Polyplex Corporation Ltd

NSE :POLYPLEX   BSE :524051  Sector : Packaging
Buy, Sell or Hold POLYPLEX? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1177.65
(1.11%)
21 Nov
1164.75
(-2.17%)
19 Nov
1190.55
(-1.78%)
18 Nov
1212.10
(1.47%)
14 Nov
1194.55
(0.28%)
13 Nov
1191.25
(-4.67%)
12 Nov
1249.65
(2.81%)
11 Nov
1215.55
(-1.34%)
08 Nov
1232.00
(-0.88%)
07 Nov
1242.90
(5.21%)
06 Nov
1181.35
(4.00%)
05 Nov
1135.95
(1.40%)
04 Nov
1120.25
(-2.60%)
01 Nov
1150.15
(0.15%)
31 Oct
1148.40
(1.28%)
30 Oct
1133.90
(2.05%)
29 Oct
1111.10
(0.38%)
28 Oct
1106.85
(3.42%)
25 Oct
1070.25
(-6.37%)
24 Oct
1143.10
(-1.43%)
23 Oct
1159.70
(1.78%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1187.22


10 DMA
Bearish

1206.78


20 DMA
Bullish

1168.63


50 DMA
Bullish

1166.01


100 DMA
Bullish

1158.56


200 DMA
Bullish

1018.89



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1213.01 1197.98 1184.58 - -
R2 1197.98 1188.35 1182.27 1199.2 -
R1 1187.81 1182.41 1179.96 1190.25 1192.9
P 1172.78 1172.78 1172.78 1174 1175.33
S1 1162.61 1163.15 1175.34 1165.05 1167.7
S2 1147.58 1157.21 1173.03 1148.8 -
S3 1137.41 1147.58 1170.72 - -

Key Metrics

EPS

0.26

P/E

0

P/B

5.38

Dividend Yield

0.26%

Market Cap

3,697 Cr.

Face Value

10

Book Value

218.54

ROE

2.47%

EBITDA Growth

290.26 Cr.

Debt/Equity

0.22

Shareholding Pattern

  26.69% Total Promoter Holding
2.37% Mutual Fund Holdings
7.39% FIIs
63.1% Non Institution
0% Insurance Companies
0% Custodians
0.45% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Polyplex Corporation Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1595.68 1540.24 1695.48 1711.52 1839.21
PROFIT 27.93 4.6 8.42 53.52 87.81
EPS 8.9 1.47 2.68 17.05 27.97

Polyplex Corporation Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 395.5 322.24 377.87 388.41 403.77
PROFIT 10.8 -9.09 -11.32 6.53 14.7
EPS 3.44 -2.9 -3.61 2.08 4.68

Profit & Loss (Figures in Rs. Crores)


Polyplex Corporation Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3301.55 3156.24 3368.74 3685.79 4803.55 4625.36 5020.27 7112.94 7747.46 6397.2
PROFIT 80.93 41.59 177.84 159.21 330.21 228.33 512.14 568.78 348.12 38.09
EPS 23.79 4.99 110.98 87.25 179.24 151.65 269.61 301.78 192.53 27.02

Polyplex Corporation Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1054.21 983.14 1002.66 1163.01 1560.54 1490.68 1626.1 2148.02 1919.14 1445.34
PROFIT 20.18 33.84 45.65 58.88 228.35 229.83 453.41 491.55 294.65 -9.16
EPS 6.04 8.28 14.04 18.09 70.04 70.58 141.81 153.72 92.15 -2.83

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.9731.9731.9731.9732.5632.5632.5632.5632.5632.56
Reserves Total 3,476.653,448.473,284.433,021.232,996.692,738.682,515.662,269.82,288.652,088.33
Equity Share Warrants2.512.5100000000
Total Shareholders Funds3,511.133,482.953,316.43,053.23,029.252,771.242,548.222,302.362,321.212,120.89
Minority Interest2,300.452,286.342,006.241,755.21,457.411,235.191,072.21884.87635.2658.91
Secured Loans 542.49530.01649.68528.14541.03533.93560.26800.411,294.041,654.45
Unsecured Loans 205.38269295.89167.04216.97251.81302.39100.290.26
Total Debt747.87799.01945.57695.18758785.74862.65810.411,294.331,654.71
Other Liabilities29.4724.8520.419.3523.5112.4910.099.427.096.47
Total Liabilities6,588.926,593.156,288.615,522.935,268.174,804.664,493.174,007.064,257.834,440.98
APPLICATION OF FUNDS :
Gross Block 6,632.76,648.166,124.245,486.295,279.34,352.374,099.973,759.443,836.43,770.55
Less: Accumulated Depreciation3,631.013,396.362,972.362,727.32,455.232,110.631,882.21,575.111,430.471,201.89
Net Block3,001.693,251.83,151.882,758.992,824.072,241.742,217.772,184.332,405.932,568.66
Capital Work in Progress627.72195.61125.96325.329.79181.438.0910.262.938
Investments 374.25275.45275.52287.8232.83123.16133.4999.750.8316.26
Inventories 1,346.231,362.941,308.51814.28677.81664.09566.53435.72409.52434.34
Sundry Debtors 971.27921.471,103.59670.42678.95601.17549.67468.46429.55402.29
Cash and Bank Balance706.2980.03906.37951.8961.14783.65781.02385.061,1351,074.37
Loans and Advances 266.22262.48187.02183.5183.27168.59145.4699.38120.64149.15
Total Current Assets3,289.933,526.923,505.52,6202,501.182,217.52,042.681,388.622,094.712,060.16
Current Liabilities 752.01678.31774.45562.81443.45397.18372.09346.59296.22293.52
Provisions 4.5915.6459.6626.2910.732.712.682.3312.249.48
Total Current Liabilities & Provisions756.6693.95834.11589.1454.18399.89374.78348.92308.46303
Net Current Assets2,533.332,832.972,671.382,030.92,046.991,817.611,667.91,039.71,786.261,757.16
Deferred Tax Assets86.0934.7935.0865.88108.2255.8652.2954.3732.3870.37
Deferred Tax Liability123.62120.78128.38121.97124.953.382.941.55.597.16
Net Deferred Tax-37.53-85.99-93.3-56.09-16.7352.4849.3552.8726.7963.21
Other Assets89.47123.32157.16176.03151.22388.22416.59620.1635.0927.7
Total Assets6,588.936,593.156,288.615,522.925,268.174,804.654,493.194,007.074,257.834,440.98
Contingent Liabilities21.7631.9249.6826.841,222.21,569.411,268.311,368.7922.18896.75
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.9731.9731.9731.9732.5632.5632.5632.5632.5632.56
Reserves Total 634.44659.93700.04524.8583.83523.07438.77408.41398.45380.82
Equity Share Warrants2.512.5100000000
Total Shareholders Funds668.92694.41732.01556.77616.39555.63471.33440.97431.01413.38
Secured Loans 88.8326.2481.9148.36151.59209.86152.03194.92179.33322.81
Unsecured Loans 22.190.196.1513.1215.087.7766.11000
Total Debt111.0226.4388.05161.48166.67217.63218.13204.92179.33322.81
Other Liabilities5.244.975.154.588.53.763.733.771.631.36
Total Liabilities785.18725.81825.21722.83791.56777.02693.19649.66611.97737.55
APPLICATION OF FUNDS :
Gross Block 1,196.191,157.131,141.961,114.821,099.331,016.4961.44949.6984.67966.64
Less : Accumulated Depreciation 909.89864.4827.56787.48738.89686.34642.09596.15568.65504.9
Net Block 286.3292.73314.4327.34360.44330.06319.35353.45416.02461.74
Capital Work in Progress2.0210.246.65.415.43.672.20.12.190.68
Investments 48.9946.9981.9948.99119.175546.9946.9919.5134.86
Inventories 198.71206.69195.5151.41143.27164.34136.95119.8189.9394.76
Sundry Debtors 192.77123.27193.27141.28141.32172.48114.8582.3664.15103.79
Cash and Bank Balance24.529.923.1741.377.344.944.442.845.239.81
Loans and Advances 67.7861.6580.391.0367.8168.1881.3643.9553.5866.63
Total Current Assets483.75421.51492.25425.09359.74409.95337.6248.96212.89275
Current Liabilities 56.462.0881.9399.3762.4463.8555.0936.3452.5237.96
Provisions 3.443.323.276.94.672.151.591.3311.129.48
Total Current Liabilities & Provisions59.8465.485.2106.2767.116656.6837.6763.6447.44
Net Current Assets423.91356.11407.06318.82292.63343.95280.93211.29149.25227.55
Deferred Tax Assets6.692.594.854.895.4822.9921.2126.174.650.97
Deferred Tax Liability00.340.132.054.573.252.71.095.597.16
Net Deferred Tax6.692.254.722.840.9119.7418.5125.08-0.94-6.19
Other Assets17.2717.4910.4419.4313.0124.6225.2212.7525.9518.9
Total Assets785.17725.81825.21722.83791.56777.04693.2649.66611.99737.54
Contingent Liabilities17.5326.9224.2622.0519.6918.0919.851827.139.7

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...75.91
Depreciation307.13
Interest (Net)3.42
P/L on Sales of Assets0.56
P/L on Sales of Invest5.44
Prov. and W/O (Net)0.07
P/L in Forex68.59
Total Adjustments (PBT and Ext...382.09
Operating Profit before Workin...458
Trade and 0ther Receivables-47.03
Inventories-12.03
Trade Payables87.26
Total Adjustments (OP before W...64.9
Cash Generated from/(used in) ...522.9
Direct Taxes Paid-67.67
Total Adjustments(Cash Generat...-67.67
Cash Flow before Extraordinary...455.22
Net Cash from Operating Activi...455.22
Purchased of Fixed Assets-517.16
Sale of Fixed Assets5.99
Purchase of Investments-1,596.92
Sale of Investments1,502.82
Interest Received36.24
Net Cash used in Investing Act...-804.26
Proceed from 0ther Long Term B...179.46
Proceed from Short Tem Borrowi...14.27
Of the Long Tem Borrowings-234.89
Of Financial Liabilities-7.6
Dividend Paid-57.53
Interest Paid-45.91
Net Cash used in Financing Act...-152.21
Net Profit before Tax and Extr...-13.58
Depreciation46.05
Interest (Net)2.61
Dividend Received15.95
P/L on Sales of Assets-0.11
Prov. and W/O (Net)-2.54
P/L in Forex-0.72
Total Adjustments (PBT and Ext...21.57
Operating Profit before Workin...7.99
Trade and 0ther Receivables-68.54
Inventories10.59
Trade Payables-6.6
Total Adjustments (OP before W...-46.88
Cash Generated from/(used in) ...-38.89
Direct Taxes Paid-4.69
Total Adjustments(Cash Generat...-4.69
Cash Flow before Extraordinary...-43.58
Net Cash from Operating Activi...-43.58
Purchased of Fixed Assets-33.52
Sale of Fixed Assets0.15
Purchase of Investments-1,451.93
Sale of Investments1,450.89
Interest Received0.93
Net Cash used in Investing Act...-8
Proceed from Short Tem Borrowi...98.55
Of the Long Tem Borrowings-14.24
Of Financial Liabilities-0.01
Dividend Paid-25.22
Interest Paid-3.38
Net Cash used in Financing Act...55.71

Company Details

Registered Office
AddressLohia Head Road,
Dist Udham Singh Nagar
CityKhatima
StateUttarakhand
Pin Code262308
Tel. No.91-5943-250136
Fax. No.91-5943-250281
Emailinvestorrelations@polyplex.com
Internethttp://www.polyplex.com
Registrars
AddressLohia Head Road
CityKhatima
StateUttarakhand
Pin Code262308
Tel. No.91-5943-250136
Fax. No.91-5943-250281
Emailinvestorrelations@polyplex.com
Internethttp://www.polyplex.com
Management
Name Designation
Sanjiv SarafChairman (Non-Executive)
Sanjiv ChadhaNon Executive Director
Pooja HaldeaIndependent Director
Ranjit SinghIndependent Director
Pranay KothariWhole Time Director & CEO
Iyad MalasNon Executive Director
Hemant SahaiIndependent Director
A K GurnaniCompany Sec. & Compli. Officer
Yogesh KapurIndependent Director
Sandip DasIndependent Director