NCC Ltd

NSE :NCC   BSE :500294  Sector : Construction
Buy, Sell or Hold NCC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
280.00
(0.13%)
13 Nov
279.65
(-5.59%)
12 Nov
296.20
(-2.45%)
11 Nov
303.65
(-1.44%)
08 Nov
308.10
(-2.58%)
07 Nov
316.25
(2.58%)
06 Nov
308.30
(0.54%)
05 Nov
306.65
(-0.57%)
04 Nov
308.40
(-1.34%)
01 Nov
312.60
(4.62%)
31 Oct
298.80
(2.22%)
30 Oct
292.30
(-0.12%)
29 Oct
292.65
(3.48%)
28 Oct
282.80
(1.87%)
25 Oct
277.60
(-3.74%)
24 Oct
288.40
(-0.21%)
23 Oct
289.00
(-0.93%)
22 Oct
291.70
(-3.79%)
21 Oct
303.20
(-2.48%)
18 Oct
310.90
(0.10%)
17 Oct
310.60
(0.36%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

293.42


10 DMA
Bearish

302


20 DMA
Bearish

297.38


50 DMA
Bearish

303.72


100 DMA
Bearish

315.31


200 DMA
Bearish

285.93



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 291.54 288.17 282.05 - -
R2 288.17 285.32 281.37 287.99 -
R1 284.09 283.57 280.68 283.73 286.13
P 280.72 280.72 280.72 280.54 281.74
S1 276.64 277.87 279.32 276.28 278.68
S2 273.27 276.12 278.63 273.09 -
S3 269.19 273.27 277.95 - -

Key Metrics

EPS

12.65

P/E

22.13

P/B

2.5

Dividend Yield

0.79%

Market Cap

17,580 Cr.

Face Value

2

Book Value

112.04

ROE

11.56%

EBITDA Growth

470.61 Cr.

Debt/Equity

0.15

Shareholding Pattern

  22% Total Promoter Holding
10.19% Mutual Fund Holdings
20.87% FIIs
44.79% Non Institution
0.48% Insurance Companies
0% Custodians
1.67% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


NCC Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4747.83 5289.16 6530.5 5558.69 5224.64
PROFIT 77.34 220.65 259.79 209.92 162.96
EPS 1.23 3.51 3.81 3.34 2.6

NCC Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4311.68 4773.19 5487.69 4747.36 4480.03
PROFIT 69.04 212.82 220.02 200.74 160.55
EPS 1.1 3.39 2.99 3.2 2.55

Profit & Loss (Figures in Rs. Crores)


NCC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 9867.93 9830.64 9063.68 8611.44 12864.74 8983.63 8017.72 11308.16 15642.12 20999.73
PROFIT 43.56 130.49 36.99 231.94 630.89 364.43 258.19 327.32 585.01 731.45
EPS 1.02 1.47 0.15 2.31 9.45 5.15 4.64 8.1 10.29 11.79

NCC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8594.92 8510.19 7942.04 7846.32 12198.01 8370.07 7371.62 10183.88 13503.57 18438.51
PROFIT 93.98 249.36 251.13 365.81 589.33 375.42 246.55 373.85 534.89 667.14
EPS 1.93 4.32 4.06 4.77 9.39 6.26 4.29 8.04 9.07 10.06

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 125.57125.57121.97121.97121.97120.13120.13111.19111.19111.19
Reserves Total 6,514.136,041.265,454.225,022.784,784.484,447.793,962.393,336.483,280.833,290.68
Equity Share Warrants0026.5526.55027.450000
Total Shareholders Funds6,639.76,166.835,602.745,171.34,906.454,595.374,082.523,447.673,392.023,401.87
Minority Interest172.18318.63293.41298.11252.84277.1300.25328.54324.73320.95
Secured Loans 959.46937.211,247.611,965.422,096.512,434.011,999.492,447.563,118.012,939.6
Unsecured Loans 20.5636.6154.8296.6284.96257.3961.4124.3789.99450.07
Total Debt980.02973.821,302.432,062.042,181.472,691.42,060.892,571.933,2083,389.67
Other Liabilities97.7884.7483.5276.67251.9314.33306.71254.21237.98159.28
Total Liabilities7,889.687,544.027,282.17,608.127,592.667,878.26,750.376,602.357,162.737,271.77
APPLICATION OF FUNDS :
Gross Block 3,074.42,883.832,694.272,632.342,522.712,694.472,415.732,283.652,885.393,730.43
Less: Accumulated Depreciation1,509.11,380.961,251.721,215.351,109.421,143.731,257.691,185.071,211.191,284.64
Net Block1,565.31,502.871,442.551,416.991,413.291,550.741,158.041,098.581,674.22,445.79
Capital Work in Progress40.7821.987.3521.8615.1613.4923.261.468.1210.61
Investments 154.9352.04345.82439.63448.24475.49619.46728.751,128.351,132.96
Inventories 1,763.761,374.031,153.341,222.211,391.291,425.412,830.442,718.12,862.712,756.99
Sundry Debtors 3,117.213,175.512,545.162,739.622,728.283,428.684,969.444,117.923,678.051,657.36
Cash and Bank Balance1,149.55709.27600.53504.58388.74361.71117.69177346.87357.61
Loans and Advances 8,822.877,972.687,134.846,198.526,242.416,204.161,606.091,459.221,867.393,734.43
Total Current Assets14,853.3913,231.4911,433.8710,664.9310,750.7211,419.969,523.668,472.258,755.028,506.39
Current Liabilities 10,067.958,904.687,094.515,806.186,108.686,678.85,628.444,436.725,040.685,184.09
Provisions 137.33101.4281.38125.58110.55103.3729.5670.42117.674.88
Total Current Liabilities & Provisions10,205.289,006.17,175.895,931.766,219.236,782.175,6584,507.145,158.285,258.97
Net Current Assets4,648.114,225.394,257.984,733.174,531.494,637.793,865.663,965.13,596.743,247.42
Deferred Tax Assets63.1461.3564.2657.61214.84181.68190.9143.7882.1418.8
Deferred Tax Liability2.4200000001.4432.64
Net Deferred Tax60.7261.3564.2657.61214.84181.68190.9143.7880.7-13.84
Other Assets1,419.871,380.391,164.14938.86969.641,019.01893.05664.67674.62448.83
Total Assets7,889.687,544.027,282.17,608.127,592.667,878.26,750.376,602.347,162.737,271.77
Contingent Liabilities256.11364.8427.82425.11424.8464.57376.12818.041,974.053,971.58
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 125.57125.57121.97121.97121.97120.13120.13111.19111.19111.19
Reserves Total 6,687.126,196.335,654.655,216.144,983.664,609.24,121.523,331.13,149.633,093.24
Equity Share Warrants0026.550027.450000
Equity Application Money00026.55000000
Total Shareholders Funds6,812.696,321.95,803.175,364.665,105.634,756.784,241.653,442.293,260.823,204.43
Secured Loans 930.98926.771,184.081,776.021,864.11,916.891,300.051,576.671,857.91,945.13
Unsecured Loans 74.0552.8012.94676.39002550
Total Debt1,005.03979.571,184.081,788.921,910.11,993.281,300.051,576.671,882.91,995.13
Other Liabilities91.478.3972.4368.0484.03129.72139.4184.272.5474.55
Total Liabilities7,909.127,379.867,059.687,221.627,099.766,879.785,681.115,103.165,216.265,274.11
APPLICATION OF FUNDS :
Gross Block 2,920.162,730.562,540.852,415.462,256.742,180.231,626.341,371.991,229.011,202.07
Less : Accumulated Depreciation 1,475.411,344.691,213.11,124.54997.15870.48818.28731.66645.1569.79
Net Block 1,444.751,385.871,327.751,290.921,259.591,309.75808.06640.33583.91632.28
Capital Work in Progress39.9121.657.0221.5314.8313.1622.931.277.647.85
Investments 1,033.35874.52894.49999.09888.7919.271,023.741,028.69992.851,156.78
Inventories 1,433.781,077.84787.78526.8514.83512.941,695.561,525.831,656.771,803.09
Sundry Debtors 2,652.762,788.092,384.272,520.682,408.263,049.574,505.643,535.813,086.631,363.22
Cash and Bank Balance1,044.14645.63558.54438.62316.87298.9665.89109.46215.85112.69
Loans and Advances 8,511.887,708.26,984.246,106.056,197.966,000.911,656.641,713.732,414.694,069.74
Total Current Assets13,642.5612,219.7610,714.839,592.159,437.929,862.387,923.736,884.837,373.947,348.75
Current Liabilities 9,345.998,147.036,702.65,419.895,560.126,176.055,090.653,812.844,030.424,110.91
Provisions 80.9172.7864.3357.14110.5102.7728.8128.049.0133.91
Total Current Liabilities & Provisions9,426.98,219.816,766.935,477.035,670.626,278.825,119.463,840.884,039.434,144.82
Net Current Assets4,215.663,999.953,947.94,115.123,767.33,583.562,804.273,043.953,334.513,203.93
Deferred Tax Assets80.9271.8881.7375.87205.5172.64179.25135.4281.4518.03
Deferred Tax Liability22.2224.3527.5934.730000032.25
Net Deferred Tax58.747.5354.1441.14205.5172.64179.25135.4281.45-14.22
Other Assets1,116.751,050.34828.38753.82963.84881.4842.86253.49215.9287.49
Total Assets7,909.127,379.867,059.687,221.627,099.766,879.785,681.115,103.165,216.265,274.12
Contingent Liabilities253.02361.71456.7579.53636.111,065.731,204.741,756.471,763.742,097.15

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,060.91
Depreciation211.92
Interest (Net)502.08
P/L on Sales of Assets-2.57
P/L on Sales of Invest-0.22
Prov. and W/O (Net)398.67
Others-45.57
Total Adjustments (PBT and Ext...1,122.07
Operating Profit before Workin...2,182.98
Trade and 0ther Receivables28.9
Inventories-389.73
Trade Payables1,754.31
Total Adjustments (OP before W...-452.79
Cash Generated from/(used in) ...1,730.19
Direct Taxes Paid-370.74
Total Adjustments(Cash Generat...-370.74
Cash Flow before Extraordinary...1,359.45
Net Cash from Operating Activi...1,359.45
Sale of Fixed Assets34.4
Purchase of Investments-5.64
Sale of Investments52.25
Interest Received54.82
Net Cash used in Investing Act...-318.69
Proceed from 0ther Long Term B...53.09
Proceed from Short Tem Borrowi...81.59
Of the Long Tem Borrowings-128.48
Dividend Paid-138.13
Interest Paid-593.72
Net Cash used in Financing Act...-771.22
Net Profit before Tax and Extr...911.35
Depreciation209.21
Interest (Net)512.65
Dividend Received20.4
P/L on Sales of Assets-4.26
Prov. and W/O (Net)391.34
Total Adjustments (PBT and Ext...1,136.17
Operating Profit before Workin...2,047.52
Trade and 0ther Receivables109.28
Inventories-355.94
Trade Payables1,644.94
Total Adjustments (OP before W...-413.07
Cash Generated from/(used in) ...1,634.45
Direct Taxes Paid-335.05
Total Adjustments(Cash Generat...-335.05
Cash Flow before Extraordinary...1,299.4
Net Cash from Operating Activi...1,299.4
Sale of Fixed Assets34.13
Sale of Investments53.35
Interest Received44.37
Loans to Subsidiaires-9.23
Issue of Shares on Acquisition...24
Acquisition of Companies-90.24
Net Cash used in Investing Act...-332.51
Proceed from 0ther Long Term B...56.41
Proceed from Short Tem Borrowi...87.16
Of the Long Tem Borrowings-123.36
Dividend Paid-138.13
Interest Paid-587.88
Net Cash used in Financing Act...-705.8

Company Details

Registered Office
AddressNCC House Madhapur,
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-23268888
Fax. No.91-40-23125555
Emailho.secr@nccltd.in
Internethttp://www.ncclimited.com
Registrars
AddressNCC House Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-23268888
Fax. No.91-40-23125555
Emailho.secr@nccltd.in
Internethttp://www.ncclimited.com
Management
Name Designation
Utpal ShethNon Executive Director
J V Ranga RajuWhole-time Director
A V N RajuWhole-time Director
A G K RajuExecutive Director
A A V Ranga RajuManaging Director & CEO
M V Srinivasa MurthyCompany Sec. & Compli. Officer
Renu ChalluIndependent Director
Hemant M NerurkarChairman & Independent Directo
A S Durga PrasadIndependent Director
A S N Raju.Whole-time Director
AVS RajuChairman Emeritus
Om Prakash JageityaIndependent Director
UMA SHANKARIndependent Director
RAMESH KAILASAMIndependent Director
R M MallaIndependent Director