Power Mech Projects Ltd
NSE :POWERMECH BSE :539302 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold POWERMECH? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
14 Nov 2614.40 (1.77%) | 13 Nov 2569.00 (-4.66%) | 12 Nov 2694.50 (-1.51%) | 11 Nov 2735.85 (-2.43%) | 08 Nov 2803.85 (-4.09%) | 07 Nov 2923.50 (-1.14%) | 06 Nov 2957.35 (0.73%) | 05 Nov 2935.80 (-0.07%) | 04 Nov 2937.80 (-3.58%) | 01 Nov 3046.80 (3.13%) | 31 Oct 2954.45 (3.80%) | 30 Oct 2846.40 (2.43%) | 29 Oct 2778.85 (0.02%) | 28 Oct 2778.35 (0.59%) | 25 Oct 2761.95 (-4.11%) | 24 Oct 2880.35 (-0.69%) | 23 Oct 2900.35 (-1.28%) | 22 Oct 2937.90 (-5.04%) | 21 Oct 3093.75 (-2.68%) | 18 Oct 3178.85 (-1.69%) | 17 Oct 3233.35 (-3.64%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
2683.49
10 DMA
Bearish
2820.45
20 DMA
Bearish
2865.51
50 DMA
Bearish
3087.46
100 DMA
Bearish
3011.71
200 DMA
Bearish
2764.08
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 14, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2755.44 | 2711.87 | 2639.78 | - | - |
R2 | 2711.87 | 2676.61 | 2631.32 | 2710.58 | - |
R1 | 2663.14 | 2654.83 | 2622.86 | 2660.56 | 2687.5 |
P | 2619.57 | 2619.57 | 2619.57 | 2618.28 | 2631.75 |
S1 | 2570.84 | 2584.31 | 2605.94 | 2568.26 | 2595.2 |
S2 | 2527.27 | 2562.53 | 2597.48 | 2525.98 | - |
S3 | 2478.54 | 2527.27 | 2589.02 | - | - |
Key Metrics
EPS
83.29
P/E
31.4
P/B
4.3
Dividend Yield
0.04%
Market Cap
8,266 Cr.
Face Value
10
Book Value
608.93
ROE
15.96%
EBITDA Growth
132.13 Cr.
Debt/Equity
0.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Power Mech Projects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 936.93 | 1114.94 | 1311.86 | 1016.62 | 1045.6 |
PROFIT | 51.27 | 61.52 | 84.28 | 60.13 | 67.07 |
EPS | 34.4 | 39.48 | 53.32 | 38.04 | 42.43 |
Power Mech Projects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 918.51 | 1077.97 | 1241.82 | 871.02 | 968.92 |
PROFIT | 51.35 | 60.38 | 81.06 | 57.59 | 64.31 |
EPS | 34.45 | 38.75 | 51.28 | 36.44 | 40.69 |
Profit & Loss (Figures in Rs. Crores)
Power Mech Projects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1371.22 | 1383.57 | 1349.36 | 1563.1 | 2273.82 | 2187.57 | 1894.2 | 2729.77 | 3634.94 | 4230.73 | |
PROFIT | 71.38 | 75.01 | 64.62 | 79.16 | 120.25 | 130.8 | -45.74 | 141.2 | 208.96 | 246.97 | |
EPS | 0 | 25.59 | 21.98 | 30.87 | 48.67 | 44.42 | -16.53 | 47.08 | 69.52 | 78.56 |
Power Mech Projects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1360.76 | 1367.26 | 1300.74 | 1317.87 | 1751.26 | 2065.74 | 1769.92 | 2654.76 | 3558.97 | 4074.54 | |
PROFIT | 70.68 | 73.81 | 63.62 | 65.06 | 94.22 | 110.25 | -34.73 | 143.14 | 208.09 | 239.54 | |
EPS | 55.99 | 25.11 | 21.65 | 22.4 | 32.54 | 37.62 | -11.77 | 47.92 | 70.18 | 76.11 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 15.81 | 14.91 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 12.58 |
Reserves Total | 1,822.19 | 1,260.47 | 1,028.6 | 890.15 | 936.44 | 804.64 | 683.75 | 606.54 | 540.35 | 342.13 |
Total Shareholders Funds | 1,838 | 1,275.38 | 1,043.31 | 904.86 | 951.15 | 819.35 | 698.46 | 621.25 | 555.06 | 354.71 |
Minority Interest | 1.64 | 1.34 | 3.09 | 3.53 | 8.11 | 8.15 | 13.81 | 2.11 | 0.44 | 0.25 |
Secured Loans | 343.04 | 421.18 | 426.37 | 437.4 | 386.6 | 296.39 | 251.13 | 169.76 | 251.03 | 257.57 |
Unsecured Loans | 52.7 | 55.64 | 104.14 | 77.19 | 136.86 | 83.56 | 47.3 | 41.45 | 0 | 13.36 |
Total Debt | 395.74 | 476.82 | 530.51 | 514.59 | 523.46 | 379.95 | 298.43 | 211.21 | 251.03 | 270.93 |
Other Liabilities | 270.85 | 180.73 | 164.66 | 108.2 | 71.11 | 103.77 | 82.29 | 94.98 | 90.96 | 64.32 |
Total Liabilities | 2,506.23 | 1,934.27 | 1,741.57 | 1,531.18 | 1,553.83 | 1,311.22 | 1,092.99 | 929.55 | 897.49 | 690.21 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 546.51 | 465.56 | 421.17 | 382.81 | 370.45 | 343.24 | 319.84 | 281.44 | 236.78 | 343.78 |
Less: Accumulated Depreciation | 315.04 | 276.78 | 240.69 | 208.16 | 182.66 | 153.3 | 117.28 | 74.97 | 39 | 160.57 |
Net Block | 231.47 | 188.78 | 180.48 | 174.65 | 187.79 | 189.94 | 202.56 | 206.47 | 197.78 | 183.21 |
Capital Work in Progress | 11.27 | 2.73 | 2.38 | 5.32 | 2.61 | 3.34 | 5.99 | 11.93 | 22 | 17.03 |
Investments | 36.8 | 36.13 | 39.1 | 40.94 | 32.89 | 31.37 | 0.13 | 0.91 | 0.31 | 0.02 |
Inventories | 121.82 | 147.34 | 137.66 | 114.67 | 126.33 | 92.73 | 47.22 | 43.69 | 31.29 | 32.09 |
Sundry Debtors | 1,039.65 | 893.51 | 666.57 | 533.51 | 541.72 | 389.15 | 308.6 | 294.87 | 272.18 | 195.37 |
Cash and Bank Balance | 479.83 | 171.53 | 150.14 | 64.44 | 75.08 | 88.07 | 94.76 | 34.75 | 43.19 | 67.83 |
Loans and Advances | 1,251.95 | 1,268.63 | 1,103.12 | 1,054.93 | 1,077.88 | 825.79 | 683.8 | 530.83 | 524.66 | 388.06 |
Total Current Assets | 2,893.25 | 2,481.01 | 2,057.49 | 1,767.55 | 1,821.01 | 1,395.74 | 1,134.38 | 904.14 | 871.31 | 683.34 |
Current Liabilities | 1,048.58 | 1,118.92 | 853.62 | 737.15 | 784.5 | 596.17 | 476.68 | 419.92 | 403.48 | 345.53 |
Provisions | 12.75 | 0.98 | 1.67 | 1.31 | 1.01 | 19.54 | 14.87 | 11.1 | 0.23 | 7.48 |
Total Current Liabilities & Provisions | 1,061.33 | 1,119.9 | 855.29 | 738.46 | 785.51 | 615.71 | 491.55 | 431.03 | 403.72 | 353 |
Net Current Assets | 1,831.92 | 1,361.11 | 1,202.2 | 1,029.09 | 1,035.5 | 780.03 | 642.83 | 473.11 | 467.6 | 330.34 |
Deferred Tax Assets | 10.61 | 12.46 | 11.82 | 21.71 | 8.22 | 5.64 | 2.53 | 0.88 | 0.49 | 0.18 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03 | 4.71 | 4.9 |
Net Deferred Tax | 10.61 | 12.46 | 11.82 | 21.71 | 8.22 | 5.64 | 2.53 | -2.15 | -4.22 | -4.72 |
Other Assets | 384.16 | 333.06 | 305.59 | 259.47 | 286.82 | 300.9 | 238.95 | 239.3 | 214.02 | 164.32 |
Total Assets | 2,506.23 | 1,934.27 | 1,741.57 | 1,531.18 | 1,553.83 | 1,311.22 | 1,092.99 | 929.56 | 897.49 | 690.21 |
Contingent Liabilities | 1,668.09 | 1,231.53 | 1,019.24 | 823 | 668.37 | 799.07 | 672.96 | 683.9 | 615.39 | 559.43 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 15.81 | 14.91 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 12.58 |
Reserves Total | 1,791.27 | 1,211.53 | 978.89 | 836.67 | 871.36 | 761.51 | 666.54 | 602.45 | 538.37 | 341.36 |
Total Shareholders Funds | 1,807.08 | 1,226.44 | 993.6 | 851.38 | 886.07 | 776.22 | 681.25 | 617.16 | 553.08 | 353.94 |
Secured Loans | 319.84 | 421.17 | 407.29 | 437.32 | 378.52 | 281.4 | 234.95 | 151.79 | 235.02 | 243.61 |
Unsecured Loans | 32.97 | 54.51 | 103.21 | 77.19 | 136.86 | 83.56 | 47.3 | 41.45 | 0 | 13.36 |
Total Debt | 352.81 | 475.68 | 510.5 | 514.51 | 515.38 | 364.96 | 282.25 | 193.24 | 235.02 | 256.97 |
Other Liabilities | 246.06 | 163.49 | 155.39 | 86.26 | 70.86 | 90.46 | 75.14 | 92.99 | 90.76 | 64.31 |
Total Liabilities | 2,405.95 | 1,865.61 | 1,659.49 | 1,452.15 | 1,472.31 | 1,231.64 | 1,038.64 | 903.39 | 878.86 | 675.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 483.04 | 427.8 | 382.08 | 343.35 | 324.92 | 299.74 | 258.23 | 235.14 | 230.61 | 338.71 |
Less : Accumulated Depreciation | 301 | 265.92 | 230.2 | 200.03 | 171.26 | 144.73 | 109.64 | 73.79 | 38.83 | 160.29 |
Net Block | 182.04 | 161.88 | 151.88 | 143.32 | 153.66 | 155.01 | 148.59 | 161.35 | 191.78 | 178.42 |
Capital Work in Progress | 9.9 | 2.08 | 1.73 | 5.28 | 2.56 | 3.24 | 5.65 | 7.91 | 7.2 | 9.2 |
Investments | 14.66 | 14.31 | 16.36 | 16.24 | 13.86 | 13.86 | 11.08 | 9.48 | 6.85 | 6.85 |
Inventories | 100.49 | 133.04 | 125.81 | 106.81 | 115.23 | 79.26 | 33.39 | 41.81 | 30.95 | 30.68 |
Sundry Debtors | 968.64 | 886.1 | 641.19 | 486.51 | 467.87 | 388.57 | 315.02 | 265.47 | 270.72 | 194.17 |
Cash and Bank Balance | 440.13 | 166.22 | 147.15 | 62.18 | 68.68 | 85.26 | 72.37 | 32.34 | 42.75 | 67.04 |
Loans and Advances | 1,371.79 | 1,250.51 | 1,088.61 | 1,014.57 | 1,061.42 | 782.37 | 624.61 | 509.15 | 518.13 | 381.03 |
Total Current Assets | 2,881.05 | 2,435.87 | 2,002.76 | 1,670.07 | 1,713.2 | 1,335.46 | 1,045.39 | 848.78 | 862.55 | 672.91 |
Current Liabilities | 977.27 | 1,089.52 | 825.93 | 678.04 | 684.79 | 532.25 | 391.53 | 349.14 | 385.6 | 345.13 |
Provisions | 16.6 | 0.86 | 1.55 | 1.18 | 0.93 | 21.7 | 10.94 | 10.43 | 10.25 | 7.16 |
Total Current Liabilities & Provisions | 993.87 | 1,090.38 | 827.48 | 679.22 | 685.72 | 553.95 | 402.47 | 359.57 | 395.85 | 352.28 |
Net Current Assets | 1,887.18 | 1,345.49 | 1,175.28 | 990.85 | 1,027.48 | 781.51 | 642.92 | 489.21 | 466.7 | 320.63 |
Deferred Tax Assets | 11.03 | 10.83 | 10.26 | 20.2 | 7.1 | 4.75 | 1.82 | 0.61 | 0.49 | 0.18 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.73 | 4.71 | 4.9 |
Net Deferred Tax | 11.03 | 10.83 | 10.26 | 20.2 | 7.1 | 4.75 | 1.82 | -2.12 | -4.22 | -4.72 |
Other Assets | 301.14 | 331.02 | 303.98 | 276.26 | 267.65 | 273.27 | 228.58 | 237.56 | 210.55 | 164.84 |
Total Assets | 2,405.95 | 1,865.61 | 1,659.49 | 1,452.15 | 1,472.31 | 1,231.64 | 1,038.64 | 903.39 | 878.85 | 675.22 |
Contingent Liabilities | 1,691.92 | 1,231.53 | 1.8 | 823 | 679.73 | 815.39 | 689.07 | 701.77 | 631.4 | 573.39 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 382.3 |
Depreciation | 44.04 |
Interest (Net) | 73 |
P/L on Sales of Assets | 0.05 |
Total Adjustments (PBT and Ext... | 91.87 |
Operating Profit before Workin... | 474.17 |
Trade and 0ther Receivables | -146.14 |
Inventories | 25.52 |
Trade Payables | -29.57 |
Total Adjustments (OP before W... | -197.93 |
Cash Generated from/(used in) ... | 276.24 |
Direct Taxes Paid | -71.64 |
Total Adjustments(Cash Generat... | -71.64 |
Cash Flow before Extraordinary... | 204.6 |
Net Cash from Operating Activi... | 204.6 |
Purchased of Fixed Assets | -92.32 |
Sale of Fixed Assets | 2.32 |
Interest Received | 20.92 |
Net Cash used in Investing Act... | -373.19 |
Proceeds from Issue of shares ... | 344.2 |
Of the Long Tem Borrowings | -83.38 |
Of Financial Liabilities | -2.01 |
Dividend Paid | -2.98 |
Interest Paid | -79.88 |
Net Cash used in Financing Act... | 175.95 |
Net Profit before Tax and Extr... | 370.39 |
Depreciation | 40.79 |
Interest (Net) | 66.84 |
P/L on Sales of Assets | 0.05 |
P/L on Sales of Invest | -1.74 |
Prov. and W/O (Net) | -1.29 |
Total Adjustments (PBT and Ext... | 104.41 |
Operating Profit before Workin... | 474.8 |
Trade and 0ther Receivables | -82.54 |
Inventories | 32.55 |
Trade Payables | -62.28 |
Total Adjustments (OP before W... | -225.15 |
Cash Generated from/(used in) ... | 249.65 |
Direct Taxes Paid | -70.14 |
Total Adjustments(Cash Generat... | -70.14 |
Cash Flow before Extraordinary... | 179.51 |
Net Cash from Operating Activi... | 179.51 |
Purchased of Fixed Assets | -65.87 |
Sale of Fixed Assets | 2.31 |
Purchase of Investments | -0.14 |
Interest Received | 24 |
Inter Corporate Deposits | -45.48 |
Net Cash used in Investing Act... | -329.1 |
Proceeds from Issue of shares ... | 344.24 |
Of the Long Tem Borrowings | -125.17 |
Of Financial Liabilities | -2.01 |
Dividend Paid | -2.98 |
Interest Paid | -76.8 |
Net Cash used in Financing Act... | 137.28 |
Company Details
Registered Office |
|
Address | Plot No 77 Jubilee Enclave, Opp Hitex Madhapur |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-30444444 |
Fax. No. | 91-40-30444400 |
compliance@powermech.net; info@powermech.net | |
Internet | http://www.powermechprojects.in |
Registrars |
|
Address | Plot No 77 Jubilee Enclave |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-30444444 |
Fax. No. | 91-40-30444400 |
compliance@powermech.net; info@powermech.net | |
Internet | http://www.powermechprojects.in |
Management |
|
Name | Designation |
S Kishore Babu | Chairman & Managing Director |
S Lakshmi | Non-Exec & Non-Independent Dir |
M Rajiv Kumar | Non-Exec & Non-Independent Dir |
Vivek Paranjpe | Non-Exec. & Independent Dir. |
Lasya Yerrammeni | Independent Director |
J P Chalasani | Independent Director |
Raghavendra Prasad Movva | Company Secretary |