Mangalore Refinery And Petrochemicals Ltd

NSE :MRPL   BSE :500109  Sector : Refineries
Buy, Sell or Hold MRPL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
148.73
(4.46%)
23 Dec
142.38
(0.11%)
20 Dec
142.22
(-2.54%)
19 Dec
145.93
(-0.29%)
18 Dec
146.35
(-0.08%)
17 Dec
146.47
(-1.25%)
16 Dec
148.32
(-0.72%)
13 Dec
149.40
(-1.03%)
12 Dec
150.95
(-1.35%)
11 Dec
153.01
(0.75%)
10 Dec
151.87
(-1.70%)
09 Dec
154.49
(-0.28%)
06 Dec
154.93
(0.12%)
05 Dec
154.74
(-1.50%)
04 Dec
157.10
(0.74%)
03 Dec
155.94
(0.25%)
02 Dec
155.55
(0.64%)
29 Nov
154.56
(0.01%)
28 Nov
154.55
(0.14%)
27 Nov
154.34
(0.51%)
26 Nov
153.56
(-1.28%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

145.11


10 DMA
Bullish

147.35


20 DMA
Bearish

151.1


50 DMA
Bearish

153.95


100 DMA
Bearish

174.72


200 DMA
Bearish

197.85



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 159.58 154.74 150.89 - -
R2 154.74 151.74 150.17 155.2 -
R1 151.73 149.89 149.45 152.65 153.24
P 146.89 146.89 146.89 147.35 147.65
S1 143.88 143.89 148.01 144.8 145.39
S2 139.04 142.04 147.29 139.5 -
S3 136.03 139.04 146.57 - -

Key Metrics

EPS

5.21

P/E

28.54

P/B

2.12

Dividend Yield

2.02%

Market Cap

26,066 Cr.

Face Value

10

Book Value

70.08

ROE

31.08%

EBITDA Growth

-429.63 Cr.

Debt/Equity

1.28

Shareholding Pattern

  88.58% Total Promoter Holding
1.23% Mutual Fund Holdings
1.7% FIIs
8.23% Non Institution
0.23% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mangalore Refinery And Petrochemicals Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME19420.18 24711.68 25369.6 23299.4 25013.15
PROFIT1051.69 392.08 1143.84 73.22 -696.94
EPS6 2.24 6.5 0.42 -3.98

Mangalore Refinery And Petrochemicals Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME19427.78 24706.76 25367.94 23291.75 25027.77
PROFIT1059.29 387.06 1142.18 65.57 -682.32
EPS6.04 2.21 6.49 0.37 -3.89

Profit & Loss (Figures in Rs. Crores)


Mangalore Refinery And Petrochemicals Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 56418.31 39792.83 46119.33 50209.02 64017.73 49053.95 33440.7 71236.83 107976.95 91734.37
PROFIT -1836.14 856.96 2435.52 2024.07 353.37 -3341.71 -757.8 2990.28 2665.11 3695.81
EPS 0 2.89 18.79 10.12 2 -23.06 -4.36 16.88 15.15 20.52

Mangalore Refinery And Petrochemicals Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 56456.85 39821.53 45516.67 49421.87 62821.1 49759.56 33444.45 71233.86 107959.94 91733.25
PROFIT -1745.27 1293.19 2595.27 2257.89 346.12 -2731.87 -754 2987.3 2648.07 3694.68
EPS 0 6.54 20.79 12.69 1.89 -15.64 -4.34 16.86 15.05 20.52

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.66
Reserves Total 11,529.858,111.875,456.692,495.444,607.168,193.118,476.917,746.524,281.263,478.1
Equity Application Money0000003.843.0500
Total Shareholders Funds13,282.519,864.537,209.354,248.16,359.829,945.7710,233.419,502.236,033.925,230.76
Minority Interest0000-131.92300.14153.98372.93552.48660.43
Secured Loans 4,863.187,883.469,039.249,301.4210,443.466,212.936,940.818,769.465,772.398,322.88
Unsecured Loans 7,823.859,055.5812,271.2114,760.998,038.49,404.757,980.216,707.438,622.786,378.68
Total Debt12,687.0316,939.0421,310.4524,062.4118,481.8615,617.6814,921.0215,476.8914,395.1714,701.56
Other Liabilities658.48606.66488.05480.89684.56428.81408.9366.1544.41131.9
Total Liabilities26,628.0227,410.2329,007.8528,791.425,394.3226,292.425,717.3425,418.221,025.9820,724.65
APPLICATION OF FUNDS :
Gross Block 29,724.0228,706.6928,542.6925,682.2525,434.9423,961.5923,164.8122,615.6222,760.1828,631.19
Less: Accumulated Depreciation9,314.18,310.937,158.886,085.815,003.533,959.222,948.11,997.21,013.086,990.63
Net Block20,409.9220,395.7621,383.8119,596.4420,431.4120,002.3720,216.7120,618.4221,747.121,640.56
Capital Work in Progress743.87474.81169.772,343.061,745.95995.27682.14219.92198.131,388.69
Investments 48.3345.9628.5225.4929.328.7630.6341.8537.580.48
Inventories 8,312.566,789.9310,496.577,108.714,242.756,308.685,247.694,423.193,391.583,793.37
Sundry Debtors 3,860.144,469.394,327.672,450.671,017.172,373.922,576.792,618.982,074.092,251.3
Cash and Bank Balance38.6138.9243.8652.0828.02489.628332,143.8313,808.8510,306.65
Loans and Advances 522.99686.15562.24647.58685.7750.77345.2858.52876.331,065.57
Total Current Assets12,734.311,984.3915,430.3310,259.045,973.649,922.999,002.6910,044.5120,150.8517,416.87
Current Liabilities 8,506.027,431.9610,584.645,384.134,988.95,764.795,738.877,091.6322,689.7620,280.88
Provisions 302.53371.63488.54559.8192.64458.93411.47339.04363.77220.63
Total Current Liabilities & Provisions8,808.557,803.5911,073.185,943.935,181.546,223.726,150.347,430.6723,053.5220,501.51
Net Current Assets3,925.764,180.794,357.154,315.11792.093,699.272,852.352,613.85-2,902.68-3,084.64
Deferred Tax Assets4,581.395,565.096,342.445,454.145,287.783,644.783,556.783,712.694,034.491,809.49
Deferred Tax Liability4,296.864,321.994,242.364,076.64,063.073,894.913,6473,4023,151.321,809.6
Net Deferred Tax284.531,243.12,100.081,377.541,224.71-250.13-90.22310.69883.17-0.11
Other Assets1,215.621,069.8968.531,133.751,170.861,816.872,025.741,613.481,062.69779.66
Total Assets26,628.0327,410.2129,007.8628,791.3925,394.3226,292.4125,717.3525,418.2121,025.9920,724.64
Contingent Liabilities1,591.732,665.62,136.811,584030,989.181,540.481,285983.34985.5
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.66
Reserves Total 11,498.828,0825,443.672,485.446,014.168,974.379,280.418,317.814,678.713,552.3
Total Shareholders Funds13,251.489,834.667,196.334,238.17,766.8210,727.0311,033.0710,070.476,431.375,304.96
Secured Loans 1,132.583,395.764,886.737,953.233,460.193,413.814,139.124,557.934,122.674,073.7
Unsecured Loans 11,554.4513,543.2816,423.7216,109.188,435.895,717.233,811.043,983.033,952.494,958.77
Total Debt12,687.0316,939.0421,310.4524,062.4111,896.089,131.047,950.168,540.968,075.169,032.47
Other Liabilities658.48606.66488.05480.891,063.5416.38402.9659.6740.3734.64
Total Liabilities26,596.9927,380.3628,994.8328,781.420,726.420,274.4519,386.1918,671.114,546.914,372.07
APPLICATION OF FUNDS :
Gross Block 29,724.0228,706.6928,542.6925,682.2517,749.216,761.0716,082.8815,549.0215,591.6420,941.58
Less : Accumulated Depreciation 9,314.18,310.937,158.886,085.813,509.952,764.912,044.571,388.43710.516,832.33
Net Block 20,409.9220,395.7621,383.8119,596.4414,239.2513,996.1614,038.3114,160.5914,881.1314,109.25
Capital Work in Progress743.87474.81169.772,343.061,730.2982.5667.54219.87188.231,377.51
Investments 17.316.0915.515.52,177.921,502.651,349.641,349.641,349.671,349.67
Inventories 8,312.566,789.9310,496.577,108.713,899.615,811.044,741.574,048.143,205.863,408.74
Sundry Debtors 3,860.144,469.394,327.672,450.671,042.272,322.32,660.922,621.162,395.252,358.82
Cash and Bank Balance38.6138.9243.8652.0828487.54832.992,130.8513,712.6410,268.71
Loans and Advances 522.99686.15562.24647.581,209.25581.39221.84601.11603.76852.41
Total Current Assets12,734.311,984.3915,430.3310,259.046,179.129,202.268,457.329,401.2619,917.516,888.68
Current Liabilities 8,506.027,431.9610,584.645,384.134,890.95,443.145,518.286,926.9422,382.7819,753.91
Provisions 302.53371.63488.54559.8190.94458.13410.6339.05363.52218.88
Total Current Liabilities & Provisions8,808.557,803.5911,073.185,943.935,081.845,901.275,928.897,265.9922,746.319,972.79
Net Current Assets3,925.764,180.794,357.154,315.111,097.283,300.992,528.432,135.27-2,828.8-3,084.11
Deferred Tax Assets4,581.395,565.096,342.445,454.143,230.331,755.321,692.411,943.942,483.831,809.49
Deferred Tax Liability4,296.864,321.994,242.364,076.62,915.112,770.862,598.582,420.62,260.81,809.49
Net Deferred Tax284.531,243.12,100.081,377.54315.22-1,015.54-906.17-476.66223.030
Other Assets1,215.621,069.8968.531,133.751,166.511,507.71,708.451,282.39733.66619.74
Total Assets26,59727,380.3428,994.8428,781.420,726.3920,274.4619,386.218,671.114,546.9114,372.06
Contingent Liabilities1,591.732,665.62,348.921,584964.771,382.041,361.891,285983.34985

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,597.06
Depreciation1,257.29
Interest (Net)1,098.9
Dividend Received13.5
P/L on Sales of Assets143.35
Prov. and W/O (Net)-145.83
P/L in Forex75.93
Total Adjustments (PBT and Ext...4,284.98
Operating Profit before Workin...7,882.04
Trade and 0ther Receivables611.8
Inventories-1,576.25
Trade Payables1,130.65
Loans and Advances-26.58
Total Adjustments (OP before W...113.15
Cash Generated from/(used in) ...7,995.19
Direct Taxes Paid-950.15
Total Adjustments(Cash Generat...-950.15
Cash Flow before Extraordinary...7,045.04
Net Cash from Operating Activi...7,045.04
Purchased of Fixed Assets-1,556.04
Sale of Fixed Assets14.46
Interest Received6.6
Net Cash used in Investing Act...-1,517.88
Proceed from 0ther Long Term B...185.81
Proceed from Short Tem Borrowi...651.71
Of the Long Tem Borrowings-5,134.97
Of Financial Liabilities-8.96
Dividend Paid-175.26
Interest Paid-1,042.57
Net Cash used in Financing Act...-5,524.24
Net Profit before Tax and Extr...3,595.94
Depreciation1,257.29
Interest (Net)1,098.9
Dividend Received13.5
P/L on Sales of Assets143.35
Prov. and W/O (Net)1,779.64
P/L in Forex75.93
Total Adjustments (PBT and Ext...4,286.1
Operating Profit before Workin...7,882.04
Trade and 0ther Receivables611.8
Inventories-1,576.25
Trade Payables1,130.65
Loans and Advances-26.58
Total Adjustments (OP before W...113.15
Cash Generated from/(used in) ...7,995.19
Direct Taxes Paid-950.15
Total Adjustments(Cash Generat...-950.15
Cash Flow before Extraordinary...7,045.04
Net Cash from Operating Activi...7,045.04
Purchased of Fixed Assets-1,556.04
Sale of Fixed Assets14.46
Interest Received6.6
Net Cash used in Investing Act...-1,517.88
Proceed from 0ther Long Term B...185.81
Proceed from Short Tem Borrowi...651.71
Of the Long Tem Borrowings-5,134.97
Of Financial Liabilities-8.96
Dividend Paid-175.26
Interest Paid-1,042.57
Net Cash used in Financing Act...-5,524.24

Company Details

Registered Office
AddressMudapadav Kuthethoor,
P O Via Katipalla
CityMangalore
StateKarnataka
Pin Code575030
Tel. No.91-824-2270400
Fax. No.91-824-2273300
Emailinvestor@mrpl.co.in
Internethttp://www.mrpl.co.in
Registrars
AddressMudapadav Kuthethoor
CityMangalore
StateKarnataka
Pin Code575030
Tel. No.91-824-2270400
Fax. No.91-824-2273300
Emailinvestor@mrpl.co.in
Internethttp://www.mrpl.co.in
Management
Name Designation
ARUN KUMAR SINGHChairman (Non-Executive)
Sanjay VarmaDirector (Refineries)
S BharathanNominee
Raj Kumar SharmaIndependent Director
Manohar Singh VermaIndependent Director
Pankaj KumarNominee Director ONGC
RAJINDER KUMARNominee (Govt)
Shyamprasad KamathManaging Director & CEO
Vivek Chandrakant TongaonkarDirector (Finance) & CFO
Pankaj GuptaIndependent Director
D. K. OjhaNominee (Govt)