Motilal Oswal Financial Services Ltd

NSE :MOTILALOFS   BSE :532892  Sector : Stock/ Commodity Brokers
Buy, Sell or Hold MOTILALOFS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
900.90
(0.23%)
13 Nov
898.80
(-7.24%)
12 Nov
969.00
(-0.47%)
11 Nov
973.60
(-2.41%)
08 Nov
997.65
(6.81%)
07 Nov
934.05
(-1.17%)
06 Nov
945.15
(1.51%)
05 Nov
931.05
(-1.23%)
04 Nov
942.65
(-3.48%)
01 Nov
976.65
(4.20%)
31 Oct
937.30
(1.44%)
30 Oct
924.00
(-2.51%)
29 Oct
947.80
(3.18%)
28 Oct
918.55
(5.34%)
25 Oct
872.00
(-7.16%)
24 Oct
939.20
(-0.75%)
23 Oct
946.30
(2.07%)
22 Oct
927.15
(-3.85%)
21 Oct
964.25
(-6.36%)
18 Oct
1029.70
(10.79%)
17 Oct
929.40
(-3.39%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

947.78


10 DMA
Bearish

946.73


20 DMA
Bearish

943.68


50 DMA
Bullish

844.68


100 DMA
Bullish

732.55


200 DMA
Bullish

620.51



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 983.31 961.13 915.28 - -
R2 961.13 941.15 910.49 959.15 -
R1 931.01 928.81 905.69 927.05 946.08
P 908.83 908.83 908.83 906.85 916.36
S1 878.71 888.85 896.11 874.75 893.78
S2 856.53 876.51 891.31 854.55 -
S3 826.41 856.53 886.52 - -

Key Metrics

EPS

33.5

P/E

26.93

P/B

7.39

Dividend Yield

0.39%

Market Cap

53,926 Cr.

Face Value

1

Book Value

122.11

ROE

32.64%

EBITDA Growth

1,823.13 Cr.

Debt/Equity

1.61

Shareholding Pattern

  68.86% Total Promoter Holding
5.96% Mutual Fund Holdings
6.34% FIIs
18.39% Non Institution
0.13% Insurance Companies
0% Custodians
0.32% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1655.49 1791.3 2162.99 2317.69 2845.98
PROFIT 531.19 659.88 723.05 881.89 1120.08
EPS 35.87 44.49 12.15 14.78 18.74

Motilal Oswal Financial Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1069.68 1126.47 1495.26 1530.57 1793.21
PROFIT 307.96 378.88 516.49 518.6 591.49
EPS 20.8 25.54 8.68 8.69 9.9

Profit & Loss (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 772.73 1080.64 1923.62 2752.34 2461.74 2365.41 3634.12 4316.41 4197.12 7130.52
PROFIT 143.58 169.03 378.52 622.21 293.96 182.88 1329.33 1309.74 931.69 2441.82
EPS 2.41 2.74 6.18 10.74 4.9 3.64 20.25 21.98 15.77 41.04

Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 129.2 110.86 132.65 1358.97 1248.69 1306.39 2224.62 2615.46 2692.71 4596.7
PROFIT 60.49 46.75 111.73 397.84 323.33 196.21 822.7 706.78 568.91 1491.16
EPS 0.94 0.65 1.49 6.78 5.53 3.32 12.64 11.85 9.62 25.01

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.914.7914.9114.8514.8114.5714.5114.4514.2214.02
Reserves Total 8,716.876,237.455,659.464,446.573,071.493,038.872,871.391,771.581,422.291,280.83
Equity Application Money000000000.010
Total Shareholders Funds8,731.776,252.245,674.374,461.423,086.33,053.442,885.91,786.031,436.521,294.85
Minority Interest36.9730.9426.2832.2736.5940.7935.0628.5316.156.29
Secured Loans7,379.794,780.042,998.333,228.123,114.14,067.273,824.793,087.961,815.37452.93
Unsecured Loans6,407.695,497.583,154.162,465.171,512.831,090.51,498.151,978.87773.87342.14
Total Loan Funds13,787.4810,277.626,152.495,693.294,626.935,157.775,322.945,066.832,589.24795.07
Other Liabilities00000032.8634.1420.1410.75
Total Liabilities22,556.2216,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.96
APPLICATION OF FUNDS :
Loan / Non-Current Assets 10,036.737,206.714,904.524,520.354,075.694,874.355,541.0702,030.98354.19
Gross Block 1,104.91912.06744.53689.97625.75554.58533.01506.13476.49450.39
Less: Accumulated Depreciation501.66446.25387.87339.64292.4252.48233.44212.46184.35150.26
Net Block603.25465.81356.66350.33333.35302.1299.57293.67292.14300.13
Capital Work in Progress000000.110.11000
Investments 6,500.654,786.964,684.913,922.353,088.52,685.912,807.181,766.91,231.06814.01
Inventories 00000000.1800
Sundry Debtors 1,918.121,029.091,003.09911.23745.531,517.331,043.391,260.18709.92589.97
Cash and Bank Balance12,071.318,836.915,315.253,497.781,377.95689.07453.72462.52286.67271.95
Loans and Advances 631.26612.86595.38839.37366.84265.8998.54490.14378.77570.69
Total Current Assets14,620.6910,478.866,913.725,248.382,490.322,472.291,595.652,213.021,375.371,432.61
Current Liabilities 8,789.896,105.194,606.353,605.432,198.861,975.961,910.791,381.45951.22746.89
Provisions 129.08133.49275.88193.66134.93132.31150.87104.9570.1678.97
Total Current Liabilities & Provisions8,918.976,238.684,882.233,799.092,333.792,108.272,061.661,486.41,021.38825.86
Net Current Assets5,701.724,240.182,031.491,449.29156.53364.02-466.01726.62353.99606.75
Deferred Tax Assets58.2660.6763.5375.42118.96142.975.9519.3422.313.15
Deferred Tax Liability354.02210.46187.97130.7626.99121.48148.7856.3128.5225.19
Net Deferred Tax-295.76-149.79-124.44-55.3491.9721.42-72.83-36.97-6.22-12.04
Other Assets9.6310.93003.784.09167.674,165.31160.143.92
Total Assets22,556.2216,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.96
Contingent Liabilities6,012.226,792.371,597.92,632.81731.61513.5727686.43211.19113.33
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.914.7914.9114.8514.8114.5714.5114.4514.2214.02
Reserves Total 5,901.044,438.754,227.23,601.732,749.332,578.992,366.93654.73579.27560.76
Equity Application Money000000000.010
Total Shareholders Funds5,915.944,453.544,242.113,616.582,764.142,593.562,381.44669.18593.5574.78
Secured Loans2,232.591,038.07660.96772.37429.331,221.8647.21260300.43220
Unsecured Loans4,534.332,698.581,510.951,307.171,000.51197.76624.21197.5997.74223.14
Total Loan Funds6,766.923,736.652,171.912,079.541,429.841,419.561,271.42457.59398.17443.14
Other Liabilities000000178.2510.057.125.87
Total Liabilities12,682.868,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.79
APPLICATION OF FUNDS :
Loan / Non-Current Assets 3,479.851,323.9883.14772.58197.96475.58625.12000
Gross Block 1,000.57809.93655.87613.56558.56503.03485.64183.35177.74178.05
Less: Accumulated Depreciation 426.06375.38325.85287.7251.19221.96209.1342.2533.5725.79
Net Block574.51434.55330.02325.86307.37281.07276.51141.1144.17152.26
Capital Work in Progress000001.30000
Investments 5,476.54,056.044,346.513,943.53,780.193,094.953,122.54654.96489.72357.37
Sundry Debtors 1,466.28669.18666.21616.11478.311,184.13731.2000
Cash and Bank Balance9,538.917,161.154,169.592,718.671,203.08564.51235.456.63112.376.33
Loans and Advances 327.01244.01398.48716.07197.3256.6550.56340.56268.42540.65
Total Current Assets11,332.28,074.345,234.284,050.851,878.711,805.291,017.21347.19380.79546.98
Current Liabilities 7,998.75,570.574,125.343,204.931,874.491,529.291,238.3915.628.9912.95
Provisions 42.6247.16167.13109.1485.8273.9797.422.5310.5823.63
Total Current Liabilities & Provisions8,041.325,617.734,292.473,314.071,960.311,603.261,335.8118.1519.5636.57
Net Current Assets3,290.882,456.61941.81736.78-81.6202.03-318.6329.04361.23510.41
Deferred Tax Assets22.3521.12000002.298.572.29
Deferred Tax Liability168.14105.9588.9482.611.6189.86109.886.569.297.96
Net Deferred Tax-145.79-84.83-88.94-82.6-11.61-89.86-109.88-4.27-0.72-5.67
Other Assets6.913.921.4801.6748.05235.4215.994.399.43
Total Assets12,682.868,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.8
Contingent Liabilities2,845.13,266.921,333.011,075.791,322.71,972.82233.19372.894.1453.67

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,031.88
Depreciation82.58
Interest (Net)6.73
Dividend Received8.58
P/L on Sales of Assets0.94
P/L on Sales of Invest-202.4
Prov. and W/O (Net)65.21
P/L in Forex0.64
Others4.56
Total Adjustments (PBT and Ext...-1,292.67
Operating Profit before Workin...1,739.21
Trade and 0ther Receivables-918.35
Trade Payables2,061.46
Loans and Advances-2,853.44
Investments54.22
Total Adjustments (OP before W...-1,661.05
Cash Generated from/(used in) ...78.16
Direct Taxes Paid-427.8
Total Adjustments(Cash Generat...-427.8
Cash Flow before Extraordinary...-349.64
Net Cash from Operating Activi...-349.64
Purchased of Fixed Assets-150.77
Sale of Fixed Assets5.42
Purchase of Investments-540.51
Sale of Investments428.91
Interest Received1.58
Net Cash used in Investing Act...-246.79
Proceeds from Issue of shares ...77.28
Proceed from Issue of Debentur...989.68
Proceed from 0ther Long Term B...1,924.29
Proceed from Short Tem Borrowi...969.6
Proceed from Deposits40.18
On Redemption of Debenture-413.89
Of Financial Liabilities-33.5
Dividend Paid-252.41
Net Cash used in Financing Act...3,305.79
Net Profit before Tax and Extr...1,792.26
Depreciation72.03
Interest (Net)6.8
Dividend Received145.65
P/L on Sales of Assets0.94
P/L on Sales of Invest-100.63
Prov. and W/O (Net)37.91
P/L in Forex-698.04
Total Adjustments (PBT and Ext...-810.38
Operating Profit before Workin...981.88
Trade and 0ther Receivables-845.94
Trade Payables2,019.26
Loans and Advances-2,158.94
Investments0.31
Total Adjustments (OP before W...-1,227.92
Cash Generated from/(used in) ...-246.04
Direct Taxes Paid-246.47
Total Adjustments(Cash Generat...-246.47
Cash Flow before Extraordinary...-492.51
Net Cash from Operating Activi...-492.51
Purchased of Fixed Assets-139.9
Sale of Fixed Assets0.23
Purchase of Investments-583.72
Sale of Investments147.42
Acquisition of Companies-57
Net Cash used in Investing Act...-487.32
Proceeds from Issue of shares ...76.01
Proceed from Short Tem Borrowi...3,005.9
Proceed from Deposits40.17
On Redemption of Debenture-15.8
Of Financial Liabilities-18.17
Dividend Paid-252.33
Interest Paid-7.54
Net Cash used in Financing Act...2,828.24

Company Details

Registered Office
AddressMotilal Oswal Tower Prabhadevi,
Rahimtullah Sayani Road
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Registrars
AddressMotilal Oswal Tower Prabhadevi
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Management
Name Designation
Motilal OswalManaging Director & CEO
Raamdeo AgrawalChairman (Non-Executive)
Navin AgarwalManaging Director
Kailash PurohitCompany Sec. & Compli. Officer
Ajay MenonWhole Time Director & CEO
Chitradurga Narasimha MurthyIndependent Director
Pankaj BhansaliIndependent Director
Divya MomayaIndependent Director
Rajat RajgarhiaWhole Time Director & CEO
CHANDRASHEKHAR ANANT KARNIKIndependent Director
Swanubhuti JainIndependent Director