Rain Industries Ltd
NSE :RAIN BSE :500339 Sector : MiscellaneousBuy, Sell or Hold RAIN? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
03 Jan 178.27 (0.70%) | 02 Jan 177.03 (1.30%) | 01 Jan 174.75 (3.24%) | 31 Dec 169.27 (1.48%) | 30 Dec 166.80 (-0.43%) | 27 Dec 167.52 (-0.53%) | 26 Dec 168.41 (-2.52%) | 24 Dec 172.77 (2.44%) | 23 Dec 168.66 (-2.23%) | 20 Dec 172.51 (-2.92%) | 19 Dec 177.69 (-1.41%) | 18 Dec 180.24 (-3.08%) | 17 Dec 185.96 (-1.34%) | 16 Dec 188.49 (-2.11%) | 13 Dec 192.55 (-0.62%) | 12 Dec 193.75 (1.58%) | 11 Dec 190.73 (-0.21%) | 10 Dec 191.14 (2.16%) | 09 Dec 187.10 (3.22%) | 06 Dec 181.27 (9.01%) | 05 Dec 166.29 (3.61%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Bullish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bullish
173.28
10 DMA
Bullish
171.53
20 DMA
Bearish
179.19
50 DMA
Bullish
165.31
100 DMA
Bullish
168.18
200 DMA
Bullish
167.24
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 03, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 183.11 | 181.4 | 179.17 | - | - |
R2 | 181.4 | 180.15 | 178.87 | 181.44 | - |
R1 | 179.83 | 179.37 | 178.57 | 179.91 | 180.62 |
P | 178.12 | 178.12 | 178.12 | 178.16 | 178.52 |
S1 | 176.55 | 176.87 | 177.97 | 176.63 | 177.34 |
S2 | 174.84 | 176.09 | 177.67 | 174.88 | - |
S3 | 173.27 | 174.84 | 177.37 | - | - |
Key Metrics
EPS
0.54
P/E
330.09
P/B
6.55
Dividend Yield
0.56%
Market Cap
5,996 Cr.
Face Value
2
Book Value
27.23
ROE
-10.1%
EBITDA Growth
314.31 Cr.
Debt/Equity
1.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Rain Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 4208.92 | 4173.67 | 3723.9 | 4152.86 | 4033.14 | |
PROFIT | -90.17 | -1118.75 | -145.87 | -77.88 | -179.11 | |
EPS | -2.68 | -33.26 | -4.34 | -2.31 | -5.33 |
Rain Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 77.4 | 37.12 | 29.65 | 31.75 | 81.89 | |
PROFIT | 23.38 | -4.55 | -3.4 | -3.33 | 29.54 | |
EPS | 0.69 | -0.14 | -0.1 | -0.1 | 0.88 |
Profit & Loss (Figures in Rs. Crores)
Rain Industries Ltd Profit & Loss
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
INCOME | 11895.41 | 10315.52 | 9292.06 | 11716.99 | 14340.59 | 12150.63 | 10795.36 | 15227.96 | 21731.26 | 17841.22 | |
PROFIT | 233.41 | 322.33 | 301.1 | 870.06 | 577.56 | 385.87 | 557.25 | 561.17 | 1436.91 | -941.96 | |
EPS | 2.07 | 8.44 | 8.94 | 23.55 | 18.77 | 13.75 | 17.49 | 20.62 | 46.88 | -23.67 |
Rain Industries Ltd Profit & Loss
Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | ||
INCOME | 68.91 | 142.31 | 113.22 | 118.96 | 209.14 | 124.81 | 97.62 | 103.69 | 104.37 | 203.35 | |
PROFIT | 24.59 | 26.09 | 32.93 | 32.11 | 60.47 | 35.44 | 27.3 | 31.16 | 27.75 | 53.04 | |
EPS | 0.73 | 0.78 | 0.98 | 0.95 | 1.8 | 1.05 | 0.81 | 0.93 | 0.82 | 1.58 |
Balance Sheet (Figures in Rs. Crores)
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 |
Reserves Total | 7,275.27 | 8,359.57 | 6,041.94 | 5,466.23 | 4,892.64 | 4,555.47 | 3,876.83 | 3,097.54 | 2,870.23 | 2,878.51 |
Total Shareholders Funds | 7,342.54 | 8,426.84 | 6,109.21 | 5,533.5 | 4,959.91 | 4,622.74 | 3,944.1 | 3,164.81 | 2,937.5 | 2,945.78 |
Minority Interest | 422.9 | 356.08 | 256.12 | 171.5 | 195.47 | 143.33 | 101.32 | 70.5 | 2.42 | 21.63 |
Secured Loans | 8,155.16 | 9,030.69 | 7,944.96 | 8,474.7 | 7,675.58 | 7,713.19 | 7,252.12 | 7,172.03 | 7,426.06 | 7,508.49 |
Unsecured Loans | 535.02 | 700.73 | 544.48 | 384 | 169 | 66.3 | 80.18 | 154.15 | 169.63 | 164.11 |
Total Debt | 8,690.18 | 9,731.42 | 8,489.44 | 8,858.7 | 7,844.58 | 7,779.49 | 7,332.3 | 7,326.18 | 7,595.69 | 7,672.6 |
Other Liabilities | 1,023.33 | 893.73 | 1,342.75 | 1,585.91 | 1,288.73 | 1,047.68 | 1,066.9 | 935.63 | 799.18 | 853.42 |
Total Liabilities | 17,478.95 | 19,408.07 | 16,197.52 | 16,149.61 | 14,288.69 | 13,593.24 | 12,444.62 | 11,497.12 | 11,334.79 | 11,493.43 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 16,955.65 | 16,301.38 | 14,336.28 | 13,779.04 | 11,616.17 | 10,762.17 | 9,668.95 | 9,473.97 | 14,129.75 | 14,306.38 |
Less: Accumulated Depreciation | 5,598.74 | 4,324.58 | 3,397.04 | 2,654.66 | 2,124.46 | 1,501.16 | 979.28 | 551.37 | 5,589.97 | 5,594.59 |
Net Block | 11,356.91 | 11,976.8 | 10,939.24 | 11,124.38 | 9,491.71 | 9,261.01 | 8,689.67 | 8,922.6 | 8,539.78 | 8,711.79 |
Capital Work in Progress | 431.94 | 466.92 | 790.76 | 931.36 | 1,362.41 | 794.79 | 441.25 | 226.07 | 410.84 | 269.06 |
Investments | 17.11 | 14.04 | 13.19 | 14.55 | 38.64 | 12.65 | 34.8 | 32.36 | 19.44 | 26.37 |
Inventories | 3,176.47 | 4,514.7 | 2,511.8 | 1,585.67 | 1,742.16 | 2,368.33 | 1,998.53 | 1,267.81 | 1,620.99 | 1,533.72 |
Sundry Debtors | 2,170.1 | 2,494.08 | 1,698.54 | 1,091.47 | 1,105.05 | 1,604.4 | 1,671.72 | 1,039.23 | 1,196.82 | 1,371.2 |
Cash and Bank Balance | 2,005.57 | 1,670.61 | 1,384.15 | 1,799.84 | 1,168.98 | 851.24 | 941.59 | 1,043.87 | 860.46 | 899.52 |
Loans and Advances | 553.73 | 568.86 | 882.95 | 504.77 | 337.73 | 422.63 | 343.93 | 211.4 | 240.27 | 281.11 |
Total Current Assets | 7,905.86 | 9,248.26 | 6,477.44 | 4,981.74 | 4,353.92 | 5,246.61 | 4,955.77 | 3,562.3 | 3,918.54 | 4,085.55 |
Current Liabilities | 2,094.13 | 2,183.07 | 2,048.88 | 1,433.89 | 1,384.96 | 1,792.66 | 1,746.1 | 1,161.12 | 1,451.26 | 1,527.07 |
Provisions | 179.27 | 209.21 | 216.25 | 279.81 | 324.07 | 313.5 | 185.62 | 156.36 | 152.59 | 112.12 |
Total Current Liabilities & Provisions | 2,273.41 | 2,392.28 | 2,265.13 | 1,713.7 | 1,709.03 | 2,106.16 | 1,931.71 | 1,317.48 | 1,603.85 | 1,639.19 |
Net Current Assets | 5,632.46 | 6,855.98 | 4,212.31 | 3,268.05 | 2,644.89 | 3,140.45 | 3,024.06 | 2,244.83 | 2,314.69 | 2,446.36 |
Deferred Tax Assets | 22.36 | 228.32 | 525.37 | 1,123.84 | 1,470.57 | 430.97 | 281.72 | 234.27 | 0 | 202.73 |
Deferred Tax Liability | 256.54 | 373.07 | 443.42 | 687.1 | 1,086 | 277.32 | 173.96 | 264.84 | 105.76 | 422.51 |
Net Deferred Tax | -234.18 | -144.75 | 81.95 | 436.74 | 384.57 | 153.65 | 107.76 | -30.57 | -105.76 | -219.78 |
Other Assets | 274.71 | 239.07 | 160.06 | 374.54 | 366.48 | 230.7 | 147.11 | 101.84 | 155.79 | 259.63 |
Total Assets | 17,478.95 | 19,408.06 | 16,197.52 | 16,149.61 | 14,288.69 | 13,593.25 | 12,444.64 | 11,497.12 | 11,334.78 | 11,493.43 |
Contingent Liabilities | 338.09 | 417.39 | 303.79 | 203.85 | 198.94 | 129.71 | 3,879.35 | 187.6 | 141.17 | 126.44 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 | 67.27 |
Reserves Total | 855.3 | 836.06 | 841.95 | 844.24 | 850.41 | 848.59 | 855.39 | 856.9 | 244.51 | 252.22 |
Total Shareholders Funds | 922.57 | 903.33 | 909.22 | 911.51 | 917.68 | 915.86 | 922.66 | 924.17 | 311.78 | 319.49 |
Secured Loans | 170 | 165.57 | 202.03 | 277.11 | 338.34 | 347.62 | 317.9 | 473.25 | 329 | 278.65 |
Unsecured Loans | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 220 | 165.57 | 202.03 | 277.11 | 338.34 | 347.62 | 317.9 | 473.25 | 329 | 278.65 |
Other Liabilities | 0.2 | 0.76 | 0.69 | 0.64 | 0.66 | 0.5 | 0.45 | 0.49 | 0.32 | 0.25 |
Total Liabilities | 1,142.77 | 1,069.66 | 1,111.94 | 1,189.26 | 1,256.68 | 1,263.98 | 1,241.01 | 1,397.91 | 641.1 | 598.39 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 12 | 11.61 | 11.31 | 10.38 | 9.33 | 10.26 | 9.35 | 9.12 | 14.79 | 14.66 |
Less : Accumulated Depreciation | 4.43 | 4.6 | 3.94 | 3.33 | 2.2 | 2.65 | 2.13 | 1.53 | 5.98 | 4.25 |
Net Block | 7.57 | 7.01 | 7.37 | 7.05 | 7.13 | 7.61 | 7.22 | 7.59 | 8.81 | 10.41 |
Investments | 998.61 | 949.33 | 917.07 | 916.97 | 916.97 | 916.97 | 916.97 | 916.97 | 304.84 | 303.6 |
Sundry Debtors | 16.6 | 11.46 | 17.48 | 4.75 | 4.99 | 32.72 | 1.51 | 1.32 | 0.58 | 1.32 |
Cash and Bank Balance | 106.1 | 21.48 | 21.74 | 24.33 | 24.55 | 6.1 | 6.8 | 11.69 | 12.6 | 28.2 |
Loans and Advances | 19.63 | 86.3 | 54.58 | 225.89 | 69 | 22.91 | 96.38 | 108.1 | 32.66 | 83.05 |
Total Current Assets | 142.34 | 119.24 | 93.79 | 254.97 | 98.53 | 61.73 | 104.69 | 121.11 | 45.84 | 112.57 |
Current Liabilities | 12.48 | 9.92 | 17.11 | 8.86 | 7.44 | 39.74 | 7.07 | 11.87 | 5.16 | 4.16 |
Provisions | 4.5 | 3.4 | 3.25 | 1.91 | 12.24 | 4.35 | 3.06 | 3.04 | 2.79 | 11.27 |
Total Current Liabilities & Provisions | 16.98 | 13.33 | 20.36 | 10.77 | 19.68 | 44.09 | 10.14 | 14.91 | 7.94 | 15.43 |
Net Current Assets | 125.36 | 105.92 | 73.43 | 244.2 | 78.85 | 17.64 | 94.56 | 106.2 | 37.9 | 97.13 |
Deferred Tax Assets | 0.44 | 0.48 | 0.32 | 0.36 | 1.05 | 1.42 | 1.46 | 1.48 | 1.26 | 1.11 |
Deferred Tax Liability | 0.83 | 0.93 | 0.86 | 0.21 | 0.9 | 1.28 | 1.31 | 1.33 | 1.26 | 1.11 |
Net Deferred Tax | -0.39 | -0.45 | -0.54 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0 | 0 |
Other Assets | 11.61 | 7.87 | 114.61 | 20.9 | 253.57 | 321.63 | 222.11 | 367 | 289.56 | 187.25 |
Total Assets | 1,142.76 | 1,069.67 | 1,111.94 | 1,189.27 | 1,256.67 | 1,263.99 | 1,241.01 | 1,397.91 | 641.11 | 598.39 |
Contingent Liabilities | 0.27 | 3.81 | 17.07 | 17.07 | 17.07 | 17.07 | 17.07 | 16.58 | 15.69 | 14.7 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -482.39 |
Depreciation | 776.27 |
Interest (Net) | 692.87 |
P/L on Sales of Assets | -4.05 |
P/L on Sales of Invest | 13.95 |
Prov. and W/O (Net) | 756.92 |
P/L in Forex | 3.72 |
Others | -10.08 |
Total Adjustments (PBT and Ext... | 2,238.36 |
Operating Profit before Workin... | 1,755.97 |
Trade and 0ther Receivables | 328.01 |
Inventories | 1,390.82 |
Trade Payables | -252.92 |
Investments | 89.17 |
Total Adjustments (OP before W... | 1,651.94 |
Cash Generated from/(used in) ... | 3,407.91 |
Direct Taxes Paid | -344.42 |
Total Adjustments(Cash Generat... | -344.42 |
Cash Flow before Extraordinary... | 3,063.49 |
Net Cash from Operating Activi... | 3,063.49 |
Purchased of Fixed Assets | -595.8 |
Sale of Fixed Assets | 1.86 |
Sale of Investments | 1.05 |
Interest Received | 127.71 |
Inter Corporate Deposits | 116.93 |
Net Cash used in Investing Act... | -711.37 |
Proceed from 0ther Long Term B... | 7,020.88 |
Of the Long Tem Borrowings | -7,758.78 |
Of the Short Term Borrowings | -434.21 |
Of Financial Liabilities | -88.15 |
Dividend Paid | -33.64 |
Interest Paid | -810.67 |
Net Cash used in Financing Act... | -2,114.66 |
Net Profit before Tax and Extr... | 59.72 |
Depreciation | 0.59 |
Interest (Net) | 7.89 |
Dividend Received | 69.37 |
P/L on Sales of Assets | -0.02 |
Prov. and W/O (Net) | 0.01 |
P/L in Forex | 0.84 |
Total Adjustments (PBT and Ext... | -60.07 |
Operating Profit before Workin... | -0.35 |
Trade and 0ther Receivables | -5.16 |
Trade Payables | 1.48 |
Loans and Advances | 1.08 |
Total Adjustments (OP before W... | -1.96 |
Cash Generated from/(used in) ... | -2.31 |
Direct Taxes Paid | -10.65 |
Total Adjustments(Cash Generat... | -10.65 |
Cash Flow before Extraordinary... | -12.97 |
Net Cash from Operating Activi... | -12.97 |
Purchased of Fixed Assets | -1.18 |
Sale of Fixed Assets | 0.04 |
Interest Received | 7.75 |
Invest.In Subsidiaires | -49.29 |
Net Cash used in Investing Act... | -3 |
Proceed from 0ther Long Term B... | 220 |
Of the Long Tem Borrowings | -166.85 |
Dividend Paid | -33.64 |
Interest Paid | -14.94 |
Net Cash used in Financing Act... | 4.58 |
Company Details
Registered Office |
|
Address | Rain Center, 34 Srinagar Colony |
City | Hyderabad |
State | Telangana |
Pin Code | 500073 |
Tel. No. | 91-40-40401234 |
Fax. No. | 91-40-40401214 |
secretarial@rain-industries.com | |
Internet | http://www.rain-industries.com |
Registrars |
|
Address | Rain Center |
City | Hyderabad |
State | Telangana |
Pin Code | 500073 |
Tel. No. | 91-40-40401234 |
Fax. No. | 91-40-40401214 |
secretarial@rain-industries.com | |
Internet | http://www.rain-industries.com |
Management |
|
Name | Designation |
N Radhakrishna Reddy | Vice Chairman & Non executive |
N Jagan Mohan Reddy | Managing Director |
N Sujith Kumar Reddy | Director |
S Venkat Ramana Reddy | Company Sec. & Compli. Officer |
Radhika Haribhakti | Independent Director |
Varun Batra. | Independent Director |
Brian Jude McNamara | Chairman & Independent Directo |
Nirmala Reddy | Independent Director |
Robert Thomas Tonti | Independent Director |
Shanti Sree Bolleni | Independent Director |