Mindspace Business Parks REIT

NSE :MINDSPACE   BSE :543217  Sector : Real Estate Investment Trusts
Buy, Sell or Hold MINDSPACE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
379.98
(0.83%)
21 Nov
376.87
(0.12%)
19 Nov
376.41
(-0.07%)
18 Nov
376.68
(-0.34%)
14 Nov
377.97
(1.60%)
13 Nov
372.03
(-2.34%)
12 Nov
380.95
(-0.41%)
11 Nov
382.51
(0.33%)
08 Nov
381.25
(0.55%)
07 Nov
379.17
(-0.22%)
06 Nov
379.99
(0.00%)
05 Nov
379.99
(1.97%)
04 Nov
372.66
(-0.58%)
01 Nov
374.82
(0.62%)
31 Oct
372.51
(0.62%)
30 Oct
370.23
(-0.33%)
29 Oct
371.46
(0.47%)
28 Oct
369.74
(1.04%)
25 Oct
365.94
(-1.09%)
24 Oct
369.98
(-1.12%)
23 Oct
374.18
(0.78%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

377.7


10 DMA
Bullish

378.33


20 DMA
Bullish

375.59


50 DMA
Bullish

366.2


100 DMA
Bullish

353.04


200 DMA
Bullish

347.98



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 386.91 383.95 381.34 - -
R2 383.95 382.06 380.89 384.19 -
R1 381.97 380.9 380.43 382.45 382.96
P 379.01 379.01 379.01 379.25 379.5
S1 377.03 377.12 379.53 377.51 378.02
S2 374.07 375.96 379.07 374.31 -
S3 372.09 374.07 378.62 - -

Key Metrics

EPS

13.49

P/E

28.18

P/B

1.38

Dividend Yield

1.25%

Market Cap

22,534 Cr.

Face Value

275

Book Value

276.32

ROE

3.44%

EBITDA Growth

470.14 Cr.

Debt/Equity

0.43

Shareholding Pattern

  63.48% Total Promoter Holding
1.39% Mutual Fund Holdings
19.04% FIIs
13.24% Non Institution
2.14% Insurance Companies
0% Custodians
0.71% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mindspace Business Parks REIT Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 640.25 610.8 624.1 641.23 652.15
PROFIT 141.17 137.8 142.18 128.27 125.63
EPS 2.38 2.32 2.04 2.3 2.37

Mindspace Business Parks REIT Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 346.55 357.9 357.37 100.83 292.53
PROFIT 287.95 292.4 288.87 20.74 197.87
EPS 4.86 4.9 4.87 0.35 3.34

Profit & Loss (Figures in Rs. Crores)


Mindspace Business Parks REIT Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1691.4 0 1159.7 1777.2 2324.6 2476.9
PROFIT 478.41 -4.9 306.84 475.84 339.17 545.28
EPS 0 0 5.65 7.55 5.21 9.48

Mindspace Business Parks REIT Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 580.22 670.5 0 614.5 1202.5 1282.2 1401.8
PROFIT 24.17 123.61 -4.9 583.2 1102.9 1147 1159.6
EPS 2942.94 15157.46 0 9.85 18.63 19.41 19.61

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 16,283.916,283.916,283.916,283.90152.7
Reserves Total -2,115-1,501.2-663.419.1-4.91,581
Total Shareholders Funds14,168.914,782.715,620.516,303-4.91,733.7
Minority Interest759.6795.5850.7910.40133.6
Secured Loans 6,828.25,453.54,4483,755.406,059.1
Unsecured Loans 157.412.712.718.900
Total Debt6,985.65,466.24,460.73,774.306,059.1
Other Liabilities384.7470.2491.83110188.6
Total Liabilities22,298.821,514.621,423.721,298.7-4.98,115
APPLICATION OF FUNDS :
Gross Block 23,238.222,327.121,76421,42006,762.1
Less: Accumulated Depreciation1,264.8896.3541220.70709.9
Net Block21,973.421,430.821,22321,199.306,052.2
Capital Work in Progress0002.202.2
Investments 3.32.92.31.800.9
Inventories 4.47.22.63.903.3
Sundry Debtors 109.257.22121.4030.1
Cash and Bank Balance610426.8359.9366.2063
Loans and Advances 433.6312.1176.8143.402,518.6
Total Current Assets1,157.2803.3560.3534.902,615
Current Liabilities 1,168.4953.2859.2945.34.9877.3
Provisions 4.25.93.72.100.1
Total Current Liabilities & Provisions1,172.6959.1862.9947.44.9877.4
Net Current Assets-15.4-155.8-302.6-412.5-4.91,737.6
Deferred Tax Assets30.147.3105.1154.3011.6
Deferred Tax Liability373.2249.466.925.80151.3
Net Deferred Tax-343.1-202.138.2128.50-139.7
Other Assets680.6438.8462.8379.40461.8
Total Assets22,298.821,514.621,423.721,298.7-4.98,115
Contingent Liabilities165.1143.3140.2139.1067
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 16,283.916,283.916,283.916,283.9020.4118.44
Reserves Total 342.9320.2291.9295-4.9200.1876.65
Total Shareholders Funds16,626.816,604.116,575.816,578.9-4.9220.5995.09
Secured Loans 3,473.62,188.81,641.91,142.502,300.522,196.14
Unsecured Loans 00000117.14143.69
Total Debt3,473.62,188.81,641.91,142.502,417.662,339.83
Other Liabilities2.55427.119.3089.9693.12
Total Liabilities20,102.918,846.918,244.817,740.7-4.92,728.212,528.04
APPLICATION OF FUNDS :
Gross Block 000002,272.872,181.4
Less : Accumulated Depreciation 00000364.74261.09
Net Block 000001,908.131,920.31
Investments 15,410.315,310.315,310.315,310.300.770.57
Inventories 000001.60.44
Sundry Debtors 0000010.5616.14
Cash and Bank Balance303.8298.4281.4293.8014.5521.59
Loans and Advances 1,182.1199.2556.81.101,006.47781.69
Total Current Assets1,485.9497.6838.2294.901,033.19819.86
Current Liabilities 88.25.357.13.84.9280.73251.37
Provisions 00.20.10.300.014.59
Total Current Liabilities & Provisions88.25.557.24.14.9280.74255.96
Net Current Assets1,397.7492.1781290.8-4.9752.45563.9
Deferred Tax Liability00000101.2775.05
Net Deferred Tax00000-101.27-75.05
Other Assets3,294.93,044.52,153.52,139.60168.13118.31
Total Assets20,102.918,846.918,244.817,740.7-4.92,728.212,528.04
Contingent Liabilities1,447.81,643.400065.1255.53

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...910.6
Depreciation382.7
Interest (Net)431.6
P/L on Sales of Invest-3.5
Prov. and W/O (Net)-2.1
P/L in Forex0.1
Others-6.2
Total Adjustments (PBT and Ext...845.2
Operating Profit before Workin...1,755.8
Trade and 0ther Receivables-53
Inventories2.8
Trade Payables37.9
Total Adjustments (OP before W...-36.9
Cash Generated from/(used in) ...1,718.9
Direct Taxes Paid-192.4
Total Adjustments(Cash Generat...-192.4
Cash Flow before Extraordinary...1,526.5
Net Cash from Operating Activi...1,526.5
Purchased of Fixed Assets-2.7
Purchase of Investments-1,306.1
Sale of Investments1,310.4
Interest Received7.5
Net Cash used in Investing Act...-1,458.7
Proceeds from Issue of shares ...144.6
Proceed from Issue of Debentur...1,340
Proceed from 0ther Long Term B...1,597.5
Of the Long Tem Borrowings-1,571.4
Of Financial Liabilities-1.2
Dividend Paid-1,210.7
Interest Paid-456.1
Net Cash used in Financing Act...-163.5
Net Profit before Tax and Extr...1,162.1
Interest (Net)-122.2
Dividend Received1,055.2
P/L on Sales of Invest-1.6
Others-0.1
Total Adjustments (PBT and Ext...-1,179.7
Operating Profit before Workin...-17.6
Trade Payables-0.2
Total Adjustments (OP before W...3.7
Cash Generated from/(used in) ...-13.9
Direct Taxes Paid-1
Total Adjustments(Cash Generat...-1
Cash Flow before Extraordinary...-14.9
Net Cash from Operating Activi...-14.9
Purchase of Investments-919.2
Sale of Investments820.8
Interest Received304.8
Net Cash used in Investing Act...65.7
Proceed from Issue of Debentur...1,340
Proceed from 0ther Long Term B...144.6
On Redemption of Debenture-206.1
Dividend Paid-1,138.7
Interest Paid-185.1
Net Cash used in Financing Act...-45.4

Company Details

Registered Office
AddressRaheja Tower Level 8 Block G,
C-30 Bandra Kurla Complex
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-2656 4000
Fax. No.91-22-2656 4747
Emailreitcompliance@mindspacereit.com
Internethttp://www.mindspacereit.com
Registrars
AddressRaheja Tower Level 8 Block G
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-2656 4000
Fax. No.91-22-2656 4747
Emailreitcompliance@mindspacereit.com
Internethttp://www.mindspacereit.com
Management
Name Designation
Deepak GhaisasChairperson
Manisha GirotraIndependent Director
Bobby ParikhIndependent Director
Ravi C RahejaNon Executive Director
Neel C RahejaNon Executive Director
Manish KejriwalIndependent Director
Bharat SanghaviCompany Sec. & Compli. Officer
Vinod RohiraNon Executive Director