Shipping Corporation of India Ltd

NSE :SCI   BSE :523598  Sector : Shipping
Buy, Sell or Hold SCI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
220.74
(7.00%)
21 Nov
206.29
(-2.07%)
19 Nov
210.64
(0.75%)
18 Nov
209.07
(0.49%)
14 Nov
208.05
(-1.61%)
13 Nov
211.46
(-5.00%)
12 Nov
222.60
(-2.08%)
11 Nov
227.32
(7.04%)
08 Nov
212.37
(-4.00%)
07 Nov
221.21
(-0.90%)
06 Nov
223.22
(3.54%)
05 Nov
215.59
(1.08%)
04 Nov
213.28
(-3.08%)
01 Nov
220.05
(1.69%)
31 Oct
216.40
(-0.41%)
30 Oct
217.30
(5.10%)
29 Oct
206.75
(-0.07%)
28 Oct
206.90
(2.05%)
25 Oct
202.75
(-5.28%)
24 Oct
214.05
(-0.02%)
23 Oct
214.10
(-0.88%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

210.99


10 DMA
Bullish

215.03


20 DMA
Bullish

214.37


50 DMA
Bearish

233.77


100 DMA
Bearish

255.78


200 DMA
Bearish

243.79



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 244.6 233.7 225.52 - -
R2 233.7 227.06 223.93 234.81 -
R1 227.22 222.96 222.33 229.44 230.46
P 216.32 216.32 216.32 217.43 217.94
S1 209.84 209.68 219.15 212.06 213.08
S2 198.94 205.58 217.55 200.05 -
S3 192.46 198.94 215.96 - -

Key Metrics

EPS

21.49

P/E

10.27

P/B

1.37

Dividend Yield

0.23%

Market Cap

10,282 Cr.

Face Value

10

Book Value

161.28

ROE

9.4%

EBITDA Growth

574.4 Cr.

Debt/Equity

0.38

Shareholding Pattern

  63.75% Total Promoter Holding
0.11% Mutual Fund Holdings
5.62% FIIs
26.99% Non Institution
3.52% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shipping Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1187.22 1365.55 1525.59 1563.02 1493.53
PROFIT 65.73 134.35 307.28 291.48 291.44
EPS 1.41 2.88 6.6 6.26 6.26

Shipping Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1161.75 1362.86 1509.87 1558.05 1490.71
PROFIT 40.69 132.05 291.99 286.92 290.22
EPS 0.87 2.83 6.27 6.16 6.23

Profit & Loss (Figures in Rs. Crores)


Shipping Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4706.05 4243.01 3632.76 3670.22 4164.41 4702.53 3907.09 5157.95 5977.93 5329.85
PROFIT 105.54 770.28 175.98 293.89 -105.71 253.01 691.47 855.12 864.69 632.09
EPS 3.25 13.02 3.04 5.1 -1.05 5.6 11.59 14.33 18.68 14.58

Shipping Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4587.61 4214.67 3592.58 3617.47 4105.08 4668.39 3828.81 5086.25 5906.65 5261.56
PROFIT 110.71 741.95 136.89 267.11 -165.04 220.08 618.07 785.99 795.85 565.97
EPS 3.34 12.55 2.37 4.23 -2.03 5.03 10.29 13.16 17.18 13.14

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 7,073.76,436.535,508.387,701.737,017.866,717.436,769.456,428.316,271.786,053.36
Total Shareholders Funds7,539.56,902.335,974.188,167.537,483.667,183.237,235.256,894.116,737.586,519.16
Secured Loans 1,278.341,078.611,265.51,475.024,175.794,758.675,065.025,492.295,844.767,412.25
Unsecured Loans 1,635.881,525.971,934.872,203.98591.44518.78520.3500327.21
Total Debt2,914.222,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.767,739.46
Other Liabilities59.2768.7769.9863.6864.9963.9790.9886.12145.68138.38
Total Liabilities10,512.999,575.689,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
APPLICATION OF FUNDS :
Gross Block 13,202.1213,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3118,377.16
Less:Accumulated Depreciation & Lease Adjustment6,198.335,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.16,097.41
Net Block7,003.797,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2112,279.75
Ship under acqusition/CWIP42.1333.5158.3132.662.847.637.8127.330566.97
Investments 657.19610.75475.77354.21298.35279.21268.62136.0279.8377.18
Inventories 174.12150.01174.8287.69131.38159.79116.53115.2185.5892.66
Sundry Debtors 1,410.91,018.15637.32630.5606.23598.92662.64658.7681.83799.01
Cash and Bank Balance1,314.32553.6385.851,035.9937.82998.21,111.361,375.691,285.461,335.47
Loans and Advances 749.52968.61939.17548.3765.62936743.52586.13589.41242.11
Total Current Assets3,648.862,690.372,137.162,302.392,441.052,692.912,634.052,735.732,642.282,469.25
Current Liabilities 1,575.581,849.691,599.561,427.741,517.111,729.211,481.371,666.761,604.571,399.31
Provisions 10.2416.6313.798.9110.311.39.3221.0546.442.57
Total Current Liabilities & Provisions1,585.821,866.321,613.351,436.651,527.411,740.511,490.691,687.811,650.971,441.88
Net Current Assets2,063.04824.05523.81865.74913.64952.41,143.361,047.92991.311,027.37
Deferred Tax Liability1.090.980.8355.875.3191.53103.95388.22351.630
Other Assets747.93704.99563.41539.02523.23257.85247.76238.79181.3445.73
Total Assets10,512.999,575.689,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
Contingent Liabilities5,241.484,642.53,137.082,841.952,562.323,721.382,651.542,494.472,009.85990.2
Net Deferred Tax-1.09-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.630
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 6,497.825,905.645,111.177,436.226,832.386,515.416,631.766,366.976,257.686,067.8
Total Shareholders Funds6,963.626,371.445,576.977,902.027,298.186,981.217,097.566,832.776,723.486,533.6
Secured Loans 1,547.221,333.481,695.461,897.674,175.794,551.165,065.025,492.295,844.766,833.16
Unsecured Loans 1,3671,271.11,504.911,781.33591.44726.29520.35000
Total Debt2,914.222,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.766,833.16
Other Liabilities59.168.6469.9863.6564.9963.9790.9886.12145.68138.38
Total Liabilities9,877.848,976.028,777.3411,581.0212,065.4112,258.6612,682.9312,325.0612,568.2413,366.76
APPLICATION OF FUNDS :
Gross Block 13,202.1113,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3117,293.97
Less: Accumulated Depreciation & Lease Adjustment6,198.325,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.15,849.51
Net Block 7,003.797,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2111,444.46
Ship under acqusition/CWIP42.1333.5158.3132.662.847.637.8127.330490.93
Investments 79.4678.9878.3777.1377.2677.14130.8774.6365.7390.14
Inventories 174.04150174.7987.6131.38159.79116.53115.2185.5891.93
Sundry Debtors 1,410.471,018.11637.21630.46606.23598.92662.64658.7681.83787.82
Cash and Bank Balance1,314.12553.36385.741,035.15937.77998.161,111.311,375.651,285.461,256.16
Loans and Advances 749968938.63548.26765.72936.09743.62586.22589.41241.81
Total Current Assets3,647.632,689.472,136.372,301.472,441.12,692.962,634.12,735.782,642.282,377.72
Current Liabilities 1,575.141,849.461,599.081,427.551,517.111,729.211,481.361,666.761,604.571,380.9
Provisions 10.2416.6313.798.9110.311.39.3221.0546.442.57
Total Current Liabilities & Provisions1,585.381,866.091,612.871,436.461,527.411,740.511,490.681,687.811,650.971,423.47
Net Current Assets2,062.25823.38523.5865.01913.69952.451,143.421,047.97991.31954.25
Deferred Tax Liability1.090.980.8355.875.3191.53103.95388.22351.630
Net Deferred Tax-1.09-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.630
Other Assets750.4706.41563.91551.29558.79257.85247.76238.79181.3525.36
Total Assets9,936.949,044.668,847.3211,644.6712,130.412,322.6312,773.9112,411.1812,713.9213,505.14
Contingent Liabilities5,241.484,642.53,137.082,841.952,562.323,721.382,650.042,494.472,009.85990.2

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...645.3
Depreciation889.38
Interest (Net)72.64
Dividend Received44.94
P/L on Sales of Assets-46.29
P/L on Sales of Invest-3.74
Prov. and W/O (Net)66.04
P/L in Forex29.91
Total Adjustments (PBT and Ext...894.73
Operating Profit before Workin...1,540.03
Trade and 0ther Receivables-451.95
Inventories-24.11
Trade Payables-26
Total Adjustments (OP before W...-562.19
Cash Generated from/(used in) ...977.84
Direct Taxes Paid16.22
Total Adjustments(Cash Generat...16.22
Cash Flow before Extraordinary...994.06
Net Cash from Operating Activi...994.06
Purchased of Fixed Assets-511.77
Sale of Fixed Assets64.18
Sale of Investments3.74
Interest Received86.98
Net Cash used in Investing Act...-573.09
Proceed from 0ther Long Term B...940.65
Proceed from Short Tem Borrowi...10.41
Of the Long Tem Borrowings-669.47
Of Financial Liabilities-1.76
Dividend Paid-20.43
Interest Paid-156.2
Net Cash used in Financing Act...103.2
Net Profit before Tax and Extr...578.48
Depreciation889.38
Interest (Net)72.64
Dividend Received44.94
P/L on Sales of Assets-46.29
P/L on Sales of Invest-3.74
Prov. and W/O (Net)66.04
P/L in Forex29.91
Total Adjustments (PBT and Ext...962.52
Operating Profit before Workin...1,541
Trade and 0ther Receivables-451.57
Inventories-24.04
Trade Payables-26.07
Total Adjustments (OP before W...-562.04
Cash Generated from/(used in) ...978.96
Direct Taxes Paid16.22
Total Adjustments(Cash Generat...16.22
Cash Flow before Extraordinary...995.18
Net Cash from Operating Activi...995.18
Purchased of Fixed Assets-511.77
Sale of Fixed Assets64.18
Sale of Investments3.74
Interest Received86.98
Loans to Subsidiaires-1.07
Net Cash used in Investing Act...-574.16
Proceed from 0ther Long Term B...940.65
Proceed from Short Tem Borrowi...10.41
Of the Long Tem Borrowings-669.47
Of Financial Liabilities-1.77
Dividend Paid-20.43
Interest Paid-156.2
Net Cash used in Financing Act...103.19

Company Details

Registered Office
AddressShipping House,
245 Madame Cama Road
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Registrars
AddressShipping House
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Management
Name Designation
Atul UbaleDirector (Finance)
Binesh Kumar TyagiChairman & Managing Director
Vikram DingleyDirector(Technical & Offshore)
C.I. AcharyaWhole-time Director
Gulabbhai RohitIndependent Director
Anil Kumar MishraIndependent Director
Arunima DwivediIndependent Director
Shrikanth PattarIndependent Director
K N P ChakravarthyIndependent Director
RAJESH KUMAR SINHANominee (Govt)
Manjit Singh SainiDirector (Personnel) & (Admini
Swapnita Vikas Yadav.Company Sec. & Compli. Officer
Jaswinder SinghWhole Time Director
Raju LakshmananNominee (Govt)