NMDC Ltd

NSE :NMDC   BSE :526371  Sector : Mining & Mineral products
Buy, Sell or Hold NMDC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
257.95
(2.26%)
25 Apr
252.25
(1.67%)
24 Apr
248.10
(5.73%)
23 Apr
234.65
(-1.32%)
22 Apr
237.80
(0.91%)
19 Apr
235.65
(0.19%)
18 Apr
235.20
(-2.18%)
16 Apr
240.45
(-0.19%)
15 Apr
240.90
(0.84%)
12 Apr
238.90
(-0.91%)
10 Apr
241.10
(5.75%)
09 Apr
228.00
(1.74%)
08 Apr
224.10
(2.85%)
05 Apr
217.90
(0.51%)
04 Apr
216.80
(-0.41%)
03 Apr
217.70
(0.93%)
02 Apr
215.70
(1.46%)
01 Apr
212.60
(5.38%)
28 Mar
201.75
(1.38%)
27 Mar
199.00
(-2.19%)
26 Mar
203.45
(-0.12%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

246.07


10 DMA
Bullish

242.13


20 DMA
Bullish

229.79


50 DMA
Bullish

227.3


100 DMA
Bullish

218.04


200 DMA
Bullish

178.86



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 266.66 263.08 259.64 - -
R2 263.08 260.73 259.08 263.34 -
R1 260.51 259.28 258.51 261.03 261.8
P 256.93 256.93 256.93 257.19 257.58
S1 254.36 254.58 257.39 254.88 255.65
S2 250.78 253.13 256.82 251.04 -
S3 248.21 250.78 256.26 - -

Key Metrics

EPS

19.72

P/E

13.07

P/B

3.12

Dividend Yield

2.56%

Market Cap

75,595 Cr.

Face Value

1

Book Value

82.54

ROE

22.69%

EBITDA Growth

2,090.08 Cr.

Debt/Equity

0.05

Shareholding Pattern

  60.79% Total Promoter Holding
6.27% Mutual Fund Holdings
12.6% FIIs
12.5% Non Institution
7.59% Insurance Companies
0% Custodians
0.25% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


NMDC Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3924.75 7079.79 5688.87 4335.02 5746.47
PROFIT 912.46 1414.22 1652.38 1026.45 1671.86
EPS 3.11 7.75 5.64 3.5 5.06

NMDC Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3907.86 7076.66 5675.39 4334.64 5746.41
PROFIT 890.09 1419.73 1650.07 1027.84 1680.98
EPS 3.04 7.77 5.63 3.51 5.09

Profit & Loss (Figures in Rs. Crores)


NMDC Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 14207.06 14640.32 8261.45 9639.44 12376.15 12820.85 12444.8 15883.87 27842.7 20168.97
PROFIT 6339.76 6419.69 2661.1 2543.26 3698.31 4598.06 3611.9 6262.65 9417.23 4674.86
EPS 10.39 10.18 3.23 5.76 8.48 10.68 8.3 15.04 22.73 18.9

NMDC Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 14212.47 14638.8 8260.02 9638.08 12372.66 12820.19 12444.23 15882.15 27842.51 20148.6
PROFIT 6388.85 6494.65 2827.37 2588.54 3695.81 4622.21 3649.08 6239.05 9436.65 4601.31
EPS 10.41 10.22 3.25 5.77 8.49 10.7 8.32 15.06 22.75 18.86

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 293.07293.07293.07306.19306.19316.39316.39396.47396.47396.47
Reserves Total 22,327.7617,725.1829,590.9827,366.8825,737.8124,101.0222,265.8228,783.6231,870.1729,550.36
Total Shareholders Funds22,620.8318,018.2529,884.0527,673.0726,04424,417.4122,582.2129,180.0932,266.6429,946.83
Minority Interest14.2313.4513.548.0513.8914.8915.3916.8550.591.37
Unsecured Loans 422.661,799.942,000.28565.57364.15500.0901,496.9500
Total Debt422.661,799.942,000.28565.57364.15500.0901,496.9500
Other Liabilities1,406.271,242.741,098.38833.79768.52714.12611.32353.5151.3740.59
Total Liabilities24,463.9921,074.3832,996.2529,080.4827,190.5625,646.5123,208.9231,047.432,368.629,988.79
APPLICATION OF FUNDS :
Gross Block 5,363.895,513.045,613.335,273.894,473.974,156.992,550.482,312.453,094.982,778.99
Less: Accumulated Depreciation2,165.321,850.551,679.931,464.39961.56699.78455.35253.991,626.811,413.14
Net Block3,198.573,662.493,933.43,809.53,512.413,457.212,095.132,058.461,468.171,365.85
Capital Work in Progress1,998.041,333.3117,157.9315,529.8613,818.912,545.0611,855.459,747.087,800.585,297.41
Investments 934.68894.95874.9910.1858.87672.73612.3591.64319.11219.3
Inventories 2,660.582,125.21921.72723.51666.17571.69540.04622.05691.88681.19
Sundry Debtors 2,656.022,954.32,139.892,223.711,424.511,472.741,043.52796.071,752.331,448.42
Cash and Bank Balance7,097.757,977.475,861.822,437.464,619.395,460.985,320.5114,806.1418,486.0618,660.51
Loans and Advances 3,392.862,661.261,676.771,535.941,267.221,358.91,072.111,911.822,973.443,046.8
Total Current Assets15,807.2115,718.2410,600.26,920.627,977.298,864.317,976.1818,136.0823,903.7123,836.92
Current Liabilities 3,659.863,822.843,837.671,991.172,659.223,017.22,268.681,6391,374.871,345.97
Provisions 123.8615.1295.87222.7841.4527.61306.0669.38622.041.99
Total Current Liabilities & Provisions3,783.723,837.963,933.542,213.952,700.673,044.812,574.741,708.381,996.911,347.96
Net Current Assets12,023.4911,880.286,666.664,706.675,276.625,819.55,401.4416,427.721,906.822,488.96
Deferred Tax Assets535.75789.9657.17624.84833.63615.37587.35392.2410.0410.15
Deferred Tax Liability238.25220.96248.89227.77250.9229.66133.99129.06108.37117.28
Net Deferred Tax297.5568.94408.28397.07582.73385.71453.36263.18-98.33-107.13
Other Assets6,011.712,734.413,955.083,727.283,141.032,766.32,791.241,959.34972.27724.4
Total Assets24,463.9921,074.3832,996.2529,080.4827,190.5625,646.5123,208.9231,047.432,368.629,988.79
Contingent Liabilities5,363.526,918.915,008.074,677.393,508.883,135.952,967.032,432.01731.861,637.21
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 293.07293.07293.07306.19306.19316.39316.39396.47396.47396.47
Reserves Total 22,039.2417,582.1929,463.0727,227.7625,645.3424,037.4422,202.5528,721.1231,935.2729,591.83
Total Shareholders Funds22,332.3117,875.2629,756.1427,533.9525,951.5324,353.8322,518.9429,117.5932,331.7429,988.3
Unsecured Loans 422.191,800.82,000.15565.57364.15500.0901,496.9500
Total Debt422.191,800.82,000.15565.57364.15500.0901,496.9500
Other Liabilities1,405.841,242.281,098.13833.39768.39714.12611.2353.4550.740.55
Total Liabilities24,160.3420,918.3432,854.4228,932.9127,084.0725,568.0423,130.1430,967.9932,382.4430,028.85
APPLICATION OF FUNDS :
Gross Block 5,176.94,682.984,795.714,479.413,681.383,368.532,406.262,170.982,944.632,769.91
Less : Accumulated Depreciation 2,163.031,849.211,677.261,462.68960.69696.83453.45252.531,610.941,407.63
Net Block 3,013.872,833.773,118.453,016.732,720.692,671.71,952.811,918.451,333.691,362.28
Capital Work in Progress1,968.211,304.4817,128.115,501.213,792.4512,519.911,831.369,722.887,710.035,276.89
Investments 886.72987.32984.88985.59939.32786.45726.98695.41561.93250.37
Inventories 2,660.582,125.21921.72723.51666.17571.69540.04622.05691.88681.19
Sundry Debtors 2,656.022,954.32,139.892,223.711,424.511,472.741,043.52796.071,752.331,448.42
Cash and Bank Balance7,048.047,939.45,806.012,392.344,607.725,438.225,289.2814,763.5718,443.1418,657.23
Loans and Advances 3,396.222,663.611,680.51,534.741,265.581,356.81,073.472,582.863,002.413,074.35
Total Current Assets15,760.8615,682.5210,548.126,874.37,963.988,839.457,946.3118,764.5523,889.7623,861.19
Current Liabilities 3,658.133,820.923,835.171,988.562,656.653,013.682,265.891,634.091,367.121,338.87
Provisions 123.2314.3995.31222.4741.2627.4306.0369.28621.881.95
Total Current Liabilities & Provisions3,781.363,835.313,930.482,211.032,697.913,041.082,571.921,703.371,9891,340.82
Net Current Assets11,979.511,847.216,617.644,663.275,266.075,798.375,374.3917,061.1821,900.7622,520.37
Deferred Tax Assets535.75789.9657.17624.83833.63615.37587.35392.249.9210.03
Deferred Tax Liability238.25220.96248.89227.77250.9229.66133.99129.07108.32117.28
Net Deferred Tax297.5568.94408.28397.06582.73385.71453.36263.17-98.4-107.25
Other Assets6,014.543,376.624,597.074,369.063,782.813,405.912,791.241,306.9974.43726.19
Total Assets24,160.3420,918.3432,854.4228,932.9127,084.0725,568.0423,130.1430,967.9932,382.4430,028.85
Contingent Liabilities5,699.173,870.414,949.224,617.193,392.333,036.742,724.372,115.4690.451,559.58

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...7,645.7
Depreciation336.18
Interest (Net)-469.26
P/L on Sales of Assets-0.09
Prov. and W/O (Net)13.02
Others-2.27
Total Adjustments (PBT and Ext...33.91
Operating Profit before Workin...7,679.61
Trade and 0ther Receivables285.26
Inventories-535.37
Trade Payables-238.85
Loans and Advances-2,079.44
Total Adjustments (OP before W...-3,145.51
Cash Generated from/(used in) ...4,534.1
Direct Taxes Paid-2,068.49
Total Adjustments(Cash Generat...-2,068.49
Cash Flow before Extraordinary...2,465.61
Net Cash from Operating Activi...2,465.61
Purchased of Fixed Assets-1,401.28
Sale of Investments22.26
Interest Received558.79
Net Cash used in Investing Act...43.29
Proceed from Deposits17.55
Of the Long Tem Borrowings-1,376.52
Of Financial Liabilities-0.76
Dividend Paid-1,099.27
Interest Paid-75.23
Net Cash used in Financing Act...-2,536.5
Net Profit before Tax and Extr...7,636.61
Depreciation335.41
Interest (Net)-468.4
P/L on Sales of Assets-0.09
Prov. and W/O (Net)13.02
Others-2.27
Total Adjustments (PBT and Ext...34
Operating Profit before Workin...7,670.61
Trade and 0ther Receivables285.26
Inventories-535.37
Trade Payables-238.69
Loans and Advances-2,079.66
Total Adjustments (OP before W...-3,232.22
Cash Generated from/(used in) ...4,438.39
Direct Taxes Paid-2,058.51
Total Adjustments(Cash Generat...-2,058.51
Cash Flow before Extraordinary...2,379.88
Net Cash from Operating Activi...2,379.88
Purchased of Fixed Assets-1,404.92
Sale of Investments100.61
Interest Received558.26
Net Cash used in Investing Act...151.38
Proceed from Deposits17.55
Of the Long Tem Borrowings-1,376.52
Of Financial Liabilities-1.09
Dividend Paid-1,099.27
Interest Paid-74.99
Net Cash used in Financing Act...-2,536.59

Company Details

Registered Office
AddressKhanji Bhavan 10-3-311/A,
Castle Hills Masab Tank
CityHyderabad
StateTelangana
Pin Code500028
Tel. No.91-040-23538723/23538767/23538714
Fax. No.91-040-23538759
Emailims@nmdc.co.in
Internethttp://www.nmdc.co.in
Registrars
AddressKhanji Bhavan 10-3-311/A
CityHyderabad
StateTelangana
Pin Code500028
Tel. No.91-040-23538723/23538767/23538714
Fax. No.91-040-23538759
Emailims@nmdc.co.in
Internethttp://www.nmdc.co.in
Management
Name Designation
Amitava MukherjeeChairman & Managing Director
Sukriti LikhiNominee - Government Of India
Dilip Kumar MohantyDirector (Production)
Sanjay TandonIndependent Non Exe. Director
Anil Sadashivrao KambleIndependent Non Exe. Director
Vishal BabberIndependent Non Exe. Director
Sanjay SinghIndependent Non Exe. Director
ABHIJIT NARENDRANominee - Government Of India
Vishwanath SureshDirector (Commercial)
Vinay KumarExecutive Director (Technical)
A S Pardha SaradhiChief General Manager / Company Secretary