Rail Vikas Nigam Ltd

NSE :RVNL   BSE :542649  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold RVNL? Ask The Analyst

BSE
Mar 18, 00:00

333.15

5.05 (1.54%)


prev close

328.10

OPEN PRICE

330.90

volume

358614

Today's low / high

329.25 / 335.30

52 WK low / high

220.00 / 647.00

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 18, 00:00

333.15

4.70 (1.43%)


prev close

328.45

open price

331.00

volume

5337073

Today's' low / high

329.25 / 335.40

52 WK low / high

237.50 / 647.00

bid price (qty)

333.15 (4596)

offer price (qty)

0 (0)

18 Mar
333.15
(1.43%)
17 Mar
328.45
(-0.27%)
13 Mar
329.35
(-1.19%)
12 Mar
333.30
(0.80%)
11 Mar
330.65
(-1.50%)
10 Mar
335.70
(-1.70%)
07 Mar
341.50
(1.17%)
06 Mar
337.55
(0.39%)
05 Mar
336.25
(3.10%)
04 Mar
326.15
(0.79%)
03 Mar
323.60
(-2.65%)
28 Feb
332.40
(-5.04%)
27 Feb
350.05
(-3.70%)
25 Feb
363.50
(-0.18%)
24 Feb
364.15
(-2.03%)
21 Feb
371.70
(-2.58%)
20 Feb
381.55
(1.25%)
19 Feb
376.85
(13.05%)
18 Feb
333.35
(-2.66%)
17 Feb
342.45
(-4.85%)
14 Feb
359.90
(-5.11%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

330.92


10 DMA
Bullish

333.14


20 DMA
Bearish

343.58


50 DMA
Bearish

379.96


100 DMA
Bearish

411.09


200 DMA
Bearish

461.99



Intraday Support and Resistance
(Based on Pivot Points) NSE : 333.15 | BSE : 333.15

Updated On Mar 18, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 342.1 338.75 334.84 - -
R2 338.75 336.4 334.28 338.89 -
R1 335.95 334.95 333.71 336.23 337.35
P 332.6 332.6 332.6 332.74 333.3
S1 329.8 330.25 332.59 330.08 331.2
S2 326.45 328.8 332.02 326.59 -
S3 323.65 326.45 331.46 - -

Key Metrics

EPS

5.99

P/E

55.62

P/B

8.74

Dividend Yield

0.63%

Market Cap

69,462 Cr.

Face Value

10

Book Value

38.12

ROE

19.69%

EBITDA Growth

563.91 Cr.

Debt/Equity

0.78

Shareholding Pattern

  72.84% Total Promoter Holding
0.19% Mutual Fund Holdings
5.1% FIIs
15.89% Non Institution
5.97% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Rail Vikas Nigam Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME5046.99 7037.38 4338.11 5136.07 4892.98
PROFIT358.57 478.56 223.92 286.88 311.44
EPS1.72 2.29 1.07 1.38 1.49

Rail Vikas Nigam Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME5002.3 6979.98 4326.33 5149.07 4874.32
PROFIT325.98 433.32 217.8 302.51 294.99
EPS1.56 2.08 1.04 1.45 1.41

Profit & Loss (Figures in Rs. Crores)


Rail Vikas Nigam Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3269.79 4720.29 6217.09 7928.45 10434.97 14776.26 16211.67 20212.86 21358.12 23179.74
PROFIT 336.84 429.42 399.54 564.3 677.69 756.65 991.57 1110.14 1341.75 1574.3
EPS 0 0 0 0 0 3.63 4.76 5.32 6.44 7.55

Rail Vikas Nigam Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3269.65 4720.08 6162.67 7787.72 10345.13 14796.16 16160.27 20190.97 21285.51 22915.13
PROFIT 208.63 300.36 389.12 464.64 596.79 789.85 940.54 1087.35 1267.97 1462.95
EPS 1 1.44 1.87 2.25 2.91 3.79 4.51 5.22 6.08 7.02

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 2,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.02
Reserves Total 6,660.665,161.184,239.673,551.063,034.222,310.551,8391,471.861,337.41975.49
Total Shareholders Funds8,745.687,246.26,324.695,636.085,119.244,395.573,924.023,556.883,422.433,060.51
Minority Interest0.17000000000
Secured Loans 00004,256.653,024.22,259.15000
Unsecured Loans 6,032.526,441.346,643.475,930.690002,436.882,624.082,513.97
Total Debt6,032.526,441.346,643.475,930.694,256.653,024.22,259.152,436.882,624.082,513.97
Other Liabilities743.2613.35294.58393.67321.55214.59424.078.897.515.08
Total Liabilities15,521.5714,300.8913,262.7411,960.449,697.447,634.366,607.246,002.656,054.025,579.56
APPLICATION OF FUNDS :
Gross Block 564.89520.34504.31407384.27321.06285.0939.5636.8436.04
Less: Accumulated Depreciation198.29165.59124.81114.8578.9841.8336.2231.9930.8730.25
Net Block366.6354.75379.5292.15305.29279.23248.877.575.975.79
Capital Work in Progress93.791.271.253.4424.7311.4421.1412.735.581.66
Investments 2,405.171,903.761,809.671,730.151,588.291,585.581,231.171,088.551,023.85895.73
Inventories 64.7258.9349.9123.499.184.481.92766.2614,824.0511,564.69
Sundry Debtors 1,077.38969.3938.17979.83834.76638.01712.89479.38480.76186.95
Cash and Bank Balance3,112.641,853.316,823.512,046.97981.82944.41,402.852,704.63,032.621,293.07
Loans and Advances 5,491.056,163.786,926.226,934.216,690.116,555.592,411.11,950.721,665.61,194.46
Total Current Assets9,745.799,045.3214,737.819,984.58,515.878,142.484,528.775,900.9620,003.0314,239.16
Current Liabilities 4,044.114,014.656,774.12,231.592,626.764,395.41,618.952,816.0416,137.0310,533.41
Provisions 46.3128.2528.6729.170.3758.7658.2140.8924.6322.4
Total Current Liabilities & Provisions4,090.424,042.96,802.772,260.692,697.134,454.161,677.172,856.9316,161.6610,555.81
Net Current Assets5,655.375,002.427,935.047,723.815,818.743,688.322,851.63,044.033,841.373,683.36
Deferred Tax Assets15.8713.8113.1643.1342.7873.9665.5640.9637.529.22
Deferred Tax Liability1.88000000000
Net Deferred Tax13.9913.8113.1643.1342.7873.9665.5640.9637.529.22
Other Assets6,986.657,024.883,124.172,117.761,917.611,995.842,188.911,808.81,139.74963.82
Total Assets15,521.5714,300.8913,262.7411,960.449,697.447,634.376,607.256,002.656,054.015,579.58
Contingent Liabilities4,605.964,719.232,295.582,366.081,377.865,238.523,818.503,403.5791.97
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 2,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.02
Reserves Total 5,782.264,394.133,546.422,880.562,414.761,653.741,266.46998.17918.85675.15
Total Shareholders Funds7,867.286,479.155,631.444,965.584,499.783,738.763,351.483,083.193,003.872,760.17
Secured Loans 00004,256.653,024.22,259.15000
Unsecured Loans 6,032.536,441.346,643.465,930.680002,436.882,624.082,513.97
Total Debt6,032.536,441.346,643.465,930.684,256.653,024.22,259.152,436.882,624.082,513.97
Other Liabilities739.13613.22294.54393.67321.54214.59424.078.897.515.08
Total Liabilities14,638.9413,533.7112,569.4411,289.939,077.976,977.556,034.75,528.965,635.465,279.22
APPLICATION OF FUNDS :
Gross Block 564.45520.08504.17406.98384.27321.06285.0939.5636.8433.57
Less : Accumulated Depreciation 198.09165.48124.79114.8378.9741.8336.2231.9930.8727.78
Net Block 366.36354.6379.38292.15305.3279.23248.877.575.975.79
Capital Work in Progress93.791.271.253.4424.7311.4421.1412.735.581.66
Investments 1,610.751,186.641,163.051,059.53968.93928.84658.67614.85605.16595.11
Inventories 64.7258.9349.9123.499.184.481.92740.7714,811.511,564.54
Sundry Debtors 1,106.48969.3938.17981.87836.65639.91714.84481.43478.84187.27
Cash and Bank Balance2,997.131,809.476,785.462,041.92979.77942.391,400.832,699.433,030.941,289.79
Loans and Advances 5,498.276,162.666,924.586,934.076,690.126,555.572,411.081,950.711,665.61,223.68
Total Current Assets9,666.69,000.3614,698.129,981.358,515.728,142.354,528.695,872.3519,986.8814,265.28
Current Liabilities 4,044.794,019.56,780.982,230.712,626.734,395.361,618.912,787.4116,120.7410,530.03
Provisions 49.828.2428.6729.270.3758.7658.2140.8924.6222.4
Total Current Liabilities & Provisions4,094.594,047.746,809.652,259.912,697.14,454.121,677.132,828.316,145.3610,552.43
Net Current Assets5,572.014,952.627,888.477,721.445,818.623,688.232,851.563,044.053,841.513,712.85
Deferred Tax Assets15.8613.6913.1543.1342.7873.9665.5640.9637.50
Deferred Tax Liability1.88000000000
Net Deferred Tax13.9813.6913.1543.1342.7873.9665.5640.9637.50
Other Assets6,982.057,024.893,124.192,120.241,917.611,995.842,188.911,808.81,139.74963.81
Total Assets14,638.9413,533.7112,569.4411,289.939,077.976,977.546,034.715,528.965,635.465,279.22
Contingent Liabilities4,605.964,719.232,295.582,052.7517.975,238.523,818.53,194.233,285.01683.04

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,053.91
Depreciation37.78
Interest (Net)-562.8
P/L on Sales of Assets-0.23
Prov. and W/O (Net)-25.81
P/L in Forex1.21
Total Adjustments (PBT and Ext...-676.54
Operating Profit before Workin...1,377.37
Trade and 0ther Receivables-108.08
Inventories-5.79
Trade Payables-370.37
Change in Deposits-8.09
Total Adjustments (OP before W...2,037.35
Cash Generated from/(used in) ...3,414.72
Direct Taxes Paid-460.29
Total Adjustments(Cash Generat...-460.29
Cash Flow before Extraordinary...2,954.43
Net Cash from Operating Activi...2,954.43
Sale of Fixed Assets14.74
Interest Received315.03
Investment in Group Cos.-396.48
Net Cash used in Investing Act...-1,400.49
Of the Short Term Borrowings-377.29
Of Financial Liabilities-19.8
Dividend Paid-443.93
Interest Paid-445.54
Net Cash used in Financing Act...-1,286.56
Net Profit before Tax and Extr...1,939.4
Depreciation37.69
Interest (Net)-559.37
P/L on Sales of Assets-0.23
Prov. and W/O (Net)-25.81
P/L in Forex1.19
Total Adjustments (PBT and Ext...-568.76
Operating Profit before Workin...1,370.64
Trade and 0ther Receivables-137.18
Inventories-5.79
Trade Payables-373.7
Change in Deposits-8.09
Total Adjustments (OP before W...2,022.36
Cash Generated from/(used in) ...3,393
Direct Taxes Paid-453.73
Total Adjustments(Cash Generat...-453.73
Cash Flow before Extraordinary...2,939.27
Net Cash from Operating Activi...2,939.27
Sale of Fixed Assets14.74
Interest Received310.97
Investment in Group Cos.-424.12
Acquisition of Companies-25
Net Cash used in Investing Act...-1,432.75
Of the Long Tem Borrowings-377.29
Of Financial Liabilities-19.8
Dividend Paid-443.93
Interest Paid-445.54
Net Cash used in Financing Act...-1,286.56

Company Details

Registered Office
Address1st floor August Kranti Bhawan,
Bhikaji Cama Place
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-011-26738299
Fax. No.91-011-26182957
Emailinvestors@rvnl.org
Internethttp://www.rvnl.org
Registrars
Address1st floor August Kranti Bhawan
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-011-26738299
Fax. No.91-011-26182957
Emailinvestors@rvnl.org
Internethttp://www.rvnl.org
Management
Name Designation
Pradeep GaurChairman & Managing Director
Sanjeeb KumarDirector (Finance) & CFO
Anupam BanDirector (Personnel)
V. NatesanIndependent Director
Anupam MallikIndependent Director
Naresh Chandra KarmaliNominee (Govt)
Prem Sagar GuptaNominee (Govt)
MRITUNJAY PRATAP SINGHDirector (Operation)
Sandeep JainDirector (Projects)