Prism Johnson Ltd

NSE :PRSMJOHNSN   BSE :500338  Sector : Cement
Buy, Sell or Hold PRSMJOHNSN? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

28 Mar
135.42
(-1.86%)
27 Mar
137.98
(8.52%)
26 Mar
127.15
(-0.29%)
25 Mar
127.52
(-0.86%)
24 Mar
128.62
(1.40%)
21 Mar
126.84
(1.40%)
20 Mar
125.09
(0.09%)
19 Mar
124.98
(1.76%)
18 Mar
122.82
(0.49%)
17 Mar
122.22
(-0.27%)
13 Mar
122.55
(-3.34%)
12 Mar
126.78
(-0.37%)
11 Mar
127.25
(0.74%)
10 Mar
126.31
(-2.58%)
07 Mar
129.66
(1.47%)
06 Mar
127.78
(8.29%)
05 Mar
118.00
(6.12%)
04 Mar
111.20
(0.28%)
03 Mar
110.89
(-2.75%)
28 Feb
114.02
(-4.50%)
27 Feb
119.39
(-1.68%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

131.05


10 DMA
Bullish

127.74


20 DMA
Bullish

124.52


50 DMA
Bullish

128.84


100 DMA
Bearish

153.95


200 DMA
Bearish

166.47



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 28, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 143.44 140.87 136.87 - -
R2 140.87 138.85 136.39 140.83 -
R1 138.15 137.6 135.9 138.07 139.51
P 135.58 135.58 135.58 135.54 136.26
S1 132.86 133.56 134.94 132.78 134.22
S2 130.29 132.31 134.45 130.25 -
S3 127.57 130.29 133.97 - -

Key Metrics

EPS

0

P/E

0

P/B

5.21

Dividend Yield

0%

Market Cap

6,817 Cr.

Face Value

10

Book Value

26.04

ROE

-3.44%

EBITDA Growth

142.73 Cr.

Debt/Equity

1.69

Shareholding Pattern

  74.87% Total Promoter Holding
5.32% Mutual Fund Holdings
3.76% FIIs
16.05% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Prism Johnson Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1734.3 2093.48 1781.12 1703.64 1949.78
PROFIT-3.45 -13.18 -7.7 -88.33 48.12
EPS-0.07 -0.32 -0.15 -1.78 0.96

Prism Johnson Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1660.54 1982.11 1646.9 1536.6 1721.72
PROFIT1.78 -0.29 -0.47 -76.59 47.67
EPS0.04 0 -0.01 -1.55 0.95

Profit & Loss (Figures in Rs. Crores)


Prism Johnson Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5781.51 5370.97 5088.94 5540.48 6321.86 6063.5 5442.52 6510.28 7404.39 8034.2
PROFIT -48.75 -23.57 -2.4 43.76 123.42 7.62 176.16 85.16 -94.28 -25.45
EPS 0.1 0.5 0.28 1.09 2.18 -0.24 2.79 0.87 -3.13 3.22

Prism Johnson Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5703.79 5398.68 5096.61 5420.49 6051.7 5649.14 4931.02 5747.3 6747.91 7515.63
PROFIT -44.46 -46.67 16.31 69.84 153.91 28.36 204.35 123.55 -50.37 -27.06
EPS 0.29 0.16 0.35 1.4 2.9 0.5 3.97 2.65 -1.17 3.78

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 512.14511.44506.28506.08505.86503.36705.04503.36503.36503.36
Reserves Total 885.6703.33819.65738.18575.59622.75534.5491.57494.82550.97
Total Shareholders Funds1,397.741,214.771,325.931,244.261,081.451,126.111,239.54994.93998.181,054.33
Minority Interest254.47256.07272.53282.4245.04265.94272.67269.42248.8857.08
Secured Loans 1,147.151,591.811,311.971,418.072,213.641,584.591,414.641,639.411,799.981,937.14
Unsecured Loans 1,086.63581.82429.13509.68208.85333.4403.96340.89412.2299.36
Total Debt2,233.782,173.631,741.11,927.752,422.491,917.991,818.61,980.32,212.182,236.5
Other Liabilities741.37628.17626.58560.79521.91513.61351.07316.74274.7192.36
Total Liabilities4,627.364,272.643,966.144,015.24,270.893,823.653,681.883,561.393,733.943,540.27
APPLICATION OF FUNDS :
Gross Block 5,328.384,693.374,389.784,095.273,735.753,386.133,213.342,862.932,724.234,047.94
Less: Accumulated Depreciation2,067.891,745.911,419.551,148.79914.98760.45611.83447.46252.131,635.01
Net Block3,260.492,947.462,970.232,946.482,820.772,625.682,601.512,415.472,472.12,412.93
Capital Work in Progress141.35239.97204.13132.44258.97124.2999.71136.1969.1271.67
Investments 979.85910.68834.17730.97522.98484.72410.59338.69280.04217.58
Inventories 825.56747.58804.86580.5741.66709.28616.82562.2644.57713.51
Sundry Debtors 694.73694.71623.8630.9714.7722.18667.88626.38610.94581.53
Cash and Bank Balance506.02326.67374.1544.73417.8673.8177.4282.67131.12129.6
Loans and Advances 455.85413.15399.58269.17267.64257.74300274.79440.9444.71
Total Current Assets2,482.162,182.112,202.342,025.32,141.861,763.011,662.121,546.041,827.531,869.35
Current Liabilities 2,281.692,139.032,290.712,032.031,691.741,517.121,373.521,256.981,214.621,257.16
Provisions 77.0765.14101.8863.8458.8361.3386.3150.2439.1333.49
Total Current Liabilities & Provisions2,358.762,204.172,392.592,095.871,750.571,578.451,459.831,307.221,253.751,290.65
Net Current Assets123.4-22.06-190.25-70.57391.29184.56202.29238.82573.78578.7
Deferred Tax Assets22.6873.387.98148.43169.34213.55253.6271.27268.4231.12
Deferred Tax Liability117.2143.38177.12203.85220.91199.89209.37220.31244.85249.6
Net Deferred Tax-94.52-70.08-89.14-55.42-51.5713.6644.2350.9623.55-18.48
Other Assets216.79266.67237331.3328.45390.74323.55381.26315.35277.87
Total Assets4,627.364,272.643,966.144,015.24,270.893,823.653,681.883,561.393,733.943,540.27
Contingent Liabilities554.12679.11493.52370.8374.01700.27524.11477.98454.54400.31
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 503.36503.36503.36503.36503.36503.36503.36503.36503.36503.36
Reserves Total 887.64702.04765.52635.85438.46638.75522.47452.29437.13512.01
Total Shareholders Funds1,3911,205.41,268.881,139.21941.821,142.111,025.83955.65940.491,015.37
Secured Loans 947.961,372.171,077.511,144.392,060.471,204.951,004.571,334.211,597.721,665.8
Unsecured Loans 1,092.87592.88444.85580.24163.76262.97538.35300.51256.39229.36
Total Debt2,040.831,965.051,522.361,724.632,224.231,467.921,542.921,634.721,854.111,895.16
Other Liabilities472.84370.13373.61354.97364.92372.07274.1261.15256.51177.19
Total Liabilities3,904.673,540.583,164.853,218.813,530.972,982.12,842.852,851.523,051.113,087.72
APPLICATION OF FUNDS :
Gross Block 4,687.694,072.773,801.863,559.43,200.242,664.112,531.092,358.542,252.553,541.82
Less : Accumulated Depreciation 1,856.691,566.631,253.621,008.86806.07629.57518.17369.33209.221,493.47
Net Block 2,8312,506.142,548.242,550.542,394.172,034.542,012.921,989.212,043.332,048.35
Capital Work in Progress139.31233.44200.63121.58256.98120.1592.5494.5168.368.8
Investments 401.36376.13326.1280.45187.88439.8415.7381.93329.57343.21
Inventories 713.85620.86664.87470.47585.41501.18431.54399.74471.7578.48
Sundry Debtors 648.05647.56570.8537.74676.24704.58662.12605.47608.65561.58
Cash and Bank Balance480.6312.68301.41488.96378.1255.4759.5166.7115.1579.7
Loans and Advances 243.85236.03242.01184.12202.05185.05201.09217.43379.7391.36
Total Current Assets2,086.351,817.131,779.091,681.291,841.821,446.281,354.261,289.341,575.21,611.12
Current Liabilities 1,605.861,517.531,749.221,645.761,377.131,368.871,294.061,215.581,213.011,225.07
Provisions 71.665977.9245.1247.3252.1266.0742.4628.7213.6
Total Current Liabilities & Provisions1,677.521,576.531,827.141,690.881,424.451,420.991,360.131,258.041,241.731,238.67
Net Current Assets408.83240.6-48.05-9.59417.3725.29-5.8731.3333.47372.45
Deferred Tax Assets23.9469.0581.66143.18167.32162.97212.96235.44223.17197.6
Deferred Tax Liability97.86119.59151.74172.33194.78138156.58171.53186.91213.37
Net Deferred Tax-73.92-50.54-70.08-29.15-27.4624.9756.3863.9136.26-15.77
Other Assets198.09234.81208.01304.98302.03337.35271.18290.66240.18270.68
Total Assets3,904.673,540.583,164.853,218.813,530.972,982.12,842.852,851.523,051.113,087.72
Contingent Liabilities495.79614.93489.04262.39344.95593.18493.55436.92360.52376.15

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...174.29
Depreciation413.8
Interest (Net)186.35
P/L on Sales of Assets-392.39
P/L on Sales of Invest-2.73
Prov. and W/O (Net)160.19
P/L in Forex-0.76
Others-10.32
Total Adjustments (PBT and Ext...279.76
Operating Profit before Workin...454.05
Trade and 0ther Receivables-12.64
Inventories-77.98
Trade Payables83.09
Loans and Advances-0.34
Total Adjustments (OP before W...57.96
Cash Generated from/(used in) ...512.01
Direct Taxes Paid-39.2
Total Adjustments(Cash Generat...-39.2
Cash Flow before Extraordinary...472.81
Net Cash from Operating Activi...472.81
Purchased of Fixed Assets-495.18
Sale of Fixed Assets541.54
Purchase of Investments-463.27
Sale of Investments420.91
Interest Received73.09
Net Cash used in Investing Act...72.3
Proceeds from Issue of shares ...19.62
Proceed from 0ther Long Term B...608.94
Proceed from Short Tem Borrowi...142.17
Of the Long Tem Borrowings-886.17
Of Financial Liabilities-69.09
Interest Paid-176.24
Net Cash used in Financing Act...-371.09
Net Profit before Tax and Extr...195.47
Depreciation370.77
Interest (Net)165.44
P/L on Sales of Assets-392.92
P/L on Sales of Invest-4.7
Prov. and W/O (Net)156.16
P/L in Forex-0.57
Total Adjustments (PBT and Ext...277.11
Operating Profit before Workin...472.58
Trade and 0ther Receivables-9.55
Inventories-92.99
Trade Payables78.26
Loans and Advances-0.28
Total Adjustments (OP before W...16.16
Cash Generated from/(used in) ...488.74
Direct Taxes Paid-34.63
Total Adjustments(Cash Generat...-34.63
Cash Flow before Extraordinary...454.11
Net Cash from Operating Activi...454.11
Purchased of Fixed Assets-467.28
Sale of Fixed Assets540.48
Purchase of Investments-27.72
Sale of Investments8.13
Interest Received15.64
Net Cash used in Investing Act...50.97
Proceed from 0ther Long Term B...598.61
Proceed from Short Tem Borrowi...137.82
Of the Long Tem Borrowings-856.1
Of Financial Liabilities-66.01
Interest Paid-155.92
Net Cash used in Financing Act...-341.6

Company Details

Registered Office
Address305 Laxmi Niwas Apartments,
Ameerpet
CityHyderabad
StateTelangana
Pin Code500016
Tel. No.91-040-23400218
Fax. No.91-040-23402249
Emailinvestor@prismjohnson.in
Internethttp://www.prismjohnson.in
Registrars
Address305 Laxmi Niwas Apartments
CityHyderabad
StateTelangana
Pin Code500016
Tel. No.91-040-23400218
Fax. No.91-040-23402249
Emailinvestor@prismjohnson.in
Internethttp://www.prismjohnson.in
Management
Name Designation
Rajan RahejaNon-Exec & Non-Independent Dir
Vijay AggarwalManaging Director
Ameeta A ParpiaNon-Exec. & Independent Dir.
Shobhan M ThakoreChairman & Independent Directo
Vivek Krishan AgnihotriExecutive Director & CEO
Raveendra ChittoorNon-Exec. & Independent Dir.
Sarat Kumar ChandakExecutive Director & CEO
Akshay RahejaNon Executive Director
Shailesh DholakiaCompany Sec. & Compli. Officer
JOSEPHCONRAD AGNELO DSOUZAIndependent Director
Ravina Vinay RajpalIndependent Director