Mangalore Refinery And Petrochemicals Ltd

NSE :MRPL   BSE :500109  Sector : Refineries
Buy, Sell or Hold MRPL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 May
208.70
(-0.83%)
15 May
210.45
(0.24%)
14 May
209.95
(2.22%)
13 May
205.40
(-2.45%)
10 May
210.55
(-1.82%)
09 May
214.45
(-3.29%)
08 May
221.75
(3.28%)
07 May
214.70
(-6.27%)
06 May
229.05
(-8.93%)
03 May
251.50
(-1.00%)
02 May
254.05
(1.56%)
30 Apr
250.15
(-0.12%)
29 Apr
250.45
(-0.20%)
26 Apr
250.95
(0.36%)
25 Apr
250.05
(0.54%)
24 Apr
248.70
(10.75%)
23 Apr
224.55
(0.60%)
22 Apr
223.20
(-1.67%)
19 Apr
227.00
(1.73%)
18 Apr
223.15
(-1.00%)
16 Apr
225.40
(1.12%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

208.98


10 DMA
Bearish

217.67


20 DMA
Bearish

228.92


50 DMA
Bearish

226.02


100 DMA
Bullish

203.5


200 DMA
Bullish

152.85



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 16, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 223.14 219.97 211.12 - -
R2 219.97 216.61 210.31 219.35 -
R1 214.34 214.53 209.51 213.1 217.15
P 211.17 211.17 211.17 210.55 212.58
S1 205.54 207.81 207.89 204.3 208.35
S2 202.37 205.73 207.09 201.75 -
S3 196.74 202.37 206.28 - -

Key Metrics

EPS

20.55

P/E

10.15

P/B

2.76

Dividend Yield

0.96%

Market Cap

36,577 Cr.

Face Value

10

Book Value

75.61

ROE

31.1%

EBITDA Growth

2,361.35 Cr.

Debt/Equity

2.24

Shareholding Pattern

  88.58% Total Promoter Holding
1.23% Mutual Fund Holdings
2.68% FIIs
7.23% Non Institution
0.25% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mangalore Refinery And Petrochemicals Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 25456.85 21226.95 19296.49 24711.68 25369.6
PROFIT 1913.35 1014.79 1051.68 392.08 1143.84
EPS 10.92 5.79 6 2.24 6.5

Mangalore Refinery And Petrochemicals Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 25451.48 21224.9 19304.1 24706.76 25367.94
PROFIT 1907.98 1012.74 1059.29 387.06 1142.18
EPS 10.89 5.78 6.04 2.21 6.49

Profit & Loss (Figures in Rs. Crores)


Mangalore Refinery And Petrochemicals Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 72663.01 56418.31 39792.83 46119.33 50209.02 64017.73 49053.95 33440.7 71236.83 107807.05
PROFIT 515.78 -1836.14 856.96 2435.52 2024.07 353.37 -3341.71 -757.8 2990.28 2665.11
EPS 3.46 0 2.89 18.79 10.12 2 -23.06 -4.36 16.88 15.15

Mangalore Refinery And Petrochemicals Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 72920.93 56456.85 39821.53 45516.67 49421.87 62821.1 49759.56 33444.45 71233.86 107790.04
PROFIT 510.44 -1745.27 1293.19 2595.27 2257.89 346.12 -2731.87 -754 2987.3 2648.07
EPS 3.43 0 6.54 20.79 12.69 1.89 -15.64 -4.34 16.86 15.05

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.66
Reserves Total 8,111.875,456.692,495.444,607.168,193.118,476.917,746.524,281.263,478.15,337.13
Equity Application Money000003.843.05000
Total Shareholders Funds9,864.537,209.354,248.16,359.829,945.7710,233.419,502.236,033.925,230.767,089.79
Minority Interest000-131.92300.14153.98372.93552.48660.430
Secured Loans 7,883.469,039.249,301.4210,443.466,212.936,940.818,769.465,772.398,322.883,941.95
Unsecured Loans 9,055.5812,271.2114,760.998,038.49,404.757,980.216,707.438,622.786,378.685,897.92
Total Debt16,939.0421,310.4524,062.4118,481.8615,617.6814,921.0215,476.8914,395.1714,701.569,839.87
Other Liabilities606.66488.05480.89684.56428.81408.9366.1544.41131.948.73
Total Liabilities27,410.2329,007.8528,791.425,394.3226,292.425,717.3425,418.221,025.9820,724.6516,978.39
APPLICATION OF FUNDS :
Gross Block 28,706.6928,542.6925,682.2525,434.9423,961.5923,164.8122,615.6222,760.1828,631.1912,255.29
Less: Accumulated Depreciation8,310.937,158.886,085.815,003.533,959.222,948.11,997.21,013.086,990.636,260.49
Net Block20,395.7621,383.8119,596.4420,431.4120,002.3720,216.7120,618.4221,747.121,640.565,994.8
Capital Work in Progress474.81169.772,343.061,745.95995.27682.14219.92198.131,388.698,551.95
Investments 45.9628.5225.4929.328.7630.6341.8537.580.480
Inventories 6,789.9310,496.577,108.714,242.756,308.685,247.694,423.193,391.583,793.378,463.42
Sundry Debtors 4,469.394,327.672,450.671,017.172,373.922,576.792,618.982,074.092,251.34,530.92
Cash and Bank Balance38.9243.8652.0828.02489.628332,143.8313,808.8510,306.6510,720.29
Loans and Advances 631.07562.24647.58685.7750.77345.2858.52876.331,065.57823.11
Total Current Assets11,929.3115,430.3310,259.045,973.649,922.999,002.6910,044.5120,150.8517,416.8724,537.74
Current Liabilities 7,431.9610,584.645,384.134,988.95,764.795,738.877,091.6322,689.7620,280.8822,045.13
Provisions 316.56488.54559.8192.64458.93411.47339.04363.77220.63133.79
Total Current Liabilities & Provisions7,748.5211,073.185,943.935,181.546,223.726,150.347,430.6723,053.5220,501.5122,178.92
Net Current Assets4,180.794,357.154,315.11792.093,699.272,852.352,613.85-2,902.68-3,084.642,358.82
Deferred Tax Assets5,565.096,342.445,454.145,287.783,644.783,556.783,712.694,034.491,809.49305.75
Deferred Tax Liability4,321.994,242.364,076.64,063.073,894.913,6473,4023,151.321,809.6776.07
Net Deferred Tax1,243.12,100.081,377.541,224.71-250.13-90.22310.69883.17-0.11-470.32
Other Assets1,069.8968.531,133.751,170.861,816.872,025.741,613.481,062.69779.66543.14
Total Assets27,410.2129,007.8628,791.3925,394.3226,292.4125,717.3525,418.2121,025.9920,724.6416,978.39
Contingent Liabilities2,348.722,136.811,584030,989.181,540.481,285983.34985.51,309.97
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.661,752.66
Reserves Total 8,0825,443.672,485.446,014.168,974.379,280.418,317.814,678.713,552.35,316.21
Total Shareholders Funds9,834.667,196.334,238.17,766.8210,727.0311,033.0710,070.476,431.375,304.967,068.87
Secured Loans 3,395.764,886.737,953.233,460.193,413.814,139.124,557.934,122.674,073.73,894.8
Unsecured Loans 13,543.2816,423.7216,109.188,435.895,717.233,811.043,983.033,952.494,958.775,897.92
Total Debt16,939.0421,310.4524,062.4111,896.089,131.047,950.168,540.968,075.169,032.479,792.72
Other Liabilities606.66488.05480.891,063.5416.38402.9659.6740.3734.6448.6
Total Liabilities27,380.3628,994.8328,781.420,726.420,274.4519,386.1918,671.114,546.914,372.0716,910.19
APPLICATION OF FUNDS :
Gross Block 28,706.6928,542.6925,682.2517,749.216,761.0716,082.8815,549.0215,591.6420,941.5812,250.98
Less : Accumulated Depreciation 8,310.937,158.886,085.813,509.952,764.912,044.571,388.43710.516,832.336,259.56
Net Block 20,395.7621,383.8119,596.4414,239.2513,996.1614,038.3114,160.5914,881.1314,109.255,991.42
Capital Work in Progress474.81169.772,343.061,730.2982.5667.54219.87188.231,377.518,551.55
Investments 16.0915.515.52,177.921,502.651,349.641,349.641,349.671,349.6715
Inventories 6,789.9310,496.577,108.713,899.615,811.044,741.574,048.143,205.863,408.748,458.1
Sundry Debtors 4,469.394,327.672,450.671,042.272,322.32,660.922,621.162,395.252,358.824,481.15
Cash and Bank Balance38.9243.8652.0828487.54832.992,130.8513,712.6410,268.7110,672.33
Loans and Advances 631.07562.24647.581,209.25581.39221.84601.11603.76852.41814.13
Total Current Assets11,929.3115,430.3310,259.046,179.129,202.268,457.329,401.2619,917.516,888.6824,425.7
Current Liabilities 7,431.9610,584.645,384.134,890.95,443.145,518.286,926.9422,382.7819,753.9122,015.78
Provisions 316.56488.54559.8190.94458.13410.6339.05363.52218.88130.57
Total Current Liabilities & Provisions7,748.5211,073.185,943.935,081.845,901.275,928.897,265.9922,746.319,972.7922,146.35
Net Current Assets4,180.794,357.154,315.111,097.283,300.992,528.432,135.27-2,828.8-3,084.112,279.35
Deferred Tax Assets5,565.096,342.445,454.143,230.331,755.321,692.411,943.942,483.831,809.49305.7
Deferred Tax Liability4,321.994,242.364,076.62,915.112,770.862,598.582,420.62,260.81,809.49775.97
Net Deferred Tax1,243.12,100.081,377.54315.22-1,015.54-906.17-476.66223.030-470.27
Other Assets1,069.8968.531,133.751,166.511,507.71,708.451,282.39733.66619.74543.14
Total Assets27,380.3428,994.8428,781.420,726.3920,274.4619,386.218,671.114,546.9114,372.0616,910.19
Contingent Liabilities2,560.842,348.921,584964.771,382.041,361.891,285983.349851,380.64

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,655.41
Depreciation1,186.7
Interest (Net)1,268.61
Dividend Received21.75
P/L on Sales of Assets18.05
Prov. and W/O (Net)-43.18
P/L in Forex203.16
Total Adjustments (PBT and Ext...4,164.9
Operating Profit before Workin...6,820.31
Trade and 0ther Receivables-142.71
Inventories3,706.63
Trade Payables-3,190.57
Loans and Advances-14.36
Total Adjustments (OP before W...309.87
Cash Generated from/(used in) ...7,130.18
Direct Taxes Paid-765.8
Total Adjustments(Cash Generat...-765.8
Cash Flow before Extraordinary...6,364.38
Net Cash from Operating Activi...6,364.38
Purchased of Fixed Assets-702.78
Sale of Fixed Assets0.19
Purchase of Investments-0.32
Interest Received10.6
Net Cash used in Investing Act...-673.23
Proceed from 0ther Long Term B...613.91
Of the Long Tem Borrowings-2,402.67
Of the Short Term Borrowings-2,754.5
Of Financial Liabilities-7.69
Interest Paid-1,138.92
Net Cash used in Financing Act...-5,689.87
Net Profit before Tax and Extr...2,638.39
Depreciation1,186.7
Interest (Net)1,268.61
Dividend Received21.75
P/L on Sales of Assets18.05
Prov. and W/O (Net)1,557.31
P/L in Forex203.16
Total Adjustments (PBT and Ext...4,181.92
Operating Profit before Workin...6,820.31
Trade and 0ther Receivables-142.71
Inventories3,706.63
Trade Payables-3,190.57
Loans and Advances-14.36
Total Adjustments (OP before W...309.87
Cash Generated from/(used in) ...7,130.18
Direct Taxes Paid-765.8
Total Adjustments(Cash Generat...-765.8
Cash Flow before Extraordinary...6,364.38
Net Cash from Operating Activi...6,364.38
Purchased of Fixed Assets-702.78
Sale of Fixed Assets0.19
Purchase of Investments-0.32
Interest Received10.6
Net Cash used in Investing Act...-673.23
Proceed from 0ther Long Term B...613.91
Of the Long Tem Borrowings-2,402.67
Of the Short Term Borrowings-2,754.5
Of Financial Liabilities-7.69
Interest Paid-1,138.92
Net Cash used in Financing Act...-5,689.87

Company Details

Registered Office
AddressMudapadav Kuthethoor,
P O Via Katipalla
CityMangalore
StateKarnataka
Pin Code575030
Tel. No.91-824-2270400
Fax. No.91-824-2273300
Emailinvestor@mrpl.co.in
Internethttp://www.mrpl.co.in
Registrars
AddressMudapadav Kuthethoor
CityMangalore
StateKarnataka
Pin Code575030
Tel. No.91-824-2270400
Fax. No.91-824-2273300
Emailinvestor@mrpl.co.in
Internethttp://www.mrpl.co.in
Management
Name Designation
ARUN KUMAR SINGHChairman & Non Executive Dir.
M VenkateshManaging Director & CEO
Sanjay VarmaExecutive Director
Pomila JaspalNominee
S BharathanNon Executive Director / Nominee
Rohit MathurNon Executive Director / Nominee
Raj Kumar SharmaIndependent Non Exe. Director
Nivedida SubramanianIndependent Non Exe. Director
Manohar Singh VermaIndependent Non Exe. Director
Pankaj GuptaIndependent Non Exe. Director
RAJINDER KUMARNominee (Govt)