Mindspace Business Parks REIT

NSE :MINDSPACE   BSE :543217  Sector : Real Estate Investment Trusts
Buy, Sell or Hold MINDSPACE? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 May
348.84
(-0.40%)
15 May
350.23
(0.92%)
14 May
347.05
(-0.15%)
13 May
347.57
(-1.68%)
10 May
353.52
(1.02%)
09 May
349.96
(-1.15%)
08 May
354.04
(-0.05%)
07 May
354.20
(1.31%)
06 May
349.61
(-1.38%)
03 May
354.52
(0.26%)
02 May
353.61
(-0.39%)
30 Apr
354.99
(0.42%)
29 Apr
353.51
(0.14%)
26 Apr
353.01
(0.42%)
25 Apr
351.54
(1.31%)
24 Apr
347.00
(0.49%)
23 Apr
345.32
(0.25%)
22 Apr
344.45
(0.73%)
19 Apr
341.96
(-0.29%)
18 Apr
342.97
(-0.55%)
16 Apr
344.85
(-0.97%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

349.23

10 DMA
Bearish

350.47

20 DMA
Bearish

349.7

50 DMA
Bullish

345.89

100 DMA
Bullish

337.83

200 DMA
Bullish

325.59


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 16, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 354.38 352.69 349.83 - -
R2 352.69 351.31 349.5 352.63 -
R1 350.77 350.46 349.17 350.65 351.73
P 349.08 349.08 349.08 349.02 349.56
S1 347.16 347.7 348.51 347.04 348.12
S2 345.47 346.85 348.18 345.41 -
S3 343.55 345.47 347.85 - -

Key Metrics

EPS

19.55

P/E

17.85

P/B

1.24

Dividend Yield

1.36%

Market Cap

20,687 Cr.

Face Value

275

Book Value

280.78

ROE

2.2%

EBITDA Growth

408.3 Cr.

Debt/Equity

0.33

Shareholding Pattern

  63.48% Total Promoter Holding
0.58% Mutual Fund Holdings
0% FIIs
14.13% Non Institution
1.51% Insurance Companies
0% Custodians
20.3% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Mindspace Business Parks REIT Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 572.3 601.7 640.3 610.8 624.1
PROFIT -7.3 127.5 141.2 137.8 142.18
EPS -0.49 2.15 2.38 2.32 2.04

Mindspace Business Parks REIT Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 332.5 340.7 346.6 357.9 356.7
PROFIT 294.7 292.1 288 292.4 288.9
EPS 4.97 4.92 4.86 4.9 4.87

Profit & Loss (Figures in Rs. Crores)


Mindspace Business Parks REIT Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1691.4 0 1159.7 1777.2 2318.2
PROFIT 478.41 -4.9 306.84 471.08 333.28
EPS 0 0 5.65 7.55 5.21

Mindspace Business Parks REIT Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 580.22 670.5 0 614.5 1202.5 1282.2 1401.8
PROFIT 24.17 123.61 -4.9 583.2 1102.9 1147 1159.6
EPS 2942.94 15157.46 0 9.85 18.63 19.41 19.61

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 16,283.916,283.916,283.90152.7
Reserves Total -1,501.2-663.419.1-4.91,581
Total Shareholders Funds14,782.715,620.516,303-4.91,733.7
Minority Interest795.5850.7910.40133.6
Secured Loans 5,453.54,4483,755.406,059.1
Unsecured Loans 12.712.718.900
Total Debt5,466.24,460.73,774.306,059.1
Other Liabilities470.2491.83110188.6
Total Liabilities21,514.621,423.721,298.7-4.98,115
APPLICATION OF FUNDS :
Gross Block 22,326.321,76421,42006,762.1
Less: Accumulated Depreciation895.5541220.70709.9
Net Block21,430.821,22321,199.306,052.2
Capital Work in Progress002.202.2
Investments 2.92.31.800.9
Inventories 7.22.63.903.3
Sundry Debtors 57.22121.4030.1
Cash and Bank Balance426.8359.9366.2063
Loans and Advances 312.1176.8143.402,518.6
Total Current Assets803.3560.3534.902,615
Current Liabilities 953.2859.2945.34.9877.3
Provisions 5.93.72.100.1
Total Current Liabilities & Provisions959.1862.9947.44.9877.4
Net Current Assets-155.8-302.6-412.5-4.91,737.6
Deferred Tax Assets47.3105.1154.3011.6
Deferred Tax Liability249.466.925.80151.3
Net Deferred Tax-202.138.2128.50-139.7
Other Assets438.8462.8379.40461.8
Total Assets21,514.621,423.721,298.7-4.98,115
Contingent Liabilities140.2140.2139.1067
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 16,283.916,283.916,283.916,283.9020.4118.44
Reserves Total 342.9320.2291.9295-4.9200.1876.65
Total Shareholders Funds16,626.816,604.116,575.816,578.9-4.9220.5995.09
Secured Loans 3,473.62,188.81,641.91,142.502,300.522,196.14
Unsecured Loans 00000117.14143.69
Total Debt3,473.62,188.81,641.91,142.502,417.662,339.83
Other Liabilities2.55427.119.3089.9693.12
Total Liabilities20,102.918,846.918,244.817,740.7-4.92,728.212,528.04
APPLICATION OF FUNDS :
Gross Block 000002,272.872,181.4
Less : Accumulated Depreciation 00000364.74261.09
Net Block 000001,908.131,920.31
Investments 15,410.315,310.315,310.315,310.300.770.57
Inventories 000001.60.44
Sundry Debtors 0000010.5616.14
Cash and Bank Balance303.8298.4281.4293.8014.5521.59
Loans and Advances 1,182.1199.2556.81.101,006.47781.69
Total Current Assets1,485.9497.6838.2294.901,033.19819.86
Current Liabilities 88.25.357.13.84.9280.73251.37
Provisions 00.20.10.300.014.59
Total Current Liabilities & Provisions88.25.557.24.14.9280.74255.96
Net Current Assets1,397.7492.1781290.8-4.9752.45563.9
Deferred Tax Liability00000101.2775.05
Net Deferred Tax00000-101.27-75.05
Other Assets3,294.93,044.52,153.52,139.60168.13118.31
Total Assets20,102.918,846.918,244.817,740.7-4.92,728.212,528.04
Contingent Liabilities1,447.81,643.400065.1255.53

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...910.6
Depreciation382.7
Interest (Net)431.6
P/L on Sales of Invest-3.5
Prov. and W/O (Net)-2.1
P/L in Forex0.1
Others-6.2
Total Adjustments (PBT and Ext...845.2
Operating Profit before Workin...1,755.8
Trade and 0ther Receivables-53
Inventories2.8
Trade Payables37.9
Total Adjustments (OP before W...-36.9
Cash Generated from/(used in) ...1,718.9
Direct Taxes Paid-192.4
Total Adjustments(Cash Generat...-192.4
Cash Flow before Extraordinary...1,526.5
Net Cash from Operating Activi...1,526.5
Purchased of Fixed Assets-2.7
Purchase of Investments-1,306.1
Sale of Investments1,310.4
Interest Received7.5
Net Cash used in Investing Act...-1,458.7
Proceeds from Issue of shares ...144.6
Proceed from Issue of Debentur...1,340
Proceed from 0ther Long Term B...1,597.5
Of the Long Tem Borrowings-1,571.4
Of Financial Liabilities-1.2
Dividend Paid-1,210.7
Interest Paid-456.1
Net Cash used in Financing Act...-163.5
Net Profit before Tax and Extr...1,162.1
Interest (Net)-122.2
Dividend Received1,055.2
P/L on Sales of Invest-1.6
Others-0.1
Total Adjustments (PBT and Ext...-1,179.7
Operating Profit before Workin...-17.6
Trade Payables-0.2
Total Adjustments (OP before W...3.7
Cash Generated from/(used in) ...-13.9
Direct Taxes Paid-1
Total Adjustments(Cash Generat...-1
Cash Flow before Extraordinary...-14.9
Net Cash from Operating Activi...-14.9
Purchase of Investments-919.2
Sale of Investments820.8
Interest Received304.8
Net Cash used in Investing Act...65.7
Proceed from Issue of Debentur...1,340
Proceed from 0ther Long Term B...144.6
On Redemption of Debenture-206.1
Dividend Paid-1,138.7
Interest Paid-185.1
Net Cash used in Financing Act...-45.4

Company Details

Registered Office
AddressRaheja Tower Level 8 Block G,
C-30 Bandra Kurla Complex
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-2656 4000
Fax. No.91-22-2656 4747
Emailreitcompliance@mindspacereit.com
Internethttp://www.mindspacereit.com
Registrars
AddressRaheja Tower Level 8 Block G
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-2656 4000
Fax. No.91-22-2656 4747
Emailreitcompliance@mindspacereit.com
Internethttp://www.mindspacereit.com
Management
Name Designation
Deepak GhaisasChairperson
Manisha GirotraIndependent Director
Bobby ParikhIndependent Director
Ravi C RahejaNon Executive Director
Neel C RahejaNon Executive Director
Manish KejriwalIndependent Director
Bharat SanghaviCompany Sec. & Compli. Officer