S H Kelkar & Company Ltd

NSE :SHK   BSE :539450  Sector : Chemicals
Buy, Sell or Hold SHK? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
266.85
(0.87%)
21 Nov
264.55
(-2.81%)
19 Nov
272.20
(0.13%)
18 Nov
271.85
(-3.65%)
14 Nov
282.15
(1.04%)
13 Nov
279.25
(-3.71%)
12 Nov
290.00
(-2.50%)
11 Nov
297.45
(-1.52%)
08 Nov
302.05
(-1.68%)
07 Nov
307.20
(-2.52%)
06 Nov
315.15
(3.11%)
05 Nov
305.65
(4.09%)
04 Nov
293.65
(-3.09%)
01 Nov
303.00
(4.55%)
31 Oct
289.80
(-2.91%)
30 Oct
298.50
(7.32%)
29 Oct
278.15
(-0.57%)
28 Oct
279.75
(0.27%)
25 Oct
279.00
(-4.14%)
24 Oct
291.05
(-3.32%)
23 Oct
301.05
(3.67%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

271.6


10 DMA
Bearish

283.41


20 DMA
Bearish

288.36


50 DMA
Bearish

292.5


100 DMA
Bullish

251.03


200 DMA
Bullish

225.16



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 282.4 277.75 269.63 - -
R2 277.75 273.89 268.7 277.55 -
R1 272.3 271.51 267.78 271.9 275.03
P 267.65 267.65 267.65 267.45 269.01
S1 262.2 263.79 265.92 261.8 264.93
S2 257.55 261.41 265 257.35 -
S3 252.1 257.55 264.07 - -

Key Metrics

EPS

5.5

P/E

48.59

P/B

5.56

Dividend Yield

0.28%

Market Cap

3,694 Cr.

Face Value

10

Book Value

48.08

ROE

10.85%

EBITDA Growth

99.77 Cr.

Debt/Equity

0.56

Shareholding Pattern

  55.63% Total Promoter Holding
1.86% Mutual Fund Holdings
9.4% FIIs
32.71% Non Institution
0% Insurance Companies
0% Custodians
0.4% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


S H Kelkar & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 457.24 498.21 514.71 470.96 563.15
PROFIT 29.32 32.17 35.46 16.97 39.78
EPS 2.16 2.37 2.46 -6.25 2.87

S H Kelkar & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 239 232.87 250.18 248.23 326
PROFIT 21.83 21.55 16.23 27.27 11.06
EPS 1.61 1.58 1.18 -6.63 0.8

Profit & Loss (Figures in Rs. Crores)


S H Kelkar & Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 860.47 943.63 981.96 1041.6 1108.04 1128.1 1365.82 1657.99 1704.52 1916.71
PROFIT 61.52 72.23 103.35 100.81 89.65 57.51 133.41 155.89 69.39 123.02
EPS 0 5.05 7.25 6.4 6.07 2.54 10.19 10.79 4.55 8.93

S H Kelkar & Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 509.42 586.25 618.09 694.96 749.18 725.37 788.36 849.15 925.69 981.11
PROFIT 53.68 65.37 72.79 67.77 44.79 31.51 79.93 42.45 66.96 94.36
EPS 4.66 4.54 5.14 4.77 3.11 2.26 5.64 3.07 3.77 6.81

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 138.42138.42138.42141.32141.32144.62144.62144.62144.62141.47
Reserves Total 1,074.39925.96874.88810.29682.65718.73712.28667.12571.43368.24
Total Shareholders Funds1,212.811,064.381,013.3951.61823.97863.35856.9811.74716.05509.71
Minority Interest1.3838.2680.352.9610.5810.810000
Secured Loans 427.46491.01507.92356.64192.09247.74111.1646.6685.49242.65
Unsecured Loans 238.33128.94190.1161.05173.1493.8561.3427.700
Total Debt665.79619.95698.02517.69365.23341.59172.574.3685.49242.65
Other Liabilities1.991.7519.022.211.872.851.911.815.7110.51
Total Liabilities1,881.971,724.341,810.691,474.471,201.651,218.61,031.31887.91807.25762.87
APPLICATION OF FUNDS :
Gross Block 1,344.751,239.711,243943.03608.72585.4446.77345.9269.98534.86
Less: Accumulated Depreciation411.48325.86283.52201.68136.23123.4594.949.5442.68261.17
Net Block933.27913.85959.48741.35472.49461.95351.87296.36227.3273.69
Capital Work in Progress12.7826.438.8827.8517.7837.6460.197.4518.1210.48
Investments 9.5923.021.351.319797.3796.1849.6835.410
Inventories 656.87603.11555.44429.41336.96373.94347.95350.15335.22317.53
Sundry Debtors 489.6438.23461.3374.5317.39284.45276.63217.01228.81194.5
Cash and Bank Balance103.0767.22122.52139.1765.5540.8923.8555.4682.2375.91
Loans and Advances 103.9974.9692.99100.5288.3569.4848.524.7728.6327.55
Total Current Assets1,353.531,183.521,232.251,043.6808.25768.76696.93647.39674.89615.49
Current Liabilities 434.64428.98408.03306.76217.68167.42201.67160.19188.25146.9
Provisions 38.4818.0329.7580.6646.9641.1538.4121.816.3729.58
Total Current Liabilities & Provisions473.12447.01437.78387.42264.64208.57240.08182194.62176.48
Net Current Assets880.41736.51794.47656.18543.61560.19456.85465.39480.27439.01
Deferred Tax Assets21.7720.1817.9524.0832.5725.514.4411.114.6714.49
Deferred Tax Liability47.3650.6748.5836.1823.6317.928.2214.365.679.49
Net Deferred Tax-25.59-30.49-30.63-12.18.947.59-3.78-3.25-15
Other Assets71.5155.0277.1459.8861.8353.867072.2847.1534.69
Total Assets1,881.971,724.341,810.691,474.471,201.651,218.61,031.31887.91807.25762.87
Contingent Liabilities83.7768.7583.1231.4199.01152.6422.1216.1313.3126.23
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 138.42138.42138.42141.32141.32144.62144.62144.62144.62141.47
Reserves Total 620.18504.44462.86493.65427.41451.93482.95474.17400.75168.47
Total Shareholders Funds758.6642.86601.28634.97568.73596.55627.57618.79545.37309.94
Secured Loans 68.574.6521.15076.2887.4119.080.560.33144.88
Unsecured Loans 14.8720.8225.816.56000000
Total Debt83.3795.4746.966.5676.2887.4119.080.560.33144.88
Other Liabilities00.441.31.521.0924.0924.2924.14.368.94
Total Liabilities841.97738.77649.48703.05646.1708.05670.94643.45550.06463.76
APPLICATION OF FUNDS :
Gross Block 360.43351.07350.26320.03328.48245.2183.83134.03106.03196.02
Less : Accumulated Depreciation 174.14148.57126.1697.8474.644.2329.7920.2113.4102
Net Block 186.29202.5224.1222.19253.88200.97154.04113.8292.6394.02
Capital Work in Progress5.967.752.616.7213.2123.9218.164.5700
Investments 342.69310.6321.59320.59253.01269.44269.46220.28167.1299.48
Inventories 423.33356.41257.96175.1176.78185.96156.8190.51202.98193.04
Sundry Debtors 169.9142.38162.27199.53146.3125.81187.6138.13114.8376.26
Cash and Bank Balance21.498.711.731.3936.396.274.7217.2845.5156.96
Loans and Advances 14.3122.8315.2942.1633.8253.4341.0756.2423.2224.11
Total Current Assets629.03530.32447.22448.18393.29371.47390.19402.16386.54350.37
Current Liabilities 336.42323.38345.51305.51276.27168.42168.31106.92102.772.47
Provisions 13.7114.1212.299.47.749.712.758.816.9418.6
Total Current Liabilities & Provisions350.13337.5357.8314.91284.01178.12181.06115.73109.6491.07
Net Current Assets278.9192.8289.42133.27109.28193.35209.13286.43276.9259.3
Deferred Tax Assets4.044.333.3803.885.1904.033.542.24
Deferred Tax Liability12.9113.7114.4613.0516.3110.161.53.671.461.26
Net Deferred Tax-8.87-9.38-11.08-13.05-12.43-4.97-1.50.362.080.98
Other Assets3734.4822.8523.3329.1525.3421.6517.9911.339.98
Total Assets841.97738.77649.48703.05646.1708.05670.94643.45550.06463.76
Contingent Liabilities652.29653.41629.83542.21371.13355.62334.8771.9106.1477.57

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...182.3
Depreciation89.31
Interest (Net)39.55
Dividend Received0.65
P/L on Sales of Assets0.94
P/L on Sales of Invest-1.24
Prov. and W/O (Net)4.2
P/L in Forex2.65
Others0.39
Total Adjustments (PBT and Ext...133.51
Operating Profit before Workin...315.81
Trade and 0ther Receivables-65.71
Inventories-54.15
Trade Payables5.2
Loans and Advances1.17
Total Adjustments (OP before W...-148.87
Cash Generated from/(used in) ...166.94
Direct Taxes Paid-59.48
Total Adjustments(Cash Generat...-59.48
Cash Flow before Extraordinary...107.46
Net Cash from Operating Activi...107.46
Purchased of Fixed Assets-60.94
Sale of Fixed Assets0.25
Sale of Investments15.05
Interest Received1.69
Net Cash used in Investing Act...-83.53
Proceeds from Issue of shares ...49.14
Proceed from Short Tem Borrowi...304.45
Of the Long Tem Borrowings-45.48
Of the Short Term Borrowings-215.24
Of Financial Liabilities-21.74
Dividend Paid-29.43
Interest Paid-33.9
Net Cash used in Financing Act...8.19
Net Profit before Tax and Extr...122.64
Depreciation25.7
Interest (Net)5.6
Dividend Received15.23
P/L on Sales of Assets0.04
Prov. and W/O (Net)0.62
P/L in Forex0.4
Total Adjustments (PBT and Ext...13.23
Operating Profit before Workin...135.87
Trade and 0ther Receivables-28.43
Inventories-67.27
Trade Payables10.94
Loans and Advances9.45
Total Adjustments (OP before W...-75.31
Cash Generated from/(used in) ...60.56
Direct Taxes Paid-30.19
Total Adjustments(Cash Generat...-30.19
Cash Flow before Extraordinary...30.37
Net Cash from Operating Activi...30.37
Purchased of Fixed Assets-8.59
Sale of Fixed Assets0.29
Sale of Investments13.02
Interest Received0.07
Acquisition of Companies-44.07
Net Cash used in Investing Act...-20.16
Proceed from 0ther Long Term B...49.14
Proceed from Short Tem Borrowi...26
Of the Short Term Borrowings-32.15
Of Financial Liabilities-8.66
Dividend Paid-27.68
Interest Paid-2.79
Net Cash used in Financing Act...3.86

Company Details

Registered Office
AddressDevkaran Mansion,
36 Mangaldas Road
CityMumbai
StateMaharashtra
Pin Code400002
Tel. No.91-22-21649163
Fax. No.91-22-22081204
Emailinvestors@keva.co.in
Internethttp://www.keva.co.in
Registrars
AddressDevkaran Mansion
CityMumbai
StateMaharashtra
Pin Code400002
Tel. No.91-22-21649163
Fax. No.91-22-22081204
Emailinvestors@keva.co.in
Internethttp://www.keva.co.in
Management
Name Designation
Ramesh Vinayak VazeChairman (Non-Executive)
Prabha Ramesh VazeNon-Exec & Non-Independent Dir
Kedar Ramesh VazeWhole-time Director
Shrikant OkaNon-Exec. & Independent Dir.
Mark ElliottNon-Exec. & Independent Dir.
Vasant Gujarathi.Independent Director
Neela BhattacherjeeIndependent Director
Rohit SaraogiCompany Sec. & Compli. Officer
Deepak Raj BindraNon-Exec. & Independent Dir.