |
Sale of Investments | 378.55 |
Interest Received | 1.39 |
Invest.In Subsidiaires | -30 |
Net Cash used in Investing Act... | -136.68 |
Proceeds from Issue of shares ... | 9.71 |
Proceed from Short Tem Borrowi... | 60.14 |
Share Application Money Refund | 0.12 |
Of the Long Tem Borrowings | -62.76 |
Of Financial Liabilities | -68.22 |
Interest Paid | -436.65 |
Net Cash used in Financing Act... | -497.66 |
Company Details
Registered Office |
|
Address | Umang Towers 5th Floor B Wing, Mindspace Link Rd Malad (West) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400064 |
Tel. No. | 91-22-42497000 |
Fax. No. | 91-22-28808877 |
company.secretary@shoppersstop.com; investor@shopp | |
Internet | http://www.shoppersstop.com |
Registrars |
|
Address | Umang Towers 5th Floor B Wing |
City | Mumbai |
State | Maharashtra |
Pin Code | 400064 |
Tel. No. | 91-22-42497000 |
Fax. No. | 91-22-28808877 |
company.secretary@shoppersstop.com; investor@shopp | |
Internet | http://www.shoppersstop.com |
Management |
|
Name | Designation |
Ravi C Raheja | Non Executive Director |
Neel C Raheja | Non Executive Director |
B S Nagesh | Chairman & Non Executive Dir. |
Nirvik Singh | Non Executive Director |
Manish Chokhani | Independent Director |
Venugopal G Nair | Managing Director & CEO |
Arun Sirdeshmukh | Independent Director |
Mahesh R Chhabria | Independent Director |
Smita Jatia | Independent Director |
ASHISH HEMRAJANI | Independent Director |
Purvi Sheth | Independent Director |
Kavindra Mishra | Managing Director & CEO |
Nishit Sheth | Company Sec. & Compli. Officer |