Rail Vikas Nigam Ltd

NSE :RVNL   BSE :542649  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold RVNL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
299.70
(3.06%)
17 May
290.80
(3.76%)
16 May
280.25
(1.69%)
15 May
275.60
(0.60%)
14 May
273.95
(7.12%)
13 May
255.75
(-2.03%)
10 May
261.05
(0.00%)
09 May
261.05
(-3.30%)
08 May
269.95
(1.16%)
07 May
266.85
(-3.42%)
06 May
276.30
(-2.75%)
03 May
284.10
(-1.64%)
02 May
288.85
(0.86%)
30 Apr
286.40
(-0.83%)
29 Apr
288.80
(-0.38%)
26 Apr
289.90
(0.96%)
25 Apr
287.15
(1.02%)
24 Apr
284.25
(2.49%)
23 Apr
277.35
(5.00%)
22 Apr
264.15
(2.21%)
19 Apr
258.45
(-0.56%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

284.01


10 DMA
Bullish

273.47


20 DMA
Bullish

278.09


50 DMA
Bullish

262.14


100 DMA
Bullish

252.89


200 DMA
Bullish

204.28



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 310.8 307.9 301.63 - -
R2 307.9 305.23 300.98 307.6 -
R1 303.8 303.57 300.34 303.2 305.85
P 300.9 300.9 300.9 300.6 301.93
S1 296.8 298.23 299.06 296.2 298.85
S2 293.9 296.57 298.42 293.6 -
S3 289.8 293.9 297.78 - -

Key Metrics

EPS

6.59

P/E

45.47

P/B

8.79

Dividend Yield

0.7%

Market Cap

62,488 Cr.

Face Value

10

Book Value

34.09

ROE

20.81%

EBITDA Growth

778.71 Cr.

Debt/Equity

0.96

Shareholding Pattern

  72.84% Total Promoter Holding
0.09% Mutual Fund Holdings
2.32% FIIs
18.66% Non Institution
6.08% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Rail Vikas Nigam Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 5993.7 5860.82 5234.55 5046.99 7037.38
PROFIT 359.25 343.09 394.42 358.57 478.4
EPS 1.72 1.65 1.89 1.72 2.29

Rail Vikas Nigam Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 5982.49 5726.61 5206.24 5002.3 6979.98
PROFIT 345.28 333.57 370.09 325.98 433.32
EPS 1.66 1.6 1.77 1.56 2.08

Profit & Loss (Figures in Rs. Crores)


Rail Vikas Nigam Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3269.79 4720.29 6217.09 7928.45 10434.97 14776.26 16211.67 20212.86 21436.64
PROFIT 336.84 429.42 399.54 564.3 677.69 756.65 991.57 1110.14 1420.55
EPS 0 0 0 0 0 3.63 4.76 5.32 6.81

Rail Vikas Nigam Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2599.43 3269.65 4720.08 6162.67 7787.72 10345.13 14796.16 16160.27 20190.97 21285.51
PROFIT 161.69 208.63 300.36 389.12 464.64 596.79 789.85 940.54 1087.35 1267.97
EPS 0.78 1 1.44 1.87 2.25 2.91 3.79 4.51 5.22 6.08

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 2,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.02
Reserves Total 5,240.14,239.673,551.063,034.222,310.551,8391,471.861,337.41975.49
Total Shareholders Funds7,325.126,324.695,636.085,119.244,395.573,924.023,556.883,422.433,060.51
Secured Loans 0004,256.653,024.22,259.15000
Unsecured Loans 6,441.346,643.475,930.690002,436.882,624.082,513.97
Total Debt6,441.346,643.475,930.694,256.653,024.22,259.152,436.882,624.082,513.97
Other Liabilities613.35294.58393.67321.55214.59424.078.897.515.08
Total Liabilities14,379.8113,262.7411,960.449,697.447,634.366,607.246,002.656,054.025,579.56
APPLICATION OF FUNDS :
Gross Block 520.35504.31407384.27321.06285.0939.5636.8436.04
Less: Accumulated Depreciation165.6124.81114.8578.9841.8336.2231.9930.8730.25
Net Block354.75379.5292.15305.29279.23248.877.575.975.79
Capital Work in Progress1.271.253.4424.7311.4421.1412.735.581.66
Investments 1,982.361,809.671,730.151,588.291,585.581,231.171,088.551,023.85895.73
Inventories 58.9349.9123.499.184.481.92766.2614,824.0511,564.69
Sundry Debtors 969.3938.17979.83834.76638.01712.89479.38480.76186.95
Cash and Bank Balance1,853.316,823.512,046.97981.82944.41,402.852,704.63,032.621,293.07
Loans and Advances 6,163.86,926.226,934.216,690.116,555.592,411.11,950.721,665.61,194.46
Total Current Assets9,045.3414,737.819,984.58,515.878,142.484,528.775,900.9620,003.0314,239.16
Current Liabilities 4,014.276,774.12,231.592,626.764,395.41,618.952,816.0416,137.0310,533.41
Provisions 28.2528.6729.170.3758.7658.2140.8924.6322.4
Total Current Liabilities & Provisions4,042.526,802.772,260.692,697.134,454.161,677.172,856.9316,161.6610,555.81
Net Current Assets5,002.827,935.047,723.815,818.743,688.322,851.63,044.033,841.373,683.36
Deferred Tax Assets13.7313.1643.1342.7873.9665.5640.9637.529.22
Net Deferred Tax13.7313.1643.1342.7873.9665.5640.9637.529.22
Other Assets7,024.883,124.172,117.761,917.611,995.842,188.911,808.81,139.74963.82
Total Assets14,379.8113,262.7411,960.449,697.447,634.376,607.256,002.656,054.015,579.58
Contingent Liabilities4,719.232,295.582,366.081,377.865,238.523,818.503,403.5791.97
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 2,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.022,085.02
Reserves Total 4,394.133,546.422,880.562,414.761,653.741,266.46998.17918.85675.15466.58
Total Shareholders Funds6,479.155,631.444,965.584,499.783,738.763,351.483,083.193,003.872,760.172,551.6
Secured Loans 0004,256.653,024.22,259.150000
Unsecured Loans 6,441.346,643.465,930.680002,436.882,624.082,513.979,217.98
Total Debt6,441.346,643.465,930.684,256.653,024.22,259.152,436.882,624.082,513.979,217.98
Other Liabilities613.22294.54393.67321.54214.59424.078.897.515.08441.04
Total Liabilities13,533.7112,569.4411,289.939,077.976,977.556,034.75,528.965,635.465,279.2212,210.62
APPLICATION OF FUNDS :
Gross Block 520.1504.17406.98384.27321.06285.0939.5636.8433.5730.05
Less : Accumulated Depreciation 165.5124.79114.8378.9741.8336.2231.9930.8727.7823.11
Net Block 354.6379.38292.15305.3279.23248.877.575.975.796.94
Capital Work in Progress1.271.253.4424.7311.4421.1412.735.581.660.75
Investments 1,186.641,163.051,059.53968.93928.84658.67614.85605.16595.11486.77
Inventories 58.9349.9123.499.184.481.92740.7714,811.511,564.549,276.85
Sundry Debtors 969.3938.17981.87836.65639.91714.84481.43478.84187.2762.52
Cash and Bank Balance1,809.476,785.462,041.92979.77942.391,400.832,699.433,030.941,289.791,228.85
Loans and Advances 6,162.666,924.586,934.076,690.126,555.572,411.081,950.711,665.61,223.681,041.82
Total Current Assets9,000.3614,698.129,981.358,515.728,142.354,528.695,872.3519,986.8814,265.2811,610.04
Current Liabilities 4,019.56,780.982,230.712,626.734,395.361,618.912,787.4116,120.7410,530.03925.61
Provisions 28.2428.6729.270.3758.7658.2140.8924.6222.458.81
Total Current Liabilities & Provisions4,047.746,809.652,259.912,697.14,454.121,677.132,828.316,145.3610,552.43984.42
Net Current Assets4,952.627,888.477,721.445,818.623,688.232,851.563,044.053,841.513,712.8510,625.62
Deferred Tax Assets13.6913.1543.1342.7873.9665.5640.9637.501.91
Net Deferred Tax13.6913.1543.1342.7873.9665.5640.9637.501.91
Other Assets7,024.893,124.192,120.241,917.611,995.842,188.911,808.81,139.74963.811,088.62
Total Assets13,533.7112,569.4411,289.939,077.976,977.546,034.715,528.965,635.465,279.2212,210.62
Contingent Liabilities4,719.232,295.582,052.7517.975,238.523,818.53,194.233,285.01683.04160.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,798.15
Depreciation42.32
Interest (Net)102.54
Dividend Received9.68
P/L on Sales of Assets0.13
Prov. and W/O (Net)0.78
Total Adjustments (PBT and Ext...8.58
Operating Profit before Workin...1,806.73
Trade and 0ther Receivables-31.91
Inventories-9.02
Trade Payables397.39
Change in Deposits217.5
Total Adjustments (OP before W...-5,494.81
Cash Generated from/(used in) ...-3,688.08
Direct Taxes Paid-388.18
Total Adjustments(Cash Generat...-388.18
Cash Flow before Extraordinary...-4,076.26
Net Cash from Operating Activi...-4,076.26
Sale of Fixed Assets0.42
Interest Received216.81
Investment in Group Cos.-23.64
Net Cash used in Investing Act...1,354.97
Of the Short Term Borrowings-279.95
Of Financial Liabilities-22.68
Dividend Paid-421.17
Interest Paid-312.22
Net Cash used in Financing Act...-1,036.02
Net Profit before Tax and Extr...1,644.38
Depreciation42.26
Interest (Net)104.75
Dividend Received9.68
P/L on Sales of Assets0.13
Prov. and W/O (Net)0.83
Total Adjustments (PBT and Ext...159.7
Operating Profit before Workin...1,804.08
Trade and 0ther Receivables-31.91
Inventories-9.02
Trade Payables395.8
Change in Deposits217.5
Total Adjustments (OP before W...-5,496.65
Cash Generated from/(used in) ...-3,692.57
Direct Taxes Paid-387.49
Total Adjustments(Cash Generat...-387.49
Cash Flow before Extraordinary...-4,080.06
Net Cash from Operating Activi...-4,080.06
Sale of Fixed Assets0.42
Interest Received214.67
Investment in Group Cos.-23.64
Net Cash used in Investing Act...1,353.66
Of the Short Term Borrowings-279.95
Of Financial Liabilities-22.68
Dividend Paid-421.16
Interest Paid-312.21
Net Cash used in Financing Act...-1,036

Company Details

Registered Office
Address1st floor August Kranti Bhawan,
Bhikaji Cama Place
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-011-26738299
Fax. No.91-011-26182957
Emailinvestors@rvnl.org
Internethttp://www.rvnl.org
Registrars
Address1st floor August Kranti Bhawan
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-011-26738299
Fax. No.91-011-26182957
Emailinvestors@rvnl.org
Internethttp://www.rvnl.org
Management
Name Designation
Pradeep GaurChairman & Managing Director
Vinay SinghWTD & Director (projects)
Rajesh PrasadWTD & Director (Operations)
Sanjeeb KumarWTD & Director (Finance)
Anupam BanDirector (Personnel)
Dhananjaya SinghNominee (Govt)
V. NatesanIndependent Director
Anupam MallikIndependent Director