NLC India Ltd

NSE :NLCINDIA   BSE :513683  Sector : Power Generation & Distribution
Buy, Sell or Hold NLCINDIA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
261.35
(3.30%)
21 Nov
253.00
(6.75%)
19 Nov
237.00
(1.02%)
18 Nov
234.60
(0.99%)
14 Nov
232.30
(-1.73%)
13 Nov
236.40
(-0.73%)
12 Nov
238.15
(-3.82%)
11 Nov
247.60
(-2.37%)
08 Nov
253.60
(-2.63%)
07 Nov
260.45
(-0.31%)
06 Nov
261.25
(2.07%)
05 Nov
255.95
(0.61%)
04 Nov
254.40
(-1.61%)
01 Nov
258.55
(0.41%)
31 Oct
257.50
(2.37%)
30 Oct
251.55
(0.50%)
29 Oct
250.30
(1.27%)
28 Oct
247.15
(3.32%)
25 Oct
239.20
(-1.95%)
24 Oct
243.95
(0.23%)
23 Oct
243.40
(1.00%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

243.62


10 DMA
Bullish

245.33


20 DMA
Bullish

248.65


50 DMA
Bearish

261.59


100 DMA
Bearish

266.95


200 DMA
Bullish

249.48



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 281.84 273.92 265.26 - -
R2 273.92 268.5 263.95 274.33 -
R1 267.64 265.14 262.65 268.46 270.78
P 259.72 259.72 259.72 260.13 261.29
S1 253.44 254.3 260.05 254.26 256.58
S2 245.52 250.94 258.75 245.93 -
S3 239.24 245.52 257.45 - -

Key Metrics

EPS

8.87

P/E

29.49

P/B

2.18

Dividend Yield

1.15%

Market Cap

36,240 Cr.

Face Value

10

Book Value

119.71

ROE

6.84%

EBITDA Growth

1,724.86 Cr.

Debt/Equity

1.41

Shareholding Pattern

  72.2% Total Promoter Holding
9.94% Mutual Fund Holdings
2.53% FIIs
6.66% Non Institution
4.34% Insurance Companies
0% Custodians
4.33% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


NLC India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4512.52 3313.27 4034.54 3738.38 4370.11
PROFIT 1084.7 250.42 114.23 559.42 911.85
EPS 7.83 1.83 0.82 4.09 7.08

NLC India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3996.18 2616.96 3373.13 2965 2705.29
PROFIT 1121.41 220.97 173.18 495.98 339.39
EPS 8.09 1.59 1.25 3.58 2.45

Profit & Loss (Figures in Rs. Crores)


NLC India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7396.54 8743.85 12302.81 11901.09 11804.04 11859.11 12521.79 13160.89 17368.71 15444.76
PROFIT 1348.06 -28.45 4205.34 1901.32 1520.31 1446.69 1126.08 753.1 2294.87 1070.61
EPS 8.84 0.41 14.58 12.8 11.09 10.47 9.48 8.04 10.28 13.47

NLC India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7385.97 7484.54 9698.76 9117.24 8707.04 9238.9 9499.45 11122.16 14044.29 12638.57
PROFIT 1348.08 49.52 4130.71 1807.13 1286.95 1501.94 927.74 930.06 2103.01 1162.03
EPS 8.84 1.36 14 12.09 9.14 10.2 7.29 8.92 9 13.32

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,386.641,386.641,386.641,386.641,386.641,386.641,528.571,528.571,677.711,677.71
Reserves Total 15,144.4113,782.212,802.5412,098.1711,518.4911,382.8111,823.410,597.9111,104.2213,197.79
Total Shareholders Funds16,531.0515,168.8414,189.1813,484.8112,905.1312,769.4513,351.9712,126.4812,781.9314,875.5
Minority Interest2,835.172,456.822,185.131,896.841,767.371,101.75685.68674.08640.42367.87
Secured Loans 18,815.0818,714.2518,313.9319,423.4924,660.7218,536.0711,735.4811,044.037,903.236,112
Unsecured Loans 3,600.413,618.893,772.147,810.792,568.972,062.331,479.89434.62519.98489.43
Total Debt22,415.4922,333.1422,086.0727,234.2827,229.6920,598.413,215.3711,478.658,423.216,601.43
Other Liabilities4,477.226,460.855,234.64,147.953,730.663,802.785,494.724,442.393,556949.4
Total Liabilities46,258.9346,419.6543,694.9846,763.8845,632.8538,272.3832,747.7428,721.625,401.5622,794.2
APPLICATION OF FUNDS :
Gross Block 36,738.5435,596.334,611.1133,617.6429,675.3921,866.3819,849.3117,859.7617,232.9215,304.8
Less: Accumulated Depreciation13,347.711,538.129,736.197,793.875,566.254,208.433,083.991,862.57905.818,650.22
Net Block23,390.8424,058.1824,874.9225,823.7724,109.1417,657.9516,765.3215,997.1916,327.116,654.58
Capital Work in Progress17,726.4914,636.3413,022.1311,596.5812,661.7813,855.668,396.555,218.642,541.5210,984.82
Investments 7.847.596.6213.5913.5112.6912.6912.6912.69103.2
Inventories 1,531.031,221.521,233.491,649.481,691.651,724.882,096.842,342.121,514.37902.42
Sundry Debtors 3,771.584,264.473,709.637,521.58,509.796,186.954,558.034,793.453,737.842,282.07
Cash and Bank Balance745.59251.45343.93784.56432.68531.07368.47515.053,615.033,577.6
Loans and Advances 3,325.234,081.72,340.082,645.082,460.352,049.813,120.192,190.5981.87713.53
Total Current Assets9,373.439,819.147,627.1312,600.6213,094.4710,492.7110,143.539,841.129,849.117,475.62
Current Liabilities 4,377.252,976.362,438.533,308.764,045.624,207.653,112.573,013.512,453.921,526.02
Provisions 562.65329.3629.7502.27765.33521.68675.3256.99188.83425.9
Total Current Liabilities & Provisions4,939.93,305.663,068.233,811.034,810.954,729.333,787.873,270.52,642.751,951.92
Net Current Assets4,433.536,513.484,558.98,789.598,283.525,763.386,355.666,570.627,206.365,523.7
Deferred Tax Assets1,257.881,721.472,139.682,212.961,695.32934.79949.171,287.58978.6871.46
Deferred Tax Liability5,048.265,102.875,193.994,950.843,879.663,218.152,861.342,788.692,627.421,081.56
Net Deferred Tax-3,790.38-3,381.4-3,054.31-2,737.88-2,184.34-2,283.36-1,912.17-1,501.11-1,648.74-1,010.1
Other Assets4,490.614,585.464,286.723,278.232,749.243,266.063,129.692,423.57962.62538
Total Assets46,258.9346,419.6543,694.9846,763.8845,632.8538,272.3832,747.7428,721.625,401.5622,794.2
Contingent Liabilities13,859.0611,582.278,623.488,623.485,918.275,881.335,499.315,085.994,348.874,108.47
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,386.641,386.641,386.641,386.641,386.641,386.641,528.571,528.571,677.711,677.71
Reserves Total 14,607.2713,252.2212,42011,572.4611,252.8711,124.6911,806.0110,670.0511,247.7913,198.93
Total Shareholders Funds15,993.9114,638.8613,806.6412,959.112,639.5112,511.3313,334.5812,198.6212,925.514,876.64
Secured Loans 5,404.46,756.877,644.598,61114,628.5611,516.137,213.86,502.093,034.612,675
Unsecured Loans 2,600.222,618.652,621.846,310.712,155.211,650.181,506.01457.07519.98489.34
Total Debt8,004.629,375.5210,266.4314,921.7116,783.7713,166.318,719.816,959.163,554.593,164.34
Other Liabilities4,105.935,2574,207.123,711.83,631.443,674.625,494.724,442.4719.39417.49
Total Liabilities28,104.4629,271.3828,280.1931,592.6133,054.7229,352.2627,549.1123,600.1817,199.4818,458.47
APPLICATION OF FUNDS :
Gross Block 28,101.0327,310.6326,361.5225,802.8622,110.7314,527.7412,668.8810,860.8410,291.1215,057.42
Less: Accumulated Depreciation 9,967.768,578.727,176.575,640.873,802.572,843.312,094.771,235.81636.898,631.76
Net Block 18,133.2718,731.9119,184.9520,161.9918,308.1611,684.4310,574.119,625.039,654.236,425.66
Capital Work in Progress1,923.371,011.591,125.991,121.394,211.258,853.447,075.175,114.652,457.474,406.09
Investments 4,640.124,196.323,932.673,621.993,519.42,823.582,421.372,421.371,949.121,934.06
Inventories 1,090.43872.871,057.381,442.591,332.451,469.161,696.321,819.361,300.09902.42
Sundry Debtors 3,313.933,791.443,128.655,611.186,691.834,606.193,366.153,750.093,010.882,282.07
Cash and Bank Balance679.47200.19236.89617.4373.27317.16278.65473.73,157.973,265.47
Loans and Advances 2,448.023,595.712,076.42,357.682,162.092,645.684,801.162,671.731,225.761,622.9
Total Current Assets7,531.858,460.216,499.3210,028.8510,559.649,038.1910,142.288,714.888,694.78,072.86
Current Liabilities 3,084.452,587.471,959.672,450.282,536.172,726.512,422.12,121.164,566.51,472.18
Provisions 541.27314.91604.76486.04756.16514.88665.2255.78187.8425.9
Total Current Liabilities & Provisions3,625.722,902.382,564.432,936.323,292.333,241.393,087.32,376.944,754.31,898.08
Net Current Assets3,906.135,557.833,934.897,092.537,267.315,796.87,054.986,337.943,940.46,174.78
Deferred Tax Assets699.711,092.551,399.021,389.43771.03159.4178.12418.74171.7271.46
Deferred Tax Liability4,164.954,169.84,227.663,962.952,889.922,252.881,955.541,957.121,905.151,081.56
Net Deferred Tax-3,465.24-3,077.25-2,828.64-2,573.52-2,118.89-2,093.47-1,877.42-1,538.38-1,733.43-1,010.1
Other Assets2,966.812,850.982,930.332,168.231,867.492,287.482,300.91,639.57931.69527.98
Total Assets28,104.4629,271.3828,280.1931,592.6133,054.7229,352.2627,549.1123,600.1817,199.4818,458.47
Contingent Liabilities11,566.059,055.938,122.848,122.845,656.095,648.095,254.744,945.054,290.494,079.91

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,881.64
Depreciation1,824.89
Interest (Net)754.61
P/L on Sales of Assets-3.39
Prov. and W/O (Net)13.26
Total Adjustments (PBT and Ext...3,073.51
Operating Profit before Workin...5,955.15
Trade and 0ther Receivables409.55
Inventories387.97
Trade Payables-464.3
Loans and Advances-74.33
Total Adjustments (OP before W...258.89
Cash Generated from/(used in) ...6,214.04
Direct Taxes Paid-611.97
Total Adjustments(Cash Generat...-611.97
Cash Flow before Extraordinary...5,602.07
Total Extraordinary Items21.66
Net Cash from Operating Activi...5,623.73
Purchased of Fixed Assets-3,259.43
Sale of Fixed Assets11.66
Purchase of Investments-0.01
Interest Received96.52
Net Cash used in Investing Act...-3,151.26
Proceeds from Issue of shares ...378.26
Proceed from 0ther Long Term B...727.55
Of the Short Term Borrowings-653.82
Of Financial Liabilities-20.76
Dividend Paid-498.49
Interest Paid-1,917.82
Net Cash used in Financing Act...-1,985.08
Net Profit before Tax and Extr...2,787.89
Depreciation1,441.76
Interest (Net)549.81
Dividend Received107.1
P/L on Sales of Assets-3.39
Total Adjustments (PBT and Ext...2,285.04
Operating Profit before Workin...5,072.93
Trade and 0ther Receivables444.8
Inventories1,073.04
Trade Payables-552.52
Loans and Advances-216.66
Total Adjustments (OP before W...748.66
Cash Generated from/(used in) ...5,821.59
Direct Taxes Paid-577.08
Total Adjustments(Cash Generat...-577.08
Cash Flow before Extraordinary...5,244.51
Total Extraordinary Items21.66
Net Cash from Operating Activi...5,266.17
Purchased of Fixed Assets-2,037.97
Sale of Fixed Assets9.61
Purchase of Investments-443.8
Interest Received95.85
Net Cash used in Investing Act...-2,269.21
Of the Long Tem Borrowings-761.63
Of the Short Term Borrowings-617.94
Of Financial Liabilities-20.7
Dividend Paid-485.25
Interest Paid-628.81
Net Cash used in Financing Act...-2,514.33

Company Details

Registered Office
Address1st Floor PSD Chetpet,
No 8 Mayor Sathyamurthy Road
CityChennai
StateTamil Nadu
Pin Code600031
Tel. No.91-044-28364613/14/20
Fax. No.91-044-28364619
Emailcosec@nlcindia.com/investors@nlcindia.com
Internethttp://www.nlcindia.com
Registrars
Address1st Floor PSD Chetpet
CityChennai
StateTamil Nadu
Pin Code600031
Tel. No.91-044-28364613/14/20
Fax. No.91-044-28364619
Emailcosec@nlcindia.com/investors@nlcindia.com
Internethttp://www.nlcindia.com
Management
Name Designation
Subrata ChaudhuriIndependent Director
Nivedita SrivastavaIndependent Director
Suresh Chandra SumanDirector (Mines)
Prakash MishraIndependent Director
R UdhayashankarCompany Sec. & Compli. Officer
Samir SwarupDirector (Human Resources)
PRASANNA KUMAR MOTUPALLIChairman & Managing Director
VISMITA TEJNominee (Govt)
Beela VenkatesanNominee (Govt)
M VenkatachalamDirector (Power)
Prasanna Kumar AcharyaDirector (Finance) & CFO