Shipping Corporation of India Ltd

NSE :SCI   BSE :523598  Sector : Shipping
Buy, Sell or Hold SCI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 May
233.50
(4.01%)
15 May
224.50
(7.67%)
14 May
208.50
(2.79%)
13 May
202.85
(-1.46%)
10 May
205.85
(-0.29%)
09 May
206.45
(-2.57%)
08 May
211.90
(1.03%)
07 May
209.75
(-2.62%)
06 May
215.40
(-2.71%)
03 May
221.40
(-2.83%)
02 May
227.85
(0.26%)
30 Apr
227.25
(-2.34%)
29 Apr
232.70
(0.19%)
26 Apr
232.25
(-0.26%)
25 Apr
232.85
(5.24%)
24 Apr
221.25
(0.43%)
23 Apr
220.30
(4.28%)
22 Apr
211.25
(0.91%)
19 Apr
209.35
(-0.62%)
18 Apr
210.65
(-1.29%)
16 Apr
213.40
(1.26%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

215


10 DMA
Bullish

214.06


20 DMA
Bullish

218.33


50 DMA
Bullish

216.05


100 DMA
Bullish

209.57


200 DMA
Bullish

172.72



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 16, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 250.94 242.87 237.01 - -
R2 242.87 238 235.84 243.71 -
R1 238.19 234.99 234.67 239.87 240.53
P 230.12 230.12 230.12 230.96 231.29
S1 225.44 225.25 232.33 227.12 227.78
S2 217.37 222.24 231.16 218.21 -
S3 212.69 217.37 229.99 - -

Key Metrics

EPS

14.6

P/E

15.98

P/B

1.66

Dividend Yield

0.19%

Market Cap

10,876 Cr.

Face Value

10

Book Value

140.31

ROE

13.3%

EBITDA Growth

440.79 Cr.

Debt/Equity

0.45

Shareholding Pattern

  63.75% Total Promoter Holding
3.53% Mutual Fund Holdings
4.66% FIIs
23.67% Non Institution
4.1% Insurance Companies
0% Custodians
0.29% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shipping Corporation of India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1542.17 1472.65 1251.5 1187.22 1365.55
PROFIT 266.63 379.91 171.61 65.73 134.35
EPS 5.72 8.16 3.68 1.41 2.88

Shipping Corporation of India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1521.12 1452.21 1227.07 1161.75 1362.86
PROFIT 245.82 359.83 147.42 40.69 132.05
EPS 5.28 7.72 3.16 0.87 2.83

Profit & Loss (Figures in Rs. Crores)


Shipping Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4706.05 4243.01 3632.76 3670.22 4164.41 4702.53 3907.09 5157.95 5977.93
PROFIT 105.54 770.28 175.98 293.89 -105.71 253.01 691.47 855.12 864.69
EPS 3.25 13.02 3.04 5.1 -1.05 5.6 11.59 14.33 18.68

Shipping Corporation of India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4539 4587.61 4214.67 3592.58 3617.47 4105.08 4668.39 3828.81 5086.25 5906.65
PROFIT -324.32 110.71 741.95 136.89 267.11 -165.04 220.08 618.07 785.99 795.85
EPS 0 3.34 12.55 2.37 4.23 -2.03 5.03 10.29 13.16 17.18

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 6,436.535,508.387,701.737,017.866,717.436,769.456,428.316,271.786,053.36
Total Shareholders Funds6,902.335,974.188,167.537,483.667,183.237,235.256,894.116,737.586,519.16
Secured Loans 1,078.611,265.51,475.024,175.794,758.675,065.025,492.295,844.767,412.25
Unsecured Loans 1,525.971,934.872,203.98591.44518.78520.3500327.21
Total Debt2,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.767,739.46
Other Liabilities68.769.9863.6864.9963.9790.9886.12145.68138.38
Total Liabilities9,575.619,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
APPLICATION OF FUNDS :
Gross Block 13,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3118,377.16
Less:Accumulated Depreciation & Lease Adjustment5,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.16,097.41
Net Block7,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2112,279.75
Ship under acqusition/CWIP33.5158.3132.662.847.637.8127.330566.97
Investments 610.75475.77354.21298.35279.21268.62136.0279.8377.18
Inventories 150.01174.8287.69131.38159.79116.53115.2185.5892.66
Sundry Debtors 1,018.15637.32630.5606.23598.92662.64658.7681.83799.01
Cash and Bank Balance553.6385.851,035.9937.82998.21,111.361,375.691,285.461,335.47
Loans and Advances 968.61939.17548.3765.62936743.52586.13589.41242.11
Total Current Assets2,690.372,137.162,302.392,441.052,692.912,634.052,735.732,642.282,469.25
Current Liabilities 1,849.761,599.561,427.741,517.111,729.211,481.371,666.761,604.571,399.31
Provisions 16.6313.798.9110.311.39.3221.0546.442.57
Total Current Liabilities & Provisions1,866.391,613.351,436.651,527.411,740.511,490.691,687.811,650.971,441.88
Net Current Assets823.98523.81865.74913.64952.41,143.361,047.92991.311,027.37
Deferred Tax Liability0.980.8355.875.3191.53103.95388.22351.630
Other Assets704.99563.41539.02523.23257.85247.76238.79181.3445.73
Total Assets9,575.619,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
Contingent Liabilities3,495.223,137.082,841.952,562.323,721.382,651.542,494.472,009.85990.2
Net Deferred Tax-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.630
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 5,905.645,111.177,436.226,832.386,515.416,631.766,366.976,257.686,067.85,874.02
Total Shareholders Funds6,371.445,576.977,902.027,298.186,981.217,097.566,832.776,723.486,533.66,339.82
Secured Loans 1,333.481,695.461,897.674,175.794,551.165,065.025,492.295,844.766,833.168,000.55
Unsecured Loans 1,271.11,504.911,781.33591.44726.29520.35000256.4
Total Debt2,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.766,833.168,256.95
Other Liabilities68.6469.9863.6564.9963.9790.9886.12145.68138.38124.63
Total Liabilities8,976.028,777.3411,581.0212,065.4112,258.6612,682.9312,325.0612,568.2413,366.7614,596.77
APPLICATION OF FUNDS :
Gross Block 13,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3117,293.9717,482.57
Less: Accumulated Depreciation & Lease Adjustment5,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.15,849.515,547.84
Net Block 7,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2111,444.4611,934.73
Ship under acqusition/CWIP33.5158.3132.662.847.637.8127.330490.9362.88
Investments 78.9878.3777.1377.2677.14130.8774.6365.7390.14113.49
Inventories 150174.7987.6131.38159.79116.53115.2185.5891.93190.45
Sundry Debtors 1,018.11637.21630.46606.23598.92662.64658.7681.83787.821,059.99
Cash and Bank Balance553.36385.741,035.15937.77998.161,111.311,375.651,285.461,256.161,018.93
Loans and Advances 968938.63548.26765.72936.09743.62586.22589.41241.81555.27
Total Current Assets2,689.472,136.372,301.472,441.12,692.962,634.12,735.782,642.282,377.722,824.64
Current Liabilities 1,849.461,599.081,427.551,517.111,729.211,481.361,666.761,604.571,380.91,762.83
Provisions 16.6313.798.9110.311.39.3221.0546.442.5747.31
Total Current Liabilities & Provisions1,866.091,612.871,436.461,527.411,740.511,490.681,687.811,650.971,423.471,810.14
Net Current Assets823.38523.5865.01913.69952.451,143.421,047.97991.31954.251,014.5
Deferred Tax Liability0.980.8355.875.3191.53103.95388.22351.6300
Net Deferred Tax-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.6300
Other Assets706.41563.91551.29558.79257.85247.76238.79181.3525.361,595.8
Total Assets9,044.668,847.3211,644.6712,130.412,322.6312,773.9112,411.1812,713.9213,505.1414,721.4
Contingent Liabilities3,495.223,137.082,841.952,562.323,721.382,650.042,494.472,009.85990.2825.6

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...803.02
Depreciation753.16
Interest (Net)73.97
Dividend Received14.78
P/L on Sales of Assets0.62
P/L on Sales of Invest-5.65
Prov. and W/O (Net)43.84
P/L in Forex69.58
Total Adjustments (PBT and Ext...849.4
Operating Profit before Workin...1,652.42
Trade and 0ther Receivables-382.42
Inventories24.81
Trade Payables179.58
Total Adjustments (OP before W...-137.12
Cash Generated from/(used in) ...1,515.3
Direct Taxes Paid-49.87
Total Adjustments(Cash Generat...-49.87
Cash Flow before Extraordinary...1,465.43
Net Cash from Operating Activi...1,465.43
Purchased of Fixed Assets-475.81
Sale of Investments5.65
Interest Received60.89
Net Cash used in Investing Act...-501.1
Of the Long Tem Borrowings-605.56
Of the Short Term Borrowings-194.97
Of Financial Liabilities-1.65
Dividend Paid-15.32
Interest Paid-112.44
Net Cash used in Financing Act...-929.94
Net Profit before Tax and Extr...732.98
Depreciation753.16
Interest (Net)73.97
Dividend Received14.78
P/L on Sales of Assets0.62
P/L on Sales of Invest-5.65
Prov. and W/O (Net)43.84
P/L in Forex69.58
Total Adjustments (PBT and Ext...920.12
Operating Profit before Workin...1,653.1
Trade and 0ther Receivables-382.42
Inventories24.79
Trade Payables179.62
Total Adjustments (OP before W...-137.04
Cash Generated from/(used in) ...1,516.06
Direct Taxes Paid-49.87
Total Adjustments(Cash Generat...-49.87
Cash Flow before Extraordinary...1,466.19
Net Cash from Operating Activi...1,466.19
Purchased of Fixed Assets-475.81
Sale of Investments5.65
Interest Received60.89
Loans to Subsidiaires-0.9
Net Cash used in Investing Act...-502
Of the Long Tem Borrowings-605.56
Of the Short Term Borrowings-194.97
Of Financial Liabilities-1.65
Dividend Paid-15.32
Interest Paid-112.44
Net Cash used in Financing Act...-929.94

Company Details

Registered Office
AddressShipping House,
245 Madame Cama Road
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Registrars
AddressShipping House
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Management
Name Designation
Atul UbaleChairman & Managing Director
Binesh Kumar TyagiDirector-Liner & Passenger Ser
Vikram DingleyDirector(Technical & Offshore)
C.I. AcharyaDirector (Finance)
Gulabbhai RohitIndependent Non Executive Director / CFO
Anil Kumar MishraIndependent Director
Arunima DwivediIndependent Director
Shrikanth PattarIndependent Director
K N P ChakravarthyIndependent Director
RAJESH KUMAR SINHAGovernment Director
Sanjay KumarNon Executive Director / Nominee - Government
Manjit Singh SainiWhole-time Director
Swapnita Vikas Yadav.Company Sec. & Compli. Officer