Raymond Ltd

NSE :RAYMOND   BSE :500330  Sector : Realty
Buy, Sell or Hold RAYMOND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1652.30
(15.80%)
21 Nov
1426.90
(-3.74%)
19 Nov
1482.40
(1.15%)
18 Nov
1465.60
(-2.60%)
14 Nov
1504.70
(0.46%)
13 Nov
1497.85
(-3.85%)
12 Nov
1557.85
(-0.37%)
11 Nov
1563.70
(-1.93%)
08 Nov
1594.55
(-1.26%)
07 Nov
1614.85
(-0.45%)
06 Nov
1622.20
(-1.03%)
05 Nov
1639.15
(-2.85%)
04 Nov
1687.30
(1.89%)
01 Nov
1655.95
(1.23%)
31 Oct
1635.85
(1.54%)
30 Oct
1611.00
(1.40%)
29 Oct
1588.80
(1.37%)
28 Oct
1567.35
(0.43%)
25 Oct
1560.65
(-3.33%)
24 Oct
1614.45
(1.03%)
23 Oct
1598.00
(0.80%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

1508.54


10 DMA
Bullish

1537.19


20 DMA
Bullish

1577.44


50 DMA
Bearish

1677.11


100 DMA
Bearish

1825.81


200 DMA
Bullish

1530.1



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2072.55 1892.4 1734.86 - -
R2 1892.4 1777.72 1707.34 1907.43 -
R1 1772.35 1706.88 1679.82 1802.41 1832.38
P 1592.2 1592.2 1592.2 1607.23 1622.21
S1 1472.15 1477.52 1624.78 1502.21 1532.18
S2 1292 1406.68 1597.26 1307.03 -
S3 1171.95 1292 1569.75 - -

Key Metrics

EPS

67.36

P/E

24.71

P/B

3.45

Dividend Yield

0.6%

Market Cap

11,000 Cr.

Face Value

10

Book Value

482.07

ROE

43.72%

EBITDA Growth

157.06 Cr.

Debt/Equity

0.89

Shareholding Pattern

  48.87% Total Promoter Holding
4.56% Mutual Fund Holdings
15.67% FIIs
28.12% Non Institution
0.79% Insurance Companies
0.03% Custodians
1.96% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Raymond Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 645.68 2450.32 1107.05 8308.11 1100.7
PROFIT 57.48 183.5 129.99 56.62 60.03
EPS 24 27.57 34.44 1106.88 9.02

Raymond Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 381.7 1844.89 800.09 9171.39 417.1
PROFIT 46.17 161.09 154.29 66.87 66.18
EPS 19.07 24.2 29.38 1318.74 9.94

Profit & Loss (Figures in Rs. Crores)


Raymond Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5552.25 5396.09 5540.95 6354.04 6973.78 7019.39 3137.6 6591.43 8886.39 11024.96
PROFIT 103.31 103.81 30.05 122.19 171.26 166.98 -281.71 363.6 602.86 1672.53
EPS 11.03 8.09 2.95 13.93 17.19 18.82 -27.54 24.05 48.71 149.1

Raymond Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2828.96 2994.07 2979.61 3423.2 3555.43 3578.22 1870.03 4829.08 6335.56 6956.27
PROFIT 89.64 69.26 27.4 64.13 91.5 66.38 -261.89 457.84 479.25 554.45
EPS 9.84 6.93 3.33 9.65 7.26 8.8 -25.09 -35.91 37.23 47.79

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 66.5566.5766.5766.5764.7261.3861.3861.3861.3861.38
Reserves Total 4,550.792,832.42,292.522,030.792,311.211,892.411,750.651,611.741,610.961,479.98
Total Shareholders Funds4,617.342,898.972,359.092,097.362,375.931,953.791,812.031,673.121,672.341,541.36
Minority Interest437.9285.0177.2281.9288.4882.9876.2569.3164.8172.53
Secured Loans 1,579.022,058.411,987.51,9081,542.28869.95694.83951.09944.23861.44
Unsecured Loans 2,602.04471.07365.09504.761,014.041,597.851,658.621,188.681,118.471,019.59
Total Debt4,181.062,529.482,352.592,412.762,556.322,467.82,353.452,139.772,062.71,881.03
Other Liabilities467.51133.01160.75169.89596.2158.5493.6154.5451.15148.95
Total Liabilities9,703.835,646.474,949.654,761.935,616.944,563.114,335.343,936.743,8513,643.87
APPLICATION OF FUNDS :
Gross Block 5,251.453,440.163,213.933,246.253,420.262,605.432,217.281,485.741,331.383,120.96
Less: Accumulated Depreciation1,776.321,506.41,336.021,202.15979.09670.54476.55317.06156.881,846.57
Net Block3,475.131,933.761,877.912,044.12,441.171,934.891,740.731,168.681,174.51,274.39
Capital Work in Progress98.7835.9824.6120.9840114.43271.3412.15240.33195.82
Investments 2,825.981,639.141,099.76500.4597.57539.82635.53640.5609.32426.97
Inventories 3,514.172,496.562,011.291,633.842,201.141,901.531,611.311,288.671,173.241,157.76
Sundry Debtors 1,407.15744.32873.13958.041,159.481,259.511,085.911,050.661,044.83923.89
Cash and Bank Balance525.57325.75336.27552.13327.64126.0786.7969.790.33129.25
Loans and Advances 869.86563.82565.22484.59505.68454.73275.2164.44187.81178.47
Total Current Assets6,316.754,130.453,785.913,628.64,193.943,741.833,059.212,573.472,496.222,389.37
Current Liabilities 3,095.582,472.752,319.521,895.252,031.982,007.341,695.511,238.591,002.48924.77
Provisions 174.987.7496.4672.6573.4369.7959.4662.2451.2975.37
Total Current Liabilities & Provisions3,270.482,560.492,415.971,967.92,105.412,077.131,754.971,300.831,053.771,000.14
Net Current Assets3,046.281,569.961,369.931,660.692,088.531,664.711,304.241,272.641,442.451,389.23
Deferred Tax Assets261.54272.53443.86384.72225.69119.05112.11126.4123.4187.77
Deferred Tax Liability288.5984.9558.5664.1670.2675.5258.4160.5463.3593.65
Net Deferred Tax-27.05187.58385.3320.56155.4343.5353.765.8660.06-5.88
Other Assets284.72280.06192.13215.2294.23265.74329.85376.92324.36363.35
Total Assets9,703.835,646.484,949.644,761.935,616.934,563.124,335.353,936.743,851.023,643.87
Contingent Liabilities192.04203.21191.56153.19156.3165.76179.57176.5164.79293.14
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 66.5566.5766.5766.5764.7261.3861.3861.3861.3861.38
Reserves Total 2,751.62,185.921,745.751,917.371,718.051,307.431,255.681,162.661,158.21,106.38
Total Shareholders Funds2,818.152,252.491,812.321,983.941,782.771,368.811,317.061,224.041,219.581,167.76
Secured Loans 818.491,801.941,648.261,548.8822.69332.85116.13439.67526.39535.64
Unsecured Loans 2,496.48427.29328.97447.79674.561,402.261,520.981,165.471,060.97810.06
Total Debt3,314.972,229.231,977.231,996.591,497.251,735.111,637.111,605.141,587.361,345.7
Other Liabilities110.41112.36135.9140.56232.6114.4461.0617.9619.4141.32
Total Liabilities6,243.534,594.083,925.454,121.093,512.633,118.363,015.232,847.142,826.342,654.78
APPLICATION OF FUNDS :
Gross Block 2,740.922,222.782,039.342,072.261,727.771,449.141,386.69755.1690.931,835.41
Less : Accumulated Depreciation 1,157.58963.18868.83803.57506.83378.61274.618190.431,223.99
Net Block 1,583.341,259.61,170.511,268.691,220.941,070.531,112.09574.1600.5611.42
Capital Work in Progress60.2828.9114.7217.5730.4747.2710.1285.38196.76167.4
Investments 1,884.351,545.351,091.38593.37647.99705.18804.13836.38760.86708.68
Inventories 2,011.071,950.561,543.151,296.81,290.111,059.09936.87698.27656.89576.66
Sundry Debtors 940.25579.57720.1917.3537.63675.93618.95713.96726.21569.81
Cash and Bank Balance446.22260.71232.27501.61300.76101.8566.9438.7565.495.46
Loans and Advances 900.08602.4549.5609.83330.93339.41117.7180.91111.51110.58
Total Current Assets4,297.633,393.233,045.023,325.542,459.442,176.281,740.471,531.891,5601,352.5
Current Liabilities 2,302.861,976.761,858.751,526.531,127.21,095.79941.06719.95630.32477.08
Provisions 92.8850.2257.9543.0138.5743.0637.5939.1132.4549.92
Total Current Liabilities & Provisions2,395.742,026.971,916.71,569.531,165.771,138.85978.65759.06662.77527
Net Current Assets1,901.891,366.261,128.321,7561,293.671,037.43761.82772.83897.23825.5
Deferred Tax Assets229.91210.66385.18321.5788.3951.5411.4566.2963.7350.77
Deferred Tax Liability39.6624.0414.5411.6227.4735.68041.935.6852.27
Net Deferred Tax190.25186.62370.64309.9560.9215.8611.4524.3928.05-1.5
Other Assets623.41207.33149.88175.51258.65242.09315.65354.06342.93343.29
Total Assets6,243.524,594.073,925.454,121.093,512.643,118.363,015.242,847.142,826.332,654.79
Contingent Liabilities213.9229.25243.2220.58217.16252.91256.69133.36137.33204.05

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,908.94
Depreciation283.68
Interest (Net)272.09
Dividend Received0.28
P/L on Sales of Assets-3.71
P/L on Sales of Invest-10.78
Prov. and W/O (Net)19.9
Total Adjustments (PBT and Ext...-543.61
Operating Profit before Workin...1,365.33
Trade and 0ther Receivables-788.31
Inventories-781.28
Trade Payables814.52
Total Adjustments (OP before W...-755.06
Cash Generated from/(used in) ...610.27
Direct Taxes Paid-77.01
Total Adjustments(Cash Generat...-77.01
Cash Flow before Extraordinary...533.26
Net Cash from Operating Activi...533.26
Purchased of Fixed Assets-207.64
Sale of Fixed Assets11.61
Purchase of Investments-107.68
Sale of Investments43.76
Interest Received101.63
Acquisition of Companies-682.08
Net Cash used in Investing Act...-1,041.62
Proceed from 0ther Long Term B...2,102.81
Of the Long Tem Borrowings-953.41
Of the Short Term Borrowings-192.89
Of Financial Liabilities-96.68
Dividend Paid-20.09
Interest Paid-337.44
Net Cash used in Financing Act...502.3
Net Profit before Tax and Extr...741.35
Depreciation207.36
Interest (Net)205.87
Dividend Received0.27
P/L on Sales of Assets0.16
P/L on Sales of Invest-1.26
Prov. and W/O (Net)21.47
P/L in Forex-1.79
Total Adjustments (PBT and Ext...358.13
Operating Profit before Workin...1,099.48
Trade and 0ther Receivables-647.46
Inventories-73.07
Trade Payables368.08
Total Adjustments (OP before W...-352.45
Cash Generated from/(used in) ...747.02
Direct Taxes Paid-47.69
Total Adjustments(Cash Generat...-47.69
Cash Flow before Extraordinary...699.33
Net Cash from Operating Activi...699.33
Purchased of Fixed Assets-127.18
Sale of Fixed Assets2.1
Purchase of Investments-208.38
Sale of Investments43.77
Interest Received109.2
Invest.In Subsidiaires-175
Acquisition of Companies-0.01
Net Cash used in Investing Act...-967.77
Proceed from 0ther Long Term B...1,800
Of the Long Tem Borrowings-853.15
Of the Short Term Borrowings-201.12
Of Financial Liabilities-96.6
Dividend Paid-20.09
Interest Paid-356.02
Net Cash used in Financing Act...273.03

Company Details

Registered Office
AddressPlot No 156/H No 2,
Village Zadgaon
CityRatnagiri
StateMaharashtra
Pin Code415612
Tel. No.91-02352-232514
Fax. No.91-02352-232513
Emailthomas.fernandes@raymond.in;secretarial@raymond.in
Internethttp://www.raymond.in
Registrars
AddressPlot No 156/H No 2
CityRatnagiri
StateMaharashtra
Pin Code415612
Tel. No.91-02352-232514
Fax. No.91-02352-232513
Emailthomas.fernandes@raymond.in;secretarial@raymond.in
Internethttp://www.raymond.in
Management
Name Designation
Gautam Hari SinghaniaChairman & Managing Director
Nawaz Gautam SinghaniaNon Executive Director
Dinesh Kumar LalIndependent Director
Mukeeta JhaveriIndependent Director
Ashish KapadiaIndependent Director
Rakesh DarjiCompany Sec. & Compli. Officer
S L PokharnaNon Executive Director
K Narasimha MurthyIndependent Director
Harmohan H. SahniExecutive Director