Prestige Estates Projects Ltd

NSE :PRESTIGE   BSE :533274  Sector : Realty
Buy, Sell or Hold PRESTIGE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1631.05
(-1.14%)
21 Nov
1649.85
(4.23%)
19 Nov
1582.95
(2.71%)
18 Nov
1541.15
(-0.39%)
14 Nov
1547.20
(1.82%)
13 Nov
1519.60
(-4.58%)
12 Nov
1592.60
(-1.22%)
11 Nov
1612.25
(2.05%)
08 Nov
1579.85
(-4.08%)
07 Nov
1647.05
(-1.61%)
06 Nov
1674.05
(4.65%)
05 Nov
1599.70
(0.48%)
04 Nov
1592.05
(-2.91%)
01 Nov
1639.75
(0.20%)
31 Oct
1636.45
(-0.60%)
30 Oct
1646.25
(2.58%)
29 Oct
1604.90
(-3.04%)
28 Oct
1655.25
(-3.03%)
25 Oct
1706.95
(0.88%)
24 Oct
1692.00
(-1.64%)
23 Oct
1720.15
(0.10%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

1590.5


10 DMA
Bullish

1590.74


20 DMA
Bullish

1617.67


50 DMA
Bearish

1744.86


100 DMA
Bearish

1760.41


200 DMA
Bullish

1580.17



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1709.8 1680.85 1645.86 - -
R2 1680.85 1660.28 1640.92 1681.86 -
R1 1655.95 1647.57 1635.99 1657.97 1668.4
P 1627 1627 1627 1628.01 1633.23
S1 1602.1 1606.43 1626.11 1604.12 1614.55
S2 1573.15 1593.72 1621.18 1574.16 -
S3 1548.25 1573.15 1616.24 - -

Key Metrics

EPS

2.68

P/E

0

P/B

6

Dividend Yield

0.1%

Market Cap

70,254 Cr.

Face Value

10

Book Value

271.87

ROE

15.32%

EBITDA Growth

738.6 Cr.

Debt/Equity

1.08

Shareholding Pattern

  60.94% Total Promoter Holding
14.18% Mutual Fund Holdings
18.34% FIIs
3.3% Non Institution
1.74% Insurance Companies
0% Custodians
1.5% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Prestige Estates Projects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3256 1970.5 2271.8 2024.5 2423.8
PROFIT 850.9 116.3 140 232.6 192.2
EPS 21.22 2.9 3.49 5.8 4.7

Prestige Estates Projects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1057.7 609.5 667.9 468.7 1257.3
PROFIT 129 11.1 66.7 19.2 18.4
EPS 3.22 0.28 1.66 0.48 0.45

Profit & Loss (Figures in Rs. Crores)


Prestige Estates Projects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3518.4 5820.8 4873.8 5304.8 6898 6625.1 8488.5 6842.9 11327.9 15172.6
PROFIT 330.55 477.6 261.88 368.41 341.77 371.19 382.74 494.75 691.68 1371.64
EPS 9.46 16.87 9.96 11.32 11.78 13.68 71.79 30.3 26.61 40.63

Prestige Estates Projects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2573.03 3400.7 2564.3 2989.6 3984.4 3327.4 3393.7 3715.5 4375.2 3411.8
PROFIT 412.44 400.61 347.59 232 278 215.62 279.94 470.72 325.29 245.7
EPS 10.73 10.44 15.74 6.19 7.71 6.55 5.31 23.63 8.5 6.13

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 400.9400.9563.1543.5400.9375375375375375
Reserves Total 10,887.99,574.48,693.77,600.54,959.33,851.64,357.74,039.83,824.93,445.6
Total Shareholders Funds11,288.89,975.39,256.88,1445,360.24,226.64,732.74,414.84,199.93,820.6
Minority Interest512.2283.2452.3419.8228.4112230202.7226.6397.48
Secured Loans 10,171.17,281.75,387.23,291.89,184.78,410.57,166.15,653.45,342.73,954.1
Unsecured Loans 3,286.92,138.21,862.81,463.186.876.4249.48631.3117.1
Total Debt13,4589,419.97,2504,754.99,271.58,486.97,415.55,739.45,3744,071.2
Other Liabilities178.1185.1138.580.91,016.2174.4186.3177.1216.6189.59
Total Liabilities25,437.119,863.517,097.613,399.615,876.312,999.912,564.510,53410,017.18,478.87
APPLICATION OF FUNDS :
Gross Block 11,062.59,168.57,628.45,092.210,646.17,645.55,606.13,939.51,004.33,689.79
Less: Accumulated Depreciation2,393.32,3881,770.71,311.81,660.5913.1471.3317.272.4679.74
Net Block8,669.26,780.55,857.73,780.48,985.66,732.45,134.83,622.3931.93,010.05
Capital Work in Progress2,137.22,398.71,724.62,739.62,143.11,6452,508.11,795.2981.9775.57
Investments 1,278.61,022.8772.4907.2789.3778.4434.6355.13,295.5278.71
Inventories 24,156.214,367.111,566.79,580.511,37513,150.15,712.76,691.96,714.84,259.85
Sundry Debtors 1,2341,328.61,419.61,3741,476.51,654.4964.51,005.71,142.6884.02
Cash and Bank Balance2,558.21,814.62,171.22,401.2950.8712.3738.5386.4460.4536.79
Loans and Advances 6,551.56,446.54,413.32,225.31,264.81,588.71,616.21,396.41,4031,380.7
Total Current Assets34,499.923,956.819,570.815,58115,067.117,105.59,031.99,480.49,720.87,061.36
Current Liabilities 21,773.415,856.812,255.111,115.413,087.915,150.25,991.45,890.26,002.73,649.07
Provisions 763.5550.8818.3584.6511.9283172.3233.8258.4225.7
Total Current Liabilities & Provisions22,536.916,407.613,073.411,70013,599.815,433.26,163.76,1246,261.13,874.77
Net Current Assets11,9637,549.26,497.43,8811,467.31,672.32,868.23,356.43,459.73,186.59
Deferred Tax Assets1,229.61,002.4586.7600.8832.5776.6431.1399.462.210.02
Deferred Tax Liability1,145.5756273.1268.8564404.3605.4571.6243.611.24
Net Deferred Tax84.1246.4313.6332268.5372.3-174.3-172.2-181.4-1.22
Other Assets1,3051,865.91,931.91,759.42,222.51,799.51,793.11,577.21,529.51,229.17
Total Assets25,437.119,863.517,097.613,399.615,876.312,999.912,564.510,53410,017.18,478.87
Contingent Liabilities1,049.31,273.9657.85,872.22,152.83411,896.81,286.91,407.51,128.42
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 400.9400.9400.9400.9400.9375375375375375
Reserves Total 6,433.86,248.45,968.45,0804,866.43,874.94,540.24,362.23,7793,519.51
Total Shareholders Funds6,834.76,649.36,369.35,480.95,267.34,249.94,915.24,737.24,1543,894.51
Secured Loans 2,084.61,904.21,637.21,599.63,403.94,273.43,699.92,674.73,099.32,346.27
Unsecured Loans 3,207.12,299.31,480.61,360.91,415.1498340.1625.3518.819.63
Total Debt5,291.74,203.53,117.82,960.54,8194,771.44,0403,3003,618.12,365.9
Other Liabilities99.78772.239.5680.861.567.855.37494.14
Total Liabilities12,226.110,939.89,559.38,480.910,767.19,082.89,0238,092.57,846.16,354.55
APPLICATION OF FUNDS :
Gross Block 3,906.33,360.52,425.42,3382,551.51,115.1870.4551.6182857.03
Less : Accumulated Depreciation 1,043.71,307.3981708.9356.4234.7171115.231.3327.98
Net Block 2,862.62,053.21,444.41,629.12,195.1880.4699.4436.4150.7529.05
Capital Work in Progress0.3173.6441.2718.4772.7659.5551.2175.6376.6281.26
Investments 1,491.41,625.21,565.71,560.13,252.81,898.11,373.4860.81,797.81,234.42
Inventories 5,832.45,342.95,429.96,879.87,714.78,062.13,837.24,550.34,141.82,560.84
Sundry Debtors 325.3398.1624944.3963.31,050859.9819.4990.7741.35
Cash and Bank Balance555.5403.3550.41,586.9485.5355.5552.9215.9250.8331.51
Loans and Advances 4,283.83,690.83,849.52,593.11,4691,654.51,804.41,722.71,477.61,328.37
Total Current Assets10,9979,835.110,453.812,004.110,632.511,122.17,054.47,308.36,860.94,962.07
Current Liabilities 7,211.76,878.67,383.69,417.88,592.99,069.94,704.74,117.13,768.22,095.22
Provisions 96.6113.2337.8300.8228.6136.4118.3167106.4148.22
Total Current Liabilities & Provisions7,308.36,991.87,721.49,718.68,821.59,206.34,8234,284.13,874.62,243.44
Net Current Assets3,688.72,843.32,732.42,285.51,8111,915.82,231.43,024.22,986.32,718.63
Deferred Tax Assets484.1300.2140.9196.2211.8280.783.292.549.39.13
Deferred Tax Liability373.6212.314.29.76.16.615.620.750.110.38
Net Deferred Tax110.587.9126.7186.5205.7274.167.671.8-0.8-1.25
Other Assets4,072.64,156.63,248.92,101.32,529.83,454.94,1003,523.72,535.51,592.44
Total Assets12,226.110,939.89,559.38,480.910,767.19,082.89,0238,092.57,846.16,354.55
Contingent Liabilities6,751.95,236.15,080.68,669.77,703.5178.7156.2141.53,485.62,847.46

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,122.3
Depreciation716.5
Interest (Net)988.3
Dividend Received19.2
P/L on Sales of Assets-3.2
Prov. and W/O (Net)1.7
Others-25.6
Total Adjustments (PBT and Ext...429.7
Operating Profit before Workin...2,552
Trade and 0ther Receivables209.6
Inventories-5,450.2
Trade Payables53.3
Loans and Advances-175.2
Total Adjustments (OP before W...-838.3
Cash Generated from/(used in) ...1,713.7
Direct Taxes Paid-416.4
Total Adjustments(Cash Generat...-416.4
Cash Flow before Extraordinary...1,297.3
Net Cash from Operating Activi...1,297.3
Purchase of Investments-34.6
Sale of Investments6.4
Interest Received274.5
Acquisition of Companies-978.7
Net Cash used in Investing Act...-2,455
Proceed from 0ther Long Term B...6,366.1
Proceed from Deposits320.1
Of the Long Tem Borrowings-3,415.2
Dividend Paid-60.1
Interest Paid-1,216.1
Net Cash used in Financing Act...1,969.2
Net Profit before Tax and Extr...223.2
Depreciation400.1
Interest (Net)264.2
Dividend Received60.1
P/L on Sales of Invest-0.1
Prov. and W/O (Net)0.7
Total Adjustments (PBT and Ext...338.9
Operating Profit before Workin...562.1
Trade and 0ther Receivables72.1
Inventories-489.5
Trade Payables7.4
Loans and Advances35.1
Total Adjustments (OP before W...-386.6
Cash Generated from/(used in) ...175.5
Direct Taxes Paid-45
Total Adjustments(Cash Generat...-45
Cash Flow before Extraordinary...130.5
Net Cash from Operating Activi...130.5
Purchase of Investments-113.8
Sale of Investments99.3
Interest Received113.5
Net Cash used in Investing Act...31.6
Proceed from Short Tem Borrowi...941.7
Proceed from Deposits158.1
Of the Short Term Borrowings-541.3
Dividend Paid-60.1
Interest Paid-388.5
Net Cash used in Financing Act...109.9

Company Details

Registered Office
AddressPrestige Falcon Tower,
No 19 Brunton Road
CityBengaluru
StateKarnataka
Pin Code560025
Tel. No.91-80-25591080
Fax. No.91-80-25591945
Emailinvestors@prestigeconstructions.com
Internethttp://www.prestigeconstructions.com
Registrars
AddressPrestige Falcon Tower
CityBengaluru
StateKarnataka
Pin Code560025
Tel. No.91-80-25591080
Fax. No.91-80-25591945
Emailinvestors@prestigeconstructions.com
Internethttp://www.prestigeconstructions.com
Management
Name Designation
Irfan RazackChairman & Managing Director
Rezwan RazackJoint Managing Director
Noaman RazackWhole-time Director
Uzma IrfanWhole-time Director
K Jagdish ReddyIndependent Director
Pangal Ranganath NayakIndependent Director
Neelam ChhiberIndependent Director
S N NagendraIndependent Director