Mangalore Refinery And Petrochemicals Ltd
NSE :MRPL BSE :500109 Sector : RefineriesBuy, Sell or Hold MRPL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 157.25 (8.41%) | 21 Nov 145.05 (-1.97%) | 19 Nov 147.97 (0.18%) | 18 Nov 147.71 (-1.04%) | 14 Nov 149.26 (-2.20%) | 13 Nov 152.62 (-0.67%) | 12 Nov 153.65 (-3.43%) | 11 Nov 159.10 (-1.06%) | 08 Nov 160.80 (-3.33%) | 07 Nov 166.34 (-1.00%) | 06 Nov 168.02 (2.55%) | 05 Nov 163.84 (11.02%) | 04 Nov 147.58 (-2.59%) | 01 Nov 151.50 (2.53%) | 31 Oct 147.76 (-0.63%) | 30 Oct 148.70 (1.45%) | 29 Oct 146.58 (1.75%) | 28 Oct 144.06 (-0.54%) | 25 Oct 144.84 (-6.77%) | 24 Oct 155.35 (0.47%) | 23 Oct 154.62 (5.08%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
149.5
10 DMA
Bullish
153.99
20 DMA
Bullish
152.95
50 DMA
Bearish
167.27
100 DMA
Bearish
190.42
200 DMA
Bearish
205.91
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 178.06 | 169.4 | 161.3 | - | - |
R2 | 169.4 | 163.77 | 159.95 | 170.05 | - |
R1 | 163.32 | 160.29 | 158.6 | 164.62 | 166.37 |
P | 154.66 | 154.66 | 154.66 | 155.31 | 156.18 |
S1 | 148.58 | 149.03 | 155.9 | 149.88 | 151.63 |
S2 | 139.92 | 145.55 | 154.55 | 140.57 | - |
S3 | 133.84 | 139.92 | 153.2 | - | - |
Key Metrics
EPS
5.21
P/E
30.24
P/B
2.25
Dividend Yield
1.9%
Market Cap
27,560 Cr.
Face Value
10
Book Value
70.08
ROE
31.08%
EBITDA Growth
-429.63 Cr.
Debt/Equity
1.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Mangalore Refinery And Petrochemicals Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 19420.18 | 24711.68 | 25369.6 | 23299.4 | 25013.15 |
PROFIT | 1051.69 | 392.08 | 1143.84 | 73.22 | -696.94 |
EPS | 6 | 2.24 | 6.5 | 0.42 | -3.98 |
Mangalore Refinery And Petrochemicals Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 19427.78 | 24706.76 | 25367.94 | 23291.75 | 25027.77 |
PROFIT | 1059.29 | 387.06 | 1142.18 | 65.57 | -682.32 |
EPS | 6.04 | 2.21 | 6.49 | 0.37 | -3.89 |
Profit & Loss (Figures in Rs. Crores)
Mangalore Refinery And Petrochemicals Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 56418.31 | 39792.83 | 46119.33 | 50209.02 | 64017.73 | 49053.95 | 33440.7 | 71236.83 | 107976.95 | 91734.37 | |
PROFIT | -1836.14 | 856.96 | 2435.52 | 2024.07 | 353.37 | -3341.71 | -757.8 | 2990.28 | 2665.11 | 3695.81 | |
EPS | 0 | 2.89 | 18.79 | 10.12 | 2 | -23.06 | -4.36 | 16.88 | 15.15 | 20.52 |
Mangalore Refinery And Petrochemicals Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 56456.85 | 39821.53 | 45516.67 | 49421.87 | 62821.1 | 49759.56 | 33444.45 | 71233.86 | 107959.94 | 91733.25 | |
PROFIT | -1745.27 | 1293.19 | 2595.27 | 2257.89 | 346.12 | -2731.87 | -754 | 2987.3 | 2648.07 | 3694.68 | |
EPS | 0 | 6.54 | 20.79 | 12.69 | 1.89 | -15.64 | -4.34 | 16.86 | 15.05 | 20.52 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 |
Reserves Total | 11,529.85 | 8,111.87 | 5,456.69 | 2,495.44 | 4,607.16 | 8,193.11 | 8,476.91 | 7,746.52 | 4,281.26 | 3,478.1 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 3.84 | 3.05 | 0 | 0 |
Total Shareholders Funds | 13,282.51 | 9,864.53 | 7,209.35 | 4,248.1 | 6,359.82 | 9,945.77 | 10,233.41 | 9,502.23 | 6,033.92 | 5,230.76 |
Minority Interest | 0 | 0 | 0 | 0 | -131.92 | 300.14 | 153.98 | 372.93 | 552.48 | 660.43 |
Secured Loans | 4,863.18 | 7,883.46 | 9,039.24 | 9,301.42 | 10,443.46 | 6,212.93 | 6,940.81 | 8,769.46 | 5,772.39 | 8,322.88 |
Unsecured Loans | 7,823.85 | 9,055.58 | 12,271.21 | 14,760.99 | 8,038.4 | 9,404.75 | 7,980.21 | 6,707.43 | 8,622.78 | 6,378.68 |
Total Debt | 12,687.03 | 16,939.04 | 21,310.45 | 24,062.41 | 18,481.86 | 15,617.68 | 14,921.02 | 15,476.89 | 14,395.17 | 14,701.56 |
Other Liabilities | 658.48 | 606.66 | 488.05 | 480.89 | 684.56 | 428.81 | 408.93 | 66.15 | 44.41 | 131.9 |
Total Liabilities | 26,628.02 | 27,410.23 | 29,007.85 | 28,791.4 | 25,394.32 | 26,292.4 | 25,717.34 | 25,418.2 | 21,025.98 | 20,724.65 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 29,724.02 | 28,706.69 | 28,542.69 | 25,682.25 | 25,434.94 | 23,961.59 | 23,164.81 | 22,615.62 | 22,760.18 | 28,631.19 |
Less: Accumulated Depreciation | 9,314.1 | 8,310.93 | 7,158.88 | 6,085.81 | 5,003.53 | 3,959.22 | 2,948.1 | 1,997.2 | 1,013.08 | 6,990.63 |
Net Block | 20,409.92 | 20,395.76 | 21,383.81 | 19,596.44 | 20,431.41 | 20,002.37 | 20,216.71 | 20,618.42 | 21,747.1 | 21,640.56 |
Capital Work in Progress | 743.87 | 474.81 | 169.77 | 2,343.06 | 1,745.95 | 995.27 | 682.14 | 219.92 | 198.13 | 1,388.69 |
Investments | 48.33 | 45.96 | 28.52 | 25.49 | 29.3 | 28.76 | 30.63 | 41.85 | 37.58 | 0.48 |
Inventories | 8,312.56 | 6,789.93 | 10,496.57 | 7,108.71 | 4,242.75 | 6,308.68 | 5,247.69 | 4,423.19 | 3,391.58 | 3,793.37 |
Sundry Debtors | 3,860.14 | 4,469.39 | 4,327.67 | 2,450.67 | 1,017.17 | 2,373.92 | 2,576.79 | 2,618.98 | 2,074.09 | 2,251.3 |
Cash and Bank Balance | 38.61 | 38.92 | 43.86 | 52.08 | 28.02 | 489.62 | 833 | 2,143.83 | 13,808.85 | 10,306.65 |
Loans and Advances | 522.99 | 686.15 | 562.24 | 647.58 | 685.7 | 750.77 | 345.2 | 858.52 | 876.33 | 1,065.57 |
Total Current Assets | 12,734.3 | 11,984.39 | 15,430.33 | 10,259.04 | 5,973.64 | 9,922.99 | 9,002.69 | 10,044.51 | 20,150.85 | 17,416.87 |
Current Liabilities | 8,506.02 | 7,431.96 | 10,584.64 | 5,384.13 | 4,988.9 | 5,764.79 | 5,738.87 | 7,091.63 | 22,689.76 | 20,280.88 |
Provisions | 302.53 | 371.63 | 488.54 | 559.8 | 192.64 | 458.93 | 411.47 | 339.04 | 363.77 | 220.63 |
Total Current Liabilities & Provisions | 8,808.55 | 7,803.59 | 11,073.18 | 5,943.93 | 5,181.54 | 6,223.72 | 6,150.34 | 7,430.67 | 23,053.52 | 20,501.51 |
Net Current Assets | 3,925.76 | 4,180.79 | 4,357.15 | 4,315.11 | 792.09 | 3,699.27 | 2,852.35 | 2,613.85 | -2,902.68 | -3,084.64 |
Deferred Tax Assets | 4,581.39 | 5,565.09 | 6,342.44 | 5,454.14 | 5,287.78 | 3,644.78 | 3,556.78 | 3,712.69 | 4,034.49 | 1,809.49 |
Deferred Tax Liability | 4,296.86 | 4,321.99 | 4,242.36 | 4,076.6 | 4,063.07 | 3,894.91 | 3,647 | 3,402 | 3,151.32 | 1,809.6 |
Net Deferred Tax | 284.53 | 1,243.1 | 2,100.08 | 1,377.54 | 1,224.71 | -250.13 | -90.22 | 310.69 | 883.17 | -0.11 |
Other Assets | 1,215.62 | 1,069.8 | 968.53 | 1,133.75 | 1,170.86 | 1,816.87 | 2,025.74 | 1,613.48 | 1,062.69 | 779.66 |
Total Assets | 26,628.03 | 27,410.21 | 29,007.86 | 28,791.39 | 25,394.32 | 26,292.41 | 25,717.35 | 25,418.21 | 21,025.99 | 20,724.64 |
Contingent Liabilities | 1,591.73 | 2,665.6 | 2,136.81 | 1,584 | 0 | 30,989.18 | 1,540.48 | 1,285 | 983.34 | 985.5 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 | 1,752.66 |
Reserves Total | 11,498.82 | 8,082 | 5,443.67 | 2,485.44 | 6,014.16 | 8,974.37 | 9,280.41 | 8,317.81 | 4,678.71 | 3,552.3 |
Total Shareholders Funds | 13,251.48 | 9,834.66 | 7,196.33 | 4,238.1 | 7,766.82 | 10,727.03 | 11,033.07 | 10,070.47 | 6,431.37 | 5,304.96 |
Secured Loans | 1,132.58 | 3,395.76 | 4,886.73 | 7,953.23 | 3,460.19 | 3,413.81 | 4,139.12 | 4,557.93 | 4,122.67 | 4,073.7 |
Unsecured Loans | 11,554.45 | 13,543.28 | 16,423.72 | 16,109.18 | 8,435.89 | 5,717.23 | 3,811.04 | 3,983.03 | 3,952.49 | 4,958.77 |
Total Debt | 12,687.03 | 16,939.04 | 21,310.45 | 24,062.41 | 11,896.08 | 9,131.04 | 7,950.16 | 8,540.96 | 8,075.16 | 9,032.47 |
Other Liabilities | 658.48 | 606.66 | 488.05 | 480.89 | 1,063.5 | 416.38 | 402.96 | 59.67 | 40.37 | 34.64 |
Total Liabilities | 26,596.99 | 27,380.36 | 28,994.83 | 28,781.4 | 20,726.4 | 20,274.45 | 19,386.19 | 18,671.1 | 14,546.9 | 14,372.07 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 29,724.02 | 28,706.69 | 28,542.69 | 25,682.25 | 17,749.2 | 16,761.07 | 16,082.88 | 15,549.02 | 15,591.64 | 20,941.58 |
Less : Accumulated Depreciation | 9,314.1 | 8,310.93 | 7,158.88 | 6,085.81 | 3,509.95 | 2,764.91 | 2,044.57 | 1,388.43 | 710.51 | 6,832.33 |
Net Block | 20,409.92 | 20,395.76 | 21,383.81 | 19,596.44 | 14,239.25 | 13,996.16 | 14,038.31 | 14,160.59 | 14,881.13 | 14,109.25 |
Capital Work in Progress | 743.87 | 474.81 | 169.77 | 2,343.06 | 1,730.2 | 982.5 | 667.54 | 219.87 | 188.23 | 1,377.51 |
Investments | 17.3 | 16.09 | 15.5 | 15.5 | 2,177.92 | 1,502.65 | 1,349.64 | 1,349.64 | 1,349.67 | 1,349.67 |
Inventories | 8,312.56 | 6,789.93 | 10,496.57 | 7,108.71 | 3,899.61 | 5,811.04 | 4,741.57 | 4,048.14 | 3,205.86 | 3,408.74 |
Sundry Debtors | 3,860.14 | 4,469.39 | 4,327.67 | 2,450.67 | 1,042.27 | 2,322.3 | 2,660.92 | 2,621.16 | 2,395.25 | 2,358.82 |
Cash and Bank Balance | 38.61 | 38.92 | 43.86 | 52.08 | 28 | 487.54 | 832.99 | 2,130.85 | 13,712.64 | 10,268.71 |
Loans and Advances | 522.99 | 686.15 | 562.24 | 647.58 | 1,209.25 | 581.39 | 221.84 | 601.11 | 603.76 | 852.41 |
Total Current Assets | 12,734.3 | 11,984.39 | 15,430.33 | 10,259.04 | 6,179.12 | 9,202.26 | 8,457.32 | 9,401.26 | 19,917.5 | 16,888.68 |
Current Liabilities | 8,506.02 | 7,431.96 | 10,584.64 | 5,384.13 | 4,890.9 | 5,443.14 | 5,518.28 | 6,926.94 | 22,382.78 | 19,753.91 |
Provisions | 302.53 | 371.63 | 488.54 | 559.8 | 190.94 | 458.13 | 410.6 | 339.05 | 363.52 | 218.88 |
Total Current Liabilities & Provisions | 8,808.55 | 7,803.59 | 11,073.18 | 5,943.93 | 5,081.84 | 5,901.27 | 5,928.89 | 7,265.99 | 22,746.3 | 19,972.79 |
Net Current Assets | 3,925.76 | 4,180.79 | 4,357.15 | 4,315.11 | 1,097.28 | 3,300.99 | 2,528.43 | 2,135.27 | -2,828.8 | -3,084.11 |
Deferred Tax Assets | 4,581.39 | 5,565.09 | 6,342.44 | 5,454.14 | 3,230.33 | 1,755.32 | 1,692.41 | 1,943.94 | 2,483.83 | 1,809.49 |
Deferred Tax Liability | 4,296.86 | 4,321.99 | 4,242.36 | 4,076.6 | 2,915.11 | 2,770.86 | 2,598.58 | 2,420.6 | 2,260.8 | 1,809.49 |
Net Deferred Tax | 284.53 | 1,243.1 | 2,100.08 | 1,377.54 | 315.22 | -1,015.54 | -906.17 | -476.66 | 223.03 | 0 |
Other Assets | 1,215.62 | 1,069.8 | 968.53 | 1,133.75 | 1,166.51 | 1,507.7 | 1,708.45 | 1,282.39 | 733.66 | 619.74 |
Total Assets | 26,597 | 27,380.34 | 28,994.84 | 28,781.4 | 20,726.39 | 20,274.46 | 19,386.2 | 18,671.1 | 14,546.91 | 14,372.06 |
Contingent Liabilities | 1,591.73 | 2,665.6 | 2,348.92 | 1,584 | 964.77 | 1,382.04 | 1,361.89 | 1,285 | 983.34 | 985 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 3,597.06 |
Depreciation | 1,257.29 |
Interest (Net) | 1,098.9 |
Dividend Received | 13.5 |
P/L on Sales of Assets | 143.35 |
Prov. and W/O (Net) | -145.83 |
P/L in Forex | 75.93 |
Total Adjustments (PBT and Ext... | 4,284.98 |
Operating Profit before Workin... | 7,882.04 |
Trade and 0ther Receivables | 611.8 |
Inventories | -1,576.25 |
Trade Payables | 1,130.65 |
Loans and Advances | -26.58 |
Total Adjustments (OP before W... | 113.15 |
Cash Generated from/(used in) ... | 7,995.19 |
Direct Taxes Paid | -950.15 |
Total Adjustments(Cash Generat... | -950.15 |
Cash Flow before Extraordinary... | 7,045.04 |
Net Cash from Operating Activi... | 7,045.04 |
Purchased of Fixed Assets | -1,556.04 |
Sale of Fixed Assets | 14.46 |
Interest Received | 6.6 |
Net Cash used in Investing Act... | -1,517.88 |
Proceed from 0ther Long Term B... | 185.81 |
Proceed from Short Tem Borrowi... | 651.71 |
Of the Long Tem Borrowings | -5,134.97 |
Of Financial Liabilities | -8.96 |
Dividend Paid | -175.26 |
Interest Paid | -1,042.57 |
Net Cash used in Financing Act... | -5,524.24 |
Net Profit before Tax and Extr... | 3,595.94 |
Depreciation | 1,257.29 |
Interest (Net) | 1,098.9 |
Dividend Received | 13.5 |
P/L on Sales of Assets | 143.35 |
Prov. and W/O (Net) | 1,779.64 |
P/L in Forex | 75.93 |
Total Adjustments (PBT and Ext... | 4,286.1 |
Operating Profit before Workin... | 7,882.04 |
Trade and 0ther Receivables | 611.8 |
Inventories | -1,576.25 |
Trade Payables | 1,130.65 |
Loans and Advances | -26.58 |
Total Adjustments (OP before W... | 113.15 |
Cash Generated from/(used in) ... | 7,995.19 |
Direct Taxes Paid | -950.15 |
Total Adjustments(Cash Generat... | -950.15 |
Cash Flow before Extraordinary... | 7,045.04 |
Net Cash from Operating Activi... | 7,045.04 |
Purchased of Fixed Assets | -1,556.04 |
Sale of Fixed Assets | 14.46 |
Interest Received | 6.6 |
Net Cash used in Investing Act... | -1,517.88 |
Proceed from 0ther Long Term B... | 185.81 |
Proceed from Short Tem Borrowi... | 651.71 |
Of the Long Tem Borrowings | -5,134.97 |
Of Financial Liabilities | -8.96 |
Dividend Paid | -175.26 |
Interest Paid | -1,042.57 |
Net Cash used in Financing Act... | -5,524.24 |
Company Details
Registered Office |
|
Address | Mudapadav Kuthethoor, P O Via Katipalla |
City | Mangalore |
State | Karnataka |
Pin Code | 575030 |
Tel. No. | 91-824-2270400 |
Fax. No. | 91-824-2273300 |
investor@mrpl.co.in | |
Internet | http://www.mrpl.co.in |
Registrars |
|
Address | Mudapadav Kuthethoor |
City | Mangalore |
State | Karnataka |
Pin Code | 575030 |
Tel. No. | 91-824-2270400 |
Fax. No. | 91-824-2273300 |
investor@mrpl.co.in | |
Internet | http://www.mrpl.co.in |
Management |
|
Name | Designation |
ARUN KUMAR SINGH | Chairman (Non-Executive) |
Sanjay Varma | Director (Refineries) |
S Bharathan | Nominee |
Raj Kumar Sharma | Independent Director |
Manohar Singh Verma | Independent Director |
Pankaj Kumar | Nominee Director ONGC |
RAJINDER KUMAR | Nominee (Govt) |
Shyamprasad Kamath | Managing Director & CEO |
Vivek Chandrakant Tongaonkar | Director (Finance) & CFO |
Pankaj Gupta | Independent Director |
D. K. Ojha | Nominee (Govt) |