Rain Industries Ltd

NSE :RAIN   BSE :500339  Sector : Miscellaneous
Buy, Sell or Hold RAIN? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
148.99
(2.46%)
13 Nov
145.41
(-5.23%)
12 Nov
153.44
(-0.96%)
11 Nov
154.93
(-2.65%)
08 Nov
159.14
(-1.19%)
07 Nov
161.05
(-2.06%)
06 Nov
164.43
(1.61%)
05 Nov
161.82
(-0.36%)
04 Nov
162.40
(-0.76%)
01 Nov
163.65
(1.29%)
31 Oct
161.57
(-0.15%)
30 Oct
161.82
(1.11%)
29 Oct
160.04
(2.11%)
28 Oct
156.73
(1.50%)
25 Oct
154.41
(-2.33%)
24 Oct
158.09
(-2.37%)
23 Oct
161.92
(0.37%)
22 Oct
161.32
(-5.29%)
21 Oct
170.33
(-4.21%)
18 Oct
177.82
(-0.38%)
17 Oct
178.50
(0.14%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

152.37


10 DMA
Bearish

157.5


20 DMA
Bearish

159.95


50 DMA
Bearish

169.26


100 DMA
Bearish

166.86


200 DMA
Bearish

169.82



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 157.66 155.13 150.53 - -
R2 155.13 152.99 150.02 155 -
R1 152.06 151.67 149.5 151.8 153.6
P 149.53 149.53 149.53 149.4 150.3
S1 146.46 147.39 148.48 146.2 148
S2 143.93 146.07 147.96 143.8 -
S3 140.86 143.93 147.45 - -

Key Metrics

EPS

0.54

P/E

276.02

P/B

5.47

Dividend Yield

0.67%

Market Cap

5,011 Cr.

Face Value

2

Book Value

27.23

ROE

-10.1%

EBITDA Growth

314.31 Cr.

Debt/Equity

1.17

Shareholding Pattern

  41.14% Total Promoter Holding
2.68% Mutual Fund Holdings
10.07% FIIs
45.51% Non Institution
0% Insurance Companies
0% Custodians
0.6% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Rain Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4208.92 4173.67 3723.9 4152.86 4033.14
PROFIT -90.17 -1118.75 -145.87 -77.88 -179.11
EPS -2.68 -33.26 -4.34 -2.31 -5.33

Rain Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 77.4 37.12 29.65 31.75 81.89
PROFIT 23.38 -4.55 -3.4 -3.33 29.54
EPS 0.69 -0.14 -0.1 -0.1 0.88

Profit & Loss (Figures in Rs. Crores)


Rain Industries Ltd Profit & Loss


Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
INCOME 11895.41 10315.52 9292.06 11716.99 14340.59 12150.63 10795.36 15227.96 21731.26 17841.22
PROFIT 233.41 322.33 301.1 870.06 577.56 385.87 557.25 561.17 1436.91 -941.96
EPS 2.07 8.44 8.94 23.55 18.77 13.75 17.49 20.62 46.88 -23.67

Rain Industries Ltd Profit & Loss


Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023
INCOME 68.91 142.31 113.22 118.96 209.14 124.81 97.62 103.69 104.37 203.35
PROFIT 24.59 26.09 32.93 32.11 60.47 35.44 27.3 31.16 27.75 53.04
EPS 0.73 0.78 0.98 0.95 1.8 1.05 0.81 0.93 0.82 1.58

Balance Sheet (Figures in Rs. Crores)

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
SOURCES OF FUNDS :
Share Capital 67.2767.2767.2767.2767.2767.2767.2767.2767.2767.27
Reserves Total 7,275.278,359.576,041.945,466.234,892.644,555.473,876.833,097.542,870.232,878.51
Total Shareholders Funds7,342.548,426.846,109.215,533.54,959.914,622.743,944.13,164.812,937.52,945.78
Minority Interest422.9356.08256.12171.5195.47143.33101.3270.52.4221.63
Secured Loans 8,155.169,030.697,944.968,474.77,675.587,713.197,252.127,172.037,426.067,508.49
Unsecured Loans 535.02700.73544.4838416966.380.18154.15169.63164.11
Total Debt8,690.189,731.428,489.448,858.77,844.587,779.497,332.37,326.187,595.697,672.6
Other Liabilities1,023.33893.731,342.751,585.911,288.731,047.681,066.9935.63799.18853.42
Total Liabilities17,478.9519,408.0716,197.5216,149.6114,288.6913,593.2412,444.6211,497.1211,334.7911,493.43
APPLICATION OF FUNDS :
Gross Block 16,955.6516,301.3814,336.2813,779.0411,616.1710,762.179,668.959,473.9714,129.7514,306.38
Less: Accumulated Depreciation5,598.744,324.583,397.042,654.662,124.461,501.16979.28551.375,589.975,594.59
Net Block11,356.9111,976.810,939.2411,124.389,491.719,261.018,689.678,922.68,539.788,711.79
Capital Work in Progress431.94466.92790.76931.361,362.41794.79441.25226.07410.84269.06
Investments 17.1114.0413.1914.5538.6412.6534.832.3619.4426.37
Inventories 3,176.474,514.72,511.81,585.671,742.162,368.331,998.531,267.811,620.991,533.72
Sundry Debtors 2,170.12,494.081,698.541,091.471,105.051,604.41,671.721,039.231,196.821,371.2
Cash and Bank Balance2,005.571,670.611,384.151,799.841,168.98851.24941.591,043.87860.46899.52
Loans and Advances 553.73568.86882.95504.77337.73422.63343.93211.4240.27281.11
Total Current Assets7,905.869,248.266,477.444,981.744,353.925,246.614,955.773,562.33,918.544,085.55
Current Liabilities 2,094.132,183.072,048.881,433.891,384.961,792.661,746.11,161.121,451.261,527.07
Provisions 179.27209.21216.25279.81324.07313.5185.62156.36152.59112.12
Total Current Liabilities & Provisions2,273.412,392.282,265.131,713.71,709.032,106.161,931.711,317.481,603.851,639.19
Net Current Assets5,632.466,855.984,212.313,268.052,644.893,140.453,024.062,244.832,314.692,446.36
Deferred Tax Assets22.36228.32525.371,123.841,470.57430.97281.72234.270202.73
Deferred Tax Liability256.54373.07443.42687.11,086277.32173.96264.84105.76422.51
Net Deferred Tax-234.18-144.7581.95436.74384.57153.65107.76-30.57-105.76-219.78
Other Assets274.71239.07160.06374.54366.48230.7147.11101.84155.79259.63
Total Assets17,478.9519,408.0616,197.5216,149.6114,288.6913,593.2512,444.6411,497.1211,334.7811,493.43
Contingent Liabilities338.09417.39303.79203.85198.94129.713,879.35187.6141.17126.44
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
SOURCES OF FUNDS :
Share Capital 67.2767.2767.2767.2767.2767.2767.2767.2767.2767.27
Reserves Total 855.3836.06841.95844.24850.41848.59855.39856.9244.51252.22
Total Shareholders Funds922.57903.33909.22911.51917.68915.86922.66924.17311.78319.49
Secured Loans 170165.57202.03277.11338.34347.62317.9473.25329278.65
Unsecured Loans 50000000000
Total Debt220165.57202.03277.11338.34347.62317.9473.25329278.65
Other Liabilities0.20.760.690.640.660.50.450.490.320.25
Total Liabilities1,142.771,069.661,111.941,189.261,256.681,263.981,241.011,397.91641.1598.39
APPLICATION OF FUNDS :
Gross Block 1211.6111.3110.389.3310.269.359.1214.7914.66
Less : Accumulated Depreciation 4.434.63.943.332.22.652.131.535.984.25
Net Block 7.577.017.377.057.137.617.227.598.8110.41
Investments 998.61949.33917.07916.97916.97916.97916.97916.97304.84303.6
Sundry Debtors 16.611.4617.484.754.9932.721.511.320.581.32
Cash and Bank Balance106.121.4821.7424.3324.556.16.811.6912.628.2
Loans and Advances 19.6386.354.58225.896922.9196.38108.132.6683.05
Total Current Assets142.34119.2493.79254.9798.5361.73104.69121.1145.84112.57
Current Liabilities 12.489.9217.118.867.4439.747.0711.875.164.16
Provisions 4.53.43.251.9112.244.353.063.042.7911.27
Total Current Liabilities & Provisions16.9813.3320.3610.7719.6844.0910.1414.917.9415.43
Net Current Assets125.36105.9273.43244.278.8517.6494.56106.237.997.13
Deferred Tax Assets0.440.480.320.361.051.421.461.481.261.11
Deferred Tax Liability0.830.930.860.210.91.281.311.331.261.11
Net Deferred Tax-0.39-0.45-0.540.150.150.140.150.1500
Other Assets11.617.87114.6120.9253.57321.63222.11367289.56187.25
Total Assets1,142.761,069.671,111.941,189.271,256.671,263.991,241.011,397.91641.11598.39
Contingent Liabilities0.273.8117.0717.0717.0717.0717.0716.5815.6914.7

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-482.39
Depreciation776.27
Interest (Net)692.87
P/L on Sales of Assets-4.05
P/L on Sales of Invest13.95
Prov. and W/O (Net)756.92
P/L in Forex3.72
Others-10.08
Total Adjustments (PBT and Ext...2,238.36
Operating Profit before Workin...1,755.97
Trade and 0ther Receivables328.01
Inventories1,390.82
Trade Payables-252.92
Investments89.17
Total Adjustments (OP before W...1,651.94
Cash Generated from/(used in) ...3,407.91
Direct Taxes Paid-344.42
Total Adjustments(Cash Generat...-344.42
Cash Flow before Extraordinary...3,063.49
Net Cash from Operating Activi...3,063.49
Purchased of Fixed Assets-595.8
Sale of Fixed Assets1.86
Sale of Investments1.05
Interest Received127.71
Inter Corporate Deposits116.93
Net Cash used in Investing Act...-711.37
Proceed from 0ther Long Term B...7,020.88
Of the Long Tem Borrowings-7,758.78
Of the Short Term Borrowings-434.21
Of Financial Liabilities-88.15
Dividend Paid-33.64
Interest Paid-810.67
Net Cash used in Financing Act...-2,114.66
Net Profit before Tax and Extr...59.72
Depreciation0.59
Interest (Net)7.89
Dividend Received69.37
P/L on Sales of Assets-0.02
Prov. and W/O (Net)0.01
P/L in Forex0.84
Total Adjustments (PBT and Ext...-60.07
Operating Profit before Workin...-0.35
Trade and 0ther Receivables-5.16
Trade Payables1.48
Loans and Advances1.08
Total Adjustments (OP before W...-1.96
Cash Generated from/(used in) ...-2.31
Direct Taxes Paid-10.65
Total Adjustments(Cash Generat...-10.65
Cash Flow before Extraordinary...-12.97
Net Cash from Operating Activi...-12.97
Purchased of Fixed Assets-1.18
Sale of Fixed Assets0.04
Interest Received7.75
Invest.In Subsidiaires-49.29
Net Cash used in Investing Act...-3
Proceed from 0ther Long Term B...220
Of the Long Tem Borrowings-166.85
Dividend Paid-33.64
Interest Paid-14.94
Net Cash used in Financing Act...4.58

Company Details

Registered Office
AddressRain Center,
34 Srinagar Colony
CityHyderabad
StateTelangana
Pin Code500073
Tel. No.91-40-40401234
Fax. No.91-40-40401214
Emailsecretarial@rain-industries.com
Internethttp://www.rain-industries.com
Registrars
AddressRain Center
CityHyderabad
StateTelangana
Pin Code500073
Tel. No.91-40-40401234
Fax. No.91-40-40401214
Emailsecretarial@rain-industries.com
Internethttp://www.rain-industries.com
Management
Name Designation
N Radhakrishna ReddyManaging Director
N Jagan Mohan ReddyVice Chairman
N Sujith Kumar ReddyDirector
S Venkat Ramana ReddyCompany Sec. & Compli. Officer
Radhika HaribhaktiIndependent Director
Varun Batra.Independent Director
Brian Jude McNamaraChairman & Independent Directo
Nirmala ReddyIndependent Director
Robert Thomas TontiIndependent Director
Shanti Sree BolleniIndependent Director