Muthoot Finance Ltd

NSE :MUTHOOTFIN   BSE :533398  Sector : Finance
Buy, Sell or Hold MUTHOOTFIN? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
1927.35
(1.46%)
21 Nov
1899.55
(0.16%)
19 Nov
1896.45
(0.57%)
18 Nov
1885.65
(6.18%)
14 Nov
1775.85
(0.31%)
13 Nov
1770.30
(-1.25%)
12 Nov
1792.70
(-1.35%)
11 Nov
1817.15
(0.70%)
08 Nov
1804.55
(-1.06%)
07 Nov
1823.85
(-3.70%)
06 Nov
1893.90
(-1.02%)
05 Nov
1913.35
(0.65%)
04 Nov
1901.05
(-1.57%)
01 Nov
1931.45
(0.05%)
31 Oct
1930.45
(-1.93%)
30 Oct
1968.50
(0.42%)
29 Oct
1960.35
(1.78%)
28 Oct
1926.10
(0.13%)
25 Oct
1923.55
(-0.34%)
24 Oct
1930.15
(0.26%)
23 Oct
1925.05
(0.76%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

1877.81


10 DMA
Bullish

1839.77


20 DMA
Bullish

1883.38


50 DMA
Bearish

1937.75


100 DMA
Bullish

1899.94


200 DMA
Bullish

1733.54



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1970.96 1952.48 1935.89 - -
R2 1952.48 1940.62 1933.04 1953.96 -
R1 1939.91 1933.29 1930.2 1942.87 1946.2
P 1921.43 1921.43 1921.43 1922.91 1924.58
S1 1908.86 1909.57 1924.5 1911.82 1915.15
S2 1890.38 1902.24 1921.66 1891.86 -
S3 1877.81 1890.38 1918.81 - -

Key Metrics

EPS

109.93

P/E

17.53

P/B

3.01

Dividend Yield

1.25%

Market Cap

77,376 Cr.

Face Value

10

Book Value

639.75

ROE

19.1%

EBITDA Growth

3,632.67 Cr.

Debt/Equity

2.65

Shareholding Pattern

  73.35% Total Promoter Holding
12.32% Mutual Fund Holdings
9.84% FIIs
3.5% Non Institution
0.19% Insurance Companies
0% Custodians
0.8% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Muthoot Finance Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3631.95 3842.68 4179.42 4492.47 4957.39
PROFIT 1059.62 1103.52 1139.07 1164.03 1271.6
EPS 26.39 27.49 28.37 28.99 31.67

Muthoot Finance Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3073.6 3175.73 3418.4 3710.1 4126.23
PROFIT 991 1027.26 1056.29 1078.68 1251.14
EPS 24.69 25.58 26.32 26.87 31.16

Profit & Loss (Figures in Rs. Crores)


Muthoot Finance Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4336.56 4940.76 5938.39 6781.68 7601.05 9707.27 11570.19 12238.16 11975 15162.75
PROFIT 671.05 814.51 1199.93 1829.85 2078.28 3139.19 3807.01 4017.1 3613.08 4323.82
EPS 15.79 19.28 29 46.09 52.49 79.01 95.19 100.45 91.41 111.28

Muthoot Finance Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4324.64 4875.02 5746.7 6333.16 6880.63 8722.79 10574.36 11098.39 10543.75 12694.05
PROFIT 670.53 809.56 1179.88 1777.74 1972.38 3018.31 3722.18 3954.3 3472.81 4049.1
EPS 15.76 20.29 29.53 44.43 49.22 75.26 92.78 98.53 86.53 100.87

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 401.46401.45401.35401.2401.04400.66400.04399.48399397.97
Reserves Total 24,705.7521,264.318,384.3815,173.8311,428.179,530.547,456.536,138.565,223.294,686.06
Total Shareholders Funds25,107.2121,665.7518,785.7315,575.0311,829.219,931.27,856.576,538.045,622.295,084.03
Minority Interest646.83487.05352.17184.58172.14142.3873.3171.9437.6828.93
Secured Loans61,577.6153,604.451,920.9344,931.6135,365.3423,114.3818,595.3316,184.3515,422.5616,278.55
Unsecured Loans6,695.962,199.332,647.675,482.765,586.637,013.135,295.375,992.333,431.633,342
Total Loan Funds68,273.5755,803.7354,568.650,414.3740,951.9730,127.5123,890.722,176.6818,854.1919,620.55
Other Liabilities00000017.11681.671,127.741,209.04
Total Liabilities94,027.6177,956.5373,706.566,173.9852,953.3240,201.0931,837.6929,468.3325,641.925,942.55
APPLICATION OF FUNDS :
Loan / Non-Current Assets 88,175.7670,550.8664,52558,805.4947,064.3838,721.9532,252.3030.6857.15
Gross Block 905.97733.85625.62543.52471.4361.99304.37647.41570.83547.27
Less: Accumulated Depreciation424.4348.31283.94216.44157.78102.7352.93390.02335.62278.4
Net Block481.57385.54341.68327.08313.62259.26251.44257.39235.21268.87
Capital Work in Progress88.6867.4752.3938.5328.7422.835.749.9810.726.86
Investments 712.47545.71523.31808.51630.22211.13177.2696.5349.0820.23
Inventories 0.430.430.670.670.671.470000
Sundry Debtors 17.849.97.019.88.9821.6826.651,276.931,467.921,155
Cash and Bank Balance6,2728,035.6610,314.968,021.016,130.652,203.48747.021,644.67714.011,757.12
Loans and Advances 611.68485.73439.84568.04683.97251.69131.3227,993.7124,622.5523,558.3
Total Current Assets6,901.948,531.7110,762.488,599.526,824.282,478.32904.9930,915.3126,804.4726,470.42
Current Liabilities 1,996.561,734.022,083.541,953.441,461.211,254.951,476.542,037.571,224.76743.73
Provisions 428.5443.08509.8499.8452.07277.73357.54678.25528.09309.92
Total Current Liabilities & Provisions2,425.062,177.12,593.342,453.251,913.281,532.671,834.082,715.821,752.861,053.65
Net Current Assets4,476.896,354.618,169.146,146.274,911945.65-929.0928,199.4925,051.6225,416.77
Deferred Tax Assets97.5864.1108.9759.2817.1154.6719.1563.9956.4440.54
Deferred Tax Liability16.7615.2916.6414.2215.1118.770.020.470.081.32
Net Deferred Tax80.8248.8192.3345.06235.919.1363.5256.3639.22
Other Assets11.423.522.643.033.364.3860.93841.42208.23133.43
Total Assets94,027.6177,956.5273,706.566,173.9852,953.3240,201.131,837.729,468.3225,641.8925,942.54
Contingent Liabilities802.55832.35772.32898.06749.31797.86579.06540.5533.21520.07
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 401.46401.45401.35401.2401.04400.66400.04399.48399397.97
Reserves Total 23,888.8320,660.4817,943.2314,837.711,170.789,392.067,411.986,116.975,220.254,685.54
Total Shareholders Funds24,290.2921,061.9318,344.5815,238.911,571.829,792.727,812.026,516.455,619.255,083.51
Secured Loans53,41647,869.0247,707.0940,900.932,049.1120,955.8316,381.4815,245.2815,344.9316,262.72
Unsecured Loans5,367.081,865.282,104.165,045.385,080.945,877.324,785.565,740.193,222.083,173.38
Total Loan Funds58,783.0849,734.349,811.2545,946.2837,130.0526,833.1521,167.0420,985.4718,567.0119,436.1
Other Liabilities0000010.5811.3672.51,127.071,208.56
Total Liabilities83,073.3770,796.2368,155.8361,185.1848,701.8736,636.4528,990.3628,174.4225,313.3325,728.17
APPLICATION OF FUNDS :
Loan / Non-Current Assets 76,490.4564,001.8559,334.4753,833.4942,206.7534,428.7229,506.8000
Gross Block 702.34560.35498.71425.38356.29278.27244.32587.22550.03533.08
Less: Accumulated Depreciation 352.26288.58231.28178.43128.5185.7143.85378.99331.54275.78
Net Block350.08271.77267.43246.95227.78192.56200.47208.23218.49257.3
Capital Work in Progress88.3267.4345.6538.4828.7422.835.749.978.896.86
Investments 2,268.331,316.861,320.481,590.281,438.34982.56395.43209.1298.2638.49
Inventories 0.430.430.670.670.670.670000
Sundry Debtors 1.031.612.143.474.7316.06231,270.61,467.261,153.9
Cash and Bank Balance5,045.866,461.29,242.917,189.825,640.541,735.51486.991,534.05679.111,736.62
Loans and Advances 240.07195.5242.62303.22514.68168.08117.127,311.7324,424.4623,442.82
Total Current Assets5,287.396,658.739,488.357,497.186,160.621,920.31627.0830,116.3826,570.8326,333.33
Current Liabilities 1,553.641,393.081,903.71,788.921,312.351,161.181,457.781,887.761,222.79742.28
Provisions 401.41430.49495.16490.84441.45271.07344.12650.9512.62298.8
Total Current Liabilities & Provisions1,955.051,823.582,398.862,279.761,753.81,432.241,801.92,538.671,735.411,041.08
Net Current Assets3,332.334,835.157,089.495,217.434,406.82488.07-1,174.8227,577.7224,835.4225,292.25
Deferred Tax Assets62.2562.4180.2862.540.5845.0534.156.0251.9734.84
Deferred Tax Liability29.3922.2631.7433.8544.5827.5427.68000
Net Deferred Tax32.8640.1548.5428.65-417.516.4256.0251.9734.84
Other Assets511263.0449.76229.9397.43504.2250.32113.35100.398.42
Total Assets83,073.3770,796.2568,155.8261,185.1748,701.8636,636.4728,990.3528,174.4225,313.3225,728.17
Contingent Liabilities717.01759.44710.41849.63741.89797.72579.06540.27533.21520.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...5,996.5
Depreciation92.11
Interest (Net)5,093.17
Dividend Received4.81
P/L on Sales of Assets-0.64
P/L on Sales of Invest-102.26
Prov. and W/O (Net)568.57
P/L in Forex38.88
Others-53
Total Adjustments (PBT and Ext...5,685.02
Operating Profit before Workin...11,681.52
Trade and 0ther Receivables-7.94
Trade Payables67.15
Loans and Advances-17,925.65
Total Adjustments (OP before W...-18,043.45
Cash Generated from/(used in) ...-6,361.93
Interest Paid(Net)-5,759.31
Direct Taxes Paid-1,632.78
Total Adjustments(Cash Generat...-7,392.09
Cash Flow before Extraordinary...-13,754.02
Net Cash from Operating Activi...-13,754.02
Purchased of Fixed Assets-222.42
Sale of Fixed Assets1.91
Purchase of Investments-185.76
Sale of Investments102.26
Interest Received344.56
Net Cash used in Investing Act...47.67
Proceeds from Issue of shares ...0.06
Proceed from Issue of Debentur...2,874.61
Proceed from 0ther Long Term B...9,995.71
Proceed from Deposits33.57
Dividend Paid-884.44
Interest Paid-8.92
Net Cash used in Financing Act...11,957.59
Net Profit before Tax and Extr...5,448.78
Depreciation65.63
Interest (Net)4,399.41
Dividend Received7.07
P/L on Sales of Assets-0.77
P/L on Sales of Invest-92.69
Prov. and W/O (Net)207.34
P/L in Forex10.6
Total Adjustments (PBT and Ext...4,582.44
Operating Profit before Workin...10,031.22
Trade and 0ther Receivables0.57
Trade Payables24.01
Loans and Advances-12,932.31
Total Adjustments (OP before W...-12,895.54
Cash Generated from/(used in) ...-2,864.32
Interest Paid(Net)-4,999.93
Direct Taxes Paid-1,437.7
Total Adjustments(Cash Generat...-6,437.63
Cash Flow before Extraordinary...-9,301.95
Net Cash from Operating Activi...-9,301.95
Purchased of Fixed Assets-170.98
Sale of Fixed Assets1.55
Purchase of Investments-173.35
Sale of Investments94.69
Interest Received254.96
Acquisition of Companies-753
Net Cash used in Investing Act...-739.06
Proceeds from Issue of shares ...0.06
Proceed from Issue of Debentur...2,635.11
Proceed from 0ther Long Term B...6,943.37
Of the Long Tem Borrowings-46.64
Dividend Paid-883.15
Net Cash used in Financing Act...8,648.76

Company Details

Registered Office
AddressMuthoot Chambers 2nd Floor,
Opp Saritha Theatre Banerji Rd
CityKochi
StateKerala
Pin Code682018
Tel. No.91-484-2394712
Fax. No.91-484-2396506
Emailmails@muthootgroup.com; investors@muthootfinance.c
Internethttp://www.muthootfinance.com; www.muthootgroup.co
Registrars
AddressMuthoot Chambers 2nd Floor
CityKochi
StateKerala
Pin Code682018
Tel. No.91-484-2394712
Fax. No.91-484-2396506
Emailmails@muthootgroup.com; investors@muthootfinance.c
Internethttp://www.muthootfinance.com; www.muthootgroup.co
Management
Name Designation
George Thomas MuthootWhole-time Director
George Jacob MuthootChairman & Wholetime Director
George Alexander MuthootManaging Director
Alexander M GeorgeWhole-time Director
Jose MathewNon-Exec. & Independent Dir.
Jacob Benjamin KoshyNon-Exec. & Independent Dir.
Rajesh ACompany Sec. & Compli. Officer
V Antony GeorgeNon-Exec. & Independent Dir.
Ravindra PisharodyNon-Exec. & Independent Dir.
Abraham ChackoNon-Exec. & Independent Dir.
George Muthoot JacobWhole-time Director
Usha SunnyIndependent Director
George Muthoot GeorgeWhole-time Director
George AlexanderWhole-time Director
Chamacheril Abraham MohanIndependent Director
Joseph KorahIndependent Director
Eapen AlexanderExecutive Director
Bijal BhattExecutive Director & COO