Metropolis Healthcare Ltd
NSE :METROPOLIS BSE :542650 Sector : HealthcareBuy, Sell or Hold METROPOLIS? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
18 May 1840.60 (0.13%) | 17 May 1838.20 (-1.59%) | 16 May 1867.90 (0.95%) | 15 May 1850.25 (0.77%) | 14 May 1836.15 (0.28%) | 13 May 1831.00 (4.76%) | 10 May 1747.85 (1.92%) | 09 May 1714.95 (-2.80%) | 08 May 1764.40 (-0.80%) | 07 May 1778.55 (-1.94%) | 06 May 1813.80 (1.31%) | 03 May 1790.40 (-1.05%) | 02 May 1809.45 (-0.46%) | 30 Apr 1817.75 (1.32%) | 29 Apr 1794.05 (-0.61%) | 26 Apr 1805.05 (1.89%) | 25 Apr 1771.65 (-3.77%) | 24 Apr 1841.00 (0.60%) | 23 Apr 1830.00 (2.26%) | 22 Apr 1789.55 (2.87%) | 19 Apr 1739.65 (-0.01%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bearish
1846.38
10 DMA
Bullish
1807.3
20 DMA
Bullish
1806.23
50 DMA
Bullish
1732.98
100 DMA
Bullish
1695.33
200 DMA
Bullish
1592.36
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On May 18, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1883.6 | 1871.8 | 1848.14 | - | - |
R2 | 1871.8 | 1861.33 | 1845.62 | 1870.85 | - |
R1 | 1856.2 | 1854.87 | 1843.11 | 1854.3 | 1864 |
P | 1844.4 | 1844.4 | 1844.4 | 1843.45 | 1848.3 |
S1 | 1828.8 | 1833.93 | 1838.09 | 1826.9 | 1836.6 |
S2 | 1817 | 1827.47 | 1835.58 | 1816.05 | - |
S3 | 1801.4 | 1817 | 1833.07 | - | - |
Key Metrics
EPS
24.21
P/E
75.93
P/B
9.49
Dividend Yield
0.43%
Market Cap
9,429 Cr.
Face Value
2
Book Value
193.68
ROE
15.3%
EBITDA Growth
66.15 Cr.
Debt/Equity
0.34
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Metropolis Healthcare Ltd Quaterly Results
Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
INCOME | 292.08 | 283.77 | 280.14 | 309.72 | 293.42 |
PROFIT | 35.8 | 33.36 | 28.8 | 35.45 | 27.16 |
EPS | 6.99 | 6.51 | 5.62 | 6.92 | 5.3 |
Metropolis Healthcare Ltd Quaterly Results
Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
INCOME | 271.35 | 273.54 | 259.07 | 287.46 | 274.6 |
PROFIT | 32.83 | 39.93 | 26.13 | 31.28 | 26.7 |
EPS | 6.41 | 7.8 | 5.1 | 6.11 | 5.21 |
Profit & Loss (Figures in Rs. Crores)
Metropolis Healthcare Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 395.02 | 460.63 | 493.95 | 570.31 | 654.93 | 769.39 | 864.98 | 1010.04 | 1261.96 | 1163.43 | |
PROFIT | 54.33 | 59.79 | 69.98 | 92.73 | 103.37 | 117.97 | 143.91 | 182.71 | 202.62 | 142.87 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 25.19 | 35.87 | 41.95 | 28 |
Metropolis Healthcare Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 235.33 | 258.42 | 378.17 | 428.95 | 500.58 | 601.73 | 694.63 | 973.7 | 1189.16 | 1087.32 | |
PROFIT | 44.3 | 41.9 | 69.47 | 84.39 | 94.55 | 100.39 | 129.69 | 182.37 | 187.92 | 138.95 | |
EPS | 47.12 | 43.65 | 79.58 | 92.21 | 100.34 | 20.22 | 22.13 | 35.73 | 38.99 | 27.13 |
Balance Sheet (Figures in Rs. Crores)
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 | 9.86 |
Reserves Total | 977.99 | 875.96 | 696.38 | 513.37 | 408.5 | 405.22 | 313.63 | 269.18 | 351.97 | 292.44 |
Total Shareholders Funds | 988.23 | 886.19 | 706.6 | 523.5 | 418.54 | 414.76 | 323.17 | 278.72 | 361.83 | 302.3 |
Minority Interest | 2.48 | 1.97 | 1.46 | 1.66 | 1.43 | 14.37 | 20.98 | 15.16 | 22.47 | 15.5 |
Secured Loans | 79.05 | 258.55 | 0 | 0 | 17.55 | 0.2 | 0.53 | 4.26 | 9.93 | 16.21 |
Unsecured Loans | 187.33 | 120.01 | 112.27 | 66.7 | 0.23 | 0.53 | 0.4 | 0.44 | 3.76 | 3.72 |
Total Debt | 266.38 | 378.56 | 112.27 | 66.7 | 17.78 | 0.73 | 0.93 | 4.7 | 13.69 | 19.93 |
Other Liabilities | 13.57 | 12.61 | 9.3 | 10.09 | 5.25 | 5.95 | 11.81 | 2.73 | 3.81 | 2.52 |
Total Liabilities | 1,270.66 | 1,279.33 | 829.63 | 601.95 | 443 | 435.81 | 356.89 | 301.31 | 401.8 | 340.25 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,295.53 | 1,192.34 | 438.35 | 366.11 | 271.3 | 246.45 | 219.74 | 157.84 | 259.97 | 234.06 |
Less: Accumulated Depreciation | 174.86 | 133.41 | 95.24 | 69.74 | 58.49 | 39.01 | 17.38 | 16.19 | 107.28 | 85.34 |
Net Block | 1,120.67 | 1,058.93 | 343.11 | 296.37 | 212.81 | 207.44 | 202.36 | 141.65 | 152.69 | 148.72 |
Capital Work in Progress | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0.95 | 0.56 | 0.36 | 1.29 |
Investments | 14.81 | 15.51 | 10.08 | 14.32 | 33.29 | 102.18 | 141.84 | 101.39 | 168.35 | 132.32 |
Inventories | 44.59 | 51.11 | 40.55 | 24.4 | 26.1 | 21.19 | 14.13 | 15.57 | 18.33 | 14.43 |
Sundry Debtors | 121.89 | 135.49 | 122.98 | 128.25 | 136.85 | 100.68 | 80.29 | 70.2 | 70.76 | 49.59 |
Cash and Bank Balance | 93.19 | 166.94 | 419.7 | 210.47 | 80.24 | 60.14 | 40.51 | 33.6 | 29.06 | 23.45 |
Loans and Advances | 30 | 25.84 | 16.91 | 21.37 | 30.51 | 17.88 | 16.14 | 11.71 | 11.06 | 10.52 |
Total Current Assets | 289.67 | 379.37 | 600.13 | 384.49 | 273.7 | 199.89 | 151.07 | 131.07 | 129.21 | 97.99 |
Current Liabilities | 133.76 | 150.09 | 150.44 | 138.22 | 92.56 | 77.6 | 138.19 | 73.02 | 56.32 | 47.3 |
Provisions | 18.93 | 14.21 | 20.18 | 10.33 | 14.19 | 12.48 | 13.11 | 13.7 | 4.1 | 3.35 |
Total Current Liabilities & Provisions | 152.7 | 164.3 | 170.62 | 148.55 | 106.74 | 90.07 | 151.29 | 86.71 | 60.42 | 50.65 |
Net Current Assets | 136.98 | 215.07 | 429.51 | 235.94 | 166.96 | 109.82 | -0.23 | 44.36 | 68.79 | 47.34 |
Deferred Tax Assets | 25.18 | 24.98 | 28.82 | 13.9 | 3.66 | 5.3 | 3.43 | 5.25 | 6.08 | 4.67 |
Deferred Tax Liability | 96.53 | 101.86 | 15.9 | 1.73 | 2.9 | 4.45 | 6.97 | 7.89 | 4.86 | 4.75 |
Net Deferred Tax | -71.35 | -76.88 | 12.92 | 12.17 | 0.76 | 0.85 | -3.54 | -2.64 | 1.22 | -0.08 |
Other Assets | 50.05 | 60.93 | 34.01 | 40.16 | 23.41 | 15.53 | 15.52 | 15.99 | 10.39 | 10.66 |
Total Assets | 1,270.67 | 1,279.34 | 829.63 | 601.95 | 443 | 435.82 | 356.9 | 301.32 | 401.8 | 340.25 |
Contingent Liabilities | 2.13 | 4.2 | 16.69 | 17.31 | 13.11 | 14.07 | 3.87 | 3.21 | 0.08 | 0.45 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 | 9.86 |
Reserves Total | 925.77 | 828.97 | 654.59 | 502.26 | 405.37 | 354.49 | 258.5 | 233.23 | 296.34 | 254.2 |
Total Shareholders Funds | 936.01 | 839.2 | 664.81 | 512.39 | 415.41 | 364.03 | 268.04 | 242.77 | 306.2 | 264.06 |
Secured Loans | 79.05 | 258.55 | 0 | 0 | 17.34 | 0 | 0 | 3.65 | 9.9 | 16.15 |
Unsecured Loans | 188.89 | 118.58 | 111.01 | 53.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 267.94 | 377.13 | 111.01 | 53.54 | 17.34 | 0 | 0 | 3.65 | 9.9 | 16.15 |
Other Liabilities | 13.36 | 12.31 | 9.22 | 5.65 | 4.42 | 5.16 | 11.24 | 25.41 | 2.45 | 1.58 |
Total Liabilities | 1,217.31 | 1,228.64 | 785.04 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 | 281.79 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,229.25 | 1,131.13 | 392.59 | 265.23 | 204.38 | 185.53 | 164.45 | 103.72 | 149.66 | 137.71 |
Less : Accumulated Depreciation | 163.48 | 126.4 | 85.5 | 49.45 | 41.47 | 28.51 | 12.07 | 11.7 | 65.77 | 54.78 |
Net Block | 1,065.77 | 1,004.73 | 307.09 | 215.78 | 162.91 | 157.02 | 152.38 | 92.02 | 83.89 | 82.93 |
Capital Work in Progress | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0 | 0 | 0 | 0 |
Investments | 49.71 | 50.41 | 11.88 | 129.78 | 135.09 | 98.01 | 142.92 | 120.26 | 174.84 | 147.94 |
Inventories | 41.27 | 47.01 | 38.12 | 17.46 | 19.65 | 14.96 | 9.9 | 10.57 | 9.66 | 8.36 |
Sundry Debtors | 126.19 | 140.47 | 130.5 | 124.4 | 118.27 | 81.81 | 62.58 | 47.92 | 41.73 | 30.41 |
Cash and Bank Balance | 42.94 | 115.36 | 380.62 | 132.01 | 25.8 | 29.62 | 13.81 | 15.95 | 3.69 | 6.74 |
Loans and Advances | 41.97 | 36.59 | 28.33 | 28.21 | 37.98 | 26.28 | 25.64 | 24.49 | 27.54 | 28.79 |
Total Current Assets | 252.37 | 339.43 | 577.57 | 302.07 | 201.7 | 152.65 | 111.93 | 98.93 | 82.63 | 74.3 |
Current Liabilities | 122.91 | 137.96 | 134.37 | 111.32 | 75.31 | 58.17 | 139.02 | 51.3 | 30.43 | 27.85 |
Provisions | 17.3 | 12.21 | 19.71 | 5.4 | 9.18 | 7.68 | 11.15 | 10.94 | 1.87 | 3.12 |
Total Current Liabilities & Provisions | 140.21 | 150.17 | 154.08 | 116.72 | 84.48 | 65.86 | 150.17 | 62.24 | 32.29 | 30.96 |
Net Current Assets | 112.16 | 189.26 | 423.49 | 185.35 | 117.22 | 86.8 | -38.24 | 36.69 | 50.33 | 43.34 |
Deferred Tax Assets | 0 | 0 | 23.68 | 18.89 | 0 | 0 | 0 | 0 | 5.58 | 4.89 |
Deferred Tax Liability | 76.76 | 79.73 | 14.35 | 14.14 | 5.99 | 5.25 | 8.85 | 7.31 | 5.03 | 5.33 |
Net Deferred Tax | -76.76 | -79.73 | 9.33 | 4.75 | -5.99 | -5.25 | -8.85 | -7.31 | 0.55 | -0.44 |
Other Assets | 46.93 | 58.2 | 33.26 | 32.93 | 22.17 | 32.61 | 31.07 | 30.16 | 8.94 | 8.01 |
Total Assets | 1,217.32 | 1,228.65 | 785.05 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 | 281.78 |
Contingent Liabilities | 1.4 | 3.5 | 15.43 | 14.38 | 11.97 | 10.72 | 2.91 | 2.44 | 0.08 | 0.45 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 187.5 |
Depreciation | 89.22 |
Interest (Net) | 4.51 |
P/L on Sales of Assets | -0.01 |
Prov. and W/O (Net) | -6.04 |
P/L in Forex | 0.18 |
Fin. Lease and Rental Charges | 16.59 |
Total Adjustments (PBT and Ext... | 104.06 |
Operating Profit before Workin... | 291.56 |
Trade and 0ther Receivables | 15.77 |
Inventories | 6.52 |
Trade Payables | -5.31 |
Loans and Advances | 0.05 |
Total Adjustments (OP before W... | 7.11 |
Cash Generated from/(used in) ... | 298.67 |
Direct Taxes Paid | -51.58 |
Total Adjustments(Cash Generat... | -51.58 |
Cash Flow before Extraordinary... | 247.09 |
Net Cash from Operating Activi... | 247.09 |
Purchased of Fixed Assets | -52.63 |
Sale of Fixed Assets | 0.15 |
Purchase of Investments | -255.25 |
Sale of Investments | 256.62 |
Interest Received | 6.5 |
Net Cash used in Investing Act... | 48.09 |
Proceeds from Issue of shares ... | 0.18 |
Of the Long Tem Borrowings | -178.87 |
Of Financial Liabilities | -45.35 |
Dividend Paid | -40.97 |
Interest Paid | -27.32 |
Net Cash used in Financing Act... | -292.33 |
Net Profit before Tax and Extr... | 178.95 |
Depreciation | 84.96 |
Interest (Net) | 6.49 |
Dividend Received | 8 |
Prov. and W/O (Net) | -2.25 |
P/L in Forex | -1.08 |
Fin. Lease and Rental Charges | 16.38 |
Total Adjustments (PBT and Ext... | 96.11 |
Operating Profit before Workin... | 275.06 |
Trade and 0ther Receivables | 16.48 |
Inventories | 5.74 |
Trade Payables | -8.52 |
Loans and Advances | 0.62 |
Total Adjustments (OP before W... | 6.72 |
Cash Generated from/(used in) ... | 281.78 |
Direct Taxes Paid | -44.04 |
Total Adjustments(Cash Generat... | -44.04 |
Cash Flow before Extraordinary... | 237.74 |
Net Cash from Operating Activi... | 237.74 |
Purchased of Fixed Assets | -48.55 |
Purchase of Investments | -255.25 |
Sale of Investments | 256.62 |
Interest Received | 2.54 |
Net Cash used in Investing Act... | 46.72 |
Proceeds from Issue of shares ... | 0.18 |
Proceed from 0ther Long Term B... | 3.24 |
Of the Long Tem Borrowings | -178.87 |
Of Financial Liabilities | -44.24 |
Dividend Paid | -40.97 |
Interest Paid | -27.22 |
Net Cash used in Financing Act... | -287.87 |
Company Details
Registered Office |
|
Address | 250 D Udyog Bhavan, Worli |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Registrars |
|
Address | 250 D Udyog Bhavan |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Management |
|
Name | Designation |
Sushil Kanubhai Shah | Chairman & Exec. Director |
Ameera Sushil Shah | Managing director |
VIVEK GAMBHIR | Independent Director |
Sanjay Bhatnagar | Independent Director |
MILIND SHRIPAD SARWATE | Independent Director |
Anita Ramachandran | Independent Director |
Hemant Sachdev | Non-Exec & Non-Independent Dir |
Neha Shah | Company Sec. & Compli. Officer |