Muthoot Finance Ltd

NSE :MUTHOOTFIN   BSE :533398  Sector : Finance
Buy, Sell or Hold MUTHOOTFIN? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
1651.75
(-0.24%)
18 Apr
1655.70
(1.37%)
16 Apr
1633.25
(-0.88%)
15 Apr
1647.70
(-1.18%)
12 Apr
1667.35
(1.09%)
10 Apr
1649.45
(-1.57%)
09 Apr
1675.75
(0.09%)
08 Apr
1674.20
(1.18%)
05 Apr
1654.75
(-0.71%)
04 Apr
1666.55
(2.23%)
03 Apr
1630.20
(4.32%)
02 Apr
1562.75
(-0.06%)
01 Apr
1563.70
(5.62%)
28 Mar
1480.45
(0.15%)
27 Mar
1478.20
(-0.33%)
26 Mar
1483.15
(4.13%)
22 Mar
1424.35
(-0.70%)
21 Mar
1434.45
(7.14%)
20 Mar
1338.85
(1.04%)
19 Mar
1325.05
(-1.07%)
18 Mar
1339.40
(-0.14%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1650.92

10 DMA
Bearish

1657.2

20 DMA
Bullish

1564.27

50 DMA
Bullish

1435.94

100 DMA
Bullish

1437.07

200 DMA
Bullish

1361.1


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1698.9 1679.45 1660.91 - -
R2 1679.45 1666.73 1657.86 1680.85 -
R1 1665.6 1658.87 1654.8 1668.4 1672.53
P 1646.15 1646.15 1646.15 1647.55 1649.61
S1 1632.3 1633.43 1648.7 1635.1 1639.23
S2 1612.85 1625.57 1645.65 1614.25 -
S3 1599 1612.85 1642.59 - -

Key Metrics

EPS

97.05

P/E

17.03

P/B

2.85

Dividend Yield

1.33%

Market Cap

66,311 Cr.

Face Value

10

Book Value

578.85

ROE

18.14%

EBITDA Growth

2,969.96 Cr.

Debt/Equity

2.73

Shareholding Pattern

  73.35% Total Promoter Holding
13.88% Mutual Fund Holdings
8.33% FIIs
3.72% Non Institution
0.16% Insurance Companies
0% Custodians
0.56% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Muthoot Finance Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3030.47 3298.36 3508.7 3631.95 3842.68
PROFIT 927.71 973.5 1022.07 1059.62 1103.52
EPS 23.11 24.25 25.46 26.39 27.49

Muthoot Finance Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2667.1 2863.8 3026.32 3073.6 3175.73
PROFIT 901.65 902.66 975.12 991 1027.26
EPS 22.46 22.49 24.29 24.69 25.58

Profit & Loss (Figures in Rs. Crores)


Muthoot Finance Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4336.56 4940.76 5938.39 6781.68 7601.05 9707.27 11570.19 12238.16 11975
PROFIT 671.05 814.51 1199.93 1829.85 2078.28 3139.19 3807.01 4017.1 3613.87
EPS 15.79 19.28 29 46.09 52.49 79.01 95.19 100.45 91.41

Muthoot Finance Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4947.43 4324.64 4875.02 5746.7 6333.16 6880.63 8722.79 10574.36 11098.39 10543.75
PROFIT 780.08 670.53 809.56 1179.88 1777.74 1972.38 3018.31 3722.18 3954.3 3473.53
EPS 19.97 15.76 20.29 29.53 44.43 49.22 75.26 92.78 98.53 86.53

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 401.45401.35401.2401.04400.66400.04399.48399397.97
Reserves Total 21,264.318,384.3815,173.8311,428.179,530.547,456.536,138.565,223.294,686.06
Total Shareholders Funds21,665.7518,785.7315,575.0311,829.219,931.27,856.576,538.045,622.295,084.03
Minority Interest487.05352.17184.58172.14142.3873.3171.9437.6828.93
Secured Loans53,433.4651,920.9344,931.6135,365.3423,114.3818,595.3316,184.3515,422.5616,278.55
Unsecured Loans2,370.272,647.675,482.765,586.637,013.135,295.375,992.333,431.633,342
Total Loan Funds55,803.7354,568.650,414.3740,951.9730,127.5123,890.722,176.6818,854.1919,620.55
Other Liabilities0000017.11681.671,127.741,209.04
Total Liabilities77,956.5373,706.566,173.9852,953.3240,201.0931,837.6929,468.3325,641.925,942.55
APPLICATION OF FUNDS :
Loan / Non-Current Assets 70,550.8664,52558,805.4947,064.3838,721.9532,252.3030.6857.15
Gross Block 733.85625.62543.52471.4361.99304.37647.41570.83547.27
Less: Accumulated Depreciation348.31283.94216.44157.78102.7352.93390.02335.62278.4
Net Block385.54341.68327.08313.62259.26251.44257.39235.21268.87
Capital Work in Progress67.4752.3938.5328.7422.835.749.9810.726.86
Investments 545.71523.31808.51630.22211.13177.2696.5349.0820.23
Inventories 0.430.670.670.671.470000
Sundry Debtors 9.97.019.88.9821.6826.651,276.931,467.921,155
Cash and Bank Balance8,035.6610,314.968,021.016,130.652,203.48747.021,644.67714.011,757.12
Loans and Advances 485.73439.84568.04683.97251.69131.3227,993.7124,622.5523,558.3
Total Current Assets8,531.7110,762.488,599.526,824.282,478.32904.9930,915.3126,804.4726,470.42
Current Liabilities 1,734.022,083.541,953.441,461.211,254.951,476.542,037.571,224.76743.73
Provisions 443.08509.8499.8452.07277.73357.54678.25528.09309.92
Total Current Liabilities & Provisions2,177.12,593.342,453.251,913.281,532.671,834.082,715.821,752.861,053.65
Net Current Assets6,354.618,169.146,146.274,911945.65-929.0928,199.4925,051.6225,416.77
Deferred Tax Assets64.1108.9759.2817.1154.6719.1563.9956.4440.54
Deferred Tax Liability15.2916.6414.2215.1118.770.020.470.081.32
Net Deferred Tax48.8192.3345.06235.919.1363.5256.3639.22
Other Assets3.522.643.033.364.3860.93841.42208.23133.43
Total Assets77,956.5273,706.566,173.9852,953.3240,201.131,837.729,468.3225,641.8925,942.54
Contingent Liabilities824.83772.32898.06749.31797.86579.06540.5533.21520.07
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 401.45401.35401.2401.04400.66400.04399.48399397.97371.71
Reserves Total 20,660.4817,943.2314,837.711,170.789,392.067,411.986,116.975,220.254,685.543,892.86
Total Shareholders Funds21,061.9318,344.5815,238.911,571.829,792.727,812.026,516.455,619.255,083.514,264.57
Secured Loans47,869.0247,707.0940,900.932,049.1120,955.8316,381.4815,245.2815,344.9316,262.7216,434.77
Unsecured Loans1,865.282,104.165,045.385,080.945,877.324,785.565,740.193,222.083,173.383,042.8
Total Loan Funds49,734.349,811.2545,946.2837,130.0526,833.1521,167.0420,985.4718,567.0119,436.119,477.57
Other Liabilities000010.5811.3672.51,127.071,208.56899.38
Total Liabilities70,796.2368,155.8361,185.1848,701.8736,636.4528,990.3628,174.4225,313.3325,728.1724,641.52
APPLICATION OF FUNDS :
Loan / Non-Current Assets 64,001.8559,334.4753,833.4942,206.7534,428.7229,506.80000
Gross Block 560.35498.71425.38356.29278.27244.32587.22550.03533.08500.85
Less: Accumulated Depreciation 288.58231.28178.43128.5185.7143.85378.99331.54275.78188.27
Net Block271.77267.43246.95227.78192.56200.47208.23218.49257.3312.58
Capital Work in Progress67.4345.6538.4828.7422.835.749.978.896.8614.41
Investments 1,316.861,320.481,590.281,438.34982.56395.43209.1298.2638.4935.37
Inventories 0.430.670.670.670.6700000
Sundry Debtors 1.612.143.474.7316.06231,270.61,467.261,153.91,163.97
Cash and Bank Balance6,461.29,242.917,189.825,640.541,735.51486.991,534.05679.111,736.622,048.93
Loans and Advances 195.5242.62303.22514.68168.08117.127,311.7324,424.4623,442.8221,895.63
Total Current Assets6,658.739,488.357,497.186,160.621,920.31627.0830,116.3826,570.8326,333.3325,108.52
Current Liabilities 1,393.081,903.71,788.921,312.351,161.181,457.781,887.761,222.79742.28734.51
Provisions 430.49495.16490.84441.45271.07344.12650.9512.62298.8217.84
Total Current Liabilities & Provisions1,823.582,398.862,279.761,753.81,432.241,801.92,538.671,735.411,041.08952.35
Net Current Assets4,835.157,089.495,217.434,406.82488.07-1,174.8227,577.7224,835.4225,292.2524,156.18
Deferred Tax Assets62.4180.2862.540.5845.0534.156.0251.9734.8424.44
Deferred Tax Liability22.2631.7433.8544.5827.5427.680003.39
Net Deferred Tax40.1548.5428.65-417.516.4256.0251.9734.8421.05
Other Assets263.0449.76229.9397.43504.2250.32113.35100.398.42101.95
Total Assets70,796.2568,155.8261,185.1748,701.8636,636.4728,990.3528,174.4225,313.3225,728.1724,641.54
Contingent Liabilities759.44710.41849.63741.89797.72579.06540.27533.21520.0719.75

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4,922.78
Depreciation78.16
Interest (Net)3,942.6
Dividend Received0.94
P/L on Sales of Assets-0.24
P/L on Sales of Invest-71.65
Prov. and W/O (Net)259.69
P/L in Forex19.24
Others105
Total Adjustments (PBT and Ext...4,226.86
Operating Profit before Workin...9,149.64
Trade and 0ther Receivables-2.89
Trade Payables58.61
Loans and Advances-5,986.95
Total Adjustments (OP before W...-6,179.71
Cash Generated from/(used in) ...2,969.93
Interest Paid(Net)-4,452.2
Direct Taxes Paid-1,321.8
Total Adjustments(Cash Generat...-5,773.99
Cash Flow before Extraordinary...-2,804.07
Net Cash from Operating Activi...-2,804.07
Purchased of Fixed Assets-141.14
Sale of Fixed Assets1.4
Purchase of Investments-116.04
Sale of Investments163.31
Interest Received272.5
Net Cash used in Investing Act...179.94
Proceeds from Issue of shares ...0.52
Proceed from Issue of Debentur...1,422.6
Proceed from Deposits114.36
Of the Long Tem Borrowings-435.57
Dividend Paid-803.21
Interest Paid-8.67
Net Cash used in Financing Act...395.02
Net Profit before Tax and Extr...4,666.43
Depreciation58.31
Interest (Net)3,485.21
Dividend Received2.38
P/L on Sales of Assets-0.97
P/L on Sales of Invest-67.27
Prov. and W/O (Net)75.08
Total Adjustments (PBT and Ext...3,547.98
Operating Profit before Workin...8,214.41
Trade and 0ther Receivables0.54
Trade Payables44.78
Loans and Advances-4,941.44
Total Adjustments (OP before W...-4,909.7
Cash Generated from/(used in) ...3,304.71
Interest Paid(Net)-3,950.06
Direct Taxes Paid-1,256.37
Total Adjustments(Cash Generat...-5,206.43
Cash Flow before Extraordinary...-1,901.72
Net Cash from Operating Activi...-1,901.72
Purchased of Fixed Assets-94.15
Sale of Fixed Assets1.24
Sale of Investments68.27
Interest Received214.81
Acquisition of Companies-5
Net Cash used in Investing Act...187.55
Proceeds from Issue of shares ...0.52
Proceed from Issue of Debentur...1,230.99
Of the Long Tem Borrowings-1,464.41
Dividend Paid-802.64
Net Cash used in Financing Act...-1,035.54

Company Details

Registered Office
AddressMuthoot Chambers 2nd Floor,
Opp Saritha Theatre Banerji Rd
CityKochi
StateKerala
Pin Code682018
Tel. No.91-484-2394712
Fax. No.91-484-2396506
Emailmails@muthootgroup.com; investors@muthootfinance.c
Internethttp://www.muthootfinance.com; www.muthootgroup.co
Registrars
AddressMuthoot Chambers 2nd Floor
CityKochi
StateKerala
Pin Code682018
Tel. No.91-484-2394712
Fax. No.91-484-2396506
Emailmails@muthootgroup.com; investors@muthootfinance.c
Internethttp://www.muthootfinance.com; www.muthootgroup.co
Management
Name Designation
George Thomas MuthootWhole-time Director
George Jacob MuthootChairman & Wholetime Director
George Alexander MuthootManaging Director
Alexander M GeorgeWhole-time Director
Jose MathewNon-Exec. & Independent Dir.
Jacob Benjamin KoshyNon-Exec. & Independent Dir.
Rajesh ACompany Sec. & Compli. Officer
V Antony GeorgeNon-Exec. & Independent Dir.
Ravindra PisharodyNon-Exec. & Independent Dir.
Abraham ChackoNon-Exec. & Independent Dir.
George Muthoot JacobWhole-time Director
Usha SunnyIndependent Director
George Muthoot GeorgeWhole-time Director
George AlexanderWhole-time Director
Chamacheril Abraham MohanIndependent Director