NCC Ltd

NSE :NCC   BSE :500294  Sector : Construction
Buy, Sell or Hold NCC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Apr
244.00
(-1.45%)
16 Apr
247.60
(-2.19%)
15 Apr
253.15
(-1.75%)
12 Apr
257.65
(-2.94%)
10 Apr
265.45
(0.59%)
09 Apr
263.90
(-0.85%)
08 Apr
266.15
(-2.40%)
05 Apr
272.70
(6.90%)
04 Apr
255.10
(-0.74%)
03 Apr
257.00
(-1.81%)
02 Apr
261.75
(7.69%)
01 Apr
243.05
(4.61%)
28 Mar
232.35
(-3.43%)
27 Mar
240.60
(-1.31%)
26 Mar
243.80
(2.96%)
22 Mar
236.80
(-0.23%)
21 Mar
237.35
(8.85%)
20 Mar
218.05
(1.94%)
19 Mar
213.90
(-4.25%)
18 Mar
223.40
(-4.22%)
15 Mar
233.25
(-2.71%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

253.21


10 DMA
Bearish

258.05


20 DMA
Bearish

246.58


50 DMA
Bullish

240.44


100 DMA
Bullish

210.29


200 DMA
Bullish

180.37



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 257.5 254.4 246.28 - -
R2 254.4 251.23 245.52 253.88 -
R1 249.2 249.27 244.76 248.16 251.8
P 246.1 246.1 246.1 245.58 247.4
S1 240.9 242.93 243.24 239.86 243.5
S2 237.8 240.97 242.48 237.28 -
S3 232.6 237.8 241.72 - -

Key Metrics

EPS

9.9

P/E

24.63

P/B

2.39

Dividend Yield

0.9%

Market Cap

15,319 Cr.

Face Value

2

Book Value

102.15

ROE

10.98%

EBITDA Growth

533.49 Cr.

Debt/Equity

0.19

Shareholding Pattern

  22% Total Promoter Holding
10.32% Mutual Fund Holdings
27.33% FIIs
40.03% Non Institution
0.17% Insurance Companies
0% Custodians
0.15% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


NCC Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3965.11 4987.19 4408.7 4747.83 5289.16
PROFIT 157.7 200.81 173.54 77.34 220.65
EPS 2.54 3.04 2.76 1.23 3.51

NCC Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3430.07 4047.27 3865.95 4311.68 4773.19
PROFIT 149.88 177.67 162.26 69.04 212.82
EPS 2.41 2.83 2.58 1.1 3.39

Profit & Loss (Figures in Rs. Crores)


NCC Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 7882.18 9867.93 9830.64 9063.68 8611.44 12864.74 8983.63 8017.72 11308.16 15642.12
PROFIT 3.9 43.56 130.49 36.99 231.94 630.89 364.43 258.19 327.32 585.01
EPS 0.22 1.02 1.47 0.15 2.31 9.45 5.15 4.64 8.1 10.29

NCC Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6530.19 8594.92 8510.19 7942.04 7846.32 12198.01 8370.07 7371.62 10183.88 13503.57
PROFIT 34.34 93.98 249.36 251.13 365.81 589.33 375.42 246.55 373.85 534.89
EPS 0.95 1.93 4.32 4.06 4.77 9.39 6.26 4.29 8.04 9.07

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 125.57121.97121.97121.97120.13120.13111.19111.19111.1951.32
Reserves Total 6,041.265,454.225,022.784,784.484,447.793,962.393,336.483,280.833,290.682,714.64
Equity Share Warrants026.5526.55027.4500000
Total Shareholders Funds6,166.835,602.745,171.34,906.454,595.374,082.523,447.673,392.023,401.872,765.96
Minority Interest318.63293.41298.11252.84277.1300.25328.54324.73320.95326.97
Secured Loans 937.211,247.611,965.422,096.512,434.011,999.492,447.563,118.012,939.63,231.9
Unsecured Loans 36.6154.8296.6284.96257.3961.4124.3789.99450.07682.57
Total Debt973.821,302.432,062.042,181.472,691.42,060.892,571.933,2083,389.673,914.47
Other Liabilities84.7483.5276.67251.9314.33306.71254.21237.98159.28160.34
Total Liabilities7,544.027,282.17,608.127,592.667,878.26,750.376,602.357,162.737,271.777,167.74
APPLICATION OF FUNDS :
Gross Block 2,883.832,694.272,632.342,522.712,694.472,415.732,283.652,885.393,730.433,699.8
Less: Accumulated Depreciation1,380.961,251.721,215.351,109.421,143.731,257.691,185.071,211.191,284.641,091.77
Net Block1,502.871,442.551,416.991,413.291,550.741,158.041,098.581,674.22,445.792,608.03
Capital Work in Progress21.987.3521.8615.1613.4923.261.468.1210.6123.75
Investments 352.04345.82439.63448.24475.49619.46728.751,128.351,132.961,108.01
Inventories 1,374.031,153.341,222.211,391.291,425.412,830.442,718.12,862.712,756.992,470.23
Sundry Debtors 3,175.512,545.162,739.622,728.283,428.684,969.444,117.923,678.051,657.361,760.91
Cash and Bank Balance709.27600.53504.58388.74361.71117.69177346.87357.61162.91
Loans and Advances 7,972.687,134.846,198.526,242.416,204.161,606.091,459.221,867.393,734.433,594.46
Total Current Assets13,231.4911,433.8710,664.9310,750.7211,419.969,523.668,472.258,755.028,506.397,988.51
Current Liabilities 8,904.687,094.515,806.186,108.686,678.85,628.444,436.725,040.685,184.094,867.89
Provisions 101.4281.38125.58110.55103.3729.5670.42117.674.8867.48
Total Current Liabilities & Provisions9,006.17,175.895,931.766,219.236,782.175,6584,507.145,158.285,258.974,935.37
Net Current Assets4,225.394,257.984,733.174,531.494,637.793,865.663,965.13,596.743,247.423,053.14
Deferred Tax Assets61.3564.2657.61214.84181.68190.9143.7882.1418.831.4
Deferred Tax Liability00000001.4432.6443.38
Net Deferred Tax61.3564.2657.61214.84181.68190.9143.7880.7-13.84-11.98
Other Assets1,380.391,164.14938.86969.641,019.01893.05664.67674.62448.83386.78
Total Assets7,544.027,282.17,608.127,592.667,878.26,750.376,602.347,162.737,271.777,167.73
Contingent Liabilities364.8427.82425.11424.8464.57376.12818.041,974.053,971.584,172.73
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 125.57121.97121.97121.97120.13120.13111.19111.19111.1951.32
Reserves Total 6,196.335,654.655,216.144,983.664,609.24,121.523,331.13,149.633,093.242,468.96
Equity Share Warrants026.550027.4500000
Equity Application Money0026.550000000
Total Shareholders Funds6,321.95,803.175,364.665,105.634,756.784,241.653,442.293,260.823,204.432,520.28
Secured Loans 926.771,184.081,776.021,864.11,916.891,300.051,576.671,857.91,945.132,200.8
Unsecured Loans 52.8012.94676.39002550273.81
Total Debt979.571,184.081,788.921,910.11,993.281,300.051,576.671,882.91,995.132,474.61
Other Liabilities78.3972.4368.0484.03129.72139.4184.272.5474.5582.92
Total Liabilities7,379.867,059.687,221.627,099.766,879.785,681.115,103.165,216.265,274.115,077.81
APPLICATION OF FUNDS :
Gross Block 2,730.562,540.852,415.462,256.742,180.231,626.341,371.991,229.011,202.071,154.88
Less : Accumulated Depreciation 1,344.691,213.11,124.54997.15870.48818.28731.66645.1569.79463.24
Net Block 1,385.871,327.751,290.921,259.591,309.75808.06640.33583.91632.28691.64
Capital Work in Progress21.657.0221.5314.8313.1622.931.277.647.8510.36
Investments 874.52894.49999.09888.7919.271,023.741,028.69992.851,156.781,164.31
Inventories 1,077.84787.78526.8514.83512.941,695.561,525.831,656.771,803.091,598.75
Sundry Debtors 2,788.092,384.272,520.682,408.263,049.574,505.643,535.813,086.631,363.221,444.41
Cash and Bank Balance645.63558.54438.62316.87298.9665.89109.46215.85112.6968.79
Loans and Advances 7,708.26,984.246,106.056,197.966,000.911,656.641,713.732,414.694,069.743,774.03
Total Current Assets12,219.7610,714.839,592.159,437.929,862.387,923.736,884.837,373.947,348.756,885.98
Current Liabilities 8,147.036,702.65,419.895,560.126,176.055,090.653,812.844,030.424,110.914,024.53
Provisions 72.7864.3357.14110.5102.7728.8128.049.0133.9112.64
Total Current Liabilities & Provisions8,219.816,766.935,477.035,670.626,278.825,119.463,840.884,039.434,144.824,037.18
Net Current Assets3,999.953,947.94,115.123,767.33,583.562,804.273,043.953,334.513,203.932,848.81
Deferred Tax Assets71.8881.7375.87205.5172.64179.25135.4281.4518.0330.8
Deferred Tax Liability24.3527.5934.730000032.2543.29
Net Deferred Tax47.5354.1441.14205.5172.64179.25135.4281.45-14.22-12.49
Other Assets1,050.34828.38753.82963.84881.4842.86253.49215.9287.49375.18
Total Assets7,379.867,059.687,221.627,099.766,879.785,681.115,103.165,216.265,274.125,077.81
Contingent Liabilities361.71456.7579.53636.111,065.731,204.741,756.471,763.742,097.151,742.47

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...884.85
Depreciation202.61
Interest (Net)435.12
P/L on Sales of Assets-47.33
P/L on Sales of Invest-0.17
Prov. and W/O (Net)37.98
Others-11.76
Total Adjustments (PBT and Ext...618.07
Operating Profit before Workin...1,502.92
Trade and 0ther Receivables-692.19
Inventories-220.69
Trade Payables905.48
Total Adjustments (OP before W...-98.6
Cash Generated from/(used in) ...1,404.32
Direct Taxes Paid-304.21
Total Adjustments(Cash Generat...-304.21
Cash Flow before Extraordinary...1,100.11
Net Cash from Operating Activi...1,100.11
Sale of Fixed Assets124.03
Sale of Investments5.14
Interest Received55.59
Net Cash used in Investing Act...-191.56
Proceeds from Issue of shares ...79.65
Proceed from 0ther Long Term B...131.62
Of the Long Tem Borrowings-139.06
Of the Short Term Borrowings-321.18
Dividend Paid-125.57
Interest Paid-506.4
Net Cash used in Financing Act...-892.7
Net Profit before Tax and Extr...784.96
Depreciation199.81
Interest (Net)434.1
Dividend Received12.24
P/L on Sales of Assets-47.33
Prov. and W/O (Net)34.87
Total Adjustments (PBT and Ext...598.91
Operating Profit before Workin...1,383.87
Trade and 0ther Receivables-465.65
Inventories-290.06
Trade Payables542.17
Total Adjustments (OP before W...-235.45
Cash Generated from/(used in) ...1,148.42
Direct Taxes Paid-275.29
Total Adjustments(Cash Generat...-275.29
Cash Flow before Extraordinary...873.13
Net Cash from Operating Activi...873.13
Sale of Fixed Assets124.13
Purchase of Investments-0.03
Interest Received49.05
Loans to Subsidiaires-26.72
Net Cash used in Investing Act...-132.38
Proceeds from Issue of shares ...79.65
Proceed from 0ther Long Term B...184.14
Of the Long Tem Borrowings-101.31
Of the Short Term Borrowings-287.34
Dividend Paid-125.57
Interest Paid-498.3
Net Cash used in Financing Act...-748.73

Company Details

Registered Office
AddressNCC House Madhapur,
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-23268888
Fax. No.91-40-23125555
Emailho.secr@nccltd.in
Internethttp://www.ncclimited.com
Registrars
AddressNCC House Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-23268888
Fax. No.91-40-23125555
Emailho.secr@nccltd.in
Internethttp://www.ncclimited.com
Management
Name Designation
Utpal ShethDirector
J V Ranga RajuWhole-time Director
A V N RajuWhole-time Director
A G K RajuExecutive Director
A A V Ranga RajuManaging Director & CEO
M V Srinivasa MurthyCompany Sec. & Compli. Officer
Renu ChalluIndependent Director
Hemant M NerurkarChairman & Independent Directo
A S Durga PrasadIndependent Director
A S N Raju.Whole-time Director
AVS RajuChairman Emeritus
Om Prakash JageityaIndependent Director