Mahanagar Gas Ltd

NSE :MGL   BSE :539957  Sector : Gas Distribution
Buy, Sell or Hold MGL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

23 Dec
1225.60
(0.85%)
20 Dec
1215.30
(-3.52%)
19 Dec
1259.65
(1.62%)
18 Dec
1239.55
(-0.01%)
17 Dec
1239.70
(-3.67%)
16 Dec
1286.95
(-0.81%)
13 Dec
1297.40
(1.45%)
12 Dec
1278.85
(-1.64%)
11 Dec
1300.20
(0.96%)
10 Dec
1287.80
(0.66%)
09 Dec
1279.35
(-0.40%)
06 Dec
1284.45
(-0.65%)
05 Dec
1292.90
(2.55%)
04 Dec
1260.80
(-1.37%)
03 Dec
1278.25
(3.38%)
02 Dec
1236.50
(3.75%)
29 Nov
1191.75
(1.00%)
28 Nov
1179.95
(0.11%)
27 Nov
1178.70
(0.19%)
26 Nov
1176.45
(-0.93%)
25 Nov
1187.50
(2.59%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1236.1


10 DMA
Bearish

1263.09


20 DMA
Bearish

1249.7


50 DMA
Bearish

1373.47


100 DMA
Bearish

1609.26


200 DMA
Bearish

1532.92



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 23, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1266.49 1249.87 1233.51 - -
R2 1249.87 1238.89 1230.87 1250.99 -
R1 1237.74 1232.1 1228.24 1239.98 1243.8
P 1221.12 1221.12 1221.12 1222.24 1224.15
S1 1208.99 1210.14 1222.96 1211.23 1215.05
S2 1192.37 1203.35 1220.33 1193.49 -
S3 1180.24 1192.37 1217.69 - -

Key Metrics

EPS

116.37

P/E

10.52

P/B

2.19

Dividend Yield

2.45%

Market Cap

12,106 Cr.

Face Value

10

Book Value

560.23

ROE

27.55%

EBITDA Growth

459.35 Cr.

Debt/Equity

0.03

Shareholding Pattern

  32.5% Total Promoter Holding
5.13% Mutual Fund Holdings
34.2% FIIs
7.84% Non Institution
10.09% Insurance Companies
0% Custodians
10.24% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mahanagar Gas Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1614.64 1616.83 1656.74 1701.41 1833.18
PROFIT 338.5 317.18 252.26 288.78 283.51
EPS 34.27 32.11 25.54 29.23 28.7

Mahanagar Gas Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1614.64 1616.83 1611.62 1629.79 1762.77
PROFIT 338.5 317.18 264.99 284.53 282.8
EPS 34.27 32.11 26.83 28.8 28.63

Profit & Loss (Figures in Rs. Crores)


Mahanagar Gas Ltd Profit & Loss


Mar 2023Mar 2024
INCOME 6411.95 6464.8
PROFIT 790.05 1276.37
EPS 79.98 129.21

Mahanagar Gas Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2135.72 2125.41 2086.59 2290.74 2868.88 3071.03 2232.94 3646.31 6411.95 6419.66
PROFIT 299.42 310.89 393.43 477.87 546.39 793.51 619.58 596.95 790.05 1289.07
EPS 30.13 31.23 39.83 48.38 55.31 80.33 62.72 60.43 79.98 130.5

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023
SOURCES OF FUNDS :
Share Capital 98.7898.78
Reserves Total 5,031.434,035.44
Total Shareholders Funds5,130.214,134.22
Minority Interest4.90
Unsecured Loans 141.43114.61
Total Debt141.43114.61
Other Liabilities48.1634.48
Total Liabilities5,324.74,283.31
APPLICATION OF FUNDS :
Gross Block 5,804.114,183.49
Less: Accumulated Depreciation1,438.191,157.79
Net Block4,365.923,025.7
Capital Work in Progress823.39708.62
Investments 1,068.761,309.82
Inventories 42.0733.84
Sundry Debtors 296.49294.03
Cash and Bank Balance426.12227.87
Loans and Advances 124.16140.66
Total Current Assets888.84696.4
Current Liabilities 1,658.921,521.09
Provisions 17.2619.31
Total Current Liabilities & Provisions1,676.181,540.4
Net Current Assets-787.34-844
Deferred Tax Assets61.2749.52
Deferred Tax Liability441.68258.12
Net Deferred Tax-380.41-208.6
Other Assets234.38291.77
Total Assets5,324.74,283.31
Contingent Liabilities958.15429.79
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 98.7898.7898.7898.7898.7898.7898.7898.7889.3489.34
Reserves Total 5,044.094,035.443,498.533,133.592,853.892,300.091,996.571,741.261,639.091,318.12
Total Shareholders Funds5,142.874,134.223,597.313,232.372,952.672,398.872,095.351,840.041,728.431,407.46
Unsecured Loans 139.26114.61102.9874.166.6101.22.74.9815.59
Total Debt139.26114.61102.9874.166.6101.22.74.9815.59
Other Liabilities52.9534.4826.6623.2718.9716.1215.6114.211.647.9
Total Liabilities5,335.084,283.313,726.953,329.743,038.252,414.992,112.161,856.941,745.051,430.95
APPLICATION OF FUNDS :
Gross Block 4,970.924,183.493,546.252,910.872,598.72,1741,818.731,481.741,211.241,671.45
Less : Accumulated Depreciation 1,427.961,157.79932.52741.56549.51410.59286.78176.9982.49607.44
Net Block 3,542.963,025.72,613.732,169.312,049.191,763.411,531.951,304.751,128.751,064.01
Capital Work in Progress774.29708.62615.94560.32486.53369.69356.62411.53428.87379.62
Investments 1,635.961,309.821,088.281,024.981,121.47654.02687.68466.67393.4371.47
Inventories 39.8433.8427.4922.1618.5719.122423.7618.0317.36
Sundry Debtors 280.61294.03184.04127.5268.4399.5388.4794.5492.3396.23
Cash and Bank Balance398.47227.87465.17511.86229.47298.8491.88136.11175.03144.92
Loans and Advances 123.31140.6680.1367.7967.26102.5983.4773.5160.2660.57
Total Current Assets842.23696.4756.83729.33383.73520.08287.82327.92345.64319.07
Current Liabilities 1,629.761,521.091,293.341,083.56918.21813.5717.31621.87492.9434.65
Provisions 17.0719.3112.7110.5910.97.695.957.8212.58197.27
Total Current Liabilities & Provisions1,646.831,540.41,306.051,094.15929.11821.19723.26629.69505.48631.93
Net Current Assets-804.6-844-549.22-364.82-545.38-301.11-435.44-301.76-159.84-312.85
Deferred Tax Assets56.2349.5241.0431.5629.029.89.88.956.86.62
Deferred Tax Liability300.31258.12241.84208.81189.69214.64184.63146.57126.75109.33
Net Deferred Tax-244.08-208.6-200.8-177.25-160.67-204.84-174.83-137.62-119.95-102.71
Other Assets430.55291.77159.02117.287.1133.83146.16113.3873.8331.42
Total Assets5,335.084,283.313,726.953,329.753,038.242,4152,112.141,856.951,745.051,430.96
Contingent Liabilities958.15429.7934.9435.8925.6625.19169.98316.37281.95253.22

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,721.6
Depreciation283.87
Interest (Net)-24.21
P/L on Sales of Invest-73.24
Prov. and W/O (Net)19.99
P/L in Forex-29.87
Total Adjustments (PBT and Ext...176.54
Operating Profit before Workin...1,898.14
Trade and 0ther Receivables11.92
Inventories-5.69
Trade Payables19.27
Change in Deposits121.27
Total Adjustments (OP before W...93.96
Cash Generated from/(used in) ...1,992.1
Direct Taxes Paid-424.24
Total Adjustments(Cash Generat...-424.24
Cash Flow before Extraordinary...1,567.86
Net Cash from Operating Activi...1,567.86
Purchased of Fixed Assets-783.35
Sale of Fixed Assets1.04
Purchase of Investments-7,154.12
Sale of Investments6,910.36
Interest Received50.78
Net Cash used in Investing Act...-1,057.15
Proceeds from Issue of shares ...10
Of the Long Tem Borrowings-194.79
Of Financial Liabilities-34.97
Dividend Paid-276.59
Interest Paid-2.89
Net Cash used in Financing Act...-499.24
Net Profit before Tax and Extr...1,732.76
Depreciation273.64
Interest (Net)-26.89
P/L on Sales of Invest-73.24
Prov. and W/O (Net)20.01
P/L in Forex-29.87
Total Adjustments (PBT and Ext...163.65
Operating Profit before Workin...1,896.41
Trade and 0ther Receivables12.35
Inventories-6
Trade Payables11.98
Change in Deposits121.27
Total Adjustments (OP before W...90.66
Cash Generated from/(used in) ...1,987.07
Direct Taxes Paid-423.97
Total Adjustments(Cash Generat...-423.97
Cash Flow before Extraordinary...1,563.1
Net Cash from Operating Activi...1,563.1
Purchased of Fixed Assets-770.86
Sale of Fixed Assets1.04
Purchase of Investments-7,150.62
Sale of Investments6,910.36
Interest Received50.65
Net Cash used in Investing Act...-1,266.75
Of Financial Liabilities-34.97
Dividend Paid-276.59
Net Cash used in Financing Act...-311.56

Company Details

Registered Office
AddressMGL House Block No G-33,
Bandra-Kurla Complex Bandra(E)
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-66952941
Fax. No.91-22-66756491
Emailinvestorrelations@mahanagargas.com, prabhu.atul@ma
Internethttps://www.mahanagargas.com
Registrars
AddressMGL House Block No G-33
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-66952941
Fax. No.91-22-66756491
Emailinvestorrelations@mahanagargas.com, prabhu.atul@ma
Internethttps://www.mahanagargas.com
Management
Name Designation
Syed Shahzad HussainIndependent Non Exe. Director
Sanjay ShendeDeputy Managing Director
Malvika SinhaIndependent Non Exe. Director
HARSHADEEP SHRIRAM KAMBLENominee (Govt)
Ashu ShinghalManaging Director
Sandeep Kumar GuptaChairman (Non-Executive)
Atul PrabhuCompany Sec. & Compli. Officer
Harish Kumar AgarwalIndependent Director
Mahesh Kumar GuptaIndependent Director