Steel Authority of India Ltd

NSE :SAIL   BSE :500113  Sector : Steel
Buy, Sell or Hold SAIL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

25 Apr
164.95
(0.18%)
24 Apr
164.65
(8.14%)
23 Apr
152.25
(2.59%)
22 Apr
148.40
(1.61%)
19 Apr
146.05
(0.86%)
18 Apr
144.80
(-3.01%)
16 Apr
149.30
(-1.16%)
15 Apr
151.05
(-2.77%)
12 Apr
155.35
(1.50%)
10 Apr
153.05
(1.12%)
09 Apr
151.35
(3.45%)
08 Apr
146.30
(0.07%)
05 Apr
146.20
(0.17%)
04 Apr
145.95
(-1.52%)
03 Apr
148.20
(0.24%)
02 Apr
147.85
(5.04%)
01 Apr
140.75
(4.84%)
28 Mar
134.25
(0.45%)
27 Mar
133.65
(2.34%)
26 Mar
130.60
(0.46%)
22 Mar
130.00
(0.78%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

155.22

10 DMA
Bullish

152.97

20 DMA
Bullish

147.71

50 DMA
Bullish

135.94

100 DMA
Bullish

125.38

200 DMA
Bullish

107.86


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 25, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 172.31 169.78 166.31 - -
R2 169.78 167.89 165.86 169.81 -
R1 167.36 166.72 165.4 167.42 168.58
P 164.83 164.83 164.83 164.86 165.44
S1 162.41 162.94 164.5 162.47 163.63
S2 159.88 161.77 164.04 159.91 -
S3 157.46 159.88 163.59 - -

Key Metrics

EPS

7.38

P/E

22.34

P/B

1.28

Dividend Yield

0.91%

Market Cap

68,133 Cr.

Face Value

10

Book Value

128.94

ROE

3.57%

EBITDA Growth

2,496.29 Cr.

Debt/Equity

0.44

Shareholding Pattern

  65% Total Promoter Holding
6.2% Mutual Fund Holdings
3.18% FIIs
15.96% Non Institution
9.42% Insurance Companies
0% Custodians
0.24% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Steel Authority of India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 25551.02 29690.43 24886.23 29953.26 23703.47
PROFIT 319.3 1188.04 212.48 1611.71 365.45
EPS 1.31 2.81 0.51 3.16 1.02

Steel Authority of India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 25461.04 29618.05 24800.07 29887.21 23600.48
PROFIT 245.6 1076.33 149.83 1544.18 276.41
EPS 1.12 2.54 0.36 3 0.8

Profit & Loss (Figures in Rs. Crores)


Steel Authority of India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 47949.97 48450.24 38745.77 44735.71 57888.23 70407.04 68343.32 66495.05 105033.05 111501.48
PROFIT 1836.91 1957.87 -4115.96 -2492.99 -235.65 2636.95 2647.81 4133.65 12525.32 1945.15
EPS 6.04 4.26 0 0 0 5.69 5.13 10.04 29.64 5.27

Steel Authority of India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 47769.43 48137.07 38800.54 44867.39 57738.16 70216.75 68203.05 66182.8 104800.34 111265.26
PROFIT 1887.44 2010.47 -3960.7 -2568.33 -435.34 2463.18 2544.74 3835.94 12295.99 1681.15
EPS 5.99 4.67 0 0 0 5.27 4.89 9.32 29.09 4.61

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 4,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.53
Reserves Total 50,616.1450,081.1541,275.6937,379.735,515.6232,816.1232,911.7336,020.939,609.6739,150.84
Equity Application Money0000000030.853.21
Total Shareholders Funds54,746.6754,211.6845,406.2241,510.2339,646.1536,946.6537,042.2640,151.4343,771.0543,284.58
Minority Interest0.010.010.010.010.010.010.010-316.580
Secured Loans 9,590.6810,949.9820,889.4236,276.8332,422.8330,758.319,284.1918,486.0417,407.7912,324.83
Unsecured Loans 21,182.756,334.1916,787.2517,850.2212,747.2114,650.4222,111.4616,655.3614,738.4813,695.62
Total Debt30,773.4317,284.1737,676.6754,127.0545,170.0445,408.7241,395.6535,141.432,146.2726,020.45
Other Liabilities9,729.159,453.846,281.95,892.535,886.275,298.495,120.984,965.855,618.255,476.5
Total Liabilities95,249.2680,949.789,364.81,01,529.8290,702.4787,653.8783,558.980,258.6881,218.9974,781.53
APPLICATION OF FUNDS :
Gross Block 1,28,806.811,24,820.081,15,124.071,12,737.821,01,482.3295,543.0784,589.3377,778.8771,158.9256,512.19
Less: Accumulated Depreciation55,263.7551,142.5947,505.9143,703.5440,107.8236,917.6434,289.0631,836.9132,147.8928,337.22
Net Block73,543.0673,677.4967,618.1669,034.2861,374.558,625.4350,300.2745,941.9639,011.0328,174.97
Capital Work in Progress4,891.364,709.958,880.638,753.3316,013.6118,395.4323,275.3924,927.2229,327.833,958.5
Investments 4,185.253,756.923,442.263,240.392,974.832,628.862,475.462,279.9260.5391.39
Inventories 28,066.2719,840.4515,605.324,106.2119,759.4417,277.3915,964.2514,932.4618,251.4315,559.06
Sundry Debtors 5,389.974,770.858,168.548,844.734,497.483,870.992,934.693,151.423,250.145,491.45
Cash and Bank Balance550.64786.06796.35445.02287.69345.55378.83345.552,635.923,142.47
Loans and Advances 4,259.833,700.476,440.917,972.248,086.088,508.586,626.696,084.245,195.753,406.13
Total Current Assets38,266.7129,097.8331,011.141,368.232,630.6930,002.5125,904.4624,513.6729,333.2427,599.11
Current Liabilities 28,025.7532,628.6725,066.322,861.0824,934.4325,474.4721,114.818,383.3116,351.3914,833.37
Provisions 1,686.181,444.52,324.592,806.682,564.512,565.723,169.72,884.522,713.912,250.36
Total Current Liabilities & Provisions29,711.9334,073.1727,390.8925,667.7627,498.9428,040.1924,284.521,267.8319,065.317,083.73
Net Current Assets8,554.78-4,975.343,620.2115,700.445,131.751,962.321,619.963,245.8410,267.9410,515.38
Deferred Tax Assets2,279.012,152.445,577.0613,536.2913,025.6312,145.1910,448.516,870.962,206.340
Deferred Tax Liability8,100.287,510.866,911.1411,514.1210,158.867,983.216,599.765,201.154,771.362,206.93
Net Deferred Tax-5,821.27-5,358.42-1,334.082,022.172,866.774,161.983,848.751,669.81-2,565.02-2,206.93
Other Assets9,896.089,139.17,137.622,779.212,341.011,879.852,039.072,193.935,116.714,248.22
Total Assets95,249.2680,949.789,364.81,01,529.8290,702.4787,653.8783,558.980,258.6881,218.9974,781.53
Contingent Liabilities43,765.4542,081.6340,343.6637,390.6629,915.0126,812.5136,954.2132,628.8224,347.9920,100.26
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 4,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.53
Reserves Total 48,008.6547,886.6139,364.3535,646.8534,021.0431,583.1431,878.5335,065.3739,374.2538,535.82
Total Shareholders Funds52,139.1852,017.1443,494.8839,777.3838,151.5735,713.6736,009.0639,195.943,504.7842,666.35
Secured Loans 9,590.6810,949.9820,889.4236,276.8332,422.8330,180.6518,416.0916,134.0417,113.7111,765.05
Unsecured Loans 21,182.716,334.1216,787.1617,850.2212,747.2115,228.0722,979.5618,845.7512,784.0213,516.35
Total Debt30,773.3917,284.137,676.5854,127.0545,170.0445,408.7241,395.6534,979.7929,897.7325,281.4
Other Liabilities9,673.489,404.126,196.935,808.565,886.045,297.355,118.524,963.784,944.565,282.58
Total Liabilities92,586.0578,705.3687,368.3999,712.9989,207.6586,419.7482,523.2379,139.4778,347.0773,230.33
APPLICATION OF FUNDS :
Gross Block 1,26,590.621,24,787.051,15,093.811,12,711.51,01,456.6395,519.4484,565.7977,753.765,205.3754,168.36
Less : Accumulated Depreciation 53,066.8751,129.8847,494.0543,692.4640,097.4236,907.8934,280.3231,828.6329,036.7627,397.71
Net Block 73,523.7573,657.1767,599.7669,019.0461,359.2158,611.5550,285.4745,925.0736,168.6126,770.65
Capital Work in Progress4,891.364,709.958,878.488,751.5616,013.518,395.4323,275.3924,927.2229,195.8233,650.54
Investments 1,672.671,624.491,595.011,584.981,584.751,491.31,395.481,292.63919.07720.2
Inventories 28,013.1119,799.4115,541.624,015.6219,689.2317,248.2815,939.5114,903.7517,950.5715,403.86
Sundry Debtors 5,362.484,736.838,138.848,812.394,495.053,869.942,921.693,143.493,1925,482.28
Cash and Bank Balance397.95647.83680.52363.25219.42254.06289.09297.962,305.242,855.95
Loans and Advances 4,257.293,697.996,440.487,968.418,081.538,469.776,611.356,077.675,249.663,330.49
Total Current Assets38,030.8328,882.0630,801.4441,159.6732,485.2329,842.0525,761.6424,422.8728,697.4727,072.58
Current Liabilities 28,002.4932,605.3825,058.9822,850.3924,921.3125,535.0421,096.9518,546.2515,945.914,669.15
Provisions 1,676.121,439.862,321.462,802.852,556.22,555.793,147.452,878.772,853.892,224.99
Total Current Liabilities & Provisions29,678.6134,045.2427,380.4425,653.2427,477.5128,090.8324,244.421,425.0218,799.7916,894.14
Net Current Assets8,352.22-5,163.183,42115,506.435,007.721,751.221,517.242,997.859,897.6810,178.44
Deferred Tax Assets2,353.112,248.985,656.2613,594.6113,055.7313,220.3111,496.417,947.392,131.421,487.33
Deferred Tax Liability8,100.287,508.916,909.4211,515.6210,157.359,035.047,490.576,147.594,526.613,527.79
Net Deferred Tax-5,747.17-5,259.93-1,253.162,078.992,898.384,185.274,005.841,799.8-2,395.19-2,040.46
Other Assets9,893.229,136.867,127.32,771.992,344.091,984.972,043.812,196.94,561.083,950.96
Total Assets92,586.0578,705.3687,368.3999,712.9989,207.6586,419.7482,523.2379,139.4778,347.0773,230.33
Contingent Liabilities41,171.9839,829.8238,137.6135,296.8528,278.3126,767.6336,905.4632,583.0124,276.1820,044.45

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,892.44
Depreciation4,963.54
Interest (Net)1,747.4
Dividend Received5.15
P/L on Sales of Assets-49.5
Prov. and W/O (Net)-40.06
Total Adjustments (PBT and Ext...5,970.56
Operating Profit before Workin...8,863
Trade and 0ther Receivables-718.04
Inventories-8,434.91
Trade Payables-2,334.69
Total Adjustments (OP before W...-13,731.8
Cash Generated from/(used in) ...-4,868.8
Direct Taxes Paid-421.35
Total Adjustments(Cash Generat...-421.35
Cash Flow before Extraordinary...-5,290.15
Net Cash from Operating Activi...-5,290.15
Purchased of Fixed Assets-3,921.64
Sale of Fixed Assets399.55
Interest Received201.86
Net Cash used in Investing Act...-3,370.98
Proceed from 0ther Long Term B...14,299.36
Of the Long Tem Borrowings-2,023.23
Of Financial Liabilities-267.07
Dividend Paid-1,342.42
Interest Paid-2,079.96
Net Cash used in Financing Act...8,586.68
Net Profit before Tax and Extr...2,636.91
Depreciation4,953.42
Interest (Net)1,755.38
Dividend Received419.64
P/L on Sales of Assets-49.5
Prov. and W/O (Net)-41.1
Total Adjustments (PBT and Ext...6,198.56
Operating Profit before Workin...8,835.47
Trade and 0ther Receivables-724.29
Inventories-8,422.78
Trade Payables-2,333.67
Total Adjustments (OP before W...-13,822.36
Cash Generated from/(used in) ...-4,986.89
Direct Taxes Paid-419.6
Total Adjustments(Cash Generat...-419.6
Cash Flow before Extraordinary...-5,406.49
Net Cash from Operating Activi...-5,406.49
Purchased of Fixed Assets-4,314.51
Sale of Fixed Assets399.55
Interest Received282.09
Net Cash used in Investing Act...-3,233.54
Proceed from Short Tem Borrowi...14,299.36
Of the Long Tem Borrowings-2,023.23
Of Financial Liabilities-267.04
Dividend Paid-1,342.42
Interest Paid-2,079.96
Net Cash used in Financing Act...8,586.71

Company Details

Registered Office
AddressIspat Bhawan,
Lodi Road
CityNew Delhi
StateNew Delhi
Pin Code110003
Tel. No.91-11-24367481
Fax. No.91-11-24367015
Emailsecy.sail@sailex.com
Internethttp://www.sail.co.in
Registrars
AddressIspat Bhawan
CityNew Delhi
StateNew Delhi
Pin Code110003
Tel. No.91-11-24367481
Fax. No.91-11-24367015
Emailsecy.sail@sailex.com
Internethttp://www.sail.co.in
Management
Name Designation
M B BalakrishnanCompany Sec. & Compli. Officer
Anirban DasguptaDirector(Proj. & Busi. Plann.)
Sukriti LikhiNominee (Govt)
Atanu BhowmickDirector (Commercial)
Amarendu PrakashChairman
K.JayaprasadIndependent Director
Brijendra Pratap Singh.Director (Incharge)
Abhijit NarendraNominee (Govt)
ANIL KUMAR TULSIANIDirector (Finance)
Ashok Kumar TripathyIndependent Director
Kanhaiya SardaIndependent Director
Neelam SonkerIndependent Director
Sagi Kasi Viswanatha RajuIndependent Director
Gopal Singh BhatiIndependent Director
Arvind Kumar SinghDirector (Technical & Project)
Vijendla SriniVaSa ChakraVarthyDirector (Commercial)
Krishna Kumar SinghDirector (Personnel)