Power Mech Projects Ltd

NSE :POWERMECH   BSE :539302  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold POWERMECH? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

10 May
4762.15
(0.31%)
09 May
4747.50
(-5.09%)
08 May
5002.30
(0.36%)
07 May
4984.55
(0.74%)
06 May
4947.85
(-0.11%)
03 May
4953.10
(-3.03%)
02 May
5108.00
(-2.59%)
30 Apr
5243.90
(0.26%)
29 Apr
5230.05
(-0.93%)
26 Apr
5279.40
(-1.15%)
25 Apr
5340.95
(1.84%)
24 Apr
5244.30
(-0.30%)
23 Apr
5259.90
(-0.23%)
22 Apr
5271.95
(4.99%)
19 Apr
5021.60
(0.10%)
18 Apr
5016.55
(-0.38%)
16 Apr
5035.50
(0.50%)
15 Apr
5010.40
(-2.22%)
12 Apr
5123.95
(0.40%)
10 Apr
5103.70
(-1.32%)
09 Apr
5171.80
(0.18%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Neutral
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

4885.72

10 DMA
Bearish

5023.09

20 DMA
Bearish

5081.81

50 DMA
Bearish

5014.97

100 DMA
Bearish

4900.14

200 DMA
Bullish

4479.63


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 10, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4989.24 4903.12 4805.22 - -
R2 4903.12 4843.3 4790.86 4907.03 -
R1 4832.64 4806.34 4776.51 4840.46 4867.88
P 4746.52 4746.52 4746.52 4750.43 4764.14
S1 4676.04 4686.7 4747.8 4683.86 4711.28
S2 4589.92 4649.74 4733.44 4593.83 -
S3 4519.44 4589.92 4719.09 - -

Key Metrics

EPS

149.07

P/E

31.94

P/B

4.5

Dividend Yield

0.04%

Market Cap

7,528 Cr.

Face Value

10

Book Value

1058.36

ROE

17.88%

EBITDA Growth

138.95 Cr.

Debt/Equity

0.43

Shareholding Pattern

  60.38% Total Promoter Holding
16.51% Mutual Fund Holdings
4.98% FIIs
15.19% Non Institution
0.26% Insurance Companies
0% Custodians
2.68% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Power Mech Projects Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 912.05 1183.21 871.05 936.93 1114.94
PROFIT 50.62 75.2 50.99 51.27 61.52
EPS 33.99 50.45 34.2 34.4 39.48

Power Mech Projects Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 896.01 1165.21 849.24 918.51 1077.97
PROFIT 51.28 76.07 47.85 51.35 60.38
EPS 34.43 51.03 32.1 34.45 38.75

Profit & Loss (Figures in Rs. Crores)


Power Mech Projects Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1212.37 1371.22 1383.57 1349.36 1563.1 2273.82 2187.57 1894.2 2729.77 3634.94
PROFIT 68 71.38 75.01 64.62 79.16 120.25 130.8 -45.74 141.2 208.96
EPS 0 0 51.17 43.95 61.73 97.34 88.84 -33.05 94.15 139.04

Power Mech Projects Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1200.07 1360.76 1367.26 1300.74 1317.87 1751.26 2065.74 1769.92 2654.76 3558.97
PROFIT 68.21 70.68 73.81 63.62 65.06 94.22 110.25 -34.73 143.14 208.09
EPS 62.31 55.99 50.22 43.29 44.8 65.08 75.23 -23.53 95.83 140.36

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 14.9114.7114.7114.7114.7114.7114.7114.7112.5810.94
Reserves Total 1,260.471,028.6890.15936.44804.64683.75606.54540.35342.13262.67
Total Shareholders Funds1,275.381,043.31904.86951.15819.35698.46621.25555.06354.71273.61
Minority Interest1.343.093.538.118.1513.812.110.440.250.15
Secured Loans 421.18426.37437.4386.6296.39251.13169.76251.03257.57160.31
Unsecured Loans 55.64104.1477.19136.8683.5647.341.45013.3648.71
Total Debt476.82530.51514.59523.46379.95298.43211.21251.03270.93209.02
Other Liabilities180.73164.66108.271.11103.7782.2994.9890.9664.3293.6
Total Liabilities1,934.271,741.571,531.181,553.831,311.221,092.99929.55897.49690.21576.38
APPLICATION OF FUNDS :
Gross Block 463.17421.17382.81370.45343.24319.84281.44236.78343.78302.54
Less: Accumulated Depreciation274.39240.69208.16182.66153.3117.2874.9739160.57124.47
Net Block188.78180.48174.65187.79189.94202.56206.47197.78183.21178.07
Capital Work in Progress2.732.385.322.613.345.9911.932217.036.79
Investments 36.1339.140.9432.8931.370.130.910.310.020.02
Inventories 147.34137.66114.67126.3392.7347.2243.6931.2932.0924.3
Sundry Debtors 893.51666.57533.51541.72389.15308.6294.87272.18195.37149.24
Cash and Bank Balance171.53150.1464.4475.0888.0794.7634.7543.1967.8368.84
Loans and Advances 1,268.781,103.121,054.931,077.88825.79683.8530.83524.66388.06355.68
Total Current Assets2,481.162,057.491,767.551,821.011,395.741,134.38904.14871.31683.34598.06
Current Liabilities 1,118.92853.62737.15784.5596.17476.68419.92403.48345.53282.24
Provisions 0.981.671.311.0119.5414.8711.10.237.4889.53
Total Current Liabilities & Provisions1,119.9855.29738.46785.51615.71491.55431.03403.72353371.77
Net Current Assets1,361.261,202.21,029.091,035.5780.03642.83473.11467.6330.34226.29
Deferred Tax Assets12.3111.8221.718.225.642.530.880.490.180.9
Deferred Tax Liability0000003.034.714.98.73
Net Deferred Tax12.3111.8221.718.225.642.53-2.15-4.22-4.72-7.83
Other Assets333.06305.59259.47286.82300.9238.95239.3214.02164.32173.06
Total Assets1,934.271,741.571,531.181,553.831,311.221,092.99929.56897.49690.21576.39
Contingent Liabilities1,231.531,019.24823668.37799.07672.96683.9615.39559.43471.99
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 14.9114.7114.7114.7114.7114.7114.7114.7112.5810.94
Reserves Total 1,211.53978.89836.67871.36761.51666.54602.45538.37341.36262.56
Total Shareholders Funds1,226.44993.6851.38886.07776.22681.25617.16553.08353.94273.5
Secured Loans 421.17407.29437.32378.52281.4234.95151.79235.02243.61160.06
Unsecured Loans 54.51103.2177.19136.8683.5647.341.45013.3648.71
Total Debt475.68510.5514.51515.38364.96282.25193.24235.02256.97208.77
Other Liabilities163.49155.3986.2670.8690.4675.1492.9990.7664.3193.6
Total Liabilities1,865.611,659.491,452.151,472.311,231.641,038.64903.39878.86675.22575.87
APPLICATION OF FUNDS :
Gross Block 427.8382.08343.35324.92299.74258.23235.14230.61338.71297.57
Less : Accumulated Depreciation 265.92230.2200.03171.26144.73109.6473.7938.83160.29124.36
Net Block 161.88151.88143.32153.66155.01148.59161.35191.78178.42173.21
Capital Work in Progress2.081.735.282.563.245.657.917.29.26.6
Investments 14.3116.3616.2413.8613.8611.089.486.856.855.38
Inventories 133.04125.81106.81115.2379.2633.3941.8130.9530.6824.29
Sundry Debtors 886.1641.19486.51467.87388.57315.02265.47270.72194.17148.2
Cash and Bank Balance166.22147.1562.1868.6885.2672.3732.3442.7567.0468.73
Loans and Advances 1,250.511,088.611,014.571,061.42782.37624.61509.15518.13381.03354.03
Total Current Assets2,435.872,002.761,670.071,713.21,335.461,045.39848.78862.55672.91595.24
Current Liabilities 1,089.52825.93678.04684.79532.25391.53349.14385.6345.13280.24
Provisions 0.861.551.180.9321.710.9410.4310.257.1689.44
Total Current Liabilities & Provisions1,090.38827.48679.22685.72553.95402.47359.57395.85352.28369.68
Net Current Assets1,345.491,175.28990.851,027.48781.51642.92489.21466.7320.63225.56
Deferred Tax Assets10.8310.2620.27.14.751.820.610.490.180.9
Deferred Tax Liability0000002.734.714.98.73
Net Deferred Tax10.8310.2620.27.14.751.82-2.12-4.22-4.72-7.83
Other Assets331.02303.98276.26267.65273.27228.58237.56210.55164.84172.95
Total Assets1,865.611,659.491,452.151,472.311,231.641,038.64903.39878.85675.22575.87
Contingent Liabilities10.081.8823679.73815.39689.07701.77631.4573.39475.79

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...279.97
Depreciation42.91
Interest (Net)81.21
P/L on Sales of Assets0.04
Total Adjustments (PBT and Ext...130.8
Operating Profit before Workin...410.77
Trade and 0ther Receivables-226.94
Inventories-9.68
Trade Payables209.77
Total Adjustments (OP before W...-155.25
Cash Generated from/(used in) ...255.52
Direct Taxes Paid-73.26
Total Adjustments(Cash Generat...-73.26
Cash Flow before Extraordinary...182.26
Net Cash from Operating Activi...182.26
Purchased of Fixed Assets-53.65
Sale of Fixed Assets4.11
Sale of Investments2.01
Interest Received8.33
Net Cash used in Investing Act...-91
Proceeds from Issue of shares ...25
Of the Long Tem Borrowings-52.01
Of Financial Liabilities-2.31
Dividend Paid-2.21
Interest Paid-88.75
Net Cash used in Financing Act...-120.28
Net Profit before Tax and Extr...281.84
Depreciation40.76
Interest (Net)79.35
P/L on Sales of Assets0.02
P/L on Sales of Invest-1.62
Prov. and W/O (Net)0.77
Total Adjustments (PBT and Ext...119.25
Operating Profit before Workin...401.09
Trade and 0ther Receivables-244.91
Inventories-7.22
Trade Payables213.71
Total Adjustments (OP before W...-168.73
Cash Generated from/(used in) ...232.36
Direct Taxes Paid-73.55
Total Adjustments(Cash Generat...-73.55
Cash Flow before Extraordinary...158.81
Net Cash from Operating Activi...158.81
Purchased of Fixed Assets-53.04
Sale of Fixed Assets3.91
Sale of Investments2.01
Interest Received8.25
Inter Corporate Deposits-52.05
Net Cash used in Investing Act...-90.92
Proceeds from Issue of shares ...25
Of the Long Tem Borrowings-33.15
Of Financial Liabilities-2.31
Dividend Paid-2.21
Interest Paid-86.81
Net Cash used in Financing Act...-99.48

Company Details

Registered Office
AddressPlot No 77 Jubilee Enclave,
Opp Hitex Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-30444444
Fax. No.91-40-30444400
Emailcompliance@powermech.net; info@powermech.net
Internethttp://www.powermechprojects.in
Registrars
AddressPlot No 77 Jubilee Enclave
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-30444444
Fax. No.91-40-30444400
Emailcompliance@powermech.net; info@powermech.net
Internethttp://www.powermechprojects.in
Management
Name Designation
S Kishore BabuChairman & Managing Director
S LakshmiNon-Exec & Non-Independent Dir
M Rajiv KumarNon-Exec & Non-Independent Dir
Vivek ParanjpeNon-Exec. & Independent Dir.
Lasya YerrammeniIndependent Director
Mohith Kumar KhandelwalCompany Sec. & Compli. Officer
J P ChalasaniIndependent Director