Polyplex Corporation Ltd
NSE :POLYPLEX BSE :524051 Sector : PackagingBuy, Sell or Hold POLYPLEX? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
10 Jan 1312.60 (-2.87%) | 09 Jan 1351.40 (-3.78%) | 08 Jan 1404.55 (1.72%) | 07 Jan 1380.80 (5.20%) | 06 Jan 1312.60 (-4.77%) | 03 Jan 1378.35 (0.65%) | 02 Jan 1369.50 (1.03%) | 01 Jan 1355.60 (4.81%) | 31 Dec 1293.40 (1.40%) | 30 Dec 1275.50 (-2.67%) | 27 Dec 1310.50 (2.07%) | 26 Dec 1283.95 (-1.11%) | 24 Dec 1298.35 (1.84%) | 23 Dec 1274.95 (-1.84%) | 20 Dec 1298.90 (-4.86%) | 19 Dec 1365.30 (-0.87%) | 18 Dec 1377.35 (0.08%) | 17 Dec 1376.30 (-4.02%) | 16 Dec 1433.95 (1.97%) | 13 Dec 1406.30 (-0.23%) | 12 Dec 1409.55 (-1.34%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bearish
1352.12
10 DMA
Bearish
1343.32
20 DMA
Bearish
1342.76
50 DMA
Bullish
1287.75
100 DMA
Bullish
1238.49
200 DMA
Bullish
1094.71
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 10, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1452.04 | 1415.17 | 1336.84 | - | - |
R2 | 1415.17 | 1381.5 | 1328.76 | 1411.56 | - |
R1 | 1363.89 | 1360.69 | 1320.68 | 1356.67 | 1389.53 |
P | 1327.02 | 1327.02 | 1327.02 | 1323.41 | 1339.84 |
S1 | 1275.74 | 1293.35 | 1304.52 | 1268.52 | 1301.38 |
S2 | 1238.87 | 1272.54 | 1296.44 | 1235.26 | - |
S3 | 1187.59 | 1238.87 | 1288.36 | - | - |
Key Metrics
EPS
0.26
P/E
0
P/B
6
Dividend Yield
0.23%
Market Cap
4,121 Cr.
Face Value
10
Book Value
218.54
ROE
2.47%
EBITDA Growth
290.26 Cr.
Debt/Equity
0.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Polyplex Corporation Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1595.68 | 1540.24 | 1695.48 | 1711.52 | 1839.21 | |
PROFIT | 27.93 | 4.6 | 8.42 | 53.52 | 87.81 | |
EPS | 8.9 | 1.47 | 2.68 | 17.05 | 27.97 |
Polyplex Corporation Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 395.5 | 322.24 | 377.87 | 388.41 | 403.77 | |
PROFIT | 10.8 | -9.09 | -11.32 | 6.53 | 14.7 | |
EPS | 3.44 | -2.9 | -3.61 | 2.08 | 4.68 |
Profit & Loss (Figures in Rs. Crores)
Polyplex Corporation Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3301.55 | 3156.24 | 3368.74 | 3685.79 | 4803.55 | 4625.36 | 5020.27 | 7112.94 | 7747.46 | 6397.2 | |
PROFIT | 80.93 | 41.59 | 177.84 | 159.21 | 330.21 | 228.33 | 512.14 | 568.78 | 348.12 | 38.09 | |
EPS | 23.79 | 4.99 | 110.98 | 87.25 | 179.24 | 151.65 | 269.61 | 301.78 | 192.53 | 27.02 |
Polyplex Corporation Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1054.21 | 983.14 | 1002.66 | 1163.01 | 1560.54 | 1490.68 | 1626.1 | 2148.02 | 1919.14 | 1445.34 | |
PROFIT | 20.18 | 33.84 | 45.65 | 58.88 | 228.35 | 229.83 | 453.41 | 491.55 | 294.65 | -9.16 | |
EPS | 6.04 | 8.28 | 14.04 | 18.09 | 70.04 | 70.58 | 141.81 | 153.72 | 92.15 | -2.83 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.97 | 31.97 | 31.97 | 31.97 | 32.56 | 32.56 | 32.56 | 32.56 | 32.56 | 32.56 |
Reserves Total | 3,476.65 | 3,448.47 | 3,284.43 | 3,021.23 | 2,996.69 | 2,738.68 | 2,515.66 | 2,269.8 | 2,288.65 | 2,088.33 |
Equity Share Warrants | 2.51 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 3,511.13 | 3,482.95 | 3,316.4 | 3,053.2 | 3,029.25 | 2,771.24 | 2,548.22 | 2,302.36 | 2,321.21 | 2,120.89 |
Minority Interest | 2,300.45 | 2,286.34 | 2,006.24 | 1,755.2 | 1,457.41 | 1,235.19 | 1,072.21 | 884.87 | 635.2 | 658.91 |
Secured Loans | 542.49 | 530.01 | 649.68 | 528.14 | 541.03 | 533.93 | 560.26 | 800.41 | 1,294.04 | 1,654.45 |
Unsecured Loans | 205.38 | 269 | 295.89 | 167.04 | 216.97 | 251.81 | 302.39 | 10 | 0.29 | 0.26 |
Total Debt | 747.87 | 799.01 | 945.57 | 695.18 | 758 | 785.74 | 862.65 | 810.41 | 1,294.33 | 1,654.71 |
Other Liabilities | 29.47 | 24.85 | 20.4 | 19.35 | 23.51 | 12.49 | 10.09 | 9.42 | 7.09 | 6.47 |
Total Liabilities | 6,588.92 | 6,593.15 | 6,288.61 | 5,522.93 | 5,268.17 | 4,804.66 | 4,493.17 | 4,007.06 | 4,257.83 | 4,440.98 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 6,632.7 | 6,648.16 | 6,124.24 | 5,486.29 | 5,279.3 | 4,352.37 | 4,099.97 | 3,759.44 | 3,836.4 | 3,770.55 |
Less: Accumulated Depreciation | 3,631.01 | 3,396.36 | 2,972.36 | 2,727.3 | 2,455.23 | 2,110.63 | 1,882.2 | 1,575.11 | 1,430.47 | 1,201.89 |
Net Block | 3,001.69 | 3,251.8 | 3,151.88 | 2,758.99 | 2,824.07 | 2,241.74 | 2,217.77 | 2,184.33 | 2,405.93 | 2,568.66 |
Capital Work in Progress | 627.72 | 195.61 | 125.96 | 325.3 | 29.79 | 181.43 | 8.09 | 10.26 | 2.93 | 8 |
Investments | 374.25 | 275.45 | 275.52 | 287.8 | 232.83 | 123.16 | 133.49 | 99.75 | 0.83 | 16.26 |
Inventories | 1,346.23 | 1,362.94 | 1,308.51 | 814.28 | 677.81 | 664.09 | 566.53 | 435.72 | 409.52 | 434.34 |
Sundry Debtors | 971.27 | 921.47 | 1,103.59 | 670.42 | 678.95 | 601.17 | 549.67 | 468.46 | 429.55 | 402.29 |
Cash and Bank Balance | 706.2 | 980.03 | 906.37 | 951.8 | 961.14 | 783.65 | 781.02 | 385.06 | 1,135 | 1,074.37 |
Loans and Advances | 266.22 | 262.48 | 187.02 | 183.5 | 183.27 | 168.59 | 145.46 | 99.38 | 120.64 | 149.15 |
Total Current Assets | 3,289.93 | 3,526.92 | 3,505.5 | 2,620 | 2,501.18 | 2,217.5 | 2,042.68 | 1,388.62 | 2,094.71 | 2,060.16 |
Current Liabilities | 752.01 | 678.31 | 774.45 | 562.81 | 443.45 | 397.18 | 372.09 | 346.59 | 296.22 | 293.52 |
Provisions | 4.59 | 15.64 | 59.66 | 26.29 | 10.73 | 2.71 | 2.68 | 2.33 | 12.24 | 9.48 |
Total Current Liabilities & Provisions | 756.6 | 693.95 | 834.11 | 589.1 | 454.18 | 399.89 | 374.78 | 348.92 | 308.46 | 303 |
Net Current Assets | 2,533.33 | 2,832.97 | 2,671.38 | 2,030.9 | 2,046.99 | 1,817.61 | 1,667.9 | 1,039.7 | 1,786.26 | 1,757.16 |
Deferred Tax Assets | 86.09 | 34.79 | 35.08 | 65.88 | 108.22 | 55.86 | 52.29 | 54.37 | 32.38 | 70.37 |
Deferred Tax Liability | 123.62 | 120.78 | 128.38 | 121.97 | 124.95 | 3.38 | 2.94 | 1.5 | 5.59 | 7.16 |
Net Deferred Tax | -37.53 | -85.99 | -93.3 | -56.09 | -16.73 | 52.48 | 49.35 | 52.87 | 26.79 | 63.21 |
Other Assets | 89.47 | 123.32 | 157.16 | 176.03 | 151.22 | 388.22 | 416.59 | 620.16 | 35.09 | 27.7 |
Total Assets | 6,588.93 | 6,593.15 | 6,288.61 | 5,522.92 | 5,268.17 | 4,804.65 | 4,493.19 | 4,007.07 | 4,257.83 | 4,440.98 |
Contingent Liabilities | 21.76 | 31.92 | 49.68 | 26.84 | 1,222.2 | 1,569.41 | 1,268.31 | 1,368.7 | 922.18 | 896.75 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.97 | 31.97 | 31.97 | 31.97 | 32.56 | 32.56 | 32.56 | 32.56 | 32.56 | 32.56 |
Reserves Total | 634.44 | 659.93 | 700.04 | 524.8 | 583.83 | 523.07 | 438.77 | 408.41 | 398.45 | 380.82 |
Equity Share Warrants | 2.51 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 668.92 | 694.41 | 732.01 | 556.77 | 616.39 | 555.63 | 471.33 | 440.97 | 431.01 | 413.38 |
Secured Loans | 88.83 | 26.24 | 81.9 | 148.36 | 151.59 | 209.86 | 152.03 | 194.92 | 179.33 | 322.81 |
Unsecured Loans | 22.19 | 0.19 | 6.15 | 13.12 | 15.08 | 7.77 | 66.1 | 10 | 0 | 0 |
Total Debt | 111.02 | 26.43 | 88.05 | 161.48 | 166.67 | 217.63 | 218.13 | 204.92 | 179.33 | 322.81 |
Other Liabilities | 5.24 | 4.97 | 5.15 | 4.58 | 8.5 | 3.76 | 3.73 | 3.77 | 1.63 | 1.36 |
Total Liabilities | 785.18 | 725.81 | 825.21 | 722.83 | 791.56 | 777.02 | 693.19 | 649.66 | 611.97 | 737.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,196.19 | 1,157.13 | 1,141.96 | 1,114.82 | 1,099.33 | 1,016.4 | 961.44 | 949.6 | 984.67 | 966.64 |
Less : Accumulated Depreciation | 909.89 | 864.4 | 827.56 | 787.48 | 738.89 | 686.34 | 642.09 | 596.15 | 568.65 | 504.9 |
Net Block | 286.3 | 292.73 | 314.4 | 327.34 | 360.44 | 330.06 | 319.35 | 353.45 | 416.02 | 461.74 |
Capital Work in Progress | 2.02 | 10.24 | 6.6 | 5.41 | 5.4 | 3.67 | 2.2 | 0.1 | 2.19 | 0.68 |
Investments | 48.99 | 46.99 | 81.99 | 48.99 | 119.17 | 55 | 46.99 | 46.99 | 19.51 | 34.86 |
Inventories | 198.71 | 206.69 | 195.5 | 151.41 | 143.27 | 164.34 | 136.95 | 119.81 | 89.93 | 94.76 |
Sundry Debtors | 192.77 | 123.27 | 193.27 | 141.28 | 141.32 | 172.48 | 114.85 | 82.36 | 64.15 | 103.79 |
Cash and Bank Balance | 24.5 | 29.9 | 23.17 | 41.37 | 7.34 | 4.94 | 4.44 | 2.84 | 5.23 | 9.81 |
Loans and Advances | 67.78 | 61.65 | 80.3 | 91.03 | 67.81 | 68.18 | 81.36 | 43.95 | 53.58 | 66.63 |
Total Current Assets | 483.75 | 421.51 | 492.25 | 425.09 | 359.74 | 409.95 | 337.6 | 248.96 | 212.89 | 275 |
Current Liabilities | 56.4 | 62.08 | 81.93 | 99.37 | 62.44 | 63.85 | 55.09 | 36.34 | 52.52 | 37.96 |
Provisions | 3.44 | 3.32 | 3.27 | 6.9 | 4.67 | 2.15 | 1.59 | 1.33 | 11.12 | 9.48 |
Total Current Liabilities & Provisions | 59.84 | 65.4 | 85.2 | 106.27 | 67.11 | 66 | 56.68 | 37.67 | 63.64 | 47.44 |
Net Current Assets | 423.91 | 356.11 | 407.06 | 318.82 | 292.63 | 343.95 | 280.93 | 211.29 | 149.25 | 227.55 |
Deferred Tax Assets | 6.69 | 2.59 | 4.85 | 4.89 | 5.48 | 22.99 | 21.21 | 26.17 | 4.65 | 0.97 |
Deferred Tax Liability | 0 | 0.34 | 0.13 | 2.05 | 4.57 | 3.25 | 2.7 | 1.09 | 5.59 | 7.16 |
Net Deferred Tax | 6.69 | 2.25 | 4.72 | 2.84 | 0.91 | 19.74 | 18.51 | 25.08 | -0.94 | -6.19 |
Other Assets | 17.27 | 17.49 | 10.44 | 19.43 | 13.01 | 24.62 | 25.22 | 12.75 | 25.95 | 18.9 |
Total Assets | 785.17 | 725.81 | 825.21 | 722.83 | 791.56 | 777.04 | 693.2 | 649.66 | 611.99 | 737.54 |
Contingent Liabilities | 17.53 | 26.92 | 24.26 | 22.05 | 19.69 | 18.09 | 19.85 | 18 | 27.1 | 39.7 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 75.91 |
Depreciation | 307.13 |
Interest (Net) | 3.42 |
P/L on Sales of Assets | 0.56 |
P/L on Sales of Invest | 5.44 |
Prov. and W/O (Net) | 0.07 |
P/L in Forex | 68.59 |
Total Adjustments (PBT and Ext... | 382.09 |
Operating Profit before Workin... | 458 |
Trade and 0ther Receivables | -47.03 |
Inventories | -12.03 |
Trade Payables | 87.26 |
Total Adjustments (OP before W... | 64.9 |
Cash Generated from/(used in) ... | 522.9 |
Direct Taxes Paid | -67.67 |
Total Adjustments(Cash Generat... | -67.67 |
Cash Flow before Extraordinary... | 455.22 |
Net Cash from Operating Activi... | 455.22 |
Purchased of Fixed Assets | -517.16 |
Sale of Fixed Assets | 5.99 |
Purchase of Investments | -1,596.92 |
Sale of Investments | 1,502.82 |
Interest Received | 36.24 |
Net Cash used in Investing Act... | -804.26 |
Proceed from 0ther Long Term B... | 179.46 |
Proceed from Short Tem Borrowi... | 14.27 |
Of the Long Tem Borrowings | -234.89 |
Of Financial Liabilities | -7.6 |
Dividend Paid | -57.53 |
Interest Paid | -45.91 |
Net Cash used in Financing Act... | -152.21 |
Net Profit before Tax and Extr... | -13.58 |
Depreciation | 46.05 |
Interest (Net) | 2.61 |
Dividend Received | 15.95 |
P/L on Sales of Assets | -0.11 |
Prov. and W/O (Net) | -2.54 |
P/L in Forex | -0.72 |
Total Adjustments (PBT and Ext... | 21.57 |
Operating Profit before Workin... | 7.99 |
Trade and 0ther Receivables | -68.54 |
Inventories | 10.59 |
Trade Payables | -6.6 |
Total Adjustments (OP before W... | -46.88 |
Cash Generated from/(used in) ... | -38.89 |
Direct Taxes Paid | -4.69 |
Total Adjustments(Cash Generat... | -4.69 |
Cash Flow before Extraordinary... | -43.58 |
Net Cash from Operating Activi... | -43.58 |
Purchased of Fixed Assets | -33.52 |
Sale of Fixed Assets | 0.15 |
Purchase of Investments | -1,451.93 |
Sale of Investments | 1,450.89 |
Interest Received | 0.93 |
Net Cash used in Investing Act... | -8 |
Proceed from Short Tem Borrowi... | 98.55 |
Of the Long Tem Borrowings | -14.24 |
Of Financial Liabilities | -0.01 |
Dividend Paid | -25.22 |
Interest Paid | -3.38 |
Net Cash used in Financing Act... | 55.71 |
Company Details
Registered Office |
|
Address | Lohia Head Road, Dist Udham Singh Nagar |
City | Khatima |
State | Uttarakhand |
Pin Code | 262308 |
Tel. No. | 91-5943-250136 |
Fax. No. | 91-5943-250281 |
investorrelations@polyplex.com | |
Internet | http://www.polyplex.com |
Registrars |
|
Address | Lohia Head Road |
City | Khatima |
State | Uttarakhand |
Pin Code | 262308 |
Tel. No. | 91-5943-250136 |
Fax. No. | 91-5943-250281 |
investorrelations@polyplex.com | |
Internet | http://www.polyplex.com |
Management |
|
Name | Designation |
Sanjiv Saraf | Chairman (Non-Executive) |
Sanjiv Chadha | Non Executive Director |
Pooja Haldea | Independent Director |
Ranjit Singh | Independent Director |
Pranay Kothari | Whole Time Director & CEO |
Iyad Malas | Non Executive Director |
Hemant Sahai | Independent Director |
A K Gurnani | Company Sec. & Compli. Officer |
Yogesh Kapur | Independent Director |
Sandip Das | Independent Director |