S H Kelkar & Company Ltd

NSE :SHK   BSE :539450  Sector : Chemicals
Buy, Sell or Hold SHK? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
202.30
(0.15%)
18 Apr
202.00
(-0.79%)
16 Apr
203.60
(0.57%)
15 Apr
202.45
(-2.22%)
12 Apr
207.05
(-2.61%)
10 Apr
212.60
(2.16%)
09 Apr
208.10
(-0.62%)
08 Apr
209.40
(-1.23%)
05 Apr
212.00
(-0.91%)
04 Apr
213.95
(-1.38%)
03 Apr
216.95
(1.28%)
02 Apr
214.20
(1.20%)
01 Apr
211.65
(2.99%)
28 Mar
205.50
(0.71%)
27 Mar
204.05
(-1.33%)
26 Mar
206.80
(1.25%)
22 Mar
204.25
(2.15%)
21 Mar
199.95
(2.67%)
20 Mar
194.75
(6.45%)
19 Mar
182.95
(-2.45%)
18 Mar
187.55
(-1.68%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

203.46

10 DMA
Bearish

207.38

20 DMA
Bearish

205.69

50 DMA
Bullish

202.46

100 DMA
Bullish

181.98

200 DMA
Bullish

162.76


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 212.54 208.17 204.31 - -
R2 208.17 205.38 203.64 208.53 -
R1 205.24 203.66 202.97 205.96 206.7
P 200.87 200.87 200.87 201.23 201.6
S1 197.94 198.08 201.63 198.66 199.4
S2 193.57 196.36 200.96 193.93 -
S3 190.64 193.57 200.29 - -

Key Metrics

EPS

6.73

P/E

30.09

P/B

3.89

Dividend Yield

0.99%

Market Cap

2,800 Cr.

Face Value

10

Book Value

52.11

ROE

6.85%

EBITDA Growth

77.99 Cr.

Debt/Equity

0.63

Shareholding Pattern

  58.95% Total Promoter Holding
0% Mutual Fund Holdings
8.86% FIIs
31.92% Non Institution
0% Insurance Companies
0% Custodians
0.27% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


S H Kelkar & Company Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 386.43 473.75 446 457.24 498.21
PROFIT 12.97 6.38 27.22 29.32 32.17
EPS 0.96 0.17 2.01 2.16 2.37

S H Kelkar & Company Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 218.48 235.06 239.34 239 232.87
PROFIT 16.1 14.99 34.72 21.83 21.55
EPS 1.19 1.11 2.57 1.61 1.58

Profit & Loss (Figures in Rs. Crores)


S H Kelkar & Company Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 791.93 860.47 943.63 981.96 1041.6 1108.04 1128.1 1365.82 1657.99 1704.52
PROFIT 75.86 61.52 72.23 103.35 100.81 89.65 57.51 133.41 155.89 69.39
EPS 0 0 5.05 7.25 6.4 6.07 2.54 10.19 10.79 4.55

S H Kelkar & Company Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 406.22 509.42 586.25 618.09 694.96 749.18 725.37 788.36 849.15 925.69
PROFIT 44.45 53.68 65.37 72.79 67.77 44.79 31.51 79.93 42.45 66.96
EPS 3317.53 4.66 4.54 5.14 4.77 3.11 2.26 5.64 3.07 3.77

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 138.42138.42141.32141.32144.62144.62144.62144.62141.4714.15
Reserves Total 925.96874.88810.29682.65718.73712.28667.12571.43368.24466.87
Total Shareholders Funds1,064.381,013.3951.61823.97863.35856.9811.74716.05509.71481.02
Minority Interest38.2680.352.9610.5810.8100000
Secured Loans 477.58507.92356.64192.09247.74111.1646.6685.49242.65211.07
Unsecured Loans 142.37190.1161.05173.1493.8561.3427.7000
Total Debt619.95698.02517.69365.23341.59172.574.3685.49242.65211.07
Other Liabilities1.7519.022.211.872.851.911.815.7110.519.49
Total Liabilities1,724.341,810.691,474.471,201.651,218.61,031.31887.91807.25762.87701.58
APPLICATION OF FUNDS :
Gross Block 1,239.711,243943.03608.72585.4446.77345.9269.98534.86506.09
Less: Accumulated Depreciation325.86283.52201.68136.23123.4594.949.5442.68261.17254.76
Net Block913.85959.48741.35472.49461.95351.87296.36227.3273.69251.33
Capital Work in Progress26.438.8827.8517.7837.6460.197.4518.1210.4850.26
Investments 23.021.351.319797.3796.1849.6835.4100.19
Inventories 603.11555.44429.41336.96373.94347.95350.15335.22317.53278.78
Sundry Debtors 438.23461.3374.5317.39284.45276.63217.01228.81194.5179.38
Cash and Bank Balance67.22122.52139.1765.5540.8923.8555.4682.2375.9141.52
Loans and Advances 74.9692.99100.5288.3569.4848.524.7728.6327.5528.66
Total Current Assets1,183.521,232.251,043.6808.25768.76696.93647.39674.89615.49528.34
Current Liabilities 428.98408.03306.76217.68167.42201.67160.19188.25146.9134.43
Provisions 18.0329.7580.6646.9641.1538.4121.816.3729.5824.93
Total Current Liabilities & Provisions447.01437.78387.42264.64208.57240.08182194.62176.48159.36
Net Current Assets736.51794.47656.18543.61560.19456.85465.39480.27439.01368.98
Deferred Tax Assets20.1817.9524.0832.5725.514.4411.114.6714.497.75
Deferred Tax Liability50.6748.5836.1823.6317.928.2214.365.679.495.9
Net Deferred Tax-30.49-30.63-12.18.947.59-3.78-3.25-151.85
Other Assets55.0277.1459.8861.8353.867072.2847.1534.6928.97
Total Assets1,724.341,810.691,474.471,201.651,218.61,031.31887.91807.25762.87701.59
Contingent Liabilities68.7583.1231.4199.01152.6422.1216.1313.3126.2343.05
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 138.42138.42141.32141.32144.62144.62144.62144.62141.4714.15
Reserves Total 504.44462.86493.65427.41451.93482.95474.17400.75168.47256.01
Total Shareholders Funds642.86601.28634.97568.73596.55627.57618.79545.37309.94270.16
Secured Loans 74.6521.15076.2887.4119.080.560.33144.88118.04
Unsecured Loans 20.8225.816.560000000
Total Debt95.4746.966.5676.2887.4119.080.560.33144.88118.04
Other Liabilities0.441.31.521.0924.0924.2924.14.368.948.14
Total Liabilities738.77649.48703.05646.1708.05670.94643.45550.06463.76396.34
APPLICATION OF FUNDS :
Gross Block 351.07350.26320.03328.48245.2183.83134.03106.03196.02190.65
Less : Accumulated Depreciation 148.57126.1697.8474.644.2329.7920.2113.410286.77
Net Block 202.5224.1222.19253.88200.97154.04113.8292.6394.02103.88
Capital Work in Progress7.752.616.7213.2123.9218.164.57000.15
Investments 310.6321.59320.59253.01269.44269.46220.28167.1299.4897.96
Inventories 356.41257.96175.1176.78185.96156.8190.51202.98193.04166.13
Sundry Debtors 142.38162.27199.53146.3125.81187.6138.13114.8376.2682.66
Cash and Bank Balance8.711.731.3936.396.274.7217.2845.5156.9613.37
Loans and Advances 22.8315.2942.1633.8253.4341.0756.2423.2224.1116.91
Total Current Assets530.32447.22448.18393.29371.47390.19402.16386.54350.37279.07
Current Liabilities 323.38345.51305.51276.27168.42168.31106.92102.772.4780.99
Provisions 14.1212.299.47.749.712.758.816.9418.617.51
Total Current Liabilities & Provisions337.5357.8314.91284.01178.12181.06115.73109.6491.0798.49
Net Current Assets192.8289.42133.27109.28193.35209.13286.43276.9259.3180.58
Deferred Tax Assets4.333.3803.885.1904.033.542.240.98
Deferred Tax Liability13.7114.4613.0516.3110.161.53.671.461.260
Net Deferred Tax-9.38-11.08-13.05-12.43-4.97-1.50.362.080.980.98
Other Assets34.4822.8523.3329.1525.3421.6517.9911.339.9812.78
Total Assets738.77649.48703.05646.1708.05670.94643.45550.06463.76396.34
Contingent Liabilities615.76629.83542.21371.13355.62334.8771.9106.1477.57120.89

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...104.36
Depreciation80.45
Interest (Net)22.97
Dividend Received0.27
P/L on Sales of Assets-7.23
P/L on Sales of Invest-1.38
Prov. and W/O (Net)-2.47
P/L in Forex-0.03
Others0.36
Total Adjustments (PBT and Ext...112.6
Operating Profit before Workin...216.96
Trade and 0ther Receivables33.66
Inventories-47.02
Trade Payables-3.62
Loans and Advances9.69
Total Adjustments (OP before W...18.83
Cash Generated from/(used in) ...235.79
Direct Taxes Paid-39.12
Total Adjustments(Cash Generat...-39.12
Cash Flow before Extraordinary...196.67
Net Cash from Operating Activi...196.67
Sale of Fixed Assets20.65
as [Capital WIP-68.8
Purchase of Investments-357.36
Sale of Investments336.74
Interest Received0.58
Net Cash used in Investing Act...-109.99
Proceed from 0ther Long Term B...11.14
Proceed from Short Tem Borrowi...306.63
Of the Long Tem Borrowings-50.28
Of the Short Term Borrowings-384.12
Of Financial Liabilities-19.98
Dividend Paid-18.74
Interest Paid-19.85
Net Cash used in Financing Act...-174.84
Net Profit before Tax and Extr...76.59
Depreciation27.32
Interest (Net)4.36
Dividend Received1.89
P/L on Sales of Assets-8.61
P/L on Sales of Invest30.19
Prov. and W/O (Net)0.37
P/L in Forex-0.09
Total Adjustments (PBT and Ext...50.24
Operating Profit before Workin...126.83
Trade and 0ther Receivables19.98
Inventories-99.55
Trade Payables-22.92
Total Adjustments (OP before W...-112.43
Cash Generated from/(used in) ...14.4
Direct Taxes Paid-25.57
Total Adjustments(Cash Generat...-25.57
Cash Flow before Extraordinary...-11.17
Net Cash from Operating Activi...-11.17
Purchased of Fixed Assets-22.14
Sale of Fixed Assets20.78
Purchase of Investments-234.98
Sale of Investments256.94
Interest Received0.25
Acquisition of Companies-40.2
Net Cash used in Investing Act...-24.02
Proceed from Short Tem Borrowi...119.4
Of the Short Term Borrowings-65.85
Of Financial Liabilities-6.35
Dividend Paid-10.38
Interest Paid-4.23
Net Cash used in Financing Act...32.59

Company Details

Registered Office
AddressDevkaran Mansion,
36 Mangaldas Road
CityMumbai
StateMaharashtra
Pin Code400002
Tel. No.91-22-21649163
Fax. No.91-22-22081204
Emailinvestors@keva.co.in
Internethttp://www.keva.co.in
Registrars
AddressDevkaran Mansion
CityMumbai
StateMaharashtra
Pin Code400002
Tel. No.91-22-21649163
Fax. No.91-22-22081204
Emailinvestors@keva.co.in
Internethttp://www.keva.co.in
Management
Name Designation
Ramesh Vinayak VazeChairman (Non-Executive)
Prabha Ramesh VazeNon-Exec & Non-Independent Dir
Kedar Ramesh VazeWhole-time Director
Shrikant OkaNon-Exec. & Independent Dir.
Mark ElliottNon-Exec. & Independent Dir.
Vasant Gujarathi.Independent Director
Neela BhattacherjeeIndependent Director
Rohit SaraogiCompany Sec. & Compli. Officer
Deepak Raj BindraNon-Exec. & Independent Dir.