Motilal Oswal Financial Services Ltd

NSE :MOTILALOFS   BSE :532892  Sector : Stock/ Commodity Brokers
Buy, Sell or Hold MOTILALOFS? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

30 Apr
2376.90
(-4.71%)
29 Apr
2494.40
(-3.96%)
26 Apr
2597.30
(5.42%)
25 Apr
2463.75
(4.71%)
24 Apr
2353.00
(1.82%)
23 Apr
2311.05
(-0.73%)
22 Apr
2328.10
(4.31%)
19 Apr
2232.00
(7.02%)
18 Apr
2085.65
(2.92%)
16 Apr
2026.55
(1.86%)
15 Apr
1989.60
(-3.30%)
12 Apr
2057.50
(0.17%)
10 Apr
2054.10
(-2.06%)
09 Apr
2097.35
(11.04%)
08 Apr
1888.75
(3.10%)
05 Apr
1831.90
(-0.07%)
04 Apr
1833.20
(0.44%)
03 Apr
1825.20
(2.01%)
02 Apr
1789.15
(2.08%)
01 Apr
1752.70
(5.16%)
28 Mar
1666.75
(-0.88%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

2458.53

10 DMA
Bullish

2328.47

20 DMA
Bullish

2120.57

50 DMA
Bullish

1828.07

100 DMA
Bullish

1646.2

200 DMA
Bullish

1289.88


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 30, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2612.71 2560.93 2416.45 - -
R2 2560.93 2506 2403.26 2550.88 -
R1 2468.91 2472.06 2390.08 2448.81 2514.93
P 2417.13 2417.13 2417.13 2407.08 2440.14
S1 2325.11 2362.2 2363.72 2305.01 2371.13
S2 2273.33 2328.26 2350.54 2263.28 -
S3 2181.31 2273.33 2337.36 - -

Key Metrics

EPS

100.02

P/E

23.81

P/B

6

Dividend Yield

0.59%

Market Cap

35,418 Cr.

Face Value

1

Book Value

397.02

ROE

15.64%

EBITDA Growth

1,247.38 Cr.

Debt/Equity

1.38

Shareholding Pattern

  69.16% Total Promoter Holding
6.45% Mutual Fund Holdings
6.73% FIIs
17.16% Non Institution
0.11% Insurance Companies
0% Custodians
0.39% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1033.54 1530.35 1650.69 1791.3 2158.15
PROFIT 164.72 526.93 531.19 659.88 723.05
EPS 11.35 35.62 35.87 44.49 48.61

Motilal Oswal Financial Services Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 631.27 914.92 1064.88 1126.47 1490.42
PROFIT 89.61 287.04 307.96 378.88 516.49
EPS 6.17 19.4 20.8 25.54 34.72

Profit & Loss (Figures in Rs. Crores)


Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 468.13 772.73 1080.64 1923.62 2752.34 2461.74 2365.41 3634.12 4316.41 4197.12
PROFIT 72.87 143.58 169.03 378.52 622.21 293.96 182.88 1329.33 1309.74 931.69
EPS 2.66 9.64 10.97 24.72 42.95 19.58 14.54 81.01 87.91 63.07

Motilal Oswal Financial Services Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 97.73 129.2 110.86 132.65 1358.97 1248.69 1306.39 2224.62 2615.46 2692.71
PROFIT 40.45 60.49 46.75 111.73 397.84 323.33 196.21 822.7 706.78 568.91
EPS 2.84 3.77 2.58 5.97 27.1 22.12 13.29 50.55 47.41 38.47

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 14.7914.9114.8514.8114.5714.5114.4514.2214.0213.82
Reserves Total 6,237.455,659.464,446.573,071.493,038.872,871.391,771.581,422.291,280.831,156.48
Equity Application Money00000000.0100
Total Shareholders Funds6,252.245,674.374,461.423,086.33,053.442,885.91,786.031,436.521,294.851,170.3
Minority Interest30.9426.2832.2736.5940.7935.0628.5316.156.295.08
Secured Loans4,222.592,998.333,228.123,114.14,067.273,824.793,087.961,815.37452.930.08
Unsecured Loans6,055.033,154.162,465.171,512.831,090.51,498.151,978.87773.87342.140
Total Loan Funds10,277.626,152.495,693.294,626.935,157.775,322.945,066.832,589.24795.070.08
Other Liabilities0000032.8634.1420.1410.756.5
Total Liabilities16,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.961,181.96
APPLICATION OF FUNDS :
Loan / Non-Current Assets 7,217.644,904.524,520.354,075.694,874.355,541.0702,030.98354.190
Gross Block 912.06744.53689.97625.75554.58533.01506.13476.49450.39424.42
Less: Accumulated Depreciation446.25387.87339.64292.4252.48233.44212.46184.35150.26117.37
Net Block465.81356.66350.33333.35302.1299.57293.67292.14300.13307.05
Capital Work in Progress00000.110.110000.18
Investments 4,786.964,684.913,922.353,088.52,685.912,807.181,766.91,231.06814.01293.03
Inventories 0000000.180065.22
Sundry Debtors 1,029.091,003.09911.23745.531,517.331,043.391,260.18709.92589.97481.36
Cash and Bank Balance8,836.915,315.253,497.781,377.95689.07453.72462.52286.67271.95167.78
Loans and Advances 612.86595.38839.37366.84265.8998.54490.14378.77570.69502.63
Total Current Assets10,478.866,913.725,248.382,490.322,472.291,595.652,213.021,375.371,432.611,216.99
Current Liabilities 5,965.584,606.353,605.432,198.861,975.961,910.791,381.45951.22746.89598.24
Provisions 273.1275.88193.66134.93132.31150.87104.9570.1678.9755.94
Total Current Liabilities & Provisions6,238.684,882.233,799.092,333.792,108.272,061.661,486.41,021.38825.86654.18
Net Current Assets4,240.182,031.491,449.29156.53364.02-466.01726.62353.99606.75562.81
Deferred Tax Assets60.6763.5375.42118.96142.975.9519.3422.313.1516.11
Deferred Tax Liability210.46187.97130.7626.99121.48148.7856.3128.5225.1927.78
Net Deferred Tax-149.79-124.44-55.3491.9721.42-72.83-36.97-6.22-12.04-11.67
Other Assets0003.784.09167.674,165.31160.143.9230.55
Total Assets16,560.811,853.1410,186.987,749.828,2528,276.766,915.534,062.052,106.961,181.95
Contingent Liabilities3,286.171,597.92,632.81731.61513.5727686.43211.19113.33209.09
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 14.7914.9114.8514.8114.5714.5114.4514.2214.0213.82
Reserves Total 4,438.754,227.23,601.732,749.332,578.992,366.93654.73579.27560.76510.32
Equity Application Money00000000.0100
Total Shareholders Funds4,453.544,242.113,616.582,764.142,593.562,381.44669.18593.5574.78524.14
Secured Loans1,038.07660.96772.37429.331,221.8647.21260300.4322018.83
Unsecured Loans2,698.581,510.951,307.171,000.51197.76624.21197.5997.74223.14156.08
Total Loan Funds3,736.652,171.912,079.541,429.841,419.561,271.42457.59398.17443.14174.91
Other Liabilities00000178.2510.057.125.879.32
Total Liabilities8,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.79708.37
APPLICATION OF FUNDS :
Loan / Non-Current Assets 1,323.9883.14772.58197.96475.58625.120000
Gross Block 809.93655.87613.56558.56503.03485.64183.35177.74178.05177.61
Less: Accumulated Depreciation 375.38325.85287.7251.19221.96209.1342.2533.5725.7917.62
Net Block434.55330.02325.86307.37281.07276.51141.1144.17152.26159.99
Capital Work in Progress00001.300000.18
Investments 4,056.044,346.513,943.53,780.193,094.953,122.54654.96489.72357.37122.12
Sundry Debtors 669.18666.21616.11478.311,184.13731.20000
Cash and Bank Balance7,161.154,169.592,718.671,203.08564.51235.456.63112.376.332.1
Loans and Advances 244.01398.48716.07197.3256.6550.56340.56268.42540.65458.23
Total Current Assets8,074.345,234.284,050.851,878.711,805.291,017.21347.19380.79546.98460.34
Current Liabilities 5,471.444,125.343,204.931,874.491,529.291,238.3915.628.9912.958.71
Provisions 146.29167.13109.1485.8273.9797.422.5310.5823.6325.4
Total Current Liabilities & Provisions5,617.734,292.473,314.071,960.311,603.261,335.8118.1519.5636.5734.1
Net Current Assets2,456.61941.81736.78-81.6202.03-318.6329.04361.23510.41426.23
Deferred Tax Assets0000002.298.572.294.13
Deferred Tax Liability84.8388.9482.611.6189.86109.886.569.297.967.45
Net Deferred Tax-84.83-88.94-82.6-11.61-89.86-109.88-4.27-0.72-5.67-3.32
Other Assets3.921.4801.6748.05235.4215.994.399.433.16
Total Assets8,190.196,414.025,696.124,193.984,013.123,831.111,136.82998.791,023.8708.36
Contingent Liabilities3,266.921,333.011,075.791,322.71,972.82233.19372.894.1453.6712.99

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,242.25
Depreciation58.38
Interest (Net)3.6
Dividend Received8.82
Prov. and W/O (Net)54.31
P/L in Forex4.02
Others-198.1
Total Adjustments (PBT and Ext...4.39
Operating Profit before Workin...1,246.64
Trade and 0ther Receivables-41.28
Trade Payables-252.45
Loans and Advances-2,340.43
Investments108.68
Change in Deposits0.72
Total Adjustments (OP before W...-4,030.22
Cash Generated from/(used in) ...-2,783.58
Direct Taxes Paid-274.32
Total Adjustments(Cash Generat...-274.32
Cash Flow before Extraordinary...-3,057.9
Net Cash from Operating Activi...-3,057.9
Purchased of Fixed Assets-167.54
Purchase of Investments-482.86
Sale of Investments353.46
Interest Received0.64
Net Cash used in Investing Act...-287.48
Proceeds from Issue of shares ...10.34
Proceed from Issue of Debentur...1,098.83
Proceed from 0ther Long Term B...1,128.09
Proceed from Short Tem Borrowi...2,683.91
On Redemption of Debenture-786.43
Of Financial Liabilities-4.24
Dividend Paid-148.25
Net Cash used in Financing Act...3,784.15
Net Profit before Tax and Extr...725.3
Depreciation50.05
Interest (Net)3.58
Dividend Received5.91
P/L on Sales of Invest-338.91
Prov. and W/O (Net)15.48
P/L in Forex163.45
Others-198.43
Total Adjustments (PBT and Ext...-90.56
Operating Profit before Workin...634.74
Trade and 0ther Receivables-16.67
Trade Payables-346.62
Loans and Advances6.38
Investments272.18
Total Adjustments (OP before W...-1,819.44
Cash Generated from/(used in) ...-1,184.7
Direct Taxes Paid-147.46
Total Adjustments(Cash Generat...-147.46
Cash Flow before Extraordinary...-1,332.16
Net Cash from Operating Activi...-1,332.16
Purchased of Fixed Assets-154.58
Purchase of Investments-841.89
Sale of Investments868.28
Cancellation of Investment in ...120
Acquisition of Companies-0.05
Net Cash used in Investing Act...-2.33
Proceeds from Issue of shares ...9.78
Proceed from 0ther Long Term B...32.18
Proceed from Short Tem Borrowi...1,898.37
Proceed from Deposits0.17
On Redemption of Debenture-333.8
Of Financial Liabilities-15.52
Dividend Paid-148.23
Net Cash used in Financing Act...1,244.52

Company Details

Registered Office
AddressMotilal Oswal Tower Prabhadevi,
Rahimtullah Sayani Road
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Registrars
AddressMotilal Oswal Tower Prabhadevi
CityMumbai
StateMaharashtra
Pin Code400025
Tel. No.91-22-39804200/91-22-71934200
Fax. No.91-22-38462365
Emailshareholders@motilaloswal.com
Internethttp://www.motilaloswalgroup.com
Management
Name Designation
Motilal OswalManaging Director & CEO
Raamdeo AgrawalChairman (Non-Executive)
Navin AgarwalManaging Director
Kailash PurohitCompany Sec. & Compli. Officer
Ajay MenonWhole Time Director & CEO
Chitradurga Narasimha MurthyIndependent Director
Pankaj BhansaliIndependent Director
Divya MomayaIndependent Director
Rajat RajgarhiaWhole Time Director & CEO
CHANDRASHEKHAR ANANT KARNIKIndependent Director
Swanubhuti JainIndependent Director