Steel Authority of India Ltd
NSE :SAIL BSE :500113 Sector : SteelBuy, Sell or Hold SAIL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
21 Nov 110.59 (-0.77%) | 19 Nov 111.45 (-1.17%) | 18 Nov 112.77 (0.83%) | 14 Nov 111.84 (0.13%) | 13 Nov 111.69 (-2.17%) | 12 Nov 114.17 (-1.48%) | 11 Nov 115.89 (-1.96%) | 08 Nov 118.21 (-4.17%) | 07 Nov 123.36 (-0.43%) | 06 Nov 123.89 (4.52%) | 05 Nov 118.53 (4.06%) | 04 Nov 113.90 (-3.27%) | 01 Nov 117.75 (1.73%) | 31 Oct 115.75 (-0.24%) | 30 Oct 116.03 (0.28%) | 29 Oct 115.71 (0.91%) | 28 Oct 114.67 (2.86%) | 25 Oct 111.48 (-4.82%) | 24 Oct 117.13 (-0.85%) | 23 Oct 118.13 (-3.01%) | 22 Oct 121.80 (-3.68%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
111.67
10 DMA
Bearish
115.39
20 DMA
Bearish
115.66
50 DMA
Bearish
125.46
100 DMA
Bearish
133.2
200 DMA
Bearish
139.28
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 21, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 115.86 | 114.03 | 111.57 | - | - |
R2 | 114.03 | 112.67 | 111.24 | 114.06 | - |
R1 | 112.31 | 111.84 | 110.92 | 112.37 | 113.17 |
P | 110.48 | 110.48 | 110.48 | 110.51 | 110.91 |
S1 | 108.76 | 109.12 | 110.26 | 108.82 | 109.62 |
S2 | 106.93 | 108.29 | 109.94 | 106.96 | - |
S3 | 105.21 | 106.93 | 109.61 | - | - |
Key Metrics
EPS
6.83
P/E
16.19
P/B
0.84
Dividend Yield
1.81%
Market Cap
45,679 Cr.
Face Value
10
Book Value
131.94
ROE
6.44%
EBITDA Growth
3,233.92 Cr.
Debt/Equity
0.6
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Steel Authority of India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 29953.26 | 23703.47 | 28417.4 | 24281.45 | 24997.41 |
PROFIT | 1611.71 | 365.45 | 1518.04 | 377.23 | 897.15 |
EPS | 3.16 | 1.02 | 2.73 | 0.2 | 2.17 |
Steel Authority of India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 29887.21 | 23600.48 | 28311.35 | 24197.93 | 24944.19 |
PROFIT | 1544.18 | 276.41 | 1393.57 | 318.15 | 833.52 |
EPS | 3 | 0.8 | 2.45 | 0.03 | 2.02 |
Profit & Loss (Figures in Rs. Crores)
Steel Authority of India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 48450.24 | 38745.77 | 44735.71 | 57888.23 | 70407.04 | 68343.32 | 66495.05 | 105033.05 | 111501.38 | 110239.09 | |
PROFIT | 1957.87 | -4115.96 | -2492.99 | -235.65 | 2636.95 | 2647.81 | 4133.65 | 12525.32 | 1945.15 | 3603.35 | |
EPS | 4.26 | 0 | 0 | 0 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 |
Steel Authority of India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 48137.07 | 38800.54 | 44867.39 | 57738.16 | 70216.75 | 68203.05 | 66182.8 | 104800.34 | 111265.26 | 109875.99 | |
PROFIT | 2010.47 | -3960.7 | -2568.33 | -435.34 | 2463.18 | 2544.74 | 3835.94 | 12295.99 | 1681.15 | 3259.95 | |
EPS | 4.67 | 0 | 0 | 0 | 5.27 | 4.89 | 9.32 | 29.09 | 4.61 | 6.62 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 |
Reserves Total | 52,970.69 | 50,616.14 | 50,081.15 | 41,275.69 | 37,379.7 | 35,515.62 | 32,816.12 | 32,911.73 | 36,020.9 | 39,609.67 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.85 |
Total Shareholders Funds | 57,101.22 | 54,746.67 | 54,211.68 | 45,406.22 | 41,510.23 | 39,646.15 | 36,946.65 | 37,042.26 | 40,151.43 | 43,771.05 |
Minority Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | -316.58 |
Secured Loans | 12,955.8 | 9,590.68 | 10,949.98 | 20,889.42 | 36,276.83 | 32,422.83 | 30,758.3 | 19,284.19 | 18,486.04 | 17,407.79 |
Unsecured Loans | 23,366.85 | 21,182.75 | 6,334.19 | 16,787.25 | 17,850.22 | 12,747.21 | 14,650.42 | 22,111.46 | 16,655.36 | 14,738.48 |
Total Debt | 36,322.65 | 30,773.43 | 17,284.17 | 37,676.67 | 54,127.05 | 45,170.04 | 45,408.72 | 41,395.65 | 35,141.4 | 32,146.27 |
Other Liabilities | 9,053.97 | 9,729.15 | 9,453.84 | 6,281.9 | 5,892.53 | 5,886.27 | 5,298.49 | 5,120.98 | 4,965.85 | 5,618.25 |
Total Liabilities | 1,02,477.85 | 95,249.26 | 80,949.7 | 89,364.8 | 1,01,529.82 | 90,702.47 | 87,653.87 | 83,558.9 | 80,258.68 | 81,218.99 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,32,601.81 | 1,28,806.81 | 1,24,820.08 | 1,15,124.07 | 1,12,737.82 | 1,01,482.32 | 95,543.07 | 84,589.33 | 77,778.87 | 71,158.92 |
Less: Accumulated Depreciation | 60,175.7 | 55,263.75 | 51,142.59 | 47,505.91 | 43,703.54 | 40,107.82 | 36,917.64 | 34,289.06 | 31,836.91 | 32,147.89 |
Net Block | 72,426.11 | 73,543.06 | 73,677.49 | 67,618.16 | 69,034.28 | 61,374.5 | 58,625.43 | 50,300.27 | 45,941.96 | 39,011.03 |
Capital Work in Progress | 6,140.57 | 4,891.36 | 4,709.95 | 8,880.63 | 8,753.33 | 16,013.61 | 18,395.43 | 23,275.39 | 24,927.22 | 29,327.8 |
Investments | 4,589.02 | 4,185.25 | 3,756.92 | 3,442.26 | 3,240.39 | 2,974.83 | 2,628.86 | 2,475.46 | 2,279.92 | 60.53 |
Inventories | 33,035.08 | 28,066.27 | 19,840.45 | 15,605.3 | 24,106.21 | 19,759.44 | 17,277.39 | 15,964.25 | 14,932.46 | 18,251.43 |
Sundry Debtors | 8,355.37 | 5,389.97 | 4,770.85 | 8,168.54 | 8,844.73 | 4,497.48 | 3,870.99 | 2,934.69 | 3,151.42 | 3,250.14 |
Cash and Bank Balance | 672.95 | 550.64 | 786.06 | 796.35 | 445.02 | 287.69 | 345.55 | 378.83 | 345.55 | 2,635.92 |
Loans and Advances | 6,372.81 | 4,255.85 | 3,700.47 | 6,440.91 | 7,972.24 | 8,086.08 | 8,508.58 | 6,626.69 | 6,084.24 | 5,195.75 |
Total Current Assets | 48,436.21 | 38,262.73 | 29,097.83 | 31,011.1 | 41,368.2 | 32,630.69 | 30,002.51 | 25,904.46 | 24,513.67 | 29,333.24 |
Current Liabilities | 30,441.93 | 28,025.75 | 32,628.67 | 25,066.3 | 22,861.08 | 24,934.43 | 25,474.47 | 21,114.8 | 18,383.31 | 16,351.39 |
Provisions | 1,816.93 | 1,686.18 | 1,444.5 | 2,324.59 | 2,806.68 | 2,564.51 | 2,565.72 | 3,169.7 | 2,884.52 | 2,713.91 |
Total Current Liabilities & Provisions | 32,258.86 | 29,711.93 | 34,073.17 | 27,390.89 | 25,667.76 | 27,498.94 | 28,040.19 | 24,284.5 | 21,267.83 | 19,065.3 |
Net Current Assets | 16,177.35 | 8,550.8 | -4,975.34 | 3,620.21 | 15,700.44 | 5,131.75 | 1,962.32 | 1,619.96 | 3,245.84 | 10,267.94 |
Deferred Tax Assets | 2,150.65 | 2,279.01 | 2,152.44 | 5,577.06 | 13,536.29 | 13,025.63 | 12,145.19 | 10,448.51 | 6,870.96 | 2,206.34 |
Deferred Tax Liability | 8,436.15 | 8,100.28 | 7,510.86 | 6,911.14 | 11,514.12 | 10,158.86 | 7,983.21 | 6,599.76 | 5,201.15 | 4,771.36 |
Net Deferred Tax | -6,285.5 | -5,821.27 | -5,358.42 | -1,334.08 | 2,022.17 | 2,866.77 | 4,161.98 | 3,848.75 | 1,669.81 | -2,565.02 |
Other Assets | 9,430.3 | 9,900.06 | 9,139.1 | 7,137.62 | 2,779.21 | 2,341.01 | 1,879.85 | 2,039.07 | 2,193.93 | 5,116.71 |
Total Assets | 1,02,477.85 | 95,249.26 | 80,949.7 | 89,364.8 | 1,01,529.82 | 90,702.47 | 87,653.87 | 83,558.9 | 80,258.68 | 81,218.99 |
Contingent Liabilities | 42,242.25 | 43,765.45 | 42,081.63 | 40,343.66 | 37,390.66 | 29,915.01 | 26,812.51 | 36,954.21 | 32,628.82 | 24,347.99 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 |
Reserves Total | 50,000.01 | 48,008.65 | 47,886.61 | 39,364.35 | 35,646.85 | 34,021.04 | 31,583.14 | 31,878.53 | 35,065.37 | 39,374.25 |
Total Shareholders Funds | 54,130.54 | 52,139.18 | 52,017.14 | 43,494.88 | 39,777.38 | 38,151.57 | 35,713.67 | 36,009.06 | 39,195.9 | 43,504.78 |
Secured Loans | 12,948.15 | 9,590.68 | 10,949.98 | 20,889.42 | 36,276.83 | 32,422.83 | 30,180.65 | 18,416.09 | 16,134.04 | 17,113.71 |
Unsecured Loans | 23,366.82 | 21,182.71 | 6,334.12 | 16,787.16 | 17,850.22 | 12,747.21 | 15,228.07 | 22,979.56 | 18,845.75 | 12,784.02 |
Total Debt | 36,314.97 | 30,773.39 | 17,284.1 | 37,676.58 | 54,127.05 | 45,170.04 | 45,408.72 | 41,395.65 | 34,979.79 | 29,897.73 |
Other Liabilities | 8,994.78 | 9,673.48 | 9,404.12 | 6,196.93 | 5,808.56 | 5,886.04 | 5,297.35 | 5,118.52 | 4,963.78 | 4,944.56 |
Total Liabilities | 99,440.29 | 92,586.05 | 78,705.36 | 87,368.39 | 99,712.99 | 89,207.65 | 86,419.74 | 82,523.23 | 79,139.47 | 78,347.07 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,32,570.8 | 1,28,773.77 | 1,24,787.05 | 1,15,093.81 | 1,12,711.5 | 1,01,456.63 | 95,519.44 | 84,565.79 | 77,753.7 | 65,205.37 |
Less : Accumulated Depreciation | 60,163.21 | 55,250.02 | 51,129.88 | 47,494.05 | 43,692.46 | 40,097.42 | 36,907.89 | 34,280.32 | 31,828.63 | 29,036.76 |
Net Block | 72,407.59 | 73,523.75 | 73,657.17 | 67,599.76 | 69,019.04 | 61,359.21 | 58,611.55 | 50,285.47 | 45,925.07 | 36,168.61 |
Capital Work in Progress | 6,140.57 | 4,891.36 | 4,709.95 | 8,878.48 | 8,751.56 | 16,013.5 | 18,395.43 | 23,275.39 | 24,927.22 | 29,195.82 |
Investments | 1,694.07 | 1,672.67 | 1,624.49 | 1,595.01 | 1,584.98 | 1,584.75 | 1,491.3 | 1,395.48 | 1,292.63 | 919.07 |
Inventories | 32,954.08 | 28,013.11 | 19,799.41 | 15,541.6 | 24,015.62 | 19,689.23 | 17,248.28 | 15,939.51 | 14,903.75 | 17,950.57 |
Sundry Debtors | 8,308.72 | 5,362.48 | 4,736.83 | 8,138.84 | 8,812.39 | 4,495.05 | 3,869.94 | 2,921.69 | 3,143.49 | 3,192 |
Cash and Bank Balance | 541.6 | 397.95 | 647.83 | 680.52 | 363.25 | 219.42 | 254.06 | 289.09 | 297.96 | 2,305.24 |
Loans and Advances | 6,371.13 | 4,253.31 | 3,697.99 | 6,440.48 | 7,968.41 | 8,081.53 | 8,469.77 | 6,611.35 | 6,077.67 | 5,249.66 |
Total Current Assets | 48,175.53 | 38,026.85 | 28,882.06 | 30,801.44 | 41,159.67 | 32,485.23 | 29,842.05 | 25,761.64 | 24,422.87 | 28,697.47 |
Current Liabilities | 30,414.76 | 28,002.49 | 32,605.38 | 25,058.98 | 22,850.39 | 24,921.31 | 25,535.04 | 21,096.95 | 18,546.25 | 15,945.9 |
Provisions | 1,807.7 | 1,676.12 | 1,439.86 | 2,321.46 | 2,802.85 | 2,556.2 | 2,555.79 | 3,147.45 | 2,878.77 | 2,853.89 |
Total Current Liabilities & Provisions | 32,222.46 | 29,678.61 | 34,045.24 | 27,380.44 | 25,653.24 | 27,477.51 | 28,090.83 | 24,244.4 | 21,425.02 | 18,799.79 |
Net Current Assets | 15,953.07 | 8,348.24 | -5,163.18 | 3,421 | 15,506.43 | 5,007.72 | 1,751.22 | 1,517.24 | 2,997.85 | 9,897.68 |
Deferred Tax Assets | 2,257.95 | 2,353.11 | 2,248.98 | 5,656.26 | 13,594.61 | 13,055.73 | 13,220.31 | 11,496.41 | 7,947.39 | 2,131.42 |
Deferred Tax Liability | 8,436.15 | 8,100.28 | 7,508.91 | 6,909.42 | 11,515.62 | 10,157.35 | 9,035.04 | 7,490.57 | 6,147.59 | 4,526.61 |
Net Deferred Tax | -6,178.2 | -5,747.17 | -5,259.93 | -1,253.16 | 2,078.99 | 2,898.38 | 4,185.27 | 4,005.84 | 1,799.8 | -2,395.19 |
Other Assets | 9,423.19 | 9,897.2 | 9,136.86 | 7,127.3 | 2,771.99 | 2,344.09 | 1,984.97 | 2,043.81 | 2,196.9 | 4,561.08 |
Total Assets | 99,440.29 | 92,586.05 | 78,705.36 | 87,368.39 | 99,712.99 | 89,207.65 | 86,419.74 | 82,523.23 | 79,139.47 | 78,347.07 |
Contingent Liabilities | 39,213.38 | 41,171.98 | 39,829.82 | 38,137.61 | 35,296.85 | 28,278.31 | 26,767.63 | 36,905.46 | 32,583.01 | 24,276.18 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 4,061.81 |
Depreciation | 5,278.37 |
Interest (Net) | 2,157.34 |
Dividend Received | 5.52 |
P/L on Sales of Assets | -130 |
Prov. and W/O (Net) | -259.37 |
Total Adjustments (PBT and Ext... | 6,602.21 |
Operating Profit before Workin... | 10,664.02 |
Trade and 0ther Receivables | -2,999.24 |
Inventories | -5,038.74 |
Trade Payables | 993.45 |
Total Adjustments (OP before W... | -7,649.55 |
Cash Generated from/(used in) ... | 3,014.47 |
Direct Taxes Paid | -103.59 |
Total Adjustments(Cash Generat... | -103.59 |
Cash Flow before Extraordinary... | 2,910.88 |
Net Cash from Operating Activi... | 2,910.88 |
Purchased of Fixed Assets | -4,710.69 |
Sale of Fixed Assets | 503.16 |
Interest Received | 196.07 |
Net Cash used in Investing Act... | -4,260.54 |
Proceed from 0ther Long Term B... | 5,000 |
Proceed from Short Tem Borrowi... | 2,434.12 |
Of the Long Tem Borrowings | -2,494.93 |
Of Financial Liabilities | -801.03 |
Dividend Paid | -619.58 |
Interest Paid | -2,156.63 |
Net Cash used in Financing Act... | 1,361.95 |
Net Profit before Tax and Extr... | 3,687.67 |
Depreciation | 5,277.45 |
Interest (Net) | 2,167.36 |
Dividend Received | 168.81 |
P/L on Sales of Assets | -130 |
Prov. and W/O (Net) | -117.28 |
Total Adjustments (PBT and Ext... | 7,028.72 |
Operating Profit before Workin... | 10,716.39 |
Trade and 0ther Receivables | -2,979.91 |
Inventories | -5,010.9 |
Trade Payables | 993.52 |
Total Adjustments (OP before W... | -7,689.76 |
Cash Generated from/(used in) ... | 3,026.63 |
Direct Taxes Paid | -93.44 |
Total Adjustments(Cash Generat... | -93.44 |
Cash Flow before Extraordinary... | 2,933.19 |
Net Cash from Operating Activi... | 2,933.19 |
Purchased of Fixed Assets | -4,863.09 |
Sale of Fixed Assets | 502.85 |
Interest Received | 192.11 |
Net Cash used in Investing Act... | -4,280.26 |
Proceed from 0ther Long Term B... | 5,000 |
Proceed from Short Tem Borrowi... | 2,426.47 |
Of the Long Tem Borrowings | -2,494.93 |
Of Financial Liabilities | -801.03 |
Dividend Paid | -619.58 |
Interest Paid | -2,156.57 |
Net Cash used in Financing Act... | 1,354.36 |
Company Details
Registered Office |
|
Address | Ispat Bhawan, Lodi Road |
City | New Delhi |
State | New Delhi |
Pin Code | 110003 |
Tel. No. | 91-11-24367481 |
Fax. No. | 91-11-24367015 |
secy.sail@sailex.com | |
Internet | http://www.sail.co.in |
Registrars |
|
Address | Ispat Bhawan |
City | New Delhi |
State | New Delhi |
Pin Code | 110003 |
Tel. No. | 91-11-24367481 |
Fax. No. | 91-11-24367015 |
secy.sail@sailex.com | |
Internet | http://www.sail.co.in |
Management |
|
Name | Designation |
M B Balakrishnan | Company Sec. & Compli. Officer |
Anirban Dasgupta | Director (Incharge) |
Sukriti Likhi | Nominee (Govt) |
Atanu Bhowmick | Director (Incharge) |
Amarendu Prakash | Executive Chairman |
Brijendra Pratap Singh. | Director (Incharge) |
Abhijit Narendra | Nominee (Govt) |
ANIL KUMAR TULSIANI | Director (Finance) |
Ashok Kumar Tripathy | Independent Director |
Kanhaiya Sarda | Independent Director |
Sagi Kasi Viswanatha Raju | Independent Director |
Gopal Singh Bhati | Independent Director |
Arvind Kumar Singh | Director (Technical & Project) |
Vijendla SriniVaSa ChakraVarthy | Director (Commercial) |
Krishna Kumar Singh | Director (Personnel) |
K.Jayaprasad | Independent Director |
Birendra Kumar Tiwari | Director (Incharge) |