FSN E-Commerce Ventures Ltd
NSE :NYKAA BSE :543384 Sector : E-Commerce/App based AggregatorBuy, Sell or Hold NYKAA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
21 Nov 167.93 (-1.40%) | 19 Nov 170.31 (0.37%) | 18 Nov 169.69 (-0.80%) | 14 Nov 171.05 (-0.69%) | 13 Nov 172.23 (-3.14%) | 12 Nov 177.81 (-2.75%) | 11 Nov 182.84 (-1.03%) | 08 Nov 184.74 (-3.55%) | 07 Nov 191.54 (5.54%) | 06 Nov 181.49 (-1.04%) | 05 Nov 183.39 (0.53%) | 04 Nov 182.42 (-0.96%) | 01 Nov 184.18 (1.38%) | 31 Oct 181.67 (-0.15%) | 30 Oct 181.95 (1.51%) | 29 Oct 179.25 (0.62%) | 28 Oct 178.14 (0.59%) | 25 Oct 177.09 (-0.48%) | 24 Oct 177.94 (-0.79%) | 23 Oct 179.35 (0.22%) | 22 Oct 178.96 (-1.66%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
170.17
10 DMA
Bearish
176.88
20 DMA
Bearish
178.73
50 DMA
Bearish
189.32
100 DMA
Bearish
190.97
200 DMA
Bearish
177.93
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 21, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 179.09 | 176.42 | 169.83 | - | - |
R2 | 176.42 | 173.78 | 169.2 | 176.02 | - |
R1 | 172.18 | 172.15 | 168.56 | 171.38 | 174.3 |
P | 169.51 | 169.51 | 169.51 | 169.11 | 170.57 |
S1 | 165.27 | 166.87 | 167.3 | 164.47 | 167.39 |
S2 | 162.6 | 165.24 | 166.66 | 162.2 | - |
S3 | 158.36 | 162.6 | 166.03 | - | - |
Key Metrics
EPS
0.56
P/E
299.73
P/B
29.83
Dividend Yield
0%
Market Cap
48,002 Cr.
Face Value
1
Book Value
5.63
ROE
3.26%
EBITDA Growth
108.11 Cr.
Debt/Equity
0.67
Shareholding History
Quarterly Result (Figures in Rs. Crores)
FSN E-Commerce Ventures Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1515.6 | 1796.38 | 1675.04 | 1753.44 | 1880.19 |
PROFIT | 5.85 | 16.19 | 6.93 | 9.64 | 10.04 |
EPS | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 |
FSN E-Commerce Ventures Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 105.4 | 108.59 | 163.86 | 142.01 | 149.22 |
PROFIT | 10.67 | 15.88 | 86.31 | 42.23 | 16.16 |
EPS | 0.04 | 0.06 | 0.3 | 0.15 | 0.06 |
Profit & Loss (Figures in Rs. Crores)
FSN E-Commerce Ventures Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 638.01 | 1241.59 | 1959.73 | 2493.93 | 4163.04 | 5315.75 | 6615.97 | |
PROFIT | -31.32 | -24.52 | -16.61 | 61.55 | 41.08 | 19.26 | 32.27 | |
EPS | 0 | 0 | 0 | 0 | 0.15 | 0.09 | 0.15 |
FSN E-Commerce Ventures Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 41.68 | 133.53 | 232.9 | 190.23 | 336.04 | 418.59 | 439.15 | |
PROFIT | -10.99 | 0.78 | 9.81 | 36.19 | 103.51 | 57.08 | 117.09 | |
EPS | -5.79 | 0.55 | 10.36 | 24.03 | 0.36 | 0.2 | 0.41 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 285.6 | 285.25 | 47.41 | 15.38 | 14.76 | 14.24 | 13.56 |
Reserves Total | 976.13 | 1,092.72 | 1,292.42 | 474.51 | 296.39 | 206.9 | 73.28 |
Equity Application Money | 0.5 | 0.05 | 0.07 | 0 | 11.01 | 9.42 | 34.75 |
Total Shareholders Funds | 1,262.23 | 1,378.02 | 1,339.9 | 489.89 | 322.16 | 230.56 | 121.59 |
Minority Interest | 18.81 | 14.15 | 5.62 | 0.83 | 0.74 | 0.47 | 0 |
Secured Loans | 600.13 | 386.32 | 333.03 | 187.47 | 247.51 | 225.56 | 83.05 |
Unsecured Loans | 369.36 | 412.18 | 259.59 | 145.2 | 165.05 | 84.91 | 0 |
Total Debt | 969.49 | 798.5 | 592.62 | 332.67 | 412.56 | 310.47 | 83.05 |
Other Liabilities | 81.41 | 146.59 | 130.02 | 7.35 | 5.26 | 2.45 | 1.24 |
Total Liabilities | 2,331.94 | 2,337.26 | 2,068.16 | 830.74 | 740.72 | 543.95 | 205.88 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 1,242.34 | 1,093.42 | 741.56 | 409.75 | 327.92 | 180.98 | 46.69 |
Less: Accumulated Depreciation | 574.18 | 394.6 | 258.31 | 178.62 | 100.89 | 41.4 | 12.56 |
Net Block | 668.16 | 698.82 | 483.25 | 231.13 | 227.03 | 139.58 | 34.13 |
Capital Work in Progress | 29.78 | 30.88 | 24.5 | 2.36 | 2.02 | 0.32 | 0.44 |
Investments | 34.31 | 38.12 | 0 | 1.32 | 3.8 | 138.27 | 10.42 |
Inventories | 1,192.05 | 1,005.14 | 875.62 | 498.09 | 445.34 | 244.6 | 117.72 |
Sundry Debtors | 241.6 | 163.53 | 94.53 | 76.64 | 98.43 | 57.92 | 70.24 |
Cash and Bank Balance | 239.86 | 148.74 | 267.04 | 247.67 | 175.62 | 11.94 | 37.69 |
Loans and Advances | 619.44 | 588.19 | 689.85 | 140.62 | 96.11 | 114.52 | 42.26 |
Total Current Assets | 2,292.94 | 1,905.6 | 1,927.05 | 963.01 | 815.5 | 428.98 | 267.91 |
Current Liabilities | 1,060 | 601.36 | 566.84 | 435.66 | 383.45 | 231.68 | 139.52 |
Provisions | 8.69 | 11.39 | 11.04 | 35.54 | 0.34 | 0.04 | 7.75 |
Total Current Liabilities & Provisions | 1,068.69 | 612.74 | 577.88 | 471.2 | 383.78 | 231.71 | 147.26 |
Net Current Assets | 1,224.25 | 1,292.86 | 1,349.18 | 491.81 | 431.71 | 197.27 | 120.65 |
Deferred Tax Assets | 338.02 | 266.08 | 115.22 | 78.04 | 63.51 | 77.08 | 40.26 |
Deferred Tax Liability | 69.02 | 78.31 | 0 | 0 | 12.9 | 26.93 | 0.01 |
Net Deferred Tax | 269 | 187.77 | 115.22 | 78.04 | 50.61 | 50.15 | 40.25 |
Other Assets | 106.44 | 88.79 | 96.02 | 26.09 | 25.52 | 18.35 | 0 |
Total Assets | 2,331.93 | 2,337.24 | 2,068.17 | 830.74 | 740.69 | 543.94 | 205.88 |
Contingent Liabilities | 822.2 | 649.19 | 364.19 | 10.09 | 31.6 | 60.48 | 3.68 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 285.6 | 285.25 | 47.41 | 15.38 | 14.76 | 14.24 | 13.56 |
Reserves Total | 1,341.35 | 1,170.27 | 1,502.47 | 545.76 | 404.1 | 279.08 | 95.09 |
Equity Application Money | 0.5 | 0.05 | 0.07 | 0 | 0.02 | 0 | 34.75 |
Total Shareholders Funds | 1,627.45 | 1,455.57 | 1,549.95 | 561.14 | 418.88 | 293.32 | 143.4 |
Secured Loans | 0 | 0 | 31.33 | 24.35 | 14.88 | 30.23 | 8.19 |
Unsecured Loans | 87.27 | 55.36 | 20.08 | 21.38 | 30.09 | 0 | 0.06 |
Total Debt | 87.27 | 55.36 | 51.41 | 45.73 | 44.97 | 30.23 | 8.25 |
Other Liabilities | 13.41 | 30.83 | 25.48 | 0.94 | 0.92 | 1.73 | 0.3 |
Total Liabilities | 1,728.13 | 1,541.76 | 1,626.84 | 607.81 | 464.77 | 325.28 | 151.95 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 57.75 | 50.77 | 32.61 | 34.09 | 30.42 | 19.01 | 7.83 |
Less : Accumulated Depreciation | 29.88 | 22.15 | 16.16 | 21.19 | 12.91 | 5.51 | 1.49 |
Net Block | 27.87 | 28.62 | 16.45 | 12.9 | 17.51 | 13.5 | 6.34 |
Capital Work in Progress | 9.15 | 0.89 | 0 | 0 | 0.68 | 0 | 0 |
Investments | 640.86 | 461.28 | 379.48 | 69.58 | 52.49 | 169.29 | 21.93 |
Inventories | 74.6 | 78 | 72.55 | 33.22 | 46.34 | 22.75 | 8.47 |
Sundry Debtors | 92.24 | 71.49 | 20.65 | 63.72 | 25.51 | 7.11 | 1.6 |
Cash and Bank Balance | 38.63 | 51.97 | 220.33 | 192.3 | 169.18 | 4.41 | 35.49 |
Loans and Advances | 474.71 | 904.25 | 637.99 | 25.65 | 19.63 | 23.77 | 10.22 |
Total Current Assets | 680.18 | 1,105.71 | 951.51 | 314.9 | 260.66 | 58.04 | 55.78 |
Current Liabilities | 82.63 | 291.67 | 61.94 | 37.1 | 33.29 | 28.33 | 8.22 |
Provisions | 1.6 | 2.23 | 1.66 | 1.72 | 0.01 | 0.01 | 4.77 |
Total Current Liabilities & Provisions | 84.23 | 293.9 | 63.6 | 38.82 | 33.3 | 28.33 | 12.99 |
Net Current Assets | 595.95 | 811.81 | 887.91 | 276.07 | 227.36 | 29.71 | 42.79 |
Deferred Tax Assets | 42.98 | 8.79 | 7.45 | 19.82 | 28.01 | 35.62 | 33.25 |
Deferred Tax Liability | 2.94 | 4.79 | 0 | 0 | 0.24 | 0.91 | 0.77 |
Net Deferred Tax | 40.04 | 4 | 7.45 | 19.82 | 27.77 | 34.71 | 32.48 |
Other Assets | 414.25 | 235.14 | 335.54 | 229.45 | 138.97 | 78.07 | 48.41 |
Total Assets | 1,728.12 | 1,541.74 | 1,626.84 | 607.82 | 464.77 | 325.29 | 151.95 |
Contingent Liabilities | 814.66 | 641.66 | 356.66 | 330.18 | 312 | 251.44 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 69.03 |
Depreciation | 224.23 |
Interest (Net) | 63.1 |
Prov. and W/O (Net) | 12.16 |
P/L in Forex | 0.64 |
Others | 10.71 |
Total Adjustments (PBT and Ext... | 313.75 |
Operating Profit before Workin... | 382.77 |
Trade and 0ther Receivables | -89.38 |
Inventories | -186.91 |
Trade Payables | 122.08 |
Total Adjustments (OP before W... | -251.3 |
Cash Generated from/(used in) ... | 131.48 |
Direct Taxes Paid | -131.23 |
Total Adjustments(Cash Generat... | -131.23 |
Cash Flow before Extraordinary... | 0.25 |
Net Cash from Operating Activi... | 0.25 |
Purchased of Fixed Assets | -110.73 |
Interest Received | 21.83 |
Net Cash used in Investing Act... | -10.11 |
Proceeds from Issue of shares ... | 17.23 |
Proceed from Short Tem Borrowi... | 220.39 |
Of the Long Tem Borrowings | -0.36 |
Of Financial Liabilities | -116.65 |
Interest Paid | -87.06 |
Net Cash used in Financing Act... | 44.26 |
Net Profit before Tax and Extr... | 89.98 |
Depreciation | 7.73 |
Interest (Net) | -84.85 |
Prov. and W/O (Net) | 0.38 |
Others | 10.3 |
Total Adjustments (PBT and Ext... | -93.39 |
Operating Profit before Workin... | -3.41 |
Trade and 0ther Receivables | -20.73 |
Inventories | 3.41 |
Trade Payables | 7.21 |
Total Adjustments (OP before W... | -1.23 |
Cash Generated from/(used in) ... | -4.64 |
Direct Taxes Paid | -26.55 |
Total Adjustments(Cash Generat... | -26.55 |
Cash Flow before Extraordinary... | -31.19 |
Net Cash from Operating Activi... | -31.19 |
Purchased of Fixed Assets | -14.88 |
Purchase of Investments | -169.98 |
Interest Received | 84.63 |
Net Cash used in Investing Act... | -31.47 |
Proceeds from Issue of shares ... | 17.23 |
Proceed from Short Tem Borrowi... | 39.4 |
Of Financial Liabilities | -7.5 |
Interest Paid | -6.59 |
Net Cash used in Financing Act... | 52.84 |
Company Details
Registered Office |
|
Address | 104 Vasan Udyog Bhavan, Sun Mill Comp Tulsi Pipe Rd LP |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-66149616 |
Fax. No. | |
nykaacompanysecretary@nykaa.com | |
Internet | http://www.nykaa.com |
Registrars |
|
Address | 104 Vasan Udyog Bhavan |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-66149616 |
Fax. No. | |
nykaacompanysecretary@nykaa.com | |
Internet | http://www.nykaa.com |
Management |
|
Name | Designation |
Falguni Nayar | Chairperson & M D |
Sanjay Nayar | Non Executive Director |
Anita Ramachandran | Independent Director |
Milan B Khakhar | Non Executive Director |
Alpana Parida | Independent Director |
Milind Sarwate | Independent Director |
Adwaita Nayar | Executive Director |
Anchit Nayar | Executive Director |
Pradeep Parameswaran | Independent Director |
Seshashayee Sridhara | Independent Director |
Sujeet Jain | Company Sec. & Compli. Officer |