Shipping Corporation of India Ltd

NSE :SCI   BSE :523598  Sector : Shipping
Buy, Sell or Hold SCI? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

10 Jan
199.96
(-2.86%)
09 Jan
205.85
(-0.73%)
08 Jan
207.37
(-0.80%)
07 Jan
209.05
(2.60%)
06 Jan
203.76
(-4.98%)
03 Jan
214.45
(0.08%)
02 Jan
214.27
(1.31%)
01 Jan
211.50
(1.23%)
31 Dec
208.92
(2.03%)
30 Dec
204.76
(-1.99%)
27 Dec
208.92
(0.11%)
26 Dec
208.70
(-0.59%)
24 Dec
209.93
(0.51%)
23 Dec
208.87
(-1.28%)
20 Dec
211.57
(-3.88%)
19 Dec
220.12
(-0.94%)
18 Dec
222.20
(-2.52%)
17 Dec
227.95
(-1.94%)
16 Dec
232.46
(0.81%)
13 Dec
230.59
(-1.11%)
12 Dec
233.17
(-2.06%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

205.2


10 DMA
Bearish

207.97


20 DMA
Bearish

213.04


50 DMA
Bearish

219.96


100 DMA
Bearish

235.1


200 DMA
Bearish

242.37



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 10, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 212.14 209.02 202.06 - -
R2 209.02 206.1 201.36 208.67 -
R1 204.49 204.29 200.66 203.79 206.76
P 201.37 201.37 201.37 201.02 202.5
S1 196.84 198.45 199.26 196.14 199.11
S2 193.72 196.64 198.56 193.37 -
S3 189.19 193.72 197.86 - -

Key Metrics

EPS

21.49

P/E

9.31

P/B

1.24

Dividend Yield

0.25%

Market Cap

9,314 Cr.

Face Value

10

Book Value

161.28

ROE

9.4%

EBITDA Growth

574.4 Cr.

Debt/Equity

0.38

Shareholding Pattern

  63.75% Total Promoter Holding
0.11% Mutual Fund Holdings
5.62% FIIs
26.99% Non Institution
3.52% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shipping Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1187.22 1365.55 1525.59 1563.02 1493.53
PROFIT65.73 134.35 307.28 291.48 291.44
EPS1.41 2.88 6.6 6.26 6.26

Shipping Corporation of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1161.75 1362.86 1509.87 1558.05 1490.71
PROFIT40.69 132.05 291.99 286.92 290.22
EPS0.87 2.83 6.27 6.16 6.23

Profit & Loss (Figures in Rs. Crores)


Shipping Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4706.05 4243.01 3632.76 3670.22 4164.41 4702.53 3907.09 5157.95 5977.93 5329.85
PROFIT 105.54 770.28 175.98 293.89 -105.71 253.01 691.47 855.12 864.69 632.09
EPS 3.25 13.02 3.04 5.1 -1.05 5.6 11.59 14.33 18.68 14.58

Shipping Corporation of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4587.61 4214.67 3592.58 3617.47 4105.08 4668.39 3828.81 5086.25 5906.65 5261.56
PROFIT 110.71 741.95 136.89 267.11 -165.04 220.08 618.07 785.99 795.85 565.97
EPS 3.34 12.55 2.37 4.23 -2.03 5.03 10.29 13.16 17.18 13.14

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 7,073.76,436.535,508.387,701.737,017.866,717.436,769.456,428.316,271.786,053.36
Total Shareholders Funds7,539.56,902.335,974.188,167.537,483.667,183.237,235.256,894.116,737.586,519.16
Secured Loans 1,278.341,078.611,265.51,475.024,175.794,758.675,065.025,492.295,844.767,412.25
Unsecured Loans 1,635.881,525.971,934.872,203.98591.44518.78520.3500327.21
Total Debt2,914.222,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.767,739.46
Other Liabilities59.2768.7769.9863.6864.9963.9790.9886.12145.68138.38
Total Liabilities10,512.999,575.689,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
APPLICATION OF FUNDS :
Gross Block 13,202.1213,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3118,377.16
Less:Accumulated Depreciation & Lease Adjustment6,198.335,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.16,097.41
Net Block7,003.797,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2112,279.75
Ship under acqusition/CWIP42.1333.5158.3132.662.847.637.8127.330566.97
Investments 657.19610.75475.77354.21298.35279.21268.62136.0279.8377.18
Inventories 174.12150.01174.8287.69131.38159.79116.53115.2185.5892.66
Sundry Debtors 1,410.91,018.15637.32630.5606.23598.92662.64658.7681.83799.01
Cash and Bank Balance1,314.32553.6385.851,035.9937.82998.21,111.361,375.691,285.461,335.47
Loans and Advances 749.52968.61939.17548.3765.62936743.52586.13589.41242.11
Total Current Assets3,648.862,690.372,137.162,302.392,441.052,692.912,634.052,735.732,642.282,469.25
Current Liabilities 1,575.581,849.691,599.561,427.741,517.111,729.211,481.371,666.761,604.571,399.31
Provisions 10.2416.6313.798.9110.311.39.3221.0546.442.57
Total Current Liabilities & Provisions1,585.821,866.321,613.351,436.651,527.411,740.511,490.691,687.811,650.971,441.88
Net Current Assets2,063.04824.05523.81865.74913.64952.41,143.361,047.92991.311,027.37
Deferred Tax Liability1.090.980.8355.875.3191.53103.95388.22351.630
Other Assets747.93704.99563.41539.02523.23257.85247.76238.79181.3445.73
Total Assets10,512.999,575.689,244.5311,910.2112,315.8812,524.6512,911.612,472.5212,728.0214,397
Contingent Liabilities5,241.484,642.53,137.082,841.952,562.323,721.382,651.542,494.472,009.85990.2
Net Deferred Tax-1.09-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.630
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 465.8465.8465.8465.8465.8465.8465.8465.8465.8465.8
Reserves Total 6,497.825,905.645,111.177,436.226,832.386,515.416,631.766,366.976,257.686,067.8
Total Shareholders Funds6,963.626,371.445,576.977,902.027,298.186,981.217,097.566,832.776,723.486,533.6
Secured Loans 1,547.221,333.481,695.461,897.674,175.794,551.165,065.025,492.295,844.766,833.16
Unsecured Loans 1,3671,271.11,504.911,781.33591.44726.29520.35000
Total Debt2,914.222,604.583,200.373,6794,767.235,277.455,585.375,492.295,844.766,833.16
Other Liabilities59.168.6469.9863.6564.9963.9790.9886.12145.68138.38
Total Liabilities9,877.848,976.028,777.3411,581.0212,065.4112,258.6612,682.9312,325.0612,568.2413,366.76
APPLICATION OF FUNDS :
Gross Block 13,202.1113,205.2213,031.7815,364.7215,218.2615,594.9215,986.1715,945.6115,851.3117,293.97
Less: Accumulated Depreciation & Lease Adjustment6,198.325,801.865,407.725,190.344,565.134,475.834,638.174,534.934,024.15,849.51
Net Block 7,003.797,403.367,624.0610,174.3810,653.1311,119.0911,34811,410.6811,827.2111,444.46
Ship under acqusition/CWIP42.1333.5158.3132.662.847.637.8127.330490.93
Investments 79.4678.9878.3777.1377.2677.14130.8774.6365.7390.14
Inventories 174.04150174.7987.6131.38159.79116.53115.2185.5891.93
Sundry Debtors 1,410.471,018.11637.21630.46606.23598.92662.64658.7681.83787.82
Cash and Bank Balance1,314.12553.36385.741,035.15937.77998.161,111.311,375.651,285.461,256.16
Loans and Advances 749968938.63548.26765.72936.09743.62586.22589.41241.81
Total Current Assets3,647.632,689.472,136.372,301.472,441.12,692.962,634.12,735.782,642.282,377.72
Current Liabilities 1,575.141,849.461,599.081,427.551,517.111,729.211,481.361,666.761,604.571,380.9
Provisions 10.2416.6313.798.9110.311.39.3221.0546.442.57
Total Current Liabilities & Provisions1,585.381,866.091,612.871,436.461,527.411,740.511,490.681,687.811,650.971,423.47
Net Current Assets2,062.25823.38523.5865.01913.69952.451,143.421,047.97991.31954.25
Deferred Tax Liability1.090.980.8355.875.3191.53103.95388.22351.630
Net Deferred Tax-1.09-0.98-0.83-55.8-75.31-91.53-103.95-388.22-351.630
Other Assets750.4706.41563.91551.29558.79257.85247.76238.79181.3525.36
Total Assets9,936.949,044.668,847.3211,644.6712,130.412,322.6312,773.9112,411.1812,713.9213,505.14
Contingent Liabilities5,241.484,642.53,137.082,841.952,562.323,721.382,650.042,494.472,009.85990.2

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...645.3
Depreciation889.38
Interest (Net)72.64
Dividend Received44.94
P/L on Sales of Assets-46.29
P/L on Sales of Invest-3.74
Prov. and W/O (Net)66.04
P/L in Forex29.91
Total Adjustments (PBT and Ext...894.73
Operating Profit before Workin...1,540.03
Trade and 0ther Receivables-451.95
Inventories-24.11
Trade Payables-26
Total Adjustments (OP before W...-562.19
Cash Generated from/(used in) ...977.84
Direct Taxes Paid16.22
Total Adjustments(Cash Generat...16.22
Cash Flow before Extraordinary...994.06
Net Cash from Operating Activi...994.06
Purchased of Fixed Assets-511.77
Sale of Fixed Assets64.18
Sale of Investments3.74
Interest Received86.98
Net Cash used in Investing Act...-573.09
Proceed from 0ther Long Term B...940.65
Proceed from Short Tem Borrowi...10.41
Of the Long Tem Borrowings-669.47
Of Financial Liabilities-1.76
Dividend Paid-20.43
Interest Paid-156.2
Net Cash used in Financing Act...103.2
Net Profit before Tax and Extr...578.48
Depreciation889.38
Interest (Net)72.64
Dividend Received44.94
P/L on Sales of Assets-46.29
P/L on Sales of Invest-3.74
Prov. and W/O (Net)66.04
P/L in Forex29.91
Total Adjustments (PBT and Ext...962.52
Operating Profit before Workin...1,541
Trade and 0ther Receivables-451.57
Inventories-24.04
Trade Payables-26.07
Total Adjustments (OP before W...-562.04
Cash Generated from/(used in) ...978.96
Direct Taxes Paid16.22
Total Adjustments(Cash Generat...16.22
Cash Flow before Extraordinary...995.18
Net Cash from Operating Activi...995.18
Purchased of Fixed Assets-511.77
Sale of Fixed Assets64.18
Sale of Investments3.74
Interest Received86.98
Loans to Subsidiaires-1.07
Net Cash used in Investing Act...-574.16
Proceed from 0ther Long Term B...940.65
Proceed from Short Tem Borrowi...10.41
Of the Long Tem Borrowings-669.47
Of Financial Liabilities-1.77
Dividend Paid-20.43
Interest Paid-156.2
Net Cash used in Financing Act...103.19

Company Details

Registered Office
AddressShipping House,
245 Madame Cama Road
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Registrars
AddressShipping House
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-22772213
Fax. No.91-22-22026906
Emailcmdoffice@sci.co.in; swapnita.rane@sci.co.in
Internethttp://www.shipindia.com
Management
Name Designation
Atul UbaleDirector (Finance)
Binesh Kumar TyagiChairman & Managing Director
Vikram DingleyDirector(Technical & Offshore)
C.I. AcharyaWhole-time Director
RAJESH KUMAR SINHANominee (Govt)
Manjit Singh SainiDirector (Personnel) & (Admini
Swapnita Vikas Yadav.Company Sec. & Compli. Officer
Jaswinder SinghWhole Time Director
Raju LakshmananNominee (Govt)