FSN E-Commerce Ventures Ltd

NSE :NYKAA   BSE :543384  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold NYKAA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

30 Apr
176.75
(0.08%)
29 Apr
176.60
(-0.28%)
26 Apr
177.10
(-0.56%)
25 Apr
178.10
(1.08%)
24 Apr
176.20
(2.00%)
23 Apr
172.75
(2.83%)
22 Apr
168.00
(-0.12%)
19 Apr
168.20
(0.69%)
18 Apr
167.05
(-3.88%)
16 Apr
173.80
(-2.28%)
15 Apr
177.85
(-0.14%)
12 Apr
178.10
(-0.20%)
10 Apr
178.45
(0.25%)
09 Apr
178.00
(-0.73%)
08 Apr
179.30
(6.44%)
05 Apr
168.45
(2.37%)
04 Apr
164.55
(-0.12%)
03 Apr
164.75
(1.70%)
02 Apr
162.00
(-1.55%)
01 Apr
164.55
(1.61%)
28 Mar
161.95
(-0.09%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

176.89

10 DMA
Bullish

173.38

20 DMA
Bullish

172.45

50 DMA
Bullish

162.27

100 DMA
Bullish

165.54

200 DMA
Bullish

156.31


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 30, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 184.94 182.72 178.18 - -
R2 182.72 180.73 177.7 182.53 -
R1 179.74 179.51 177.23 179.36 181.23
P 177.52 177.52 177.52 177.33 178.26
S1 174.54 175.53 176.27 174.16 176.03
S2 172.32 174.31 175.8 172.13 -
S3 169.34 172.32 175.32 - -

Key Metrics

EPS

0.16

P/E

0

P/B

30.21

Dividend Yield

0%

Market Cap

50,483 Cr.

Face Value

1

Book Value

5.85

ROE

1.76%

EBITDA Growth

105.36 Cr.

Debt/Equity

0.51

Shareholding Pattern

  52.22% Total Promoter Holding
12.32% Mutual Fund Holdings
10.32% FIIs
20.3% Non Institution
4.56% Insurance Companies
0% Custodians
0.28% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


FSN E-Commerce Ventures Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1468.46 1311.46 1428.55 1515.6 1796.38
PROFIT 8.19 2.41 3.3 5.85 16.19
EPS 0.03 0.01 0.02 0.02 0.06

FSN E-Commerce Ventures Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 89.25 105.9 65.75 64.31 83.39
PROFIT 19.77 22.6 4.25 5.99 13.12
EPS 0.07 0.08 0.01 0.02 0.05

Profit & Loss (Figures in Rs. Crores)


FSN E-Commerce Ventures Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 638.01 1241.59 1959.73 2493.93 4163.04 5315.75
PROFIT -31.32 -24.52 -16.61 61.55 41.08 19.26
EPS 0 0 0 0 0.15 0.09

FSN E-Commerce Ventures Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 41.68 133.53 232.9 190.23 336.04 340.72
PROFIT -10.99 0.78 9.81 36.19 103.51 61.31
EPS -5.79 0.55 10.36 24.03 0.36 0.21

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 285.2547.4115.3814.7614.2413.56
Reserves Total 1,092.721,292.42474.51296.39206.973.28
Equity Application Money0.050.07011.019.4234.75
Total Shareholders Funds1,378.021,339.9489.89322.16230.56121.59
Minority Interest14.155.620.830.740.470
Secured Loans 386.32333.03187.47247.51225.5683.05
Unsecured Loans 412.18259.59145.2165.0584.910
Total Debt798.5592.62332.67412.56310.4783.05
Other Liabilities146.59130.027.355.262.451.24
Total Liabilities2,337.262,068.16830.74740.72543.95205.88
APPLICATION OF FUNDS :
Gross Block 1,093.46741.56409.75327.92180.9846.69
Less: Accumulated Depreciation394.64258.31178.62100.8941.412.56
Net Block698.82483.25231.13227.03139.5834.13
Capital Work in Progress30.8824.52.362.020.320.44
Investments 38.1201.323.8138.2710.42
Inventories 1,005.14875.62498.09445.34244.6117.72
Sundry Debtors 163.5394.5376.6498.4357.9270.24
Cash and Bank Balance148.74267.04247.67175.6211.9437.69
Loans and Advances 588.19689.85140.6296.11114.5242.26
Total Current Assets1,905.61,927.05963.01815.5428.98267.91
Current Liabilities 601.36566.84435.66383.45231.68139.52
Provisions 11.3911.0435.540.340.047.75
Total Current Liabilities & Provisions612.75577.88471.2383.78231.71147.26
Net Current Assets1,292.861,349.18491.81431.71197.27120.65
Deferred Tax Assets187.77115.2278.0463.5177.0840.26
Deferred Tax Liability00012.926.930.01
Net Deferred Tax187.77115.2278.0450.6150.1540.25
Other Assets88.7996.0226.0925.5218.350
Total Assets2,337.242,068.17830.74740.69543.94205.88
Contingent Liabilities649.19364.1910.0931.660.483.68
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 285.2547.4115.3814.7614.2413.56
Reserves Total 1,363.981,502.47545.76404.1279.0895.09
Equity Application Money0.050.0700.02034.75
Total Shareholders Funds1,649.281,549.95561.14418.88293.32143.4
Secured Loans 35.4731.3324.3514.8830.238.19
Unsecured Loans 19.8920.0821.3830.0900.06
Total Debt55.3651.4145.7344.9730.238.25
Other Liabilities30.7325.480.940.921.730.3
Total Liabilities1,735.371,626.84607.81464.77325.28151.95
APPLICATION OF FUNDS :
Gross Block 47.3232.6134.0930.4219.017.83
Less : Accumulated Depreciation 21.9516.1621.1912.915.511.49
Net Block 25.3716.4512.917.5113.56.34
Capital Work in Progress0.89000.6800
Investments 461.28379.4869.5852.49169.2921.93
Inventories 48.5372.5533.2246.3422.758.47
Sundry Debtors 58.620.6563.7225.517.111.6
Cash and Bank Balance51.97220.33192.3169.184.4135.49
Loans and Advances 900.53637.9925.6519.6323.7710.22
Total Current Assets1,059.63951.51314.9260.6658.0455.78
Current Liabilities 48.8861.9437.133.2928.338.22
Provisions 2.061.661.720.010.014.77
Total Current Liabilities & Provisions50.9463.638.8233.328.3312.99
Net Current Assets1,008.69887.91276.07227.3629.7142.79
Deferred Tax Assets47.4519.8228.0135.6233.25
Deferred Tax Liability0000.240.910.77
Net Deferred Tax47.4519.8227.7734.7132.48
Other Assets235.14335.54229.45138.9778.0748.41
Total Assets1,735.361,626.84607.82464.77325.29151.95
Contingent Liabilities641.66356.66330.18312251.440

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...38.4
Depreciation173.25
Interest (Net)52.75
Prov. and W/O (Net)11.12
Total Adjustments (PBT and Ext...245.51
Operating Profit before Workin...283.9
Trade and 0ther Receivables-71.88
Inventories-129.52
Trade Payables-98.71
Total Adjustments (OP before W...-329.04
Cash Generated from/(used in) ...-45.14
Direct Taxes Paid-95.11
Total Adjustments(Cash Generat...-95.11
Cash Flow before Extraordinary...-140.24
Net Cash from Operating Activi...-140.24
Purchased of Fixed Assets-208.16
Interest Received18.09
Acquisition of Companies-70.24
Net Cash used in Investing Act...139.58
Proceeds from Issue of shares ...28.84
Proceed from Short Tem Borrowi...126.88
Of the Long Tem Borrowings-0.56
Of Financial Liabilities-82.01
Interest Paid-68.28
Net Cash used in Financing Act...4.87
Net Profit before Tax and Extr...80.63
Depreciation7.06
Interest (Net)-66.47
Prov. and W/O (Net)1.23
P/L in Forex0.01
Others2.56
Total Adjustments (PBT and Ext...-55.47
Operating Profit before Workin...25.16
Trade and 0ther Receivables-38.2
Inventories24.02
Trade Payables-12.89
Total Adjustments (OP before W...-14.75
Cash Generated from/(used in) ...10.41
Direct Taxes Paid-14.3
Total Adjustments(Cash Generat...-14.3
Cash Flow before Extraordinary...-3.89
Net Cash from Operating Activi...-3.89
Purchased of Fixed Assets-12.26
Purchase of Investments-32.89
Interest Received69.29
Loans to Subsidiaires-413.71
Acquisition of Companies-41.65
Net Cash used in Investing Act...-37.88
Proceeds from Issue of shares ...28.84
Proceed from Short Tem Borrowi...4.14
Of Financial Liabilities-6.85
Interest Paid-7.42
Net Cash used in Financing Act...21.26

Company Details

Registered Office
Address104 Vasan Udyog Bhavan,
Sun Mill Comp Tulsi Pipe Rd LP
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-66149616
Fax. No.
Emailnykaacompanysecretary@nykaa.com
Internethttp://www.nykaa.com
Registrars
Address104 Vasan Udyog Bhavan
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-66149616
Fax. No.
Emailnykaacompanysecretary@nykaa.com
Internethttp://www.nykaa.com
Management
Name Designation
Falguni NayarChairperson & M D
Sanjay NayarNon Executive Director
Anita RamachandranIndependent Director
Milan B KhakharNon Executive Director
Alpana ParidaIndependent Director
Milind SarwateIndependent Director
Adwaita NayarExecutive Director
Anchit NayarExecutive Director
Pradeep ParameswaranIndependent Director
Seshashayee SridharaIndependent Director
Sujeet JainCompany Sec. & Compli. Officer