Steel Authority of India Ltd

NSE :SAIL   BSE :500113  Sector : Steel
Buy, Sell or Hold SAIL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

21 Nov
110.59
(-0.77%)
19 Nov
111.45
(-1.17%)
18 Nov
112.77
(0.83%)
14 Nov
111.84
(0.13%)
13 Nov
111.69
(-2.17%)
12 Nov
114.17
(-1.48%)
11 Nov
115.89
(-1.96%)
08 Nov
118.21
(-4.17%)
07 Nov
123.36
(-0.43%)
06 Nov
123.89
(4.52%)
05 Nov
118.53
(4.06%)
04 Nov
113.90
(-3.27%)
01 Nov
117.75
(1.73%)
31 Oct
115.75
(-0.24%)
30 Oct
116.03
(0.28%)
29 Oct
115.71
(0.91%)
28 Oct
114.67
(2.86%)
25 Oct
111.48
(-4.82%)
24 Oct
117.13
(-0.85%)
23 Oct
118.13
(-3.01%)
22 Oct
121.80
(-3.68%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

111.67


10 DMA
Bearish

115.39


20 DMA
Bearish

115.66


50 DMA
Bearish

125.46


100 DMA
Bearish

133.2


200 DMA
Bearish

139.28



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 21, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 115.86 114.03 111.57 - -
R2 114.03 112.67 111.24 114.06 -
R1 112.31 111.84 110.92 112.37 113.17
P 110.48 110.48 110.48 110.51 110.91
S1 108.76 109.12 110.26 108.82 109.62
S2 106.93 108.29 109.94 106.96 -
S3 105.21 106.93 109.61 - -

Key Metrics

EPS

6.83

P/E

16.19

P/B

0.84

Dividend Yield

1.81%

Market Cap

45,679 Cr.

Face Value

10

Book Value

131.94

ROE

6.44%

EBITDA Growth

3,233.92 Cr.

Debt/Equity

0.6

Shareholding Pattern

  65% Total Promoter Holding
5.92% Mutual Fund Holdings
2.82% FIIs
16.15% Non Institution
10.07% Insurance Companies
0% Custodians
0.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Steel Authority of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 29953.26 23703.47 28417.4 24281.45 24997.41
PROFIT 1611.71 365.45 1518.04 377.23 897.15
EPS 3.16 1.02 2.73 0.2 2.17

Steel Authority of India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 29887.21 23600.48 28311.35 24197.93 24944.19
PROFIT 1544.18 276.41 1393.57 318.15 833.52
EPS 3 0.8 2.45 0.03 2.02

Profit & Loss (Figures in Rs. Crores)


Steel Authority of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 48450.24 38745.77 44735.71 57888.23 70407.04 68343.32 66495.05 105033.05 111501.38 110239.09
PROFIT 1957.87 -4115.96 -2492.99 -235.65 2636.95 2647.81 4133.65 12525.32 1945.15 3603.35
EPS 4.26 0 0 0 5.69 5.13 10.04 29.64 5.27 7.42

Steel Authority of India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 48137.07 38800.54 44867.39 57738.16 70216.75 68203.05 66182.8 104800.34 111265.26 109875.99
PROFIT 2010.47 -3960.7 -2568.33 -435.34 2463.18 2544.74 3835.94 12295.99 1681.15 3259.95
EPS 4.67 0 0 0 5.27 4.89 9.32 29.09 4.61 6.62

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 4,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.53
Reserves Total 52,970.6950,616.1450,081.1541,275.6937,379.735,515.6232,816.1232,911.7336,020.939,609.67
Equity Application Money00000000030.85
Total Shareholders Funds57,101.2254,746.6754,211.6845,406.2241,510.2339,646.1536,946.6537,042.2640,151.4343,771.05
Minority Interest0.010.010.010.010.010.010.010.010-316.58
Secured Loans 12,955.89,590.6810,949.9820,889.4236,276.8332,422.8330,758.319,284.1918,486.0417,407.79
Unsecured Loans 23,366.8521,182.756,334.1916,787.2517,850.2212,747.2114,650.4222,111.4616,655.3614,738.48
Total Debt36,322.6530,773.4317,284.1737,676.6754,127.0545,170.0445,408.7241,395.6535,141.432,146.27
Other Liabilities9,053.979,729.159,453.846,281.95,892.535,886.275,298.495,120.984,965.855,618.25
Total Liabilities1,02,477.8595,249.2680,949.789,364.81,01,529.8290,702.4787,653.8783,558.980,258.6881,218.99
APPLICATION OF FUNDS :
Gross Block 1,32,601.811,28,806.811,24,820.081,15,124.071,12,737.821,01,482.3295,543.0784,589.3377,778.8771,158.92
Less: Accumulated Depreciation60,175.755,263.7551,142.5947,505.9143,703.5440,107.8236,917.6434,289.0631,836.9132,147.89
Net Block72,426.1173,543.0673,677.4967,618.1669,034.2861,374.558,625.4350,300.2745,941.9639,011.03
Capital Work in Progress6,140.574,891.364,709.958,880.638,753.3316,013.6118,395.4323,275.3924,927.2229,327.8
Investments 4,589.024,185.253,756.923,442.263,240.392,974.832,628.862,475.462,279.9260.53
Inventories 33,035.0828,066.2719,840.4515,605.324,106.2119,759.4417,277.3915,964.2514,932.4618,251.43
Sundry Debtors 8,355.375,389.974,770.858,168.548,844.734,497.483,870.992,934.693,151.423,250.14
Cash and Bank Balance672.95550.64786.06796.35445.02287.69345.55378.83345.552,635.92
Loans and Advances 6,372.814,255.853,700.476,440.917,972.248,086.088,508.586,626.696,084.245,195.75
Total Current Assets48,436.2138,262.7329,097.8331,011.141,368.232,630.6930,002.5125,904.4624,513.6729,333.24
Current Liabilities 30,441.9328,025.7532,628.6725,066.322,861.0824,934.4325,474.4721,114.818,383.3116,351.39
Provisions 1,816.931,686.181,444.52,324.592,806.682,564.512,565.723,169.72,884.522,713.91
Total Current Liabilities & Provisions32,258.8629,711.9334,073.1727,390.8925,667.7627,498.9428,040.1924,284.521,267.8319,065.3
Net Current Assets16,177.358,550.8-4,975.343,620.2115,700.445,131.751,962.321,619.963,245.8410,267.94
Deferred Tax Assets2,150.652,279.012,152.445,577.0613,536.2913,025.6312,145.1910,448.516,870.962,206.34
Deferred Tax Liability8,436.158,100.287,510.866,911.1411,514.1210,158.867,983.216,599.765,201.154,771.36
Net Deferred Tax-6,285.5-5,821.27-5,358.42-1,334.082,022.172,866.774,161.983,848.751,669.81-2,565.02
Other Assets9,430.39,900.069,139.17,137.622,779.212,341.011,879.852,039.072,193.935,116.71
Total Assets1,02,477.8595,249.2680,949.789,364.81,01,529.8290,702.4787,653.8783,558.980,258.6881,218.99
Contingent Liabilities42,242.2543,765.4542,081.6340,343.6637,390.6629,915.0126,812.5136,954.2132,628.8224,347.99
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 4,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.534,130.53
Reserves Total 50,000.0148,008.6547,886.6139,364.3535,646.8534,021.0431,583.1431,878.5335,065.3739,374.25
Total Shareholders Funds54,130.5452,139.1852,017.1443,494.8839,777.3838,151.5735,713.6736,009.0639,195.943,504.78
Secured Loans 12,948.159,590.6810,949.9820,889.4236,276.8332,422.8330,180.6518,416.0916,134.0417,113.71
Unsecured Loans 23,366.8221,182.716,334.1216,787.1617,850.2212,747.2115,228.0722,979.5618,845.7512,784.02
Total Debt36,314.9730,773.3917,284.137,676.5854,127.0545,170.0445,408.7241,395.6534,979.7929,897.73
Other Liabilities8,994.789,673.489,404.126,196.935,808.565,886.045,297.355,118.524,963.784,944.56
Total Liabilities99,440.2992,586.0578,705.3687,368.3999,712.9989,207.6586,419.7482,523.2379,139.4778,347.07
APPLICATION OF FUNDS :
Gross Block 1,32,570.81,28,773.771,24,787.051,15,093.811,12,711.51,01,456.6395,519.4484,565.7977,753.765,205.37
Less : Accumulated Depreciation 60,163.2155,250.0251,129.8847,494.0543,692.4640,097.4236,907.8934,280.3231,828.6329,036.76
Net Block 72,407.5973,523.7573,657.1767,599.7669,019.0461,359.2158,611.5550,285.4745,925.0736,168.61
Capital Work in Progress6,140.574,891.364,709.958,878.488,751.5616,013.518,395.4323,275.3924,927.2229,195.82
Investments 1,694.071,672.671,624.491,595.011,584.981,584.751,491.31,395.481,292.63919.07
Inventories 32,954.0828,013.1119,799.4115,541.624,015.6219,689.2317,248.2815,939.5114,903.7517,950.57
Sundry Debtors 8,308.725,362.484,736.838,138.848,812.394,495.053,869.942,921.693,143.493,192
Cash and Bank Balance541.6397.95647.83680.52363.25219.42254.06289.09297.962,305.24
Loans and Advances 6,371.134,253.313,697.996,440.487,968.418,081.538,469.776,611.356,077.675,249.66
Total Current Assets48,175.5338,026.8528,882.0630,801.4441,159.6732,485.2329,842.0525,761.6424,422.8728,697.47
Current Liabilities 30,414.7628,002.4932,605.3825,058.9822,850.3924,921.3125,535.0421,096.9518,546.2515,945.9
Provisions 1,807.71,676.121,439.862,321.462,802.852,556.22,555.793,147.452,878.772,853.89
Total Current Liabilities & Provisions32,222.4629,678.6134,045.2427,380.4425,653.2427,477.5128,090.8324,244.421,425.0218,799.79
Net Current Assets15,953.078,348.24-5,163.183,42115,506.435,007.721,751.221,517.242,997.859,897.68
Deferred Tax Assets2,257.952,353.112,248.985,656.2613,594.6113,055.7313,220.3111,496.417,947.392,131.42
Deferred Tax Liability8,436.158,100.287,508.916,909.4211,515.6210,157.359,035.047,490.576,147.594,526.61
Net Deferred Tax-6,178.2-5,747.17-5,259.93-1,253.162,078.992,898.384,185.274,005.841,799.8-2,395.19
Other Assets9,423.199,897.29,136.867,127.32,771.992,344.091,984.972,043.812,196.94,561.08
Total Assets99,440.2992,586.0578,705.3687,368.3999,712.9989,207.6586,419.7482,523.2379,139.4778,347.07
Contingent Liabilities39,213.3841,171.9839,829.8238,137.6135,296.8528,278.3126,767.6336,905.4632,583.0124,276.18

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4,061.81
Depreciation5,278.37
Interest (Net)2,157.34
Dividend Received5.52
P/L on Sales of Assets-130
Prov. and W/O (Net)-259.37
Total Adjustments (PBT and Ext...6,602.21
Operating Profit before Workin...10,664.02
Trade and 0ther Receivables-2,999.24
Inventories-5,038.74
Trade Payables993.45
Total Adjustments (OP before W...-7,649.55
Cash Generated from/(used in) ...3,014.47
Direct Taxes Paid-103.59
Total Adjustments(Cash Generat...-103.59
Cash Flow before Extraordinary...2,910.88
Net Cash from Operating Activi...2,910.88
Purchased of Fixed Assets-4,710.69
Sale of Fixed Assets503.16
Interest Received196.07
Net Cash used in Investing Act...-4,260.54
Proceed from 0ther Long Term B...5,000
Proceed from Short Tem Borrowi...2,434.12
Of the Long Tem Borrowings-2,494.93
Of Financial Liabilities-801.03
Dividend Paid-619.58
Interest Paid-2,156.63
Net Cash used in Financing Act...1,361.95
Net Profit before Tax and Extr...3,687.67
Depreciation5,277.45
Interest (Net)2,167.36
Dividend Received168.81
P/L on Sales of Assets-130
Prov. and W/O (Net)-117.28
Total Adjustments (PBT and Ext...7,028.72
Operating Profit before Workin...10,716.39
Trade and 0ther Receivables-2,979.91
Inventories-5,010.9
Trade Payables993.52
Total Adjustments (OP before W...-7,689.76
Cash Generated from/(used in) ...3,026.63
Direct Taxes Paid-93.44
Total Adjustments(Cash Generat...-93.44
Cash Flow before Extraordinary...2,933.19
Net Cash from Operating Activi...2,933.19
Purchased of Fixed Assets-4,863.09
Sale of Fixed Assets502.85
Interest Received192.11
Net Cash used in Investing Act...-4,280.26
Proceed from 0ther Long Term B...5,000
Proceed from Short Tem Borrowi...2,426.47
Of the Long Tem Borrowings-2,494.93
Of Financial Liabilities-801.03
Dividend Paid-619.58
Interest Paid-2,156.57
Net Cash used in Financing Act...1,354.36

Company Details

Registered Office
AddressIspat Bhawan,
Lodi Road
CityNew Delhi
StateNew Delhi
Pin Code110003
Tel. No.91-11-24367481
Fax. No.91-11-24367015
Emailsecy.sail@sailex.com
Internethttp://www.sail.co.in
Registrars
AddressIspat Bhawan
CityNew Delhi
StateNew Delhi
Pin Code110003
Tel. No.91-11-24367481
Fax. No.91-11-24367015
Emailsecy.sail@sailex.com
Internethttp://www.sail.co.in
Management
Name Designation
M B BalakrishnanCompany Sec. & Compli. Officer
Anirban DasguptaDirector (Incharge)
Sukriti LikhiNominee (Govt)
Atanu BhowmickDirector (Incharge)
Amarendu PrakashExecutive Chairman
Brijendra Pratap Singh.Director (Incharge)
Abhijit NarendraNominee (Govt)
ANIL KUMAR TULSIANIDirector (Finance)
Ashok Kumar TripathyIndependent Director
Kanhaiya SardaIndependent Director
Sagi Kasi Viswanatha RajuIndependent Director
Gopal Singh BhatiIndependent Director
Arvind Kumar SinghDirector (Technical & Project)
Vijendla SriniVaSa ChakraVarthyDirector (Commercial)
Krishna Kumar SinghDirector (Personnel)
K.JayaprasadIndependent Director
Birendra Kumar TiwariDirector (Incharge)