Power Mech Projects Ltd

NSE :POWERMECH   BSE :539302  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold POWERMECH? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

06 Jan
2736.60
(-4.39%)
03 Jan
2862.35
(1.37%)
02 Jan
2823.80
(4.09%)
01 Jan
2712.85
(5.56%)
31 Dec
2570.05
(1.72%)
30 Dec
2526.70
(-1.19%)
27 Dec
2557.10
(1.78%)
26 Dec
2512.35
(-0.42%)
24 Dec
2522.85
(-1.32%)
23 Dec
2556.60
(-0.19%)
20 Dec
2561.40
(-3.35%)
19 Dec
2650.15
(3.67%)
18 Dec
2556.40
(-2.84%)
17 Dec
2631.20
(-1.97%)
16 Dec
2683.95
(-0.83%)
13 Dec
2706.45
(-1.59%)
12 Dec
2750.20
(-0.10%)
11 Dec
2753.00
(-1.82%)
10 Dec
2804.05
(1.11%)
09 Dec
2773.40
(1.06%)
06 Dec
2744.35
(0.03%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

2742.72


10 DMA
Bullish

2638.89


20 DMA
Bullish

2662.43


50 DMA
Bullish

2719.42


100 DMA
Bearish

2964.59


200 DMA
Bearish

2781.03



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 06, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3110.86 3003.93 2802.77 - -
R2 3003.93 2912.02 2780.71 2997.25 -
R1 2870.26 2855.24 2758.66 2856.9 2937.1
P 2763.33 2763.33 2763.33 2756.65 2796.75
S1 2629.66 2671.42 2714.55 2616.3 2696.5
S2 2522.73 2614.64 2692.49 2516.05 -
S3 2389.06 2522.73 2670.44 - -

Key Metrics

EPS

83.29

P/E

34.37

P/B

4.7

Dividend Yield

0.03%

Market Cap

9,050 Cr.

Face Value

10

Book Value

583.67

ROE

15.96%

EBITDA Growth

132.13 Cr.

Debt/Equity

0.28

Shareholding Pattern

  58.28% Total Promoter Holding
20.13% Mutual Fund Holdings
4.94% FIIs
13.67% Non Institution
0.35% Insurance Companies
0% Custodians
2.63% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Power Mech Projects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME936.93 1114.94 1311.86 1016.62 1045.6
PROFIT51.27 61.52 84.28 60.13 67.07
EPS34.4 39.48 53.32 38.04 42.43

Power Mech Projects Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME918.51 1077.97 1241.82 871.02 968.92
PROFIT51.35 60.38 81.06 57.59 64.31
EPS34.45 38.75 51.28 36.44 40.69

Profit & Loss (Figures in Rs. Crores)


Power Mech Projects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1371.22 1383.57 1349.36 1563.1 2273.82 2187.57 1894.2 2729.77 3634.94 4230.73
PROFIT 71.38 75.01 64.62 79.16 120.25 130.8 -45.74 141.2 208.96 246.97
EPS 0 25.59 21.98 30.87 48.67 44.42 -16.53 47.08 69.52 78.56

Power Mech Projects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1360.76 1367.26 1300.74 1317.87 1751.26 2065.74 1769.92 2654.76 3558.97 4074.54
PROFIT 70.68 73.81 63.62 65.06 94.22 110.25 -34.73 143.14 208.09 239.54
EPS 55.99 25.11 21.65 22.4 32.54 37.62 -11.77 47.92 70.18 76.11

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 15.8114.9114.7114.7114.7114.7114.7114.7114.7112.58
Reserves Total 1,822.191,260.471,028.6890.15936.44804.64683.75606.54540.35342.13
Total Shareholders Funds1,8381,275.381,043.31904.86951.15819.35698.46621.25555.06354.71
Minority Interest1.641.343.093.538.118.1513.812.110.440.25
Secured Loans 343.04421.18426.37437.4386.6296.39251.13169.76251.03257.57
Unsecured Loans 52.755.64104.1477.19136.8683.5647.341.45013.36
Total Debt395.74476.82530.51514.59523.46379.95298.43211.21251.03270.93
Other Liabilities270.85180.73164.66108.271.11103.7782.2994.9890.9664.32
Total Liabilities2,506.231,934.271,741.571,531.181,553.831,311.221,092.99929.55897.49690.21
APPLICATION OF FUNDS :
Gross Block 546.51465.56421.17382.81370.45343.24319.84281.44236.78343.78
Less: Accumulated Depreciation315.04276.78240.69208.16182.66153.3117.2874.9739160.57
Net Block231.47188.78180.48174.65187.79189.94202.56206.47197.78183.21
Capital Work in Progress11.272.732.385.322.613.345.9911.932217.03
Investments 36.836.1339.140.9432.8931.370.130.910.310.02
Inventories 121.82147.34137.66114.67126.3392.7347.2243.6931.2932.09
Sundry Debtors 1,039.65893.51666.57533.51541.72389.15308.6294.87272.18195.37
Cash and Bank Balance479.83171.53150.1464.4475.0888.0794.7634.7543.1967.83
Loans and Advances 1,251.951,268.631,103.121,054.931,077.88825.79683.8530.83524.66388.06
Total Current Assets2,893.252,481.012,057.491,767.551,821.011,395.741,134.38904.14871.31683.34
Current Liabilities 1,048.581,118.92853.62737.15784.5596.17476.68419.92403.48345.53
Provisions 12.750.981.671.311.0119.5414.8711.10.237.48
Total Current Liabilities & Provisions1,061.331,119.9855.29738.46785.51615.71491.55431.03403.72353
Net Current Assets1,831.921,361.111,202.21,029.091,035.5780.03642.83473.11467.6330.34
Deferred Tax Assets10.6112.4611.8221.718.225.642.530.880.490.18
Deferred Tax Liability00000003.034.714.9
Net Deferred Tax10.6112.4611.8221.718.225.642.53-2.15-4.22-4.72
Other Assets384.16333.06305.59259.47286.82300.9238.95239.3214.02164.32
Total Assets2,506.231,934.271,741.571,531.181,553.831,311.221,092.99929.56897.49690.21
Contingent Liabilities1,668.091,231.531,019.24823668.37799.07672.96683.9615.39559.43
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 15.8114.9114.7114.7114.7114.7114.7114.7114.7112.58
Reserves Total 1,791.271,211.53978.89836.67871.36761.51666.54602.45538.37341.36
Total Shareholders Funds1,807.081,226.44993.6851.38886.07776.22681.25617.16553.08353.94
Secured Loans 319.84421.17407.29437.32378.52281.4234.95151.79235.02243.61
Unsecured Loans 32.9754.51103.2177.19136.8683.5647.341.45013.36
Total Debt352.81475.68510.5514.51515.38364.96282.25193.24235.02256.97
Other Liabilities246.06163.49155.3986.2670.8690.4675.1492.9990.7664.31
Total Liabilities2,405.951,865.611,659.491,452.151,472.311,231.641,038.64903.39878.86675.22
APPLICATION OF FUNDS :
Gross Block 483.04427.8382.08343.35324.92299.74258.23235.14230.61338.71
Less : Accumulated Depreciation 301265.92230.2200.03171.26144.73109.6473.7938.83160.29
Net Block 182.04161.88151.88143.32153.66155.01148.59161.35191.78178.42
Capital Work in Progress9.92.081.735.282.563.245.657.917.29.2
Investments 14.6614.3116.3616.2413.8613.8611.089.486.856.85
Inventories 100.49133.04125.81106.81115.2379.2633.3941.8130.9530.68
Sundry Debtors 968.64886.1641.19486.51467.87388.57315.02265.47270.72194.17
Cash and Bank Balance440.13166.22147.1562.1868.6885.2672.3732.3442.7567.04
Loans and Advances 1,371.791,250.511,088.611,014.571,061.42782.37624.61509.15518.13381.03
Total Current Assets2,881.052,435.872,002.761,670.071,713.21,335.461,045.39848.78862.55672.91
Current Liabilities 977.271,089.52825.93678.04684.79532.25391.53349.14385.6345.13
Provisions 16.60.861.551.180.9321.710.9410.4310.257.16
Total Current Liabilities & Provisions993.871,090.38827.48679.22685.72553.95402.47359.57395.85352.28
Net Current Assets1,887.181,345.491,175.28990.851,027.48781.51642.92489.21466.7320.63
Deferred Tax Assets11.0310.8310.2620.27.14.751.820.610.490.18
Deferred Tax Liability00000002.734.714.9
Net Deferred Tax11.0310.8310.2620.27.14.751.82-2.12-4.22-4.72
Other Assets301.14331.02303.98276.26267.65273.27228.58237.56210.55164.84
Total Assets2,405.951,865.611,659.491,452.151,472.311,231.641,038.64903.39878.85675.22
Contingent Liabilities1,691.921,231.531.8823679.73815.39689.07701.77631.4573.39

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...382.3
Depreciation44.04
Interest (Net)73
P/L on Sales of Assets0.05
Total Adjustments (PBT and Ext...91.87
Operating Profit before Workin...474.17
Trade and 0ther Receivables-146.14
Inventories25.52
Trade Payables-29.57
Total Adjustments (OP before W...-197.93
Cash Generated from/(used in) ...276.24
Direct Taxes Paid-71.64
Total Adjustments(Cash Generat...-71.64
Cash Flow before Extraordinary...204.6
Net Cash from Operating Activi...204.6
Purchased of Fixed Assets-92.32
Sale of Fixed Assets2.32
Interest Received20.92
Net Cash used in Investing Act...-373.19
Proceeds from Issue of shares ...344.2
Of the Long Tem Borrowings-83.38
Of Financial Liabilities-2.01
Dividend Paid-2.98
Interest Paid-79.88
Net Cash used in Financing Act...175.95
Net Profit before Tax and Extr...370.39
Depreciation40.79
Interest (Net)66.84
P/L on Sales of Assets0.05
P/L on Sales of Invest-1.74
Prov. and W/O (Net)-1.29
Total Adjustments (PBT and Ext...104.41
Operating Profit before Workin...474.8
Trade and 0ther Receivables-82.54
Inventories32.55
Trade Payables-62.28
Total Adjustments (OP before W...-225.15
Cash Generated from/(used in) ...249.65
Direct Taxes Paid-70.14
Total Adjustments(Cash Generat...-70.14
Cash Flow before Extraordinary...179.51
Net Cash from Operating Activi...179.51
Purchased of Fixed Assets-65.87
Sale of Fixed Assets2.31
Purchase of Investments-0.14
Interest Received24
Inter Corporate Deposits-45.48
Net Cash used in Investing Act...-329.1
Proceeds from Issue of shares ...344.24
Of the Long Tem Borrowings-125.17
Of Financial Liabilities-2.01
Dividend Paid-2.98
Interest Paid-76.8
Net Cash used in Financing Act...137.28

Company Details

Registered Office
AddressPlot No 77 Jubilee Enclave,
Opp Hitex Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-30444444
Fax. No.91-40-30444400
Emailcompliance@powermech.net; info@powermech.net
Internethttp://www.powermechprojects.in
Registrars
AddressPlot No 77 Jubilee Enclave
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-30444444
Fax. No.91-40-30444400
Emailcompliance@powermech.net; info@powermech.net
Internethttp://www.powermechprojects.in
Management
Name Designation
S Kishore BabuChairman & Managing Director
S LakshmiNon-Exec & Non-Independent Dir
M Rajiv KumarNon-Exec & Non-Independent Dir
Vivek ParanjpeNon-Exec. & Independent Dir.
Lasya YerrammeniIndependent Director
J P ChalasaniIndependent Director
Raghavendra Prasad MovvaCompany Secretary