Rail Vikas Nigam Ltd
NSE :RVNL BSE :542649 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold RVNL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 420.20 (-0.39%) | 21 Nov 421.85 (-2.38%) | 19 Nov 432.15 (3.83%) | 18 Nov 416.20 (-0.79%) | 14 Nov 419.50 (-0.08%) | 13 Nov 419.85 (-4.08%) | 12 Nov 437.70 (0.26%) | 11 Nov 436.55 (-2.54%) | 08 Nov 447.95 (-6.26%) | 07 Nov 477.85 (1.75%) | 06 Nov 469.65 (4.16%) | 05 Nov 450.90 (1.05%) | 04 Nov 446.20 (-5.26%) | 01 Nov 470.95 (-0.18%) | 31 Oct 471.80 (1.39%) | 30 Oct 465.35 (6.03%) | 29 Oct 438.90 (1.53%) | 28 Oct 432.30 (2.99%) | 25 Oct 419.75 (-5.02%) | 24 Oct 441.95 (-0.05%) | 23 Oct 442.15 (-0.09%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
421.94
10 DMA
Bearish
432.92
20 DMA
Bearish
441.85
50 DMA
Bearish
479.34
100 DMA
Bearish
523.09
200 DMA
Bullish
409.7
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 431.45 | 427.8 | 422.25 | - | - |
R2 | 427.8 | 424.95 | 421.57 | 427.76 | - |
R1 | 424 | 423.2 | 420.88 | 423.92 | 425.9 |
P | 420.35 | 420.35 | 420.35 | 420.31 | 421.3 |
S1 | 416.55 | 417.5 | 419.52 | 416.47 | 418.45 |
S2 | 412.9 | 415.75 | 418.83 | 412.86 | - |
S3 | 409.1 | 412.9 | 418.15 | - | - |
Key Metrics
EPS
6.14
P/E
68.47
P/B
11.03
Dividend Yield
0.5%
Market Cap
87,613 Cr.
Face Value
10
Book Value
38.12
ROE
19.69%
EBITDA Growth
536.35 Cr.
Debt/Equity
0.78
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Rail Vikas Nigam Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 5234.55 | 5046.99 | 7037.38 | 4338.11 | 5136.07 |
PROFIT | 394.26 | 358.57 | 478.56 | 223.92 | 286.88 |
EPS | 1.89 | 1.72 | 2.29 | 1.07 | 1.38 |
Rail Vikas Nigam Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 5206.24 | 5002.3 | 6979.98 | 4326.33 | 5149.07 |
PROFIT | 370.09 | 325.98 | 433.32 | 217.8 | 302.51 |
EPS | 1.77 | 1.56 | 2.08 | 1.04 | 1.45 |
Profit & Loss (Figures in Rs. Crores)
Rail Vikas Nigam Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3269.79 | 4720.29 | 6217.09 | 7928.45 | 10434.97 | 14776.26 | 16211.67 | 20212.86 | 21358.12 | 23179.74 | |
PROFIT | 336.84 | 429.42 | 399.54 | 564.3 | 677.69 | 756.65 | 991.57 | 1110.14 | 1341.75 | 1574.3 | |
EPS | 0 | 0 | 0 | 0 | 0 | 3.63 | 4.76 | 5.32 | 6.44 | 7.55 |
Rail Vikas Nigam Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3269.65 | 4720.08 | 6162.67 | 7787.72 | 10345.13 | 14796.16 | 16160.27 | 20190.97 | 21285.51 | 22915.13 | |
PROFIT | 208.63 | 300.36 | 389.12 | 464.64 | 596.79 | 789.85 | 940.54 | 1087.35 | 1267.97 | 1462.95 | |
EPS | 1 | 1.44 | 1.87 | 2.25 | 2.91 | 3.79 | 4.51 | 5.22 | 6.08 | 7.02 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 |
Reserves Total | 6,660.66 | 5,161.18 | 4,239.67 | 3,551.06 | 3,034.22 | 2,310.55 | 1,839 | 1,471.86 | 1,337.41 | 975.49 |
Total Shareholders Funds | 8,745.68 | 7,246.2 | 6,324.69 | 5,636.08 | 5,119.24 | 4,395.57 | 3,924.02 | 3,556.88 | 3,422.43 | 3,060.51 |
Minority Interest | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Secured Loans | 0 | 0 | 0 | 0 | 4,256.65 | 3,024.2 | 2,259.15 | 0 | 0 | 0 |
Unsecured Loans | 6,032.52 | 6,441.34 | 6,643.47 | 5,930.69 | 0 | 0 | 0 | 2,436.88 | 2,624.08 | 2,513.97 |
Total Debt | 6,032.52 | 6,441.34 | 6,643.47 | 5,930.69 | 4,256.65 | 3,024.2 | 2,259.15 | 2,436.88 | 2,624.08 | 2,513.97 |
Other Liabilities | 743.2 | 613.35 | 294.58 | 393.67 | 321.55 | 214.59 | 424.07 | 8.89 | 7.51 | 5.08 |
Total Liabilities | 15,521.57 | 14,300.89 | 13,262.74 | 11,960.44 | 9,697.44 | 7,634.36 | 6,607.24 | 6,002.65 | 6,054.02 | 5,579.56 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 564.89 | 520.34 | 504.31 | 407 | 384.27 | 321.06 | 285.09 | 39.56 | 36.84 | 36.04 |
Less: Accumulated Depreciation | 198.29 | 165.59 | 124.81 | 114.85 | 78.98 | 41.83 | 36.22 | 31.99 | 30.87 | 30.25 |
Net Block | 366.6 | 354.75 | 379.5 | 292.15 | 305.29 | 279.23 | 248.87 | 7.57 | 5.97 | 5.79 |
Capital Work in Progress | 93.79 | 1.27 | 1.2 | 53.44 | 24.73 | 11.44 | 21.14 | 12.73 | 5.58 | 1.66 |
Investments | 2,405.17 | 1,903.76 | 1,809.67 | 1,730.15 | 1,588.29 | 1,585.58 | 1,231.17 | 1,088.55 | 1,023.85 | 895.73 |
Inventories | 64.72 | 58.93 | 49.91 | 23.49 | 9.18 | 4.48 | 1.92 | 766.26 | 14,824.05 | 11,564.69 |
Sundry Debtors | 1,077.38 | 969.3 | 938.17 | 979.83 | 834.76 | 638.01 | 712.89 | 479.38 | 480.76 | 186.95 |
Cash and Bank Balance | 3,112.64 | 1,853.31 | 6,823.51 | 2,046.97 | 981.82 | 944.4 | 1,402.85 | 2,704.6 | 3,032.62 | 1,293.07 |
Loans and Advances | 5,491.05 | 6,163.78 | 6,926.22 | 6,934.21 | 6,690.11 | 6,555.59 | 2,411.1 | 1,950.72 | 1,665.6 | 1,194.46 |
Total Current Assets | 9,745.79 | 9,045.32 | 14,737.81 | 9,984.5 | 8,515.87 | 8,142.48 | 4,528.77 | 5,900.96 | 20,003.03 | 14,239.16 |
Current Liabilities | 4,044.11 | 4,014.65 | 6,774.1 | 2,231.59 | 2,626.76 | 4,395.4 | 1,618.95 | 2,816.04 | 16,137.03 | 10,533.41 |
Provisions | 46.31 | 28.25 | 28.67 | 29.1 | 70.37 | 58.76 | 58.21 | 40.89 | 24.63 | 22.4 |
Total Current Liabilities & Provisions | 4,090.42 | 4,042.9 | 6,802.77 | 2,260.69 | 2,697.13 | 4,454.16 | 1,677.17 | 2,856.93 | 16,161.66 | 10,555.81 |
Net Current Assets | 5,655.37 | 5,002.42 | 7,935.04 | 7,723.81 | 5,818.74 | 3,688.32 | 2,851.6 | 3,044.03 | 3,841.37 | 3,683.36 |
Deferred Tax Assets | 15.87 | 13.81 | 13.16 | 43.13 | 42.78 | 73.96 | 65.56 | 40.96 | 37.5 | 29.22 |
Deferred Tax Liability | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 13.99 | 13.81 | 13.16 | 43.13 | 42.78 | 73.96 | 65.56 | 40.96 | 37.5 | 29.22 |
Other Assets | 6,986.65 | 7,024.88 | 3,124.17 | 2,117.76 | 1,917.61 | 1,995.84 | 2,188.91 | 1,808.8 | 1,139.74 | 963.82 |
Total Assets | 15,521.57 | 14,300.89 | 13,262.74 | 11,960.44 | 9,697.44 | 7,634.37 | 6,607.25 | 6,002.65 | 6,054.01 | 5,579.58 |
Contingent Liabilities | 4,605.96 | 4,719.23 | 2,295.58 | 2,366.08 | 1,377.86 | 5,238.52 | 3,818.5 | 0 | 3,403.5 | 791.97 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 | 2,085.02 |
Reserves Total | 5,782.26 | 4,394.13 | 3,546.42 | 2,880.56 | 2,414.76 | 1,653.74 | 1,266.46 | 998.17 | 918.85 | 675.15 |
Total Shareholders Funds | 7,867.28 | 6,479.15 | 5,631.44 | 4,965.58 | 4,499.78 | 3,738.76 | 3,351.48 | 3,083.19 | 3,003.87 | 2,760.17 |
Secured Loans | 0 | 0 | 0 | 0 | 4,256.65 | 3,024.2 | 2,259.15 | 0 | 0 | 0 |
Unsecured Loans | 6,032.53 | 6,441.34 | 6,643.46 | 5,930.68 | 0 | 0 | 0 | 2,436.88 | 2,624.08 | 2,513.97 |
Total Debt | 6,032.53 | 6,441.34 | 6,643.46 | 5,930.68 | 4,256.65 | 3,024.2 | 2,259.15 | 2,436.88 | 2,624.08 | 2,513.97 |
Other Liabilities | 739.13 | 613.22 | 294.54 | 393.67 | 321.54 | 214.59 | 424.07 | 8.89 | 7.51 | 5.08 |
Total Liabilities | 14,638.94 | 13,533.71 | 12,569.44 | 11,289.93 | 9,077.97 | 6,977.55 | 6,034.7 | 5,528.96 | 5,635.46 | 5,279.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 564.45 | 520.08 | 504.17 | 406.98 | 384.27 | 321.06 | 285.09 | 39.56 | 36.84 | 33.57 |
Less : Accumulated Depreciation | 198.09 | 165.48 | 124.79 | 114.83 | 78.97 | 41.83 | 36.22 | 31.99 | 30.87 | 27.78 |
Net Block | 366.36 | 354.6 | 379.38 | 292.15 | 305.3 | 279.23 | 248.87 | 7.57 | 5.97 | 5.79 |
Capital Work in Progress | 93.79 | 1.27 | 1.2 | 53.44 | 24.73 | 11.44 | 21.14 | 12.73 | 5.58 | 1.66 |
Investments | 1,610.75 | 1,186.64 | 1,163.05 | 1,059.53 | 968.93 | 928.84 | 658.67 | 614.85 | 605.16 | 595.11 |
Inventories | 64.72 | 58.93 | 49.91 | 23.49 | 9.18 | 4.48 | 1.92 | 740.77 | 14,811.5 | 11,564.54 |
Sundry Debtors | 1,106.48 | 969.3 | 938.17 | 981.87 | 836.65 | 639.91 | 714.84 | 481.43 | 478.84 | 187.27 |
Cash and Bank Balance | 2,997.13 | 1,809.47 | 6,785.46 | 2,041.92 | 979.77 | 942.39 | 1,400.83 | 2,699.43 | 3,030.94 | 1,289.79 |
Loans and Advances | 5,498.27 | 6,162.66 | 6,924.58 | 6,934.07 | 6,690.12 | 6,555.57 | 2,411.08 | 1,950.71 | 1,665.6 | 1,223.68 |
Total Current Assets | 9,666.6 | 9,000.36 | 14,698.12 | 9,981.35 | 8,515.72 | 8,142.35 | 4,528.69 | 5,872.35 | 19,986.88 | 14,265.28 |
Current Liabilities | 4,044.79 | 4,019.5 | 6,780.98 | 2,230.71 | 2,626.73 | 4,395.36 | 1,618.91 | 2,787.41 | 16,120.74 | 10,530.03 |
Provisions | 49.8 | 28.24 | 28.67 | 29.2 | 70.37 | 58.76 | 58.21 | 40.89 | 24.62 | 22.4 |
Total Current Liabilities & Provisions | 4,094.59 | 4,047.74 | 6,809.65 | 2,259.91 | 2,697.1 | 4,454.12 | 1,677.13 | 2,828.3 | 16,145.36 | 10,552.43 |
Net Current Assets | 5,572.01 | 4,952.62 | 7,888.47 | 7,721.44 | 5,818.62 | 3,688.23 | 2,851.56 | 3,044.05 | 3,841.51 | 3,712.85 |
Deferred Tax Assets | 15.86 | 13.69 | 13.15 | 43.13 | 42.78 | 73.96 | 65.56 | 40.96 | 37.5 | 0 |
Deferred Tax Liability | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 13.98 | 13.69 | 13.15 | 43.13 | 42.78 | 73.96 | 65.56 | 40.96 | 37.5 | 0 |
Other Assets | 6,982.05 | 7,024.89 | 3,124.19 | 2,120.24 | 1,917.61 | 1,995.84 | 2,188.91 | 1,808.8 | 1,139.74 | 963.81 |
Total Assets | 14,638.94 | 13,533.71 | 12,569.44 | 11,289.93 | 9,077.97 | 6,977.54 | 6,034.71 | 5,528.96 | 5,635.46 | 5,279.22 |
Contingent Liabilities | 4,605.96 | 4,719.23 | 2,295.58 | 2,052.75 | 17.97 | 5,238.52 | 3,818.5 | 3,194.23 | 3,285.01 | 683.04 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,053.91 |
Depreciation | 37.78 |
Interest (Net) | -562.8 |
P/L on Sales of Assets | -0.23 |
Prov. and W/O (Net) | -25.81 |
P/L in Forex | 1.21 |
Total Adjustments (PBT and Ext... | -676.54 |
Operating Profit before Workin... | 1,377.37 |
Trade and 0ther Receivables | -108.08 |
Inventories | -5.79 |
Trade Payables | -370.37 |
Change in Deposits | -8.09 |
Total Adjustments (OP before W... | 2,037.35 |
Cash Generated from/(used in) ... | 3,414.72 |
Direct Taxes Paid | -460.29 |
Total Adjustments(Cash Generat... | -460.29 |
Cash Flow before Extraordinary... | 2,954.43 |
Net Cash from Operating Activi... | 2,954.43 |
Sale of Fixed Assets | 14.74 |
Interest Received | 315.03 |
Investment in Group Cos. | -396.48 |
Net Cash used in Investing Act... | -1,400.49 |
Of the Short Term Borrowings | -377.29 |
Of Financial Liabilities | -19.8 |
Dividend Paid | -443.93 |
Interest Paid | -445.54 |
Net Cash used in Financing Act... | -1,286.56 |
Net Profit before Tax and Extr... | 1,939.4 |
Depreciation | 37.69 |
Interest (Net) | -559.37 |
P/L on Sales of Assets | -0.23 |
Prov. and W/O (Net) | -25.81 |
P/L in Forex | 1.19 |
Total Adjustments (PBT and Ext... | -568.76 |
Operating Profit before Workin... | 1,370.64 |
Trade and 0ther Receivables | -137.18 |
Inventories | -5.79 |
Trade Payables | -373.7 |
Change in Deposits | -8.09 |
Total Adjustments (OP before W... | 2,022.36 |
Cash Generated from/(used in) ... | 3,393 |
Direct Taxes Paid | -453.73 |
Total Adjustments(Cash Generat... | -453.73 |
Cash Flow before Extraordinary... | 2,939.27 |
Net Cash from Operating Activi... | 2,939.27 |
Sale of Fixed Assets | 14.74 |
Interest Received | 310.97 |
Investment in Group Cos. | -424.12 |
Acquisition of Companies | -25 |
Net Cash used in Investing Act... | -1,432.75 |
Of the Long Tem Borrowings | -377.29 |
Of Financial Liabilities | -19.8 |
Dividend Paid | -443.93 |
Interest Paid | -445.54 |
Net Cash used in Financing Act... | -1,286.56 |
Company Details
Registered Office |
|
Address | 1st floor August Kranti Bhawan, Bhikaji Cama Place |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-011-26738299 |
Fax. No. | 91-011-26182957 |
investors@rvnl.org | |
Internet | http://www.rvnl.org |
Registrars |
|
Address | 1st floor August Kranti Bhawan |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-011-26738299 |
Fax. No. | 91-011-26182957 |
investors@rvnl.org | |
Internet | http://www.rvnl.org |
Management |
|
Name | Designation |
Pradeep Gaur | Chairman & Managing Director |
Vinay Singh | Director (projects) |
Sanjeeb Kumar | Director (Finance) & CFO |
Anupam Ban | Director (Personnel) |
V. Natesan | Independent Director |
Anupam Mallik | Independent Director |
Naresh Chandra Karmali | Nominee (Govt) |
Sandeep Jain | Director (Operation) |
Prem Sagar Gupta | Nominee (Govt) |