Polyplex Corporation Ltd

NSE :POLYPLEX   BSE :524051  Sector : Packaging
Buy, Sell or Hold POLYPLEX? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

21 May
872.50
(-2.71%)
18 May
896.80
(4.46%)
17 May
858.55
(0.96%)
16 May
850.35
(0.27%)
15 May
848.05
(0.62%)
14 May
842.85
(1.23%)
13 May
832.60
(-1.72%)
10 May
847.20
(-0.35%)
09 May
850.15
(-3.55%)
08 May
881.40
(0.47%)
07 May
877.25
(-1.68%)
06 May
892.25
(-1.41%)
03 May
905.05
(0.38%)
02 May
901.65
(-2.46%)
30 Apr
924.40
(-0.78%)
29 Apr
931.70
(-0.66%)
26 Apr
937.85
(-0.60%)
25 Apr
943.55
(-0.85%)
24 Apr
951.60
(7.34%)
23 Apr
886.50
(1.18%)
22 Apr
876.15
(3.20%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Bullish
Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

865.84

10 DMA
Bullish

857.92

20 DMA
Bearish

886.52

50 DMA
Bullish

859.34

100 DMA
Bearish

929.95

200 DMA
Bearish

1023.04


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 21, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 930.09 917.57 882.14 - -
R2 917.57 904.18 878.93 915.06 -
R1 895.04 895.91 875.71 890.02 906.3
P 882.52 882.52 882.52 880.01 888.15
S1 859.99 869.13 869.29 854.97 871.25
S2 847.47 860.86 866.07 844.96 -
S3 824.94 847.47 862.86 - -

Key Metrics

EPS

0

P/E

0

P/B

4.1

Dividend Yield

0%

Market Cap

2,739 Cr.

Face Value

10

Book Value

212.9

ROE

18.11%

EBITDA Growth

112.36 Cr.

Debt/Equity

0.26

Shareholding Pattern

  26.69% Total Promoter Holding
2.17% Mutual Fund Holdings
7.93% FIIs
63.08% Non Institution
0% Insurance Companies
0% Custodians
0.13% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Polyplex Corporation Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1731.22 1572.94 1595.68 1540.24 1695.48
PROFIT 7.61 -3.12 27.93 4.6 8.42
EPS 2.42 -0.99 8.9 1.47 2.68

Polyplex Corporation Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 338.68 355.7 395.5 322.24 377.87
PROFIT -11.3 0.56 10.8 -9.09 -11.32
EPS -3.6 0.18 3.44 -2.9 -3.61

Profit & Loss (Figures in Rs. Crores)


Polyplex Corporation Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3259.61 3301.55 3156.24 3368.74 3685.79 4803.55 4625.36 5020.27 7112.94 7747.46
PROFIT -7.41 80.93 41.59 177.84 159.21 330.21 228.33 512.14 568.78 348.12
EPS 0 23.79 4.99 110.98 87.25 179.24 151.65 269.61 301.78 192.53

Polyplex Corporation Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1148.04 1054.21 983.14 1002.66 1163.01 1560.54 1490.68 1626.1 2148.02 1919.14
PROFIT 32.52 20.18 33.84 45.65 58.88 228.35 229.83 453.41 491.55 294.65
EPS 9.68 6.04 8.28 14.04 18.09 70.04 70.58 141.81 153.72 92.15

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 31.9731.9731.9732.5632.5632.5632.5632.5632.5632.56
Reserves Total 3,450.973,284.433,021.232,996.692,738.682,515.662,269.82,288.652,088.332,227.99
Total Shareholders Funds3,482.943,316.43,053.23,029.252,771.242,548.222,302.362,321.212,120.892,260.55
Minority Interest2,286.342,006.241,755.21,457.411,235.191,072.21884.87635.2658.91614.89
Secured Loans 530.01649.68528.14541.03533.93560.26800.411,294.041,654.452,072.61
Unsecured Loans 269295.89167.04216.97251.81302.39100.290.266.3
Total Debt799.01945.57695.18758785.74862.65810.411,294.331,654.712,078.91
Other Liabilities24.8520.419.3523.5112.4910.099.427.096.475.81
Total Liabilities6,593.146,288.615,522.935,268.174,804.664,493.174,007.064,257.834,440.984,960.16
APPLICATION OF FUNDS :
Gross Block 6,648.166,124.245,486.295,279.34,352.374,099.973,759.443,836.43,770.553,529.06
Less: Accumulated Depreciation3,396.362,972.362,727.32,455.232,110.631,882.21,575.111,430.471,201.891,030.76
Net Block3,251.83,151.882,758.992,824.072,241.742,217.772,184.332,405.932,568.662,498.3
Capital Work in Progress195.61125.96325.329.79181.438.0910.262.938652.61
Investments 275.45275.52287.8232.83123.16133.4999.750.8316.2666.11
Inventories 1,362.941,308.51814.28677.81664.09566.53435.72409.52434.34521.95
Sundry Debtors 921.471,103.59670.42678.95601.17549.67468.46429.55402.29409.36
Cash and Bank Balance980.03906.37951.8961.14783.65781.02385.061,1351,074.37932.7
Loans and Advances 262.48187.02183.5183.27168.59145.4699.38120.64149.15129.42
Total Current Assets3,526.923,505.52,6202,501.182,217.52,042.681,388.622,094.712,060.161,993.42
Current Liabilities 678.31774.45562.81443.45397.18372.09346.59296.22293.52341.45
Provisions 15.6459.6626.2910.732.712.682.3312.249.487.56
Total Current Liabilities & Provisions693.95834.11589.1454.18399.89374.78348.92308.46303349.02
Net Current Assets2,832.972,671.382,030.92,046.991,817.611,667.91,039.71,786.261,757.161,644.4
Deferred Tax Assets34.7935.0865.88108.2255.8652.2954.3732.3870.3766.35
Deferred Tax Liability120.78128.38121.97124.953.382.941.55.597.164.71
Net Deferred Tax-85.99-93.3-56.09-16.7352.4849.3552.8726.7963.2161.64
Other Assets123.32157.16176.03151.22388.22416.59620.1635.0927.737.11
Total Assets6,593.156,288.615,522.925,268.174,804.654,493.194,007.074,257.834,440.984,960.16
Contingent Liabilities31.9249.6826.841,222.21,569.411,268.311,368.7922.18896.751,175.5
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 31.9731.9731.9732.5632.5632.5632.5632.5632.5632.56
Reserves Total 662.44700.04524.8583.83523.07438.77408.41398.45380.82368.07
Total Shareholders Funds694.41732.01556.77616.39555.63471.33440.97431.01413.38400.63
Secured Loans 26.2481.9148.36151.59209.86152.03194.92179.33322.81406.22
Unsecured Loans 0.196.1513.1215.087.7766.110006.01
Total Debt26.4388.05161.48166.67217.63218.13204.92179.33322.81412.23
Other Liabilities4.975.154.588.53.763.733.771.631.360.96
Total Liabilities725.81825.21722.83791.56777.02693.19649.66611.97737.55813.82
APPLICATION OF FUNDS :
Gross Block 1,158.451,141.961,114.821,099.331,016.4961.44949.6984.67966.64928.6
Less : Accumulated Depreciation 865.72827.56787.48738.89686.34642.09596.15568.65504.9435.42
Net Block 292.73314.4327.34360.44330.06319.35353.45416.02461.74493.18
Capital Work in Progress10.246.65.415.43.672.20.12.190.6830.28
Investments 46.9981.9948.99119.175546.9946.9919.5134.8624.74
Inventories 206.69195.5151.41143.27164.34136.95119.8189.9394.76124.54
Sundry Debtors 123.27193.27141.28141.32172.48114.8582.3664.15103.79107.76
Cash and Bank Balance29.923.1741.377.344.944.442.845.239.815.17
Loans and Advances 61.6580.391.0367.8168.1881.3643.9553.5866.6366.9
Total Current Assets421.51492.25425.09359.74409.95337.6248.96212.89275304.37
Current Liabilities 62.0881.9399.3762.4463.8555.0936.3452.5237.9644.11
Provisions 3.323.276.94.672.151.591.3311.129.487.56
Total Current Liabilities & Provisions65.485.2106.2767.116656.6837.6763.6447.4451.67
Net Current Assets356.11407.06318.82292.63343.95280.93211.29149.25227.55252.7
Deferred Tax Assets2.594.854.895.4822.9921.2126.174.650.970.46
Deferred Tax Liability0.340.132.054.573.252.71.095.597.164.71
Net Deferred Tax2.254.722.840.9119.7418.5125.08-0.94-6.19-4.25
Other Assets17.4910.4419.4313.0124.6225.2212.7525.9518.917.18
Total Assets725.81825.21722.83791.56777.04693.2649.66611.99737.54813.83
Contingent Liabilities26.9224.2622.0519.6918.0919.851827.139.720.76

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...710.82
Depreciation296.28
Interest (Net)11.78
P/L on Sales of Assets-0.27
P/L on Sales of Invest19.21
Prov. and W/O (Net)1.74
P/L in Forex12.26
Total Adjustments (PBT and Ext...336.23
Operating Profit before Workin...1,047.05
Trade and 0ther Receivables174.05
Inventories-73.64
Trade Payables-43.99
Total Adjustments (OP before W...-55.72
Cash Generated from/(used in) ...991.33
Direct Taxes Paid-189.82
Total Adjustments(Cash Generat...-189.82
Cash Flow before Extraordinary...801.5
Net Cash from Operating Activi...801.5
Purchased of Fixed Assets-272.9
Sale of Fixed Assets2.99
Purchase of Investments-1,060.59
Sale of Investments1,062.64
Interest Received22.59
Net Cash used in Investing Act...15.62
Proceed from 0ther Long Term B...2.1
Of the Long Tem Borrowings-151.03
Of the Short Term Borrowings-49.39
Of Financial Liabilities-3.11
Dividend Paid-420.25
Interest Paid-35.28
Net Cash used in Financing Act...-656.96
Net Profit before Tax and Extr...321.49
Depreciation47.92
Interest (Net)0.12
Dividend Received231.93
P/L on Sales of Assets0.02
Prov. and W/O (Net)3.56
P/L in Forex1.02
Total Adjustments (PBT and Ext...-188.84
Operating Profit before Workin...132.65
Trade and 0ther Receivables68.69
Inventories-14.88
Trade Payables-3.2
Total Adjustments (OP before W...54.07
Cash Generated from/(used in) ...186.72
Direct Taxes Paid-28.53
Total Adjustments(Cash Generat...-28.53
Cash Flow before Extraordinary...158.2
Net Cash from Operating Activi...158.2
Purchased of Fixed Assets-37.82
Sale of Fixed Assets0.02
Purchase of Investments-1,052.95
Sale of Investments1,092.45
Interest Received0.57
Net Cash used in Investing Act...225.29
Of the Long Tem Borrowings-32.97
Of the Short Term Borrowings-28.5
Dividend Paid-323.49
Interest Paid-0.71
Net Cash used in Financing Act...-385.67

Company Details

Registered Office
AddressLohia Head Road,
Dist Udham Singh Nagar
CityKhatima
StateUttarakhand
Pin Code262308
Tel. No.91-5943-250136
Fax. No.91-5943-250281
Emailinvestorrelations@polyplex.com
Internethttp://www.polyplex.com
Registrars
AddressLohia Head Road
CityKhatima
StateUttarakhand
Pin Code262308
Tel. No.91-5943-250136
Fax. No.91-5943-250281
Emailinvestorrelations@polyplex.com
Internethttp://www.polyplex.com
Management
Name Designation
Sanjiv SarafChairman & Non Executive Dir.
Sanjiv ChadhaNon-Exec & Non-Independent Dir
Brij Kishore SoniIndependent Director
Suresh Inderchand SuranaIndependent Director
Jitender BalakrishnanIndependent Director
Pooja HaldeaIndependent Director
Ranjit SinghIndependent Director
Pranay KothariNon Independent Executive Dire
Iyad MalasAdditional Director