FSN E-Commerce Ventures Ltd

NSE :NYKAA   BSE :543384  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold NYKAA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

21 Nov
167.93
(-1.40%)
19 Nov
170.31
(0.37%)
18 Nov
169.69
(-0.80%)
14 Nov
171.05
(-0.69%)
13 Nov
172.23
(-3.14%)
12 Nov
177.81
(-2.75%)
11 Nov
182.84
(-1.03%)
08 Nov
184.74
(-3.55%)
07 Nov
191.54
(5.54%)
06 Nov
181.49
(-1.04%)
05 Nov
183.39
(0.53%)
04 Nov
182.42
(-0.96%)
01 Nov
184.18
(1.38%)
31 Oct
181.67
(-0.15%)
30 Oct
181.95
(1.51%)
29 Oct
179.25
(0.62%)
28 Oct
178.14
(0.59%)
25 Oct
177.09
(-0.48%)
24 Oct
177.94
(-0.79%)
23 Oct
179.35
(0.22%)
22 Oct
178.96
(-1.66%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

170.17


10 DMA
Bearish

176.88


20 DMA
Bearish

178.73


50 DMA
Bearish

189.32


100 DMA
Bearish

190.97


200 DMA
Bearish

177.93



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 21, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 179.09 176.42 169.83 - -
R2 176.42 173.78 169.2 176.02 -
R1 172.18 172.15 168.56 171.38 174.3
P 169.51 169.51 169.51 169.11 170.57
S1 165.27 166.87 167.3 164.47 167.39
S2 162.6 165.24 166.66 162.2 -
S3 158.36 162.6 166.03 - -

Key Metrics

EPS

0.56

P/E

299.73

P/B

29.83

Dividend Yield

0%

Market Cap

48,002 Cr.

Face Value

1

Book Value

5.63

ROE

3.26%

EBITDA Growth

108.11 Cr.

Debt/Equity

0.67

Shareholding Pattern

  52.18% Total Promoter Holding
17% Mutual Fund Holdings
10.13% FIIs
15.84% Non Institution
4.56% Insurance Companies
0% Custodians
0.29% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


FSN E-Commerce Ventures Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1515.6 1796.38 1675.04 1753.44 1880.19
PROFIT 5.85 16.19 6.93 9.64 10.04
EPS 0.02 0.06 0.02 0.03 0.04

FSN E-Commerce Ventures Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 105.4 108.59 163.86 142.01 149.22
PROFIT 10.67 15.88 86.31 42.23 16.16
EPS 0.04 0.06 0.3 0.15 0.06

Profit & Loss (Figures in Rs. Crores)


FSN E-Commerce Ventures Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 638.01 1241.59 1959.73 2493.93 4163.04 5315.75 6615.97
PROFIT -31.32 -24.52 -16.61 61.55 41.08 19.26 32.27
EPS 0 0 0 0 0.15 0.09 0.15

FSN E-Commerce Ventures Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 41.68 133.53 232.9 190.23 336.04 418.59 439.15
PROFIT -10.99 0.78 9.81 36.19 103.51 57.08 117.09
EPS -5.79 0.55 10.36 24.03 0.36 0.2 0.41

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 285.6285.2547.4115.3814.7614.2413.56
Reserves Total 976.131,092.721,292.42474.51296.39206.973.28
Equity Application Money0.50.050.07011.019.4234.75
Total Shareholders Funds1,262.231,378.021,339.9489.89322.16230.56121.59
Minority Interest18.8114.155.620.830.740.470
Secured Loans 600.13386.32333.03187.47247.51225.5683.05
Unsecured Loans 369.36412.18259.59145.2165.0584.910
Total Debt969.49798.5592.62332.67412.56310.4783.05
Other Liabilities81.41146.59130.027.355.262.451.24
Total Liabilities2,331.942,337.262,068.16830.74740.72543.95205.88
APPLICATION OF FUNDS :
Gross Block 1,242.341,093.42741.56409.75327.92180.9846.69
Less: Accumulated Depreciation574.18394.6258.31178.62100.8941.412.56
Net Block668.16698.82483.25231.13227.03139.5834.13
Capital Work in Progress29.7830.8824.52.362.020.320.44
Investments 34.3138.1201.323.8138.2710.42
Inventories 1,192.051,005.14875.62498.09445.34244.6117.72
Sundry Debtors 241.6163.5394.5376.6498.4357.9270.24
Cash and Bank Balance239.86148.74267.04247.67175.6211.9437.69
Loans and Advances 619.44588.19689.85140.6296.11114.5242.26
Total Current Assets2,292.941,905.61,927.05963.01815.5428.98267.91
Current Liabilities 1,060601.36566.84435.66383.45231.68139.52
Provisions 8.6911.3911.0435.540.340.047.75
Total Current Liabilities & Provisions1,068.69612.74577.88471.2383.78231.71147.26
Net Current Assets1,224.251,292.861,349.18491.81431.71197.27120.65
Deferred Tax Assets338.02266.08115.2278.0463.5177.0840.26
Deferred Tax Liability69.0278.310012.926.930.01
Net Deferred Tax269187.77115.2278.0450.6150.1540.25
Other Assets106.4488.7996.0226.0925.5218.350
Total Assets2,331.932,337.242,068.17830.74740.69543.94205.88
Contingent Liabilities822.2649.19364.1910.0931.660.483.68
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 285.6285.2547.4115.3814.7614.2413.56
Reserves Total 1,341.351,170.271,502.47545.76404.1279.0895.09
Equity Application Money0.50.050.0700.02034.75
Total Shareholders Funds1,627.451,455.571,549.95561.14418.88293.32143.4
Secured Loans 0031.3324.3514.8830.238.19
Unsecured Loans 87.2755.3620.0821.3830.0900.06
Total Debt87.2755.3651.4145.7344.9730.238.25
Other Liabilities13.4130.8325.480.940.921.730.3
Total Liabilities1,728.131,541.761,626.84607.81464.77325.28151.95
APPLICATION OF FUNDS :
Gross Block 57.7550.7732.6134.0930.4219.017.83
Less : Accumulated Depreciation 29.8822.1516.1621.1912.915.511.49
Net Block 27.8728.6216.4512.917.5113.56.34
Capital Work in Progress9.150.89000.6800
Investments 640.86461.28379.4869.5852.49169.2921.93
Inventories 74.67872.5533.2246.3422.758.47
Sundry Debtors 92.2471.4920.6563.7225.517.111.6
Cash and Bank Balance38.6351.97220.33192.3169.184.4135.49
Loans and Advances 474.71904.25637.9925.6519.6323.7710.22
Total Current Assets680.181,105.71951.51314.9260.6658.0455.78
Current Liabilities 82.63291.6761.9437.133.2928.338.22
Provisions 1.62.231.661.720.010.014.77
Total Current Liabilities & Provisions84.23293.963.638.8233.328.3312.99
Net Current Assets595.95811.81887.91276.07227.3629.7142.79
Deferred Tax Assets42.988.797.4519.8228.0135.6233.25
Deferred Tax Liability2.944.79000.240.910.77
Net Deferred Tax40.0447.4519.8227.7734.7132.48
Other Assets414.25235.14335.54229.45138.9778.0748.41
Total Assets1,728.121,541.741,626.84607.82464.77325.29151.95
Contingent Liabilities814.66641.66356.66330.18312251.440

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...69.03
Depreciation224.23
Interest (Net)63.1
Prov. and W/O (Net)12.16
P/L in Forex0.64
Others10.71
Total Adjustments (PBT and Ext...313.75
Operating Profit before Workin...382.77
Trade and 0ther Receivables-89.38
Inventories-186.91
Trade Payables122.08
Total Adjustments (OP before W...-251.3
Cash Generated from/(used in) ...131.48
Direct Taxes Paid-131.23
Total Adjustments(Cash Generat...-131.23
Cash Flow before Extraordinary...0.25
Net Cash from Operating Activi...0.25
Purchased of Fixed Assets-110.73
Interest Received21.83
Net Cash used in Investing Act...-10.11
Proceeds from Issue of shares ...17.23
Proceed from Short Tem Borrowi...220.39
Of the Long Tem Borrowings-0.36
Of Financial Liabilities-116.65
Interest Paid-87.06
Net Cash used in Financing Act...44.26
Net Profit before Tax and Extr...89.98
Depreciation7.73
Interest (Net)-84.85
Prov. and W/O (Net)0.38
Others10.3
Total Adjustments (PBT and Ext...-93.39
Operating Profit before Workin...-3.41
Trade and 0ther Receivables-20.73
Inventories3.41
Trade Payables7.21
Total Adjustments (OP before W...-1.23
Cash Generated from/(used in) ...-4.64
Direct Taxes Paid-26.55
Total Adjustments(Cash Generat...-26.55
Cash Flow before Extraordinary...-31.19
Net Cash from Operating Activi...-31.19
Purchased of Fixed Assets-14.88
Purchase of Investments-169.98
Interest Received84.63
Net Cash used in Investing Act...-31.47
Proceeds from Issue of shares ...17.23
Proceed from Short Tem Borrowi...39.4
Of Financial Liabilities-7.5
Interest Paid-6.59
Net Cash used in Financing Act...52.84

Company Details

Registered Office
Address104 Vasan Udyog Bhavan,
Sun Mill Comp Tulsi Pipe Rd LP
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-66149616
Fax. No.
Emailnykaacompanysecretary@nykaa.com
Internethttp://www.nykaa.com
Registrars
Address104 Vasan Udyog Bhavan
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-66149616
Fax. No.
Emailnykaacompanysecretary@nykaa.com
Internethttp://www.nykaa.com
Management
Name Designation
Falguni NayarChairperson & M D
Sanjay NayarNon Executive Director
Anita RamachandranIndependent Director
Milan B KhakharNon Executive Director
Alpana ParidaIndependent Director
Milind SarwateIndependent Director
Adwaita NayarExecutive Director
Anchit NayarExecutive Director
Pradeep ParameswaranIndependent Director
Seshashayee SridharaIndependent Director
Sujeet JainCompany Sec. & Compli. Officer