Motilal Oswal Financial Services Ltd

NSE :MOTILALOFS   BSE :532892  Sector : Stock/ Commodity Brokers
Buy, Sell or Hold MOTILALOFS? Ask The Analyst

BSE
Mar 26, 00:00

612.20

-10.80 (-1.73%)


prev close

623.00

OPEN PRICE

623.25

volume

86265

Today's low / high

609.45 / 630.50

52 WK low / high

413.19 / 1063.40

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 26, 00:00

612.10

-11.15 (-1.79%)


prev close

623.25

open price

624.70

volume

1381308

Today's' low / high

609.90 / 630.75

52 WK low / high

413.11 / 1064.00

bid price (qty)

0 (0)

offer price (qty)

612.10 (1496)

26 Mar
612.10
(-1.79%)
25 Mar
623.25
(-3.98%)
24 Mar
649.10
(1.85%)
21 Mar
637.30
(0.17%)
20 Mar
636.25
(1.47%)
19 Mar
627.05
(3.03%)
18 Mar
608.60
(5.28%)
17 Mar
578.10
(0.29%)
13 Mar
576.40
(-1.21%)
12 Mar
583.45
(-1.36%)
11 Mar
591.50
(-0.21%)
10 Mar
592.75
(-2.10%)
07 Mar
605.45
(-0.93%)
06 Mar
611.15
(1.46%)
05 Mar
602.35
(4.78%)
04 Mar
574.85
(-0.44%)
03 Mar
577.40
(-1.89%)
28 Feb
588.50
(2.54%)
27 Feb
573.90
(-3.87%)
25 Feb
597.00
(-0.88%)
24 Feb
602.30
(-1.82%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

631.44


10 DMA
Bearish

613.09


20 DMA
Bullish

602.1


50 DMA
Bearish

646.86


100 DMA
Bearish

793.84


200 DMA
Bearish

749.23



Intraday Support and Resistance
(Based on Pivot Points) NSE : 612.10 | BSE : 612.20

Updated On Mar 26, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 646.11 638.43 617.83 - -
R2 638.43 630.47 615.92 637.06 -
R1 625.26 625.54 614.01 622.52 631.85
P 617.58 617.58 617.58 616.21 620.88
S1 604.41 609.62 610.19 601.67 611
S2 596.73 604.69 608.28 595.36 -
S3 583.56 596.73 606.37 - -

Key Metrics

EPS

31.97

P/E

19.49

P/B

5.11

Dividend Yield

0.56%

Market Cap

37,352 Cr.

Face Value

1

Book Value

119.84

ROE

32.64%

EBITDA Growth

1,069.56 Cr.

Debt/Equity

1.61

Shareholding Pattern

  68.71% Total Promoter Holding
5.84% Mutual Fund Holdings
5.89% FIIs
19.01% Non Institution
0.21% Insurance Companies
0% Custodians
0.34% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1797.63 2162.99 2317.69 2849.21 2002.51
PROFIT659.88 723.05 881.89 1120.08 564.52
EPS44.49 12.15 14.78 18.74 9.43

Motilal Oswal Financial Services Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1132.8 1495.26 1530.57 1796.44 1260.36
PROFIT378.88 516.49 518.6 591.49 289.39
EPS25.54 8.68 8.69 9.9 4.83

Profit & Loss (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 772.73 1080.64 1923.62 2752.34 2461.74 2365.41 3634.12 4316.41 4197.12 7130.52
PROFIT 143.58 169.03 378.52 622.21 293.96 182.88 1329.33 1309.74 931.69 2441.82
EPS 2.41 2.74 6.18 10.74 4.9 3.64 20.25 21.98 15.77 41.04

Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 129.2 110.86 132.65 1358.97 1248.69 1306.39 2224.62 2615.46 2692.71 4596.7
PROFIT 60.49 46.75 111.73 397.84 323.33 196.21 822.7 706.78 568.91 1491.16
EPS 0.94 0.65 1.49 6.78 5.53 3.32 12.64 11.85 9.62 25.01

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.914.7914.9114.8514.8114.5714.5114.4514.2214.02
Reserves Total 8,716.876,237.455,659.464,446.573,071.493,038.872,871.391,771.581,422.291,280.83
Equity Application Money000000000.010
Total Shareholders Funds8,731.776,252.245,674.374,461.423,086.33,053.442,885.91,786.031,436.521,294.85
Minority Interest36.9730.9426.2832.2736.5940.7935.0628.5316.156.29
Secured Loans7,379.794,780.042,998.333,228.123,114.14,067.273,824.793,087.961,815.37452.93
Unsecured Loans6,407.695,497.583,154.162,465.171,512.831,090.51,498.151,978.87773.87342.14
Total Loan Funds13,787.4810,277.626,152.495,693.294,626.935,157.775,322.945,066.832,589.24795.07
Other Liabilities00000032.8634.1420.1410.75
Total Liabilities22,556.2216,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.96
APPLICATION OF FUNDS :
Loan / Non-Current Assets 10,036.737,206.714,904.524,520.354,075.694,874.355,541.0702,030.98354.19
Gross Block 1,104.91912.06744.53689.97625.75554.58533.01506.13476.49450.39
Less: Accumulated Depreciation501.66446.25387.87339.64292.4252.48233.44212.46184.35150.26
Net Block603.25465.81356.66350.33333.35302.1299.57293.67292.14300.13
Capital Work in Progress000000.110.11000
Investments 6,500.654,786.964,684.913,922.353,088.52,685.912,807.181,766.91,231.06814.01
Inventories 00000000.1800
Sundry Debtors 1,918.121,029.091,003.09911.23745.531,517.331,043.391,260.18709.92589.97
Cash and Bank Balance12,071.318,836.915,315.253,497.781,377.95689.07453.72462.52286.67271.95
Loans and Advances 631.26612.86595.38839.37366.84265.8998.54490.14378.77570.69
Total Current Assets14,620.6910,478.866,913.725,248.382,490.322,472.291,595.652,213.021,375.371,432.61
Current Liabilities 8,789.896,105.194,606.353,605.432,198.861,975.961,910.791,381.45951.22746.89
Provisions 129.08133.49275.88193.66134.93132.31150.87104.9570.1678.97
Total Current Liabilities & Provisions8,918.976,238.684,882.233,799.092,333.792,108.272,061.661,486.41,021.38825.86
Net Current Assets5,701.724,240.182,031.491,449.29156.53364.02-466.01726.62353.99606.75
Deferred Tax Assets58.2660.6763.5375.42118.96142.975.9519.3422.313.15
Deferred Tax Liability354.02210.46187.97130.7626.99121.48148.7856.3128.5225.19
Net Deferred Tax-295.76-149.79-124.44-55.3491.9721.42-72.83-36.97-6.22-12.04
Other Assets9.6310.93003.784.09167.674,165.31160.143.92
Total Assets22,556.2216,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.96
Contingent Liabilities6,012.226,792.371,597.92,632.81731.61513.5727686.43211.19113.33
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.914.7914.9114.8514.8114.5714.5114.4514.2214.02
Reserves Total 5,901.044,438.754,227.23,601.732,749.332,578.992,366.93654.73579.27560.76
Equity Application Money000000000.010
Total Shareholders Funds5,915.944,453.544,242.113,616.582,764.142,593.562,381.44669.18593.5574.78
Secured Loans2,232.591,038.07660.96772.37429.331,221.8647.21260300.43220
Unsecured Loans4,534.332,698.581,510.951,307.171,000.51197.76624.21197.5997.74223.14
Total Loan Funds6,766.923,736.652,171.912,079.541,429.841,419.561,271.42457.59398.17443.14
Other Liabilities000000178.2510.057.125.87
Total Liabilities12,682.868,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.79
APPLICATION OF FUNDS :
Loan / Non-Current Assets 3,479.851,323.9883.14772.58197.96475.58625.12000
Gross Block 1,000.57809.93655.87613.56558.56503.03485.64183.35177.74178.05
Less: Accumulated Depreciation 426.06375.38325.85287.7251.19221.96209.1342.2533.5725.79
Net Block574.51434.55330.02325.86307.37281.07276.51141.1144.17152.26
Capital Work in Progress000001.30000
Investments 5,476.54,056.044,346.513,943.53,780.193,094.953,122.54654.96489.72357.37
Sundry Debtors 1,466.28669.18666.21616.11478.311,184.13731.2000
Cash and Bank Balance9,538.917,161.154,169.592,718.671,203.08564.51235.456.63112.376.33
Loans and Advances 327.01244.01398.48716.07197.3256.6550.56340.56268.42540.65
Total Current Assets11,332.28,074.345,234.284,050.851,878.711,805.291,017.21347.19380.79546.98
Current Liabilities 7,998.75,570.574,125.343,204.931,874.491,529.291,238.3915.628.9912.95
Provisions 42.6247.16167.13109.1485.8273.9797.422.5310.5823.63
Total Current Liabilities & Provisions8,041.325,617.734,292.473,314.071,960.311,603.261,335.8118.1519.5636.57
Net Current Assets3,290.882,456.61941.81736.78-81.6202.03-318.6329.04361.23510.41
Deferred Tax Assets22.3521.12000002.298.572.29
Deferred Tax Liability168.14105.9588.9482.611.6189.86109.886.569.297.96
Net Deferred Tax-145.79-84.83-88.94-82.6-11.61-89.86-109.88-4.27-0.72-5.67
Other Assets6.913.921.4801.6748.05235.4215.994.399.43
Total Assets12,682.868,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.8
Contingent Liabilities2,845.13,266.921,333.011,075.791,322.71,972.82233.19372.894.1453.67

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,031.88
Depreciation82.58
Interest (Net)6.73
Dividend Received8.58
P/L on Sales of Assets0.94
P/L on Sales of Invest-202.4
Prov. and W/O (Net)65.21
P/L in Forex0.64
Others4.56
Total Adjustments (PBT and Ext...-1,292.67
Operating Profit before Workin...1,739.21
Trade and 0ther Receivables-918.35
Trade Payables2,061.46
Loans and Advances-2,853.44
Investments54.22
Total Adjustments (OP before W...-1,661.05
Cash Generated from/(used in) ...78.16
Direct Taxes Paid-427.8
Total Adjustments(Cash Generat...-427.8
Cash Flow before Extraordinary...-349.64
Net Cash from Operating Activi...-349.64
Purchased of Fixed Assets-150.77
Sale of Fixed Assets5.42
Purchase of Investments-540.51
Sale of Investments428.91
Interest Received1.58
Net Cash used in Investing Act...-246.79
Proceeds from Issue of shares ...77.28
Proceed from Issue of Debentur...989.68
Proceed from 0ther Long Term B...1,924.29
Proceed from Short Tem Borrowi...969.6
Proceed from Deposits40.18
On Redemption of Debenture-413.89
Of Financial Liabilities-33.5
Dividend Paid-252.41
Net Cash used in Financing Act...3,305.79
Net Profit before Tax and Extr...1,792.26
Depreciation72.03
Interest (Net)6.8
Dividend Received145.65
P/L on Sales of Assets0.94
P/L on Sales of Invest-100.63
Prov. and W/O (Net)37.91
P/L in Forex-698.04
Total Adjustments (PBT and Ext...-810.38
Operating Profit before Workin...981.88
Trade and 0ther Receivables-845.94
Trade Payables2,019.26
Loans and Advances-2,158.94
Investments0.31
Total Adjustments (OP before W...-1,227.92
Cash Generated from/(used in) ...-246.04
Direct Taxes Paid-246.47
Total Adjustments(Cash Generat...-246.47
Cash Flow before Extraordinary...-492.51
Net Cash from Operating Activi...-492.51
Purchased of Fixed Assets-139.9
Sale of Fixed Assets0.23
Purchase of Investments-583.72
Sale of Investments147.42
Acquisition of Companies-57
Net Cash used in Investing Act...-487.32
Proceeds from Issue of shares ...76.01
Proceed from Short Tem Borrowi...3,005.9
Proceed from Deposits40.17
On Redemption of Debenture-15.8
Of Financial Liabilities-18.17
Dividend Paid-252.33
Interest Paid-7.54
Net Cash used in Financing Act...2,828.24

Company Details

Registered Office
AddressMotilal Oswal Tower Prabhadevi,
Rahimtullah Sayani Road
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Registrars
AddressMotilal Oswal Tower Prabhadevi
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Management
Name Designation
Motilal OswalManaging Director & CEO
Raamdeo AgrawalChairman (Non-Executive)
Navin AgarwalManaging Director
Kailash PurohitCompany Sec. & Compli. Officer
Ajay MenonWhole Time Director & CEO
Chitradurga Narasimha MurthyIndependent Director
Pankaj BhansaliIndependent Director
Divya MomayaIndependent Director
Rajat RajgarhiaWhole Time Director & CEO
CHANDRASHEKHAR ANANT KARNIKIndependent Director
Swanubhuti JainIndependent Director