Shoppers Stop Ltd

NSE :SHOPERSTOP   BSE :532638  Sector : Retail
Buy, Sell or Hold SHOPERSTOP? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

07 Jan
595.90
(2.76%)
06 Jan
579.90
(-4.52%)
03 Jan
607.35
(-0.53%)
02 Jan
610.60
(1.24%)
01 Jan
603.15
(0.06%)
31 Dec
602.80
(0.10%)
30 Dec
602.20
(-0.48%)
27 Dec
605.10
(0.62%)
26 Dec
601.40
(-1.30%)
24 Dec
609.30
(-1.57%)
23 Dec
619.05
(-3.84%)
20 Dec
643.75
(-0.63%)
19 Dec
647.80
(1.46%)
18 Dec
638.50
(1.74%)
17 Dec
627.60
(3.64%)
16 Dec
605.55
(0.60%)
13 Dec
601.95
(-0.63%)
12 Dec
605.75
(-1.26%)
11 Dec
613.45
(-0.18%)
10 Dec
614.55
(-4.08%)
09 Dec
640.70
(2.73%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

599.56


10 DMA
Bearish

602.05


20 DMA
Bearish

611.83


50 DMA
Bearish

626.27


100 DMA
Bearish

714.07


200 DMA
Bearish

732.68



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 07, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 626.14 612.57 601.92 - -
R2 612.57 604.2 599.92 613.88 -
R1 604.24 599.04 597.91 606.86 608.4
P 590.67 590.67 590.67 591.98 592.75
S1 582.34 582.3 593.89 584.96 586.5
S2 568.77 577.14 591.89 570.08 -
S3 560.44 568.77 589.88 - -

Key Metrics

EPS

1.45

P/E

400.17

P/B

22.47

Dividend Yield

0%

Market Cap

6,380 Cr.

Face Value

5

Book Value

26.51

ROE

7.42%

EBITDA Growth

156.53 Cr.

Debt/Equity

10.17

Shareholding Pattern

  65.57% Total Promoter Holding
21.92% Mutual Fund Holdings
7.08% FIIs
4.68% Non Institution
0.6% Insurance Companies
0% Custodians
0.15% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shoppers Stop Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1049.7 1240.88 1080.93 1072.87 1124.62
PROFIT6.87 36.85 24.41 -22.72 -18.58
EPS0.25 3.36 2.11 -2.07 -1.87

Shoppers Stop Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1035.69 1210.12 1034.25 1037.24 1077.82
PROFIT5.92 35.56 22.81 -22.51 -19.95
EPS0.16 3.23 1.96 -2.05 -2

Profit & Loss (Figures in Rs. Crores)


Shoppers Stop Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4513.2 4794.76 3950.68 3904.46 4312.2 3665.39 1590.11 2871.4 4574.86 4559.18
PROFIT 42.75 -2.47 -30.28 65.17 65.07 -141.91 -267.58 -77.56 113.83 81.45
EPS 5.42 0 0 22.93 6.99 -15.28 -24.42 -4.15 10.58 7.03

Shoppers Stop Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3204.7 3620.99 3644.5 3583.17 4224.33 3584.84 1567.13 2820.21 4533.22 4397.78
PROFIT 40.91 28.7 1.46 -5.55 78.87 -140.85 -253.12 -75.3 116.48 78.03
EPS 4.48 2.31 -2.26 1.25 8.47 -15.17 -25.16 -7.91 10.87 6.72

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 54.9854.8354.7654.69444443.9841.7541.7341.68
Reserves Total 246.32150.9921.1765.0422.64870.7860.46437.48473.09486.73
Equity Application Money0.120.230000000.290
Total Shareholders Funds301.42206.0575.93119.7366.64914.7904.44479.23515.11528.41
Minority Interest00000005.21-1.2226.12
Secured Loans 152.02104.06298.02221.2135.2652.44103.33810.11762.23639.16
Unsecured Loans 2,632.522,270.671,817.361,884.622,111.422.0222.027566.8112.07
Total Debt2,784.542,374.732,115.382,105.822,246.6674.46125.35885.11829.03751.23
Other Liabilities00.0300.540.640.710.61000.76
Total Liabilities3,085.962,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.921,306.52
APPLICATION OF FUNDS :
Gross Block 3,307.522,760.032,607.52,566.422,641.83941.05878.351,072.54993.021,418.08
Less: Accumulated Depreciation722.13662.58884.14845.68741.11326.35205.71150.0686.08515.07
Less: Impairment of Assets3.64000000000
Net Block2,581.752,097.451,723.361,720.741,900.72614.7672.64922.48906.94903.01
Capital Work in Progress21.1433.9214.032.9344.4235.0918.152033.3327.57
Investments 4.0148.03145.96127.79190.51258.35282.4619.8638.960.02
Inventories 1,686.561,499.791,007.54856.111,239.21,071.93356.32577.56579.2506.34
Sundry Debtors 82.3629.4131.530.7734.0747.2447.7256.8351.87101.45
Cash and Bank Balance16.7431.3532.4942.124.3517.456.047.6110.3619.93
Loans and Advances 387.5312.1277.2227.35242.74229.61168.1675.1289.79101.14
Total Current Assets2,173.161,872.651,348.731,156.351,520.361,366.23578.23717.11731.22728.86
Current Liabilities 2,208.332,018.771,582.721,283.411,755.831,476.07749676.88680.72652.43
Provisions 0.153.868.556.3211.089.658.2210.038.1412.96
Total Current Liabilities & Provisions2,208.482,022.631,591.271,289.731,766.911,485.72757.22686.91688.86665.38
Net Current Assets-35.32-149.98-242.54-133.38-246.55-119.49-178.9830.2142.3663.48
Deferred Tax Assets304.54331.18373.95342.43264.083219.8811.6810.698.67
Deferred Tax Liability0000000.17.397.0818.23
Net Deferred Tax304.54331.18373.95342.43264.083219.784.293.61-9.56
Other Assets209.84220.21176.55165.58160.76169.22216.35372.71317.71322
Total Assets3,085.962,580.812,191.312,226.092,313.94989.871,030.41,369.551,342.911,306.52
Contingent Liabilities234.01216.45283.91252.94161173.6463.4421.05367.58369.92
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 54.9854.8354.7654.69444443.9841.7541.7341.68
Reserves Total 268.85176.8943.52126.9892.64933.65909.39719736.62723.6
Equity Application Money0.120.230000000.290
Total Shareholders Funds323.95231.9598.28181.67136.64977.65953.37760.75778.64765.28
Secured Loans 124.8104.06298.03206.34123.74087.38525.9551.57423.41
Unsecured Loans 2,606.892,248.651,795.341,855.322,067.75005038.2794.98
Total Debt2,731.692,352.712,093.372,061.662,191.454087.38575.9589.84518.39
Total Liabilities3,055.642,584.662,191.652,243.332,328.091,017.651,040.751,336.651,368.481,283.67
APPLICATION OF FUNDS :
Gross Block 3,384.392,844.072,699.682,618.712,678.36990.69928.21812.51716.5968.38
Less : Accumulated Depreciation 806.06746.86976.26908.06800395.85280.44177.1985.02372.07
Less:Impairment of Assets3.64000000000
Net Block 2,574.692,097.211,723.421,710.651,878.36594.84647.77635.32631.48596.31
Capital Work in Progress21.1433.9214.032.9344.2635.0718.1516.8827.9614.25
Investments 55.473.41146.38127.88205.67293.5317.61408.01405.4406.49
Inventories 1,615.251,486.331,007.54847.191,223.921,053.55328.42352.77385.87329.61
Sundry Debtors 70.3330.3638.234.7935.0844.4243.7235.7523.6722.34
Cash and Bank Balance16.2125.3831.7841.621.2516.735.235.035.284.9
Loans and Advances 376.22303.41271.44221.07235.98225.42164.7362.6362.7874.11
Total Current Assets2,078.011,845.481,348.961,144.671,496.231,340.12542.11456.17477.61430.96
Current Liabilities 2,1832,010.011,582.791,267.951,726.241,448.35713.83491.87535.8485.32
Provisions 03.868.556.1710.779.347.947.176.2311.75
Total Current Liabilities & Provisions2,1832,013.871,591.341,274.121,737.011,457.69721.78499.04542.03497.07
Net Current Assets-104.99-168.39-242.38-129.45-240.78-117.57-179.67-42.87-64.42-66.11
Deferred Tax Assets304.33331.18373.95342.43264.083219.8811.6810.694.3
Deferred Tax Liability0000000.17.397.0813.86
Net Deferred Tax304.33331.18373.95342.43264.083219.784.293.61-9.56
Other Assets205.07217.33176.25188.89176.5179.81217.09315.03364.45342.29
Total Assets3,055.642,584.662,191.652,243.332,328.091,017.651,040.741,336.661,368.471,283.67
Contingent Liabilities230.5212.94280.4253.48170.41169.9659.72403.75364.19274.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...104.45
Depreciation436.57
Interest (Net)211.58
P/L on Sales of Assets-0.47
P/L on Sales of Invest-0.57
Prov. and W/O (Net)2.14
Total Adjustments (PBT and Ext...623.87
Operating Profit before Workin...728.32
Trade and 0ther Receivables-53.83
Inventories-186.77
Trade Payables154.22
Change in Deposits-40.13
Total Adjustments (OP before W...-172.17
Cash Generated from/(used in) ...556.15
Direct Taxes Paid5.14
Total Adjustments(Cash Generat...5.14
Cash Flow before Extraordinary...561.29
Net Cash from Operating Activi...561.29
Purchased of Fixed Assets-175.94
Sale of Fixed Assets2.6
Purchase of Investments-333.96
Sale of Investments378.55
Interest Received1.46
Net Cash used in Investing Act...-111.44
Proceeds from Issue of shares ...9.71
Proceed from Short Tem Borrowi...80.14
Share Application Money Refund0.12
Of the Long Tem Borrowings-62.76
Of Financial Liabilities-68.24
Interest Paid-438.17
Net Cash used in Financing Act...-479.2
Net Profit before Tax and Extr...101.08
Depreciation436.12
Interest (Net)209.94
P/L on Sales of Assets-0.47
P/L on Sales of Invest-0.57
Prov. and W/O (Net)1.99
Fin. Lease and Rental Charges-41.23
Total Adjustments (PBT and Ext...621.63
Operating Profit before Workin...722.71
Trade and 0ther Receivables-40.35
Inventories-128.92
Trade Payables141.07
Change in Deposits-39.68
Total Adjustments (OP before W...-111.59
Cash Generated from/(used in) ...611.12
Direct Taxes Paid5.27
Total Adjustments(Cash Generat...5.27
Cash Flow before Extraordinary...616.39
Net Cash from Operating Activi...616.39
Purchased of Fixed Assets-173.84
Sale of Fixed Assets2.6
Purchase of Investments-329.96
Sale of Investments378.55
Interest Received1.39
Invest.In Subsidiaires-30
Net Cash used in Investing Act...-136.68
Proceeds from Issue of shares ...9.71
Proceed from Short Tem Borrowi...60.14
Share Application Money Refund0.12
Of the Long Tem Borrowings-62.76
Of Financial Liabilities-68.22
Interest Paid-436.65
Net Cash used in Financing Act...-497.66

Company Details

Registered Office
AddressUmang Towers 5th Floor B Wing,
Mindspace Link Rd Malad (West)
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Registrars
AddressUmang Towers 5th Floor B Wing
CityMumbai
StateMaharashtra
Pin Code400064
Tel. No.91-22-42497000
Fax. No.91-22-28808877
Emailcompany.secretary@shoppersstop.com; investor@shopp
Internethttp://www.shoppersstop.com
Management
Name Designation
Ravi C RahejaNon Executive Director
Neel C RahejaNon Executive Director
B S NageshChairman & Non Executive Dir.
Nirvik SinghNon Executive Director
Manish ChokhaniIndependent Director
Venugopal G NairManaging Director & CEO
Arun SirdeshmukhIndependent Director
Mahesh R ChhabriaIndependent Director
Smita JatiaIndependent Director
ASHISH HEMRAJANIIndependent Director
Purvi ShethIndependent Director
Kavindra MishraManaging Director & CEO
Nishit ShethCompany Sec. & Compli. Officer