Polycab India Ltd

NSE :POLYCAB   BSE :542652  Sector : Cables
Buy, Sell or Hold POLYCAB? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
5832.15
(0.68%)
02 May
5792.50
(2.22%)
30 Apr
5666.55
(0.47%)
29 Apr
5639.95
(0.83%)
26 Apr
5593.65
(-0.70%)
25 Apr
5633.10
(0.70%)
24 Apr
5593.80
(1.76%)
23 Apr
5497.25
(1.17%)
22 Apr
5433.65
(2.71%)
19 Apr
5290.05
(-0.75%)
18 Apr
5329.90
(1.18%)
16 Apr
5267.55
(-0.87%)
15 Apr
5313.85
(0.22%)
12 Apr
5302.35
(1.03%)
10 Apr
5248.40
(-0.25%)
09 Apr
5261.40
(-0.38%)
08 Apr
5281.40
(-0.66%)
05 Apr
5316.60
(1.75%)
04 Apr
5224.95
(-0.70%)
03 Apr
5261.55
(1.07%)
02 Apr
5205.80
(1.42%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

5701.64

10 DMA
Bullish

5594.14

20 DMA
Bullish

5436.58

50 DMA
Bullish

5089.59

100 DMA
Bullish

4979.04

200 DMA
Bullish

4997.79


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 6003.26 5936.58 5864.85 - -
R2 5936.58 5891.16 5853.95 5940.2 -
R1 5884.36 5863.1 5843.05 5891.6 5910.48
P 5817.68 5817.68 5817.68 5821.3 5830.74
S1 5765.46 5772.26 5821.25 5772.7 5791.58
S2 5698.78 5744.2 5810.35 5702.4 -
S3 5646.56 5698.78 5799.45 - -

Key Metrics

EPS

116.1

P/E

50.22

P/B

12.18

Dividend Yield

0.34%

Market Cap

87,627 Cr.

Face Value

10

Book Value

478.53

ROE

21.06%

EBITDA Growth

639.5 Cr.

Debt/Equity

0.03

Shareholding Pattern

  65.24% Total Promoter Holding
5.45% Mutual Fund Holdings
11.94% FIIs
15.58% Non Institution
0.65% Insurance Companies
0% Custodians
1.14% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Polycab India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3754.86 4375.2 3953.38 4253.02 4411.46
PROFIT 357.65 424.75 399.62 425.57 412.85
EPS 23.89 28.37 26.68 28.38 27.5

Polycab India Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3704.5 4341.42 3913.46 4291.65 4583.86
PROFIT 357.6 432.84 402.48 449.76 459.28
EPS 23.89 28.91 26.87 29.99 30.59

Profit & Loss (Figures in Rs. Crores)


Polycab India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4025.57 4831.78 5294.21 5795.16 6769.05 8157.03 9159.9 8888.42 12858.49 14206.43
PROFIT 89.3 164.31 185.85 232.79 355.19 498.42 746.54 869.58 892.1 1213.69
EPS 0 0 0 0 0 0 51.43 59.41 61.38 85.62

Polycab India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3859.01 4822.19 5295.08 5794.98 6755.61 8109.75 9137.24 8785.89 12781.36 13988.62
PROFIT 85.43 157.1 187.5 232.4 353.75 500.15 748.26 818.98 821.55 1215.19
EPS 12.1 11.13 13.21 16.45 25.38 35.51 51.11 55.75 62.32 84.91

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 149.77149.44149.12148.88141.21141.21141.21141.21141.2170.6
Reserves Total 6,481.095,393.54,604.333,687.542,705.752,206.411,852.551,641.591,489.111,411.93
Equity Application Money0.280.80.50000000
Total Shareholders Funds6,631.145,543.744,753.953,836.422,846.962,347.621,993.761,782.81,630.321,482.53
Minority Interest37.3825.0718.83158.434.053.052.800
Secured Loans 40.116.59160.3382.91221.71796.92855.71795.66528.82414.88
Unsecured Loans 151.36111.56122.1774.1550.713.380016.6942.85
Total Debt191.47118.15282.5157.06272.42800.3855.71795.66545.51457.73
Other Liabilities61.4947.1359.2472.9441.9527.7328.4917.446.283.87
Total Liabilities6,921.485,734.095,114.524,081.423,169.763,179.72,881.012,598.72,182.111,944.13
APPLICATION OF FUNDS :
Gross Block 3,246.62,668.572,698.882,066.381,785.91,567.531,366.511,096.081,220.261,058.19
Less: Accumulated Depreciation1,179.66993.45829.28644.36510.32370.4238.12111.05397.81308.09
Net Block2,066.941,675.121,869.61,422.021,275.581,197.131,128.39985.03822.45750.1
Capital Work in Progress250.77375.4599.05241.18193135.99164.88138.08179.4115.73
Investments 1,350.5773.31634.9565.4829.3931.5532.820.090.020.02
Inventories 2,951.382,199.651,987.911,924.951,995.791,365.71,519.82980.42903.98602.25
Sundry Debtors 1,246.61,296.391,435.771,433.641,334.321,290.821,199.241,353.431,080.98957.82
Cash and Bank Balance695.24407.12531.32281.31316.6510.6430.1650.7326.9849.92
Loans and Advances 665.03473.93194.52370.02277.41258.75356.19267.22238.57234.61
Total Current Assets5,558.254,377.084,149.524,009.923,924.162,925.913,105.412,651.82,250.511,844.6
Current Liabilities 2,400.081,609.31,806.521,719.752,247.381,093.051,572.271,223.431,050.55758.35
Provisions 61.6441.3351.87142.94188.06120.0159.831.5759.3232.15
Total Current Liabilities & Provisions2,461.731,650.641,858.391,862.692,435.451,213.061,632.071,2551,109.86790.51
Net Current Assets3,096.522,726.452,291.132,147.231,488.711,712.851,473.341,396.81,140.651,054.09
Deferred Tax Assets1.350.010.0160.2932.240.0153.1146.2541.429.59
Deferred Tax Liability42.2727.1841.8176.7755.3455.35118.7867.3163.3657.85
Net Deferred Tax-40.92-27.17-41.8-16.48-23.1-55.34-65.67-21.06-21.96-28.26
Other Assets197.68210.93261.59222206.17157.53147.2699.7661.5552.44
Total Assets6,921.495,734.095,114.524,081.423,169.753,179.712,881.022,598.72,182.11,944.12
Contingent Liabilities29.6928.235.25209.69242.880520.99428.28147.03392.41
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 149.77149.44149.12148.88141.21141.21141.21141.21141.2170.6
Reserves Total 6,459.095,370.664,557.623,688.72,707.742,206.621,853.031,637.871,484.141,294.18
Equity Application Money0.280.80.52.72000000
Total Shareholders Funds6,609.145,520.94,707.243,840.32,848.952,347.831,994.241,779.081,625.351,364.78
Secured Loans 003.5271.41207.55785.66844.33794.22528.76414.55
Unsecured Loans 117.97110.87121.8874.1550.73.380016.6930.36
Total Debt117.97110.87125.4145.56258.25789.04844.33794.22545.45444.91
Other Liabilities61.4746.2745.4272.5941.8927.7328.4917.446.283.2
Total Liabilities6,788.585,678.044,878.064,058.453,149.093,164.62,867.062,590.742,177.081,812.89
APPLICATION OF FUNDS :
Gross Block 3,173.382,601.322,388.592,044.011,762.531,548.891,350.221,095.471,220.21948.72
Less : Accumulated Depreciation 1,161.84982.2807.94648.94507.52368.96237.66111.05397.8256.08
Net Block 2,011.541,619.121,580.651,395.071,255.011,179.931,112.56984.42822.41692.64
Capital Work in Progress249.27374.4898.47240.97185.87135.4164.88131.67179.21113.46
Investments 1,399.64813.2696.9886.1942.6938.6374.251.9812.93
Inventories 2,866.812,147.31,951.181,906.321,980.431,355.91,517.32979.94904.61578.03
Sundry Debtors 1,220.421,292.541,431.221,439.41,341.591,291.241,198.211,353.921,080.98824.41
Cash and Bank Balance645.76390.52487.89277.06315.329.1628.1144.8923.2727.09
Loans and Advances 661.38472.21224.3362.46269.85258.14356.4279.29251.36197.23
Total Current Assets5,394.364,302.574,094.583,985.243,907.22,914.443,100.042,658.042,260.221,626.76
Current Liabilities 2,345.11,564.651,764.831,710.212,235.681,083.821,568.871,234.81,066.92705.14
Provisions 61.2740.5550.26142.2187.87119.959.1331.5759.3229.23
Total Current Liabilities & Provisions2,406.371,605.21,815.091,852.412,423.551,203.721,628.011,266.371,126.23734.37
Net Current Assets2,987.992,697.372,279.52,132.831,483.651,710.721,472.031,391.681,133.99892.39
Deferred Tax Assets37.7241.1829.1943.2332.4465.5253.0246.2337.2728.5
Deferred Tax Liability77.8265.2462.9660.5955.22120.74118.7467.3159.2353.38
Net Deferred Tax-40.1-24.06-33.77-17.36-22.78-55.22-65.72-21.08-21.96-24.88
Other Assets180.23197.93256.22220.73204.65155.15146.3199.8161.45126.36
Total Assets6,788.575,678.044,878.054,058.443,149.083,164.582,867.052,590.742,177.081,812.89
Contingent Liabilities79.0478.7499.72261.69242.88526.92520.99428.28147.03389.4

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,707.26
Depreciation209.16
Interest (Net)30.25
P/L on Sales of Assets-9.79
P/L on Sales of Invest-61.43
Prov. and W/O (Net)-2.74
P/L in Forex17.98
Total Adjustments (PBT and Ext...196.45
Operating Profit before Workin...1,903.7
Trade and 0ther Receivables84.96
Inventories-751.74
Trade Payables797.96
Total Adjustments (OP before W...-105.76
Cash Generated from/(used in) ...1,797.95
Direct Taxes Paid-370.43
Total Adjustments(Cash Generat...-370.43
Cash Flow before Extraordinary...1,427.52
Net Cash from Operating Activi...1,427.52
Purchased of Fixed Assets-479.45
Sale of Fixed Assets21.04
Purchase of Investments-9,646.73
Sale of Investments9,125.4
Interest Received19.98
Net Cash used in Investing Act...-1,202.65
Proceeds from Issue of shares ...12.77
Proceed from 0ther Long Term B...4.01
Proceed from Short Tem Borrowi...32.91
Of the Long Tem Borrowings-3.75
Of Financial Liabilities-15.97
Dividend Paid-209.45
Interest Paid-47.59
Net Cash used in Financing Act...-227.07
Net Profit before Tax and Extr...1,688.69
Depreciation202.39
Interest (Net)26.79
P/L on Sales of Assets-9.79
P/L on Sales of Invest-61.43
Prov. and W/O (Net)-2.95
P/L in Forex18.62
Total Adjustments (PBT and Ext...177.41
Operating Profit before Workin...1,866.1
Trade and 0ther Receivables106.69
Inventories-719.51
Trade Payables799.24
Total Adjustments (OP before W...-58.72
Cash Generated from/(used in) ...1,807.39
Direct Taxes Paid-360.37
Total Adjustments(Cash Generat...-360.37
Cash Flow before Extraordinary...1,447.01
Net Cash from Operating Activi...1,447.01
Purchased of Fixed Assets-467.98
Sale of Fixed Assets20.94
Purchase of Investments-9,646.73
Sale of Investments9,125.4
Interest Received19.98
Net Cash used in Investing Act...-1,182.38
Proceeds from Issue of shares ...12.77
Of Financial Liabilities-15.74
Dividend Paid-209.45
Interest Paid-44.18
Net Cash used in Financing Act...-256.6

Company Details

Registered Office
AddressUnit 4 Plot No 105 Nurpura,
Halol Vadodar Road Tal Halol
Citypanchmahal
StateGujarat
Pin Code389350
Tel. No.
Fax. No.
Emailinvestor.relations@polycab.com
Internethttp://www.polycab.com
Registrars
AddressUnit 4 Plot No 105 Nurpura
Citypanchmahal
StateGujarat
Pin Code389350
Tel. No.
Fax. No.
Emailinvestor.relations@polycab.com
Internethttp://www.polycab.com
Management
Name Designation
Inder Thakurdas JaisinghaniChairman & Managing Director
T P OstwalIndependent Director
R S SharmaIndependent Director
Pradeep PoddarIndependent Director
Manita Carmen Albert GonsalvesCompany Sec. & Compli. Officer
Sutapa BanerjeeIndependent Director
Bharat Ajay JaisinghaniWhole-time Director
Nikhil R JaisinghaniWhole-time Director
Rakesh TalatiWhole-time Director
Manju AgarwalIndependent Director
Bhaskar SharmaIndependent Director
Gandharv TongiaExecutive Director & CFO