Mazagon Dock Shipbuilders Ltd

NSE :MAZDOCK   BSE :543237  Sector : Ship Building
Buy, Sell or Hold MAZDOCK? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
2351.65
(0.11%)
30 Apr
2348.95
(-1.18%)
29 Apr
2376.90
(-1.31%)
26 Apr
2408.55
(-1.93%)
25 Apr
2455.85
(6.33%)
24 Apr
2309.60
(2.26%)
23 Apr
2258.65
(3.98%)
22 Apr
2172.10
(-0.78%)
19 Apr
2189.10
(1.41%)
18 Apr
2158.60
(-2.46%)
16 Apr
2213.00
(3.09%)
15 Apr
2146.60
(-3.06%)
12 Apr
2214.45
(0.35%)
10 Apr
2206.75
(-0.79%)
09 Apr
2224.25
(-1.27%)
08 Apr
2252.90
(2.38%)
05 Apr
2200.55
(0.24%)
04 Apr
2195.25
(-1.85%)
03 Apr
2236.70
(12.08%)
02 Apr
1995.55
(-0.26%)
01 Apr
2000.80
(7.33%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

2388.6


10 DMA
Bullish

2302.89


20 DMA
Bullish

2245.62


50 DMA
Bullish

2103.79


100 DMA
Bullish

2159.63


200 DMA
Bullish

2068.65



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2466.16 2427.58 2372.7 - -
R2 2427.58 2398.34 2365.68 2427.74 -
R1 2389.61 2380.27 2358.67 2389.93 2408.6
P 2351.03 2351.03 2351.03 2351.19 2360.53
S1 2313.06 2321.79 2344.63 2313.38 2332.05
S2 2274.48 2303.72 2337.62 2274.64 -
S3 2236.51 2274.48 2330.6 - -

Key Metrics

EPS

74.82

P/E

31.46

P/B

9.94

Dividend Yield

0.68%

Market Cap

47,430 Cr.

Face Value

10

Book Value

236.76

ROE

24.28%

EBITDA Growth

806.79 Cr.

Debt/Equity

0

Shareholding Pattern

  84.83% Total Promoter Holding
0.48% Mutual Fund Holdings
2.38% FIIs
12.12% Non Institution
0.16% Insurance Companies
0% Custodians
0.03% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mazagon Dock Shipbuilders Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1991.75 2289.83 2405.42 2079.18 2631.08
PROFIT 354.16 326.19 314.34 332.88 626.78
EPS 17.56 16.17 15.59 16.5 31.08

Mazagon Dock Shipbuilders Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1991.75 2311.04 2405.41 2088.25 2631.08
PROFIT 337.26 318 286.62 312.94 591.54
EPS 16.72 15.77 14.21 15.52 29.33

Profit & Loss (Figures in Rs. Crores)


Mazagon Dock Shipbuilders Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4182.04 4888.22 4296.03 5035.77 5231.14 5463 4621.92 6143.55 8514.01
PROFIT 515.94 595.5 584.91 496.28 532.57 476.93 608.92 620.18 1118.36
EPS 0 0 0 0 0 0 22.48 27.92 51.87

Mazagon Dock Shipbuilders Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3427.15 4182.04 4886.69 4294.3 5099.98 5278.12 5517.09 4648.02 6166.91 8540.66
PROFIT 398.49 491.78 568.44 533.3 440.04 517.28 415.13 575.92 595.92 1072.05
EPS 199.6 246.78 285.38 214.25 19.63 23.08 20.25 23.78 29.08 53.19

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 201.69201.69201.69201.69224.1224.1249199.2199.2
Reserves Total 4,558.473,655.993,230.022,857.692,992.822,609.952,729.952,442.422,553.54
Total Shareholders Funds4,760.163,857.683,431.713,059.383,216.922,834.052,978.952,641.622,752.74
Unsecured Loans 6.0411.6429.660000083.21
Total Debt6.0411.6429.660000083.21
Other Liabilities562.85723.8894.371,421.531,406.91,419.31,394.181,334.13173.35
Total Liabilities5,329.054,593.124,355.744,480.914,623.824,253.354,373.133,975.753,009.3
APPLICATION OF FUNDS :
Gross Block 1,481.691,351.751,128.581,089.691,006.61850.55844.54637.71265.81
Less: Accumulated Depreciation457.36387.13321.73253.34196.3145.22298.27269.950
Net Block1,024.33964.62806.85836.35810.31705.33546.27367.76265.81
Capital Work in Progress61.6286.9480.1579.9688.7785.3898.43169.5840.14
Investments 588.6542.32518.65484.18430.67429.15376.17324.22298.89
Inventories 7,369.377,702.785,890.534,624.63,792.483,789.444,032.084,247.0818,541.92
Sundry Debtors 1,002.331,005.41965.941,432.821,472.891,113.38746.2919.73748.54
Cash and Bank Balance13,286.4211,480.478,027.915,798.287,469.687,189.598,362.888,802.777,618.28
Loans and Advances 4,439.586,343.467,201.786,218.215,344.984,954.94,353.333,431.43,251.94
Total Current Assets26,097.726,532.1222,086.1618,073.9118,080.0317,047.2917,494.4917,400.9830,160.68
Current Liabilities 23,959.9925,062.3720,712.516,333.216,125.9514,996.914,885.7214,983.0828,166.44
Provisions 186.64117.3572.19128.66100.34123.5886.1468.857.62
Total Current Liabilities & Provisions24,146.6325,179.7220,784.6916,461.8616,226.2915,120.4914,971.8615,051.8828,224.06
Net Current Assets1,951.071,352.41,301.471,612.051,853.751,926.812,522.632,349.11,936.62
Deferred Tax Assets513.78510.63489.25484.88693.18659.15585.39547.91155.87
Deferred Tax Liability63.6863.865.6470.16111.2106.98101.5847.3735.68
Net Deferred Tax450.1446.83423.61414.72581.98552.17483.81500.54120.19
Other Assets1,253.331,200.011,225.011,053.65858.35554.52345.82264.55347.65
Total Assets5,329.054,593.124,355.744,480.914,623.834,253.364,373.133,975.753,009.3
Contingent Liabilities27,720.7252,178.0852,754.17052,905.2952,959.6450,643.9549,899.9749,778.27
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 201.69201.69201.69201.69224.1224.1249199.2199.2199.2
Reserves Total 3,975.873,119.672,717.372,379.512,568.122,198.432,359.782,124.212,260.651,894.04
Total Shareholders Funds4,177.563,321.362,919.062,581.22,792.222,422.532,608.782,323.412,459.852,093.24
Unsecured Loans 6.0411.6429.660000079.4388.77
Total Debt6.0411.6429.660000079.4388.77
Other Liabilities562.85723.8894.371,421.531,406.91,400.951,394.181,334.13173.35149.89
Total Liabilities4,746.454,056.83,843.094,002.734,199.123,823.484,002.963,657.542,712.632,331.9
APPLICATION OF FUNDS :
Gross Block 1,481.761,351.811,128.581,055.541,006.6763.37844.53637.71493.37375.21
Less : Accumulated Depreciation 457.43387.19321.73219.19196.31117298.26269.95227.56199.09
Net Block 1,024.33964.62806.85836.35810.29646.37546.27367.76265.81176.12
Capital Work in Progress61.6286.9480.1579.9688.7785.3898.43169.5840.14112.39
Investments 6666666666
Inventories 7,369.377,702.785,890.534,624.63,792.483,789.444,028.654,244.6718,541.9218,027.2
Sundry Debtors 1,002.331,005.41965.941,432.821,472.891,108.83746.2919.73748.54302.56
Cash and Bank Balance13,286.4211,480.478,027.915,798.287,469.687,189.568,362.888,802.777,618.285,242.75
Loans and Advances 4,439.586,343.467,201.786,218.215,344.974,955.414,353.333,431.413,251.943,629.95
Total Current Assets26,097.726,532.1222,086.1618,073.9118,080.0217,043.2417,491.0617,398.5830,160.6827,202.46
Current Liabilities 23,959.9925,062.3720,712.516,333.216,125.9514,977.714,885.7214,983.0828,170.2225,531.53
Provisions 186.64117.3572.19128.66100.35123.5882.7166.3957.6270.14
Total Current Liabilities & Provisions24,146.6325,179.7220,784.6916,461.8616,226.315,101.2814,968.4315,049.4728,227.8425,601.67
Net Current Assets1,951.071,352.41,301.471,612.051,853.721,941.962,522.632,349.111,932.841,600.79
Deferred Tax Assets513.78510.63489.25484.88693.19651.36483.81500.54155.87117.88
Deferred Tax Liability63.6863.865.6470.16111.21106.980035.680
Net Deferred Tax450.1446.83423.61414.72581.98544.38483.81500.54120.19117.88
Other Assets1,253.331,200.011,225.011,053.65858.36599.39345.82264.55347.65318.72
Total Assets4,746.454,056.83,843.094,002.734,199.123,823.484,002.963,657.542,712.632,331.9
Contingent Liabilities1,917.85445.741,089.612,267.882,205.1952,959.6549,405.6648,712.12043,325.27

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,402.68
Depreciation75.73
Interest (Net)-600.37
Dividend Received26.65
P/L on Sales of Assets-0.9
Total Adjustments (PBT and Ext...-532.46
Operating Profit before Workin...870.22
Trade and 0ther Receivables7.76
Inventories343.24
Trade Payables-1,801.92
Total Adjustments (OP before W...299.53
Cash Generated from/(used in) ...1,169.75
Direct Taxes Paid-312.15
Total Adjustments(Cash Generat...-312.15
Cash Flow before Extraordinary...857.6
Net Cash from Operating Activi...857.6
Purchased of Fixed Assets-135.57
Sale of Fixed Assets1.31
as [Capital WIP25.32
Interest Received601.77
Net Cash used in Investing Act...508.34
Dividend Paid-216.42
Interest Paid-1.57
Net Cash used in Financing Act...-217.99
Net Profit before Tax and Extr...1,429.33
Depreciation75.73
Interest (Net)-600.37
Dividend Received26.65
P/L on Sales of Assets-0.9
Total Adjustments (PBT and Ext...-559.11
Operating Profit before Workin...870.22
Trade and 0ther Receivables7.76
Inventories343.24
Trade Payables-1,801.92
Total Adjustments (OP before W...299.53
Cash Generated from/(used in) ...1,169.75
Direct Taxes Paid-312.15
Total Adjustments(Cash Generat...-312.15
Cash Flow before Extraordinary...857.6
Net Cash from Operating Activi...857.6
Purchased of Fixed Assets-135.57
Sale of Fixed Assets1.31
Capital WIP25.32
Capital Subsidy Received-5.26
Interest Received601.77
Net Cash used in Investing Act...508.34
Dividend Paid-216.42
Interest Paid-1.57
Net Cash used in Financing Act...-217.99

Company Details

Registered Office
AddressDockyard Road,
CityMumbai
StateMaharashtra
Pin Code400010
Tel. No.022-23762000
Fax. No.
Emailinvestor@mazdock.com
Internethttp://www.mazagondock.in
Registrars
AddressDockyard Road
CityMumbai
StateMaharashtra
Pin Code400010
Tel. No.022-23762000
Fax. No.
Emailinvestor@mazdock.com
Internethttp://www.mazagondock.in
Management
Name Designation
Vice Admiral Narayan PrasadChairman & Managing Director
Jasbir SinghDirector
Sanjeev SinghalCMD & Director (Finance)
Biju GeorgeDirector (Ship building)
Mallikarjunarao BhyrisettyNon Official Director
Neeru Singh Jagjeet KaurNon Official Director
Shambhuprasad B TundiyaNon Official Director
Cdr. Vasudev Ranganath PuranikDirector (Corporate Planning)
Madhavi KulkarniCompany Sec. & Compli. Officer