Power Mech Projects Ltd
NSE :POWERMECH BSE :539302 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold POWERMECH? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
06 Jan 2736.60 (-4.39%) | 03 Jan 2862.35 (1.37%) | 02 Jan 2823.80 (4.09%) | 01 Jan 2712.85 (5.56%) | 31 Dec 2570.05 (1.72%) | 30 Dec 2526.70 (-1.19%) | 27 Dec 2557.10 (1.78%) | 26 Dec 2512.35 (-0.42%) | 24 Dec 2522.85 (-1.32%) | 23 Dec 2556.60 (-0.19%) | 20 Dec 2561.40 (-3.35%) | 19 Dec 2650.15 (3.67%) | 18 Dec 2556.40 (-2.84%) | 17 Dec 2631.20 (-1.97%) | 16 Dec 2683.95 (-0.83%) | 13 Dec 2706.45 (-1.59%) | 12 Dec 2750.20 (-0.10%) | 11 Dec 2753.00 (-1.82%) | 10 Dec 2804.05 (1.11%) | 09 Dec 2773.40 (1.06%) | 06 Dec 2744.35 (0.03%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Neutral
Long Term Investors
Bearish
Moving Averages
5 DMA
Bullish
2742.72
10 DMA
Bullish
2638.89
20 DMA
Bullish
2662.43
50 DMA
Bullish
2719.42
100 DMA
Bearish
2964.59
200 DMA
Bearish
2781.03
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 06, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 3110.86 | 3003.93 | 2802.77 | - | - |
R2 | 3003.93 | 2912.02 | 2780.71 | 2997.25 | - |
R1 | 2870.26 | 2855.24 | 2758.66 | 2856.9 | 2937.1 |
P | 2763.33 | 2763.33 | 2763.33 | 2756.65 | 2796.75 |
S1 | 2629.66 | 2671.42 | 2714.55 | 2616.3 | 2696.5 |
S2 | 2522.73 | 2614.64 | 2692.49 | 2516.05 | - |
S3 | 2389.06 | 2522.73 | 2670.44 | - | - |
Key Metrics
EPS
83.29
P/E
34.37
P/B
4.7
Dividend Yield
0.03%
Market Cap
9,050 Cr.
Face Value
10
Book Value
583.67
ROE
15.96%
EBITDA Growth
132.13 Cr.
Debt/Equity
0.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Power Mech Projects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 936.93 | 1114.94 | 1311.86 | 1016.62 | 1045.6 | |
PROFIT | 51.27 | 61.52 | 84.28 | 60.13 | 67.07 | |
EPS | 34.4 | 39.48 | 53.32 | 38.04 | 42.43 |
Power Mech Projects Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 918.51 | 1077.97 | 1241.82 | 871.02 | 968.92 | |
PROFIT | 51.35 | 60.38 | 81.06 | 57.59 | 64.31 | |
EPS | 34.45 | 38.75 | 51.28 | 36.44 | 40.69 |
Profit & Loss (Figures in Rs. Crores)
Power Mech Projects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1371.22 | 1383.57 | 1349.36 | 1563.1 | 2273.82 | 2187.57 | 1894.2 | 2729.77 | 3634.94 | 4230.73 | |
PROFIT | 71.38 | 75.01 | 64.62 | 79.16 | 120.25 | 130.8 | -45.74 | 141.2 | 208.96 | 246.97 | |
EPS | 0 | 25.59 | 21.98 | 30.87 | 48.67 | 44.42 | -16.53 | 47.08 | 69.52 | 78.56 |
Power Mech Projects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1360.76 | 1367.26 | 1300.74 | 1317.87 | 1751.26 | 2065.74 | 1769.92 | 2654.76 | 3558.97 | 4074.54 | |
PROFIT | 70.68 | 73.81 | 63.62 | 65.06 | 94.22 | 110.25 | -34.73 | 143.14 | 208.09 | 239.54 | |
EPS | 55.99 | 25.11 | 21.65 | 22.4 | 32.54 | 37.62 | -11.77 | 47.92 | 70.18 | 76.11 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 15.81 | 14.91 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 12.58 |
Reserves Total | 1,822.19 | 1,260.47 | 1,028.6 | 890.15 | 936.44 | 804.64 | 683.75 | 606.54 | 540.35 | 342.13 |
Total Shareholders Funds | 1,838 | 1,275.38 | 1,043.31 | 904.86 | 951.15 | 819.35 | 698.46 | 621.25 | 555.06 | 354.71 |
Minority Interest | 1.64 | 1.34 | 3.09 | 3.53 | 8.11 | 8.15 | 13.81 | 2.11 | 0.44 | 0.25 |
Secured Loans | 343.04 | 421.18 | 426.37 | 437.4 | 386.6 | 296.39 | 251.13 | 169.76 | 251.03 | 257.57 |
Unsecured Loans | 52.7 | 55.64 | 104.14 | 77.19 | 136.86 | 83.56 | 47.3 | 41.45 | 0 | 13.36 |
Total Debt | 395.74 | 476.82 | 530.51 | 514.59 | 523.46 | 379.95 | 298.43 | 211.21 | 251.03 | 270.93 |
Other Liabilities | 270.85 | 180.73 | 164.66 | 108.2 | 71.11 | 103.77 | 82.29 | 94.98 | 90.96 | 64.32 |
Total Liabilities | 2,506.23 | 1,934.27 | 1,741.57 | 1,531.18 | 1,553.83 | 1,311.22 | 1,092.99 | 929.55 | 897.49 | 690.21 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 546.51 | 465.56 | 421.17 | 382.81 | 370.45 | 343.24 | 319.84 | 281.44 | 236.78 | 343.78 |
Less: Accumulated Depreciation | 315.04 | 276.78 | 240.69 | 208.16 | 182.66 | 153.3 | 117.28 | 74.97 | 39 | 160.57 |
Net Block | 231.47 | 188.78 | 180.48 | 174.65 | 187.79 | 189.94 | 202.56 | 206.47 | 197.78 | 183.21 |
Capital Work in Progress | 11.27 | 2.73 | 2.38 | 5.32 | 2.61 | 3.34 | 5.99 | 11.93 | 22 | 17.03 |
Investments | 36.8 | 36.13 | 39.1 | 40.94 | 32.89 | 31.37 | 0.13 | 0.91 | 0.31 | 0.02 |
Inventories | 121.82 | 147.34 | 137.66 | 114.67 | 126.33 | 92.73 | 47.22 | 43.69 | 31.29 | 32.09 |
Sundry Debtors | 1,039.65 | 893.51 | 666.57 | 533.51 | 541.72 | 389.15 | 308.6 | 294.87 | 272.18 | 195.37 |
Cash and Bank Balance | 479.83 | 171.53 | 150.14 | 64.44 | 75.08 | 88.07 | 94.76 | 34.75 | 43.19 | 67.83 |
Loans and Advances | 1,251.95 | 1,268.63 | 1,103.12 | 1,054.93 | 1,077.88 | 825.79 | 683.8 | 530.83 | 524.66 | 388.06 |
Total Current Assets | 2,893.25 | 2,481.01 | 2,057.49 | 1,767.55 | 1,821.01 | 1,395.74 | 1,134.38 | 904.14 | 871.31 | 683.34 |
Current Liabilities | 1,048.58 | 1,118.92 | 853.62 | 737.15 | 784.5 | 596.17 | 476.68 | 419.92 | 403.48 | 345.53 |
Provisions | 12.75 | 0.98 | 1.67 | 1.31 | 1.01 | 19.54 | 14.87 | 11.1 | 0.23 | 7.48 |
Total Current Liabilities & Provisions | 1,061.33 | 1,119.9 | 855.29 | 738.46 | 785.51 | 615.71 | 491.55 | 431.03 | 403.72 | 353 |
Net Current Assets | 1,831.92 | 1,361.11 | 1,202.2 | 1,029.09 | 1,035.5 | 780.03 | 642.83 | 473.11 | 467.6 | 330.34 |
Deferred Tax Assets | 10.61 | 12.46 | 11.82 | 21.71 | 8.22 | 5.64 | 2.53 | 0.88 | 0.49 | 0.18 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03 | 4.71 | 4.9 |
Net Deferred Tax | 10.61 | 12.46 | 11.82 | 21.71 | 8.22 | 5.64 | 2.53 | -2.15 | -4.22 | -4.72 |
Other Assets | 384.16 | 333.06 | 305.59 | 259.47 | 286.82 | 300.9 | 238.95 | 239.3 | 214.02 | 164.32 |
Total Assets | 2,506.23 | 1,934.27 | 1,741.57 | 1,531.18 | 1,553.83 | 1,311.22 | 1,092.99 | 929.56 | 897.49 | 690.21 |
Contingent Liabilities | 1,668.09 | 1,231.53 | 1,019.24 | 823 | 668.37 | 799.07 | 672.96 | 683.9 | 615.39 | 559.43 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 15.81 | 14.91 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 14.71 | 12.58 |
Reserves Total | 1,791.27 | 1,211.53 | 978.89 | 836.67 | 871.36 | 761.51 | 666.54 | 602.45 | 538.37 | 341.36 |
Total Shareholders Funds | 1,807.08 | 1,226.44 | 993.6 | 851.38 | 886.07 | 776.22 | 681.25 | 617.16 | 553.08 | 353.94 |
Secured Loans | 319.84 | 421.17 | 407.29 | 437.32 | 378.52 | 281.4 | 234.95 | 151.79 | 235.02 | 243.61 |
Unsecured Loans | 32.97 | 54.51 | 103.21 | 77.19 | 136.86 | 83.56 | 47.3 | 41.45 | 0 | 13.36 |
Total Debt | 352.81 | 475.68 | 510.5 | 514.51 | 515.38 | 364.96 | 282.25 | 193.24 | 235.02 | 256.97 |
Other Liabilities | 246.06 | 163.49 | 155.39 | 86.26 | 70.86 | 90.46 | 75.14 | 92.99 | 90.76 | 64.31 |
Total Liabilities | 2,405.95 | 1,865.61 | 1,659.49 | 1,452.15 | 1,472.31 | 1,231.64 | 1,038.64 | 903.39 | 878.86 | 675.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 483.04 | 427.8 | 382.08 | 343.35 | 324.92 | 299.74 | 258.23 | 235.14 | 230.61 | 338.71 |
Less : Accumulated Depreciation | 301 | 265.92 | 230.2 | 200.03 | 171.26 | 144.73 | 109.64 | 73.79 | 38.83 | 160.29 |
Net Block | 182.04 | 161.88 | 151.88 | 143.32 | 153.66 | 155.01 | 148.59 | 161.35 | 191.78 | 178.42 |
Capital Work in Progress | 9.9 | 2.08 | 1.73 | 5.28 | 2.56 | 3.24 | 5.65 | 7.91 | 7.2 | 9.2 |
Investments | 14.66 | 14.31 | 16.36 | 16.24 | 13.86 | 13.86 | 11.08 | 9.48 | 6.85 | 6.85 |
Inventories | 100.49 | 133.04 | 125.81 | 106.81 | 115.23 | 79.26 | 33.39 | 41.81 | 30.95 | 30.68 |
Sundry Debtors | 968.64 | 886.1 | 641.19 | 486.51 | 467.87 | 388.57 | 315.02 | 265.47 | 270.72 | 194.17 |
Cash and Bank Balance | 440.13 | 166.22 | 147.15 | 62.18 | 68.68 | 85.26 | 72.37 | 32.34 | 42.75 | 67.04 |
Loans and Advances | 1,371.79 | 1,250.51 | 1,088.61 | 1,014.57 | 1,061.42 | 782.37 | 624.61 | 509.15 | 518.13 | 381.03 |
Total Current Assets | 2,881.05 | 2,435.87 | 2,002.76 | 1,670.07 | 1,713.2 | 1,335.46 | 1,045.39 | 848.78 | 862.55 | 672.91 |
Current Liabilities | 977.27 | 1,089.52 | 825.93 | 678.04 | 684.79 | 532.25 | 391.53 | 349.14 | 385.6 | 345.13 |
Provisions | 16.6 | 0.86 | 1.55 | 1.18 | 0.93 | 21.7 | 10.94 | 10.43 | 10.25 | 7.16 |
Total Current Liabilities & Provisions | 993.87 | 1,090.38 | 827.48 | 679.22 | 685.72 | 553.95 | 402.47 | 359.57 | 395.85 | 352.28 |
Net Current Assets | 1,887.18 | 1,345.49 | 1,175.28 | 990.85 | 1,027.48 | 781.51 | 642.92 | 489.21 | 466.7 | 320.63 |
Deferred Tax Assets | 11.03 | 10.83 | 10.26 | 20.2 | 7.1 | 4.75 | 1.82 | 0.61 | 0.49 | 0.18 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.73 | 4.71 | 4.9 |
Net Deferred Tax | 11.03 | 10.83 | 10.26 | 20.2 | 7.1 | 4.75 | 1.82 | -2.12 | -4.22 | -4.72 |
Other Assets | 301.14 | 331.02 | 303.98 | 276.26 | 267.65 | 273.27 | 228.58 | 237.56 | 210.55 | 164.84 |
Total Assets | 2,405.95 | 1,865.61 | 1,659.49 | 1,452.15 | 1,472.31 | 1,231.64 | 1,038.64 | 903.39 | 878.85 | 675.22 |
Contingent Liabilities | 1,691.92 | 1,231.53 | 1.8 | 823 | 679.73 | 815.39 | 689.07 | 701.77 | 631.4 | 573.39 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 382.3 |
Depreciation | 44.04 |
Interest (Net) | 73 |
P/L on Sales of Assets | 0.05 |
Total Adjustments (PBT and Ext... | 91.87 |
Operating Profit before Workin... | 474.17 |
Trade and 0ther Receivables | -146.14 |
Inventories | 25.52 |
Trade Payables | -29.57 |
Total Adjustments (OP before W... | -197.93 |
Cash Generated from/(used in) ... | 276.24 |
Direct Taxes Paid | -71.64 |
Total Adjustments(Cash Generat... | -71.64 |
Cash Flow before Extraordinary... | 204.6 |
Net Cash from Operating Activi... | 204.6 |
Purchased of Fixed Assets | -92.32 |
Sale of Fixed Assets | 2.32 |
Interest Received | 20.92 |
Net Cash used in Investing Act... | -373.19 |
Proceeds from Issue of shares ... | 344.2 |
Of the Long Tem Borrowings | -83.38 |
Of Financial Liabilities | -2.01 |
Dividend Paid | -2.98 |
Interest Paid | -79.88 |
Net Cash used in Financing Act... | 175.95 |
Net Profit before Tax and Extr... | 370.39 |
Depreciation | 40.79 |
Interest (Net) | 66.84 |
P/L on Sales of Assets | 0.05 |
P/L on Sales of Invest | -1.74 |
Prov. and W/O (Net) | -1.29 |
Total Adjustments (PBT and Ext... | 104.41 |
Operating Profit before Workin... | 474.8 |
Trade and 0ther Receivables | -82.54 |
Inventories | 32.55 |
Trade Payables | -62.28 |
Total Adjustments (OP before W... | -225.15 |
Cash Generated from/(used in) ... | 249.65 |
Direct Taxes Paid | -70.14 |
Total Adjustments(Cash Generat... | -70.14 |
Cash Flow before Extraordinary... | 179.51 |
Net Cash from Operating Activi... | 179.51 |
Purchased of Fixed Assets | -65.87 |
Sale of Fixed Assets | 2.31 |
Purchase of Investments | -0.14 |
Interest Received | 24 |
Inter Corporate Deposits | -45.48 |
Net Cash used in Investing Act... | -329.1 |
Proceeds from Issue of shares ... | 344.24 |
Of the Long Tem Borrowings | -125.17 |
Of Financial Liabilities | -2.01 |
Dividend Paid | -2.98 |
Interest Paid | -76.8 |
Net Cash used in Financing Act... | 137.28 |
Company Details
Registered Office |
|
Address | Plot No 77 Jubilee Enclave, Opp Hitex Madhapur |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-30444444 |
Fax. No. | 91-40-30444400 |
compliance@powermech.net; info@powermech.net | |
Internet | http://www.powermechprojects.in |
Registrars |
|
Address | Plot No 77 Jubilee Enclave |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-30444444 |
Fax. No. | 91-40-30444400 |
compliance@powermech.net; info@powermech.net | |
Internet | http://www.powermechprojects.in |
Management |
|
Name | Designation |
S Kishore Babu | Chairman & Managing Director |
S Lakshmi | Non-Exec & Non-Independent Dir |
M Rajiv Kumar | Non-Exec & Non-Independent Dir |
Vivek Paranjpe | Non-Exec. & Independent Dir. |
Lasya Yerrammeni | Independent Director |
J P Chalasani | Independent Director |
Raghavendra Prasad Movva | Company Secretary |