Pidilite Industries Ltd

NSE :PIDILITIND   BSE :500331  Sector : Chemicals
Buy, Sell or Hold PIDILITIND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Mar
3014.70
(0.75%)
27 Mar
2992.30
(-0.31%)
26 Mar
3001.60
(1.40%)
22 Mar
2960.10
(2.02%)
21 Mar
2901.40
(1.03%)
20 Mar
2871.80
(-0.68%)
19 Mar
2891.40
(-1.16%)
18 Mar
2925.25
(2.00%)
15 Mar
2868.00
(0.24%)
14 Mar
2861.00
(1.34%)
13 Mar
2823.20
(-1.14%)
12 Mar
2855.90
(-1.74%)
11 Mar
2906.40
(1.41%)
07 Mar
2865.85
(1.21%)
06 Mar
2831.55
(4.88%)
05 Mar
2699.70
(-0.09%)
04 Mar
2702.05
(-1.46%)
02 Mar
2742.20
(-0.55%)
01 Mar
2757.50
(0.79%)
29 Feb
2736.00
(1.26%)
28 Feb
2701.85
(-1.10%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2973.99


10 DMA
Bullish

2928.24


20 DMA
Bullish

2859.81


50 DMA
Bullish

2733.96


100 DMA
Bullish

2665.22


200 DMA
Bullish

2600.92



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 28, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3119.3 3078.3 3034.72 - -
R2 3078.3 3050.49 3028.05 3080.6 -
R1 3046.5 3033.31 3021.37 3051.1 3062.4
P 3005.5 3005.5 3005.5 3007.8 3013.45
S1 2973.7 2977.69 3008.03 2978.3 2989.6
S2 2932.7 2960.51 3001.35 2935 -
S3 2900.9 2932.7 2994.68 - -

Key Metrics

EPS

34.13

P/E

88.33

P/B

20.56

Dividend Yield

0.36%

Market Cap

1,53,330 Cr.

Face Value

1

Book Value

146.67

ROE

18.93%

EBITDA Growth

778.67 Cr.

Debt/Equity

0.06

Shareholding Pattern

  69.84% Total Promoter Holding
3.49% Mutual Fund Holdings
11.49% FIIs
10.34% Non Institution
4.56% Insurance Companies
0% Custodians
0.28% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Pidilite Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3004.32 2712.07 3298.54 3107.63 3167.21
PROFIT 304.17 283.03 468.16 450.15 510.48
EPS 5.98 5.57 9.21 8.85 10.04

Pidilite Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2712.91 2403.23 2990.59 2816.57 2894.51
PROFIT 296.26 290.69 467.51 454.79 522.85
EPS 5.83 5.72 9.2 8.94 10.28

Profit & Loss (Figures in Rs. Crores)


Pidilite Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4386.67 4901.83 5418.93 5765.07 6227.64 7303.41 7425.71 7494.41 10214.1 11917.07
PROFIT 445.07 505.41 802.83 861.42 957.71 938.56 1155.22 1138.1 1214.37 1272.84
EPS 8.26 9.33 14.41 16.84 19.03 18.28 22.08 22.16 23.74 25.36

Pidilite Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3963.44 4447.63 4783.61 4983.37 5499.37 6359.2 6456.47 6379.59 9161.1 10721.13
PROFIT 463.83 504.17 748.31 838.93 955.71 957.22 1143.71 1086.14 1197.55 1255.72
EPS 9.14 9.2 13.23 15.09 18.81 19.28 21.68 21.28 23.44 24.73

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 50.8350.8350.8250.8150.850.7851.2751.2751.2751.26
Reserves Total 7,161.456,352.885,542.144,404.84,097.293,523.263,419.642,586.722,219.311,901.36
Total Shareholders Funds7,212.286,403.715,592.964,455.614,148.093,574.043,470.912,637.992,270.581,952.62
Minority Interest233.64198.9240.04215.65207.15175.01127.3243.385.14.16
Secured Loans 114.83135.28118.87115.8961.2264.1616.9433.015.787.68
Unsecured Loans 275.78280.55212.13171.851.5260.4180.5747.0152.6438.25
Total Debt390.61415.83331287.69112.74124.5797.5180.0258.4245.93
Other Liabilities94.791.7771.6159.21129.91129.4157.2336.6522.9731.92
Total Liabilities7,931.237,110.216,235.615,018.164,597.894,003.033,752.972,798.042,357.072,034.63
APPLICATION OF FUNDS :
Gross Block 6,738.416,300.675,833.583,056.782,536.782,339.812,166.721,927.571,808.291,444.17
Less: Accumulated Depreciation1,824.331,597.411,415.661,250.071,089.17997.62891.47790.11829.8715.04
Net Block4,914.084,703.264,417.921,806.711,447.611,342.191,275.251,137.46978.49729.13
Capital Work in Progress405.94225.42293.87259.33242.13227.73147.71158.07461.82458.05
Investments 880.85458.61515.971,186.191,547.71,245.941,443.1705.54369.9260.29
Inventories 1,817.081,695.091,234.15929.47934.45804.33720.86627.43641.04599.68
Sundry Debtors 1,535.271,430.541,321.021,088.51,056.01938.13768.54701.59586.11524.4
Cash and Bank Balance326.65355.17451.46703.25190.43163.5899.94131.7676177.17
Loans and Advances 351.32361.29332.28320249.71287.82154.84121.4688.37106.22
Total Current Assets4,030.323,842.093,338.913,041.222,430.62,193.861,744.181,582.241,391.521,407.47
Current Liabilities 2,116.841,950.532,146.81,404.991,165.721,064898.65814.91693.26650.99
Provisions 78.856.4349.9830.2630.7626.7731.125.63207.82188.99
Total Current Liabilities & Provisions2,195.642,006.962,196.781,435.251,196.481,090.77929.75840.54901.07839.98
Net Current Assets1,834.681,835.131,142.131,605.971,234.121,103.09814.43741.7490.45567.5
Deferred Tax Assets20.1521.2871.421310.725.863.765.0918.3115.9
Deferred Tax Liability398.15398.45452.8682.29120.14110.6691.4780.3974.9369.64
Net Deferred Tax-378-377.17-381.44-69.29-109.42-104.8-87.71-75.3-56.62-53.74
Other Assets273.68264.96247.16229.25235.75188.88160.19130.57113.0473.42
Total Assets7,931.237,110.216,235.615,018.164,597.894,003.033,752.972,798.042,357.082,034.65
Contingent Liabilities427.63377.16340.86342.4312.85259.39309.01249.3115.668.57
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 50.8350.8350.8250.8150.850.7851.2751.2751.2751.26
Reserves Total 7,057.336,292.875,510.44,414.014,135.923,513.153,348.082,599.322,298.181,988.25
Total Shareholders Funds7,108.166,343.75,561.224,464.824,186.723,563.933,399.352,650.592,349.452,039.51
Secured Loans 00000001.125.787.68
Unsecured Loans 186.62198.42122.3373.34000000
Total Debt186.62198.42122.3373.340001.125.787.68
Other Liabilities79.0776.1658.6548.1580.5672.5826.6524.1117.7319.67
Total Liabilities7,373.856,618.285,742.24,586.314,267.283,636.513,4262,675.822,372.962,066.86
APPLICATION OF FUNDS :
Gross Block 5,938.725,555.312,580.982,290.641,880.771,810.81,729.381,623.51,543.991,205.52
Less : Accumulated Depreciation 1,501.311,319.861,158.421,041.15930.11870.73789.81706.94716.16594.22
Net Block 4,437.414,235.451,422.561,249.49950.66940.07939.57916.56827.83611.3
Capital Work in Progress351207.34281.5247.64229.08164.13126.57151.68460.31431.09
Investments 1,446.621,084.773,481.611,823.522,189.881,785.691,793.411,102.76700.49573.8
Inventories 1,561.241,441.92975.94730.49734.3630.94556.25494.2534.72508.2
Sundry Debtors 1,305.121,211.93999.09806.63774.98689.59607.65550.71514.58453.6
Cash and Bank Balance156.05150.57112.37568.84117.1877.7650.4772.2548.1145.18
Loans and Advances 196.57209.77164.02204.92151.5193.2498.1776.9572.7296.01
Total Current Assets3,218.983,014.192,251.422,310.881,777.961,591.531,312.541,194.111,170.121,202.99
Current Liabilities 1,861.281,687.561,766.921,137.26947.42871.98757.21693.51635.02587.09
Provisions 68.494438.4319.5222.3416.5628.7422.32204.59184.42
Total Current Liabilities & Provisions1,929.771,731.561,805.351,156.78969.76888.54785.95715.83839.61771.52
Net Current Assets1,289.211,282.63446.071,154.1808.2702.99526.59478.28330.51431.48
Deferred Tax Assets40.1534.627.2138.628.2630.1727.7322.6217.1114.62
Deferred Tax Liability416.66423.13103.07114.57141.23133.07111.3697.9871.665.45
Net Deferred Tax-376.51-388.53-75.86-75.97-112.97-102.9-83.63-75.36-54.49-50.83
Other Assets226.12196.62186.32187.53202.43146.53123.49101.9108.3270.03
Total Assets7,373.856,618.285,742.24,586.314,267.283,636.513,4262,675.822,372.972,066.87
Contingent Liabilities381.01438.39375.38401.74359.72301.64303.34300.88178.77128.64

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,723.24
Depreciation269.74
Interest (Net)40.01
Dividend Received1.21
P/L on Sales of Assets-0.55
Prov. and W/O (Net)9.55
P/L in Forex10.92
Others16.14
Total Adjustments (PBT and Ext...324.51
Operating Profit before Workin...2,047.75
Trade and 0ther Receivables-83.75
Inventories-143.15
Trade Payables31.57
Loans and Advances-11.25
Total Adjustments (OP before W...-78.55
Cash Generated from/(used in) ...1,969.2
Direct Taxes Paid-411.63
Total Adjustments(Cash Generat...-411.63
Cash Flow before Extraordinary...1,557.57
Net Cash from Operating Activi...1,557.57
Purchased of Fixed Assets-505.35
Sale of Fixed Assets7.63
Purchase of Investments-1,851.16
Sale of Investments1,447.81
Interest Received5
Net Cash used in Investing Act...-898.95
Of the Long Tem Borrowings-2.97
Of the Short Term Borrowings-77.56
Of Financial Liabilities-49.17
Dividend Paid-508.33
Interest Paid-34.54
Net Cash used in Financing Act...-656.43
Net Profit before Tax and Extr...1,667.72
Depreciation221.97
Interest (Net)23.63
Dividend Received17.46
P/L on Sales of Assets-1.96
Prov. and W/O (Net)10.28
P/L in Forex4.73
Total Adjustments (PBT and Ext...238.54
Operating Profit before Workin...1,906.26
Trade and 0ther Receivables-99.3
Inventories-119.32
Trade Payables-10.05
Loans and Advances-7.3
Total Adjustments (OP before W...-75.33
Cash Generated from/(used in) ...1,830.93
Direct Taxes Paid-398.57
Total Adjustments(Cash Generat...-398.57
Cash Flow before Extraordinary...1,432.36
Net Cash from Operating Activi...1,432.36
Purchased of Fixed Assets-435.6
Sale of Fixed Assets7
Purchase of Investments-1,713.68
Sale of Investments1,447.81
Interest Received2.32
Acquisition of Companies-78.95
Net Cash used in Investing Act...-753.52
Of the Short Term Borrowings-105
Of Financial Liabilities-41.8
Dividend Paid-508.3
Interest Paid-17.59
Net Cash used in Financing Act...-672.69

Company Details

Registered Office
Address7th Floor Regent Chambers,
J Bajaj Marg 208 Nariman Point
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-28357000
Fax. No.91-22-28216007
Emailinvestor.relations@pidilite.co.in
Internethttp://www.pidilite.com
Registrars
Address7th Floor Regent Chambers
CityMumbai
StateMaharashtra
Pin Code400021
Tel. No.91-22-28357000
Fax. No.91-22-28216007
Emailinvestor.relations@pidilite.co.in
Internethttp://www.pidilite.com
Management
Name Designation
M B ParekhExecutive Chairman
N K ParekhDirector
Bansi S MehtaIndependent Director
Bharat PuriManaging Director
A B ParekhExecutive Vice Chairman
A N ParekhExecutive Vice Chairman
Sanjeev AgaIndependent Director
Uday KhannaIndependent Director
Meera ShankarIndependent Director
Vinod K DasariIndependent Director
Piyush PandeyIndependent Director
Rajeev VasudevaIndependent Director
Manisha ShettyCompany Sec. & Compli. Officer
Meher P PudumjeeIndependent Director
Sudhanshu VatsDeputy Managing Director
Sandeep BatraDirector (Finance) & CFO
Joseph VargheseDirector (Operation)