Shoppers Stop Ltd
NSE :SHOPERSTOP BSE :532638 Sector : RetailBuy, Sell or Hold SHOPERSTOP? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
07 Jan 595.90 (2.76%) | 06 Jan 579.90 (-4.52%) | 03 Jan 607.35 (-0.53%) | 02 Jan 610.60 (1.24%) | 01 Jan 603.15 (0.06%) | 31 Dec 602.80 (0.10%) | 30 Dec 602.20 (-0.48%) | 27 Dec 605.10 (0.62%) | 26 Dec 601.40 (-1.30%) | 24 Dec 609.30 (-1.57%) | 23 Dec 619.05 (-3.84%) | 20 Dec 643.75 (-0.63%) | 19 Dec 647.80 (1.46%) | 18 Dec 638.50 (1.74%) | 17 Dec 627.60 (3.64%) | 16 Dec 605.55 (0.60%) | 13 Dec 601.95 (-0.63%) | 12 Dec 605.75 (-1.26%) | 11 Dec 613.45 (-0.18%) | 10 Dec 614.55 (-4.08%) | 09 Dec 640.70 (2.73%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
599.56
10 DMA
Bearish
602.05
20 DMA
Bearish
611.83
50 DMA
Bearish
626.27
100 DMA
Bearish
714.07
200 DMA
Bearish
732.68
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 07, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 626.14 | 612.57 | 601.92 | - | - |
R2 | 612.57 | 604.2 | 599.92 | 613.88 | - |
R1 | 604.24 | 599.04 | 597.91 | 606.86 | 608.4 |
P | 590.67 | 590.67 | 590.67 | 591.98 | 592.75 |
S1 | 582.34 | 582.3 | 593.89 | 584.96 | 586.5 |
S2 | 568.77 | 577.14 | 591.89 | 570.08 | - |
S3 | 560.44 | 568.77 | 589.88 | - | - |
Key Metrics
EPS
1.45
P/E
400.17
P/B
22.47
Dividend Yield
0%
Market Cap
6,380 Cr.
Face Value
5
Book Value
26.51
ROE
7.42%
EBITDA Growth
156.53 Cr.
Debt/Equity
10.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Shoppers Stop Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1049.7 | 1240.88 | 1080.93 | 1072.87 | 1124.62 | |
PROFIT | 6.87 | 36.85 | 24.41 | -22.72 | -18.58 | |
EPS | 0.25 | 3.36 | 2.11 | -2.07 | -1.87 |
Shoppers Stop Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1035.69 | 1210.12 | 1034.25 | 1037.24 | 1077.82 | |
PROFIT | 5.92 | 35.56 | 22.81 | -22.51 | -19.95 | |
EPS | 0.16 | 3.23 | 1.96 | -2.05 | -2 |
Profit & Loss (Figures in Rs. Crores)
Shoppers Stop Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4513.2 | 4794.76 | 3950.68 | 3904.46 | 4312.2 | 3665.39 | 1590.11 | 2871.4 | 4574.86 | 4559.18 | |
PROFIT | 42.75 | -2.47 | -30.28 | 65.17 | 65.07 | -141.91 | -267.58 | -77.56 | 113.83 | 81.45 | |
EPS | 5.42 | 0 | 0 | 22.93 | 6.99 | -15.28 | -24.42 | -4.15 | 10.58 | 7.03 |
Shoppers Stop Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3204.7 | 3620.99 | 3644.5 | 3583.17 | 4224.33 | 3584.84 | 1567.13 | 2820.21 | 4533.22 | 4397.78 | |
PROFIT | 40.91 | 28.7 | 1.46 | -5.55 | 78.87 | -140.85 | -253.12 | -75.3 | 116.48 | 78.03 | |
EPS | 4.48 | 2.31 | -2.26 | 1.25 | 8.47 | -15.17 | -25.16 | -7.91 | 10.87 | 6.72 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.98 | 54.83 | 54.76 | 54.69 | 44 | 44 | 43.98 | 41.75 | 41.73 | 41.68 |
Reserves Total | 246.32 | 150.99 | 21.17 | 65.04 | 22.64 | 870.7 | 860.46 | 437.48 | 473.09 | 486.73 |
Equity Application Money | 0.12 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 |
Total Shareholders Funds | 301.42 | 206.05 | 75.93 | 119.73 | 66.64 | 914.7 | 904.44 | 479.23 | 515.11 | 528.41 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.21 | -1.22 | 26.12 |
Secured Loans | 152.02 | 104.06 | 298.02 | 221.2 | 135.26 | 52.44 | 103.33 | 810.11 | 762.23 | 639.16 |
Unsecured Loans | 2,632.52 | 2,270.67 | 1,817.36 | 1,884.62 | 2,111.4 | 22.02 | 22.02 | 75 | 66.8 | 112.07 |
Total Debt | 2,784.54 | 2,374.73 | 2,115.38 | 2,105.82 | 2,246.66 | 74.46 | 125.35 | 885.11 | 829.03 | 751.23 |
Other Liabilities | 0 | 0.03 | 0 | 0.54 | 0.64 | 0.71 | 0.61 | 0 | 0 | 0.76 |
Total Liabilities | 3,085.96 | 2,580.81 | 2,191.31 | 2,226.09 | 2,313.94 | 989.87 | 1,030.4 | 1,369.55 | 1,342.92 | 1,306.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,307.52 | 2,760.03 | 2,607.5 | 2,566.42 | 2,641.83 | 941.05 | 878.35 | 1,072.54 | 993.02 | 1,418.08 |
Less: Accumulated Depreciation | 722.13 | 662.58 | 884.14 | 845.68 | 741.11 | 326.35 | 205.71 | 150.06 | 86.08 | 515.07 |
Less: Impairment of Assets | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Block | 2,581.75 | 2,097.45 | 1,723.36 | 1,720.74 | 1,900.72 | 614.7 | 672.64 | 922.48 | 906.94 | 903.01 |
Capital Work in Progress | 21.14 | 33.92 | 14.03 | 2.93 | 44.42 | 35.09 | 18.15 | 20 | 33.33 | 27.57 |
Investments | 4.01 | 48.03 | 145.96 | 127.79 | 190.51 | 258.35 | 282.46 | 19.86 | 38.96 | 0.02 |
Inventories | 1,686.56 | 1,499.79 | 1,007.54 | 856.11 | 1,239.2 | 1,071.93 | 356.32 | 577.56 | 579.2 | 506.34 |
Sundry Debtors | 82.36 | 29.41 | 31.5 | 30.77 | 34.07 | 47.24 | 47.72 | 56.83 | 51.87 | 101.45 |
Cash and Bank Balance | 16.74 | 31.35 | 32.49 | 42.12 | 4.35 | 17.45 | 6.04 | 7.61 | 10.36 | 19.93 |
Loans and Advances | 387.5 | 312.1 | 277.2 | 227.35 | 242.74 | 229.61 | 168.16 | 75.12 | 89.79 | 101.14 |
Total Current Assets | 2,173.16 | 1,872.65 | 1,348.73 | 1,156.35 | 1,520.36 | 1,366.23 | 578.23 | 717.11 | 731.22 | 728.86 |
Current Liabilities | 2,208.33 | 2,018.77 | 1,582.72 | 1,283.41 | 1,755.83 | 1,476.07 | 749 | 676.88 | 680.72 | 652.43 |
Provisions | 0.15 | 3.86 | 8.55 | 6.32 | 11.08 | 9.65 | 8.22 | 10.03 | 8.14 | 12.96 |
Total Current Liabilities & Provisions | 2,208.48 | 2,022.63 | 1,591.27 | 1,289.73 | 1,766.91 | 1,485.72 | 757.22 | 686.91 | 688.86 | 665.38 |
Net Current Assets | -35.32 | -149.98 | -242.54 | -133.38 | -246.55 | -119.49 | -178.98 | 30.21 | 42.36 | 63.48 |
Deferred Tax Assets | 304.54 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.88 | 11.68 | 10.69 | 8.67 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.39 | 7.08 | 18.23 |
Net Deferred Tax | 304.54 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.78 | 4.29 | 3.61 | -9.56 |
Other Assets | 209.84 | 220.21 | 176.55 | 165.58 | 160.76 | 169.22 | 216.35 | 372.71 | 317.71 | 322 |
Total Assets | 3,085.96 | 2,580.81 | 2,191.31 | 2,226.09 | 2,313.94 | 989.87 | 1,030.4 | 1,369.55 | 1,342.91 | 1,306.52 |
Contingent Liabilities | 234.01 | 216.45 | 283.91 | 252.94 | 161 | 173.64 | 63.4 | 421.05 | 367.58 | 369.92 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.98 | 54.83 | 54.76 | 54.69 | 44 | 44 | 43.98 | 41.75 | 41.73 | 41.68 |
Reserves Total | 268.85 | 176.89 | 43.52 | 126.98 | 92.64 | 933.65 | 909.39 | 719 | 736.62 | 723.6 |
Equity Application Money | 0.12 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 |
Total Shareholders Funds | 323.95 | 231.95 | 98.28 | 181.67 | 136.64 | 977.65 | 953.37 | 760.75 | 778.64 | 765.28 |
Secured Loans | 124.8 | 104.06 | 298.03 | 206.34 | 123.7 | 40 | 87.38 | 525.9 | 551.57 | 423.41 |
Unsecured Loans | 2,606.89 | 2,248.65 | 1,795.34 | 1,855.32 | 2,067.75 | 0 | 0 | 50 | 38.27 | 94.98 |
Total Debt | 2,731.69 | 2,352.71 | 2,093.37 | 2,061.66 | 2,191.45 | 40 | 87.38 | 575.9 | 589.84 | 518.39 |
Total Liabilities | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 | 1,017.65 | 1,040.75 | 1,336.65 | 1,368.48 | 1,283.67 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,384.39 | 2,844.07 | 2,699.68 | 2,618.71 | 2,678.36 | 990.69 | 928.21 | 812.51 | 716.5 | 968.38 |
Less : Accumulated Depreciation | 806.06 | 746.86 | 976.26 | 908.06 | 800 | 395.85 | 280.44 | 177.19 | 85.02 | 372.07 |
Less:Impairment of Assets | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Block | 2,574.69 | 2,097.21 | 1,723.42 | 1,710.65 | 1,878.36 | 594.84 | 647.77 | 635.32 | 631.48 | 596.31 |
Capital Work in Progress | 21.14 | 33.92 | 14.03 | 2.93 | 44.26 | 35.07 | 18.15 | 16.88 | 27.96 | 14.25 |
Investments | 55.4 | 73.41 | 146.38 | 127.88 | 205.67 | 293.5 | 317.61 | 408.01 | 405.4 | 406.49 |
Inventories | 1,615.25 | 1,486.33 | 1,007.54 | 847.19 | 1,223.92 | 1,053.55 | 328.42 | 352.77 | 385.87 | 329.61 |
Sundry Debtors | 70.33 | 30.36 | 38.2 | 34.79 | 35.08 | 44.42 | 43.72 | 35.75 | 23.67 | 22.34 |
Cash and Bank Balance | 16.21 | 25.38 | 31.78 | 41.62 | 1.25 | 16.73 | 5.23 | 5.03 | 5.28 | 4.9 |
Loans and Advances | 376.22 | 303.41 | 271.44 | 221.07 | 235.98 | 225.42 | 164.73 | 62.63 | 62.78 | 74.11 |
Total Current Assets | 2,078.01 | 1,845.48 | 1,348.96 | 1,144.67 | 1,496.23 | 1,340.12 | 542.11 | 456.17 | 477.61 | 430.96 |
Current Liabilities | 2,183 | 2,010.01 | 1,582.79 | 1,267.95 | 1,726.24 | 1,448.35 | 713.83 | 491.87 | 535.8 | 485.32 |
Provisions | 0 | 3.86 | 8.55 | 6.17 | 10.77 | 9.34 | 7.94 | 7.17 | 6.23 | 11.75 |
Total Current Liabilities & Provisions | 2,183 | 2,013.87 | 1,591.34 | 1,274.12 | 1,737.01 | 1,457.69 | 721.78 | 499.04 | 542.03 | 497.07 |
Net Current Assets | -104.99 | -168.39 | -242.38 | -129.45 | -240.78 | -117.57 | -179.67 | -42.87 | -64.42 | -66.11 |
Deferred Tax Assets | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.88 | 11.68 | 10.69 | 4.3 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 7.39 | 7.08 | 13.86 |
Net Deferred Tax | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 | 32 | 19.78 | 4.29 | 3.61 | -9.56 |
Other Assets | 205.07 | 217.33 | 176.25 | 188.89 | 176.5 | 179.81 | 217.09 | 315.03 | 364.45 | 342.29 |
Total Assets | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 | 1,017.65 | 1,040.74 | 1,336.66 | 1,368.47 | 1,283.67 |
Contingent Liabilities | 230.5 | 212.94 | 280.4 | 253.48 | 170.41 | 169.96 | 59.72 | 403.75 | 364.19 | 274.03 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 104.45 |
Depreciation | 436.57 |
Interest (Net) | 211.58 |
P/L on Sales of Assets | -0.47 |
P/L on Sales of Invest | -0.57 |
Prov. and W/O (Net) | 2.14 |
Total Adjustments (PBT and Ext... | 623.87 |
Operating Profit before Workin... | 728.32 |
Trade and 0ther Receivables | -53.83 |
Inventories | -186.77 |
Trade Payables | 154.22 |
Change in Deposits | -40.13 |
Total Adjustments (OP before W... | -172.17 |
Cash Generated from/(used in) ... | 556.15 |
Direct Taxes Paid | 5.14 |
Total Adjustments(Cash Generat... | 5.14 |
Cash Flow before Extraordinary... | 561.29 |
Net Cash from Operating Activi... | 561.29 |
Purchased of Fixed Assets | -175.94 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -333.96 |
Sale of Investments | 378.55 |
Interest Received | 1.46 |
Net Cash used in Investing Act... | -111.44 |
Proceeds from Issue of shares ... | 9.71 |
Proceed from Short Tem Borrowi... | 80.14 |
Share Application Money Refund | 0.12 |
Of the Long Tem Borrowings | -62.76 |
Of Financial Liabilities | -68.24 |
Interest Paid | -438.17 |
Net Cash used in Financing Act... | -479.2 |
Net Profit before Tax and Extr... | 101.08 |
Depreciation | 436.12 |
Interest (Net) | 209.94 |
P/L on Sales of Assets | -0.47 |
P/L on Sales of Invest | -0.57 |
Prov. and W/O (Net) | 1.99 |
Fin. Lease and Rental Charges | -41.23 |
Total Adjustments (PBT and Ext... | 621.63 |
Operating Profit before Workin... | 722.71 |
Trade and 0ther Receivables | -40.35 |
Inventories | -128.92 |
Trade Payables | 141.07 |
Change in Deposits | -39.68 |
Total Adjustments (OP before W... | -111.59 |
Cash Generated from/(used in) ... | 611.12 |
Direct Taxes Paid | 5.27 |
Total Adjustments(Cash Generat... | 5.27 |
Cash Flow before Extraordinary... | 616.39 |
Net Cash from Operating Activi... | 616.39 |
Purchased of Fixed Assets | -173.84 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -329.96 |
Sale of Investments | 378.55 |
Interest Received | 1.39 |
Invest.In Subsidiaires | -30 |
Net Cash used in Investing Act... | -136.68 |
Proceeds from Issue of shares ... | 9.71 |
Proceed from Short Tem Borrowi... | 60.14 |
Share Application Money Refund | 0.12 |
Of the Long Tem Borrowings | -62.76 |
Of Financial Liabilities | -68.22 |
Interest Paid | -436.65 |
Net Cash used in Financing Act... | -497.66 |
Company Details
Registered Office |
|
Address | Umang Towers 5th Floor B Wing, Mindspace Link Rd Malad (West) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400064 |
Tel. No. | 91-22-42497000 |
Fax. No. | 91-22-28808877 |
company.secretary@shoppersstop.com; investor@shopp | |
Internet | http://www.shoppersstop.com |
Registrars |
|
Address | Umang Towers 5th Floor B Wing |
City | Mumbai |
State | Maharashtra |
Pin Code | 400064 |
Tel. No. | 91-22-42497000 |
Fax. No. | 91-22-28808877 |
company.secretary@shoppersstop.com; investor@shopp | |
Internet | http://www.shoppersstop.com |
Management |
|
Name | Designation |
Ravi C Raheja | Non Executive Director |
Neel C Raheja | Non Executive Director |
B S Nagesh | Chairman & Non Executive Dir. |
Nirvik Singh | Non Executive Director |
Manish Chokhani | Independent Director |
Venugopal G Nair | Managing Director & CEO |
Arun Sirdeshmukh | Independent Director |
Mahesh R Chhabria | Independent Director |
Smita Jatia | Independent Director |
ASHISH HEMRAJANI | Independent Director |
Purvi Sheth | Independent Director |
Kavindra Mishra | Managing Director & CEO |
Nishit Sheth | Company Sec. & Compli. Officer |