Rupa & Company Ltd

NSE :RUPA   BSE :533552  Sector : Readymade Garments/ Apparells
Buy, Sell or Hold RUPA? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

14 Jan
230.90
(2.34%)
13 Jan
225.62
(-5.04%)
10 Jan
237.59
(-1.41%)
09 Jan
241.00
(-1.68%)
08 Jan
245.12
(-0.61%)
07 Jan
246.62
(2.10%)
06 Jan
241.55
(-5.60%)
03 Jan
255.88
(0.09%)
02 Jan
255.65
(1.55%)
01 Jan
251.74
(1.12%)
31 Dec
248.95
(0.30%)
30 Dec
248.20
(-1.68%)
27 Dec
252.45
(1.75%)
26 Dec
248.10
(-1.68%)
24 Dec
252.35
(-0.14%)
23 Dec
252.70
(-1.46%)
20 Dec
256.45
(-4.58%)
19 Dec
268.75
(-0.90%)
18 Dec
271.20
(-2.73%)
17 Dec
278.80
(-1.54%)
16 Dec
283.15
(4.66%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

235.87


10 DMA
Bearish

243.13


20 DMA
Bearish

250.51


50 DMA
Bearish

256.41


100 DMA
Bearish

277.32


200 DMA
Bearish

275.72



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 14, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 240.34 236.17 232.77 - -
R2 236.17 233.57 232.15 236.55 -
R1 233.54 231.97 231.52 234.3 234.85
P 229.37 229.37 229.37 229.75 230.03
S1 226.74 226.77 230.28 227.5 228.05
S2 222.57 225.17 229.65 222.95 -
S3 219.94 222.57 229.03 - -

Key Metrics

EPS

9.56

P/E

24.12

P/B

1.87

Dividend Yield

1.3%

Market Cap

1,836 Cr.

Face Value

1

Book Value

123.39

ROE

7.46%

EBITDA Growth

31.84 Cr.

Debt/Equity

0.26

Shareholding Pattern

  73.28% Total Promoter Holding
0% Mutual Fund Holdings
1.08% FIIs
21.41% Non Institution
0% Insurance Companies
0% Custodians
4.23% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Rupa & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME306.49 322.69 405.45 215.02 301.43
PROFIT20.53 20.78 26.99 10.46 18.44
EPS2.58 2.61 3.05 1.32 2.32

Rupa & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME300.13 316.87 398.85 210.85 298.37
PROFIT20.36 20.64 26.82 10.25 18.3
EPS2.56 2.59 3.03 1.29 2.3

Profit & Loss (Figures in Rs. Crores)


Rupa & Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1034.14 963.07 1085.2 1143.63 1216.22 1059.45 1219.36 1668.59 1079.94 1156.01
PROFIT 68.09 66.02 72.27 86.25 74.21 61.58 174.96 191.38 53.08 72.58
EPS 8.56 8.28 9.08 10.83 9.32 7.77 22.01 24.09 6.75 8.76

Rupa & Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1047.7 973.81 1073.12 1101.39 1166.6 1032.64 1194.42 1623.02 1055.15 1133.91
PROFIT 65.63 69.64 77.14 94.63 93.4 79.72 173.62 190.3 52.44 71.92
EPS 8.01 9.23 9.69 11.88 11.73 10.05 21.84 23.96 6.67 8.68

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 7.967.967.967.967.967.967.967.967.967.96
Reserves Total 950.08903.8873.84721.57569.99536.71491.25431.47359.46319.86
Total Shareholders Funds958.04911.76881.8729.53577.95544.67499.21439.43367.42327.82
Secured Loans 222.68244.64354.98145.44179.09210.45115.5680.57148.26210.58
Unsecured Loans 12.0613.5714.89160003.501.56
Total Debt234.74258.21369.87161.44179.09210.45115.5684.07148.26212.14
Other Liabilities3.963.232.032.179.571.416.430.89023.89
Total Liabilities1,196.741,173.21,253.7893.14766.61756.53621.2524.39515.68563.85
APPLICATION OF FUNDS :
Gross Block 358.76329.11294.19265.81250.06227.88198.95185.47233.08198.83
Less: Accumulated Depreciation114.7896.4984.2272.7564.7546.3531.9616.1977.1262.31
Net Block243.98232.62209.97193.06185.31181.53166.99169.28155.96136.52
Capital Work in Progress0.3721.2126.7319.386.43.038.508.7819.03
Investments 0000000.110.10.010.01
Inventories 423.05486.19583.03390.58467.31382.29331.81294.88302.04363.11
Sundry Debtors 488.21432.92547.33364.41251.29396.54351.36210.76172.47183.35
Cash and Bank Balance220.97114.05123.74118.41.717.598.3113.139.236.88
Loans and Advances 58.8376.7264.6947.5754.1234.5922.0212.7713.1417.3
Total Current Assets1,191.061,109.881,318.79920.95774.43821.02713.5531.55496.87570.64
Current Liabilities 230.75200.1298.49239.97221.05246.93248.66166.9145.58128.98
Provisions 6.112.313.2322.843.3110.4520.3710.195.1534.09
Total Current Liabilities & Provisions236.86202.4311.71262.81224.36257.38269.03177.1150.73163.07
Net Current Assets954.2907.481,007.08658.15550.07563.63444.47354.46346.14407.57
Deferred Tax Assets3.73.072.1513.6113.313.416.290.740.070
Deferred Tax Liability16.2915.3713.8812.5511.3615.9415.215.0915.0215.33
Net Deferred Tax-12.59-12.3-11.731.061.94-2.53-8.91-14.35-14.95-15.33
Other Assets10.7724.1921.6621.4922.910.8510.0614.9119.7516.06
Total Assets1,196.731,173.21,253.71893.15766.61756.52621.22524.4515.69563.85
Contingent Liabilities17.0616.1621.6120.6263.0950.7918.918.236.413.29
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 7.967.967.967.967.967.967.967.967.967.96
Reserves Total 944.6898.99869.66718.48618.97567.59502.97434.81357.95306.31
Total Shareholders Funds952.56906.95877.62726.44626.93575.55510.93442.77365.91314.27
Secured Loans 222.68244.64354.98145.44138.83175.67110.6633.88148.26210.58
Unsecured Loans 12.0613.5714.89160005001.56
Total Debt234.74258.21369.87161.44138.83175.67110.6683.88148.26212.14
Other Liabilities3.813.13.632.178.890.831.010.37023.89
Total Liabilities1,191.111,168.261,251.12890.05774.65752.05622.6527.02514.17550.3
APPLICATION OF FUNDS :
Gross Block 356.09326.44291.53263.13231.19211.4183.5171.54229.51195.26
Less : Accumulated Depreciation 114.6796.4384.2272.7957.8942.3229.4315.0376.5861.84
Net Block 241.42230.01207.31190.34173.3169.08154.07156.51152.93133.42
Capital Work in Progress0.3721.2126.7319.386.3738.4808.7819.03
Investments 5.785.785.785.7863.7114.0214.138.224.134.12
Inventories 420.88483.54579.56387.21441.85351.18312.52288.48299.91360.76
Sundry Debtors 483.93425.96541.7361.41230.17370.22328.62207.02172.14182.76
Cash and Bank Balance220.06112.41122118.051.376.066.410.386.485.2
Loans and Advances 58.1674.3463.9147.9449.1230.9259.7325.9314.1618.59
Total Current Assets1,183.041,096.261,307.16914.6722.51758.39707.27531.82492.69567.3
Current Liabilities 230.28196.23294.59238.69201.59223.14239.44160.74143.66142.76
Provisions 6.12.2911.4722.813.2410.4118.7410.224.9130.94
Total Current Liabilities & Provisions236.38198.52306.05261.5204.83233.55258.17170.97148.57173.7
Net Current Assets946.66897.741,001.11653.1517.68524.83449.1360.86344.12393.61
Deferred Tax Assets3.73.062.1513.591.021.130.910.730.070
Deferred Tax Liability15.9114.9913.512.1710.2714.8614.1414.214.6414.96
Net Deferred Tax-12.21-11.93-11.351.42-9.25-13.73-13.23-13.47-14.57-14.96
Other Assets9.0925.4521.5620.0322.8554.8510.0514.918.7815.09
Total Assets1,191.111,168.261,251.13890.05774.65752.05622.6527.02514.17550.31
Contingent Liabilities17.0616.1521.6120.6263.0950.7818.898.196.3513.29

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...94.69
Depreciation18.55
Interest (Net)5.22
P/L on Sales of Assets-0.01
Prov. and W/O (Net)0.08
P/L in Forex-0.61
Total Adjustments (PBT and Ext...22.9
Operating Profit before Workin...117.6
Trade and 0ther Receivables-55.12
Inventories63.14
Trade Payables19.22
Total Adjustments (OP before W...58.94
Cash Generated from/(used in) ...176.54
Direct Taxes Paid-20.88
Total Adjustments(Cash Generat...-20.88
Cash Flow before Extraordinary...155.66
Net Cash from Operating Activi...155.66
Purchased of Fixed Assets-9.98
Sale of Fixed Assets0.12
Interest Received14.32
Net Cash used in Investing Act...-79.34
Of the Long Tem Borrowings-5.73
Of the Short Term Borrowings-16.23
Of Financial Liabilities-2.38
Dividend Paid-23.86
Interest Paid-19.77
Net Cash used in Financing Act...-67.96
Net Profit before Tax and Extr...93.84
Depreciation18.5
Interest (Net)5.21
P/L on Sales of Assets-0.01
Prov. and W/O (Net)0.08
P/L in Forex-0.61
Total Adjustments (PBT and Ext...22.84
Operating Profit before Workin...116.68
Trade and 0ther Receivables-57.8
Inventories62.66
Trade Payables22.66
Total Adjustments (OP before W...59.14
Cash Generated from/(used in) ...175.81
Direct Taxes Paid-20.73
Total Adjustments(Cash Generat...-20.73
Cash Flow before Extraordinary...155.08
Net Cash from Operating Activi...155.08
Purchased of Fixed Assets-9.98
Sale of Fixed Assets0.12
Interest Received14.35
Net Cash used in Investing Act...-78.83
Of the Long Tem Borrowings-5.73
Of the Short Term Borrowings-16.23
Of Financial Liabilities-2.38
Dividend Paid-23.86
Interest Paid-19.76
Net Cash used in Financing Act...-67.96

Company Details

Registered Office
AddressMetro Tower 8th Floor,
1 Ho Chi Minh Sarani
CityKolkata
StateWest Bengal
Pin Code700071
Tel. No.91-33-30572100
Fax. No.91-33-22881363
Emailcs@rupa.co.in; investors@rupa.co.in; connect@rupa.
Internethttp://www.rupa.co.in
Registrars
AddressMetro Tower 8th Floor
CityKolkata
StateWest Bengal
Pin Code700071
Tel. No.91-33-30572100
Fax. No.91-33-22881363
Emailcs@rupa.co.in; investors@rupa.co.in; connect@rupa.
Internethttp://www.rupa.co.in
Management
Name Designation
P R AgarwalaChairman & Exec. Director
G P AgarwalaVice Chairman & Whole Time Dir
K B AgarwalManaging Director
Ramesh AgarwalWhole Time Director & CFO
Mukesh AgarwalWhole-time Director
S PatwariNon-Exec. & Independent Dir.
D C JainNon-Exec. & Independent Dir.
Vinod Kumar KothariNon-Exec. & Independent Dir.
Dipak BanerjeeNon-Exec. & Independent Dir.
Alka Devi BangurNon-Exec. & Independent Dir.
Niraj KabraExecutive Director
Ashok BhandariNon-Exec. & Independent Dir.
Manish AgarwalCompany Sec. & Compli. Officer
Vijay ChhibberAdditional Director