Mazagon Dock Shipbuilders Ltd

NSE :MAZDOCK   BSE :543237  Sector : Ship Building
Buy, Sell or Hold MAZDOCK? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Nov
3977.55
(1.31%)
14 Nov
3926.10
(0.91%)
13 Nov
3890.80
(-4.00%)
12 Nov
4052.75
(-0.90%)
11 Nov
4089.65
(-1.79%)
08 Nov
4164.10
(-2.17%)
07 Nov
4256.50
(-0.53%)
06 Nov
4279.05
(1.94%)
05 Nov
4197.80
(4.24%)
04 Nov
4027.00
(-1.97%)
01 Nov
4107.95
(0.69%)
31 Oct
4079.65
(0.18%)
30 Oct
4072.45
(1.50%)
29 Oct
4012.45
(-0.09%)
28 Oct
4015.95
(-1.14%)
25 Oct
4062.30
(-3.62%)
24 Oct
4214.70
(0.52%)
23 Oct
4193.05
(0.83%)
22 Oct
4158.35
(-10.89%)
21 Oct
4666.50
(3.10%)
18 Oct
4526.35
(6.81%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

3989.3


10 DMA
Bearish

4086.68


20 DMA
Bearish

4122.23


50 DMA
Bearish

4201.29


100 DMA
Bearish

4533.71


200 DMA
Bullish

3495.95



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4150.04 4092.52 4009.18 - -
R2 4092.52 4048.59 3998.63 4092.53 -
R1 4035.04 4021.45 3988.09 4035.06 4063.78
P 3977.52 3977.52 3977.52 3977.53 3991.89
S1 3920.04 3933.59 3967.01 3920.06 3948.78
S2 3862.52 3906.45 3956.47 3862.53 -
S3 3805.04 3862.52 3945.93 - -

Key Metrics

EPS

122.74

P/E

32.42

P/B

12.25

Dividend Yield

0.69%

Market Cap

80,223 Cr.

Face Value

10

Book Value

324.95

ROE

32.88%

EBITDA Growth

763.93 Cr.

Debt/Equity

0

Shareholding Pattern

  84.83% Total Promoter Holding
0.76% Mutual Fund Holdings
1.45% FIIs
12.72% Non Institution
0.23% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mazagon Dock Shipbuilders Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2079.18 2631.08 3452.37 2628.02 3011.11
PROFIT 332.88 626.78 662.97 696.1 585.08
EPS 16.5 31.08 32.87 34.51 29.01

Mazagon Dock Shipbuilders Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2088.25 2631.08 3479.85 2628.02 3022.1
PROFIT 312.94 591.54 654.33 665.94 563.75
EPS 15.52 29.33 32.44 33.02 27.95

Profit & Loss (Figures in Rs. Crores)


Mazagon Dock Shipbuilders Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4182.04 4888.22 4296.03 5035.77 5231.14 5463 4621.92 6143.55 8514.01 10568.05
PROFIT 515.94 595.5 584.91 496.28 532.57 476.93 608.92 620.18 1118.36 1935.96
EPS 0 0 0 0 0 0 22.48 27.92 51.87 89.69

Mazagon Dock Shipbuilders Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4182.04 4886.69 4294.3 5099.98 5278.12 5517.09 4648.02 6166.91 8540.66 10604.6
PROFIT 491.78 568.44 533.3 440.04 517.28 415.13 575.92 595.92 1072.05 1844.41
EPS 246.78 285.38 214.25 19.63 23.08 20.25 23.78 29.08 53.19 91.5

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 201.69201.69201.69201.69201.69224.1224.1249199.2199.2
Reserves Total 6,041.784,558.473,655.993,230.022,857.692,992.822,609.952,729.952,442.422,553.54
Total Shareholders Funds6,243.474,760.163,857.683,431.713,059.383,216.922,834.052,978.952,641.622,752.74
Unsecured Loans 0.936.0411.6429.660000083.21
Total Debt0.936.0411.6429.660000083.21
Other Liabilities570.18562.85723.8894.371,421.531,406.91,419.31,394.181,334.13173.35
Total Liabilities6,814.585,329.054,593.124,355.744,480.914,623.824,253.354,373.133,975.753,009.3
APPLICATION OF FUNDS :
Gross Block 1,342.891,481.761,351.751,128.581,089.691,006.61850.55844.54637.71265.81
Less: Accumulated Depreciation504.95457.43387.13321.73253.34196.3145.22298.27269.950
Net Block837.941,024.33964.62806.85836.35810.31705.33546.27367.76265.81
Capital Work in Progress71.6361.6286.9480.1579.9688.7785.3898.43169.5840.14
Investments 678.79588.6542.32518.65484.18430.67429.15376.17324.22298.89
Inventories 5,727.997,369.377,702.785,890.534,624.63,792.483,789.444,032.084,247.0818,541.92
Sundry Debtors 1,846.931,002.331,005.41965.941,432.821,472.891,113.38746.2919.73748.54
Cash and Bank Balance14,209.6313,286.4211,480.478,027.915,798.287,469.687,189.598,362.888,802.777,618.28
Loans and Advances 4,018.264,439.586,343.467,201.786,218.215,344.984,954.94,353.333,431.43,251.94
Total Current Assets25,802.8126,097.726,532.1222,086.1618,073.9118,080.0317,047.2917,494.4917,400.9830,160.68
Current Liabilities 22,442.8123,959.9925,062.3720,712.516,333.216,125.9514,996.914,885.7214,983.0828,166.44
Provisions 206.04186.64117.3572.19128.66100.34123.5886.1468.857.62
Total Current Liabilities & Provisions22,648.8524,146.6325,179.7220,784.6916,461.8616,226.2915,120.4914,971.8615,051.8828,224.06
Net Current Assets3,153.961,951.071,352.41,301.471,612.051,853.751,926.812,522.632,349.11,936.62
Deferred Tax Assets663.83513.78510.63489.25484.88693.18659.15585.39547.91155.87
Deferred Tax Liability64.0363.6863.865.6470.16111.2106.98101.5847.3735.68
Net Deferred Tax599.8450.1446.83423.61414.72581.98552.17483.81500.54120.19
Other Assets1,472.461,253.331,200.011,225.011,053.65858.35554.52345.82264.55347.65
Total Assets6,814.585,329.054,593.124,355.744,480.914,623.834,253.364,373.133,975.753,009.3
Contingent Liabilities37,139.4327,720.7252,178.0852,754.17052,905.2952,959.6450,643.9549,899.9749,778.27
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 201.69201.69201.69201.69201.69224.1224.1249199.2199.2
Reserves Total 5,368.993,975.873,119.672,717.372,379.512,568.122,198.432,359.782,124.212,260.65
Total Shareholders Funds5,570.684,177.563,321.362,919.062,581.22,792.222,422.532,608.782,323.412,459.85
Unsecured Loans 0.936.0411.6429.660000079.43
Total Debt0.936.0411.6429.660000079.43
Other Liabilities570.18562.85723.8894.371,421.531,406.91,400.951,394.181,334.13173.35
Total Liabilities6,141.794,746.454,056.83,843.094,002.734,199.123,823.484,002.963,657.542,712.63
APPLICATION OF FUNDS :
Gross Block 1,342.891,481.761,351.811,128.581,055.541,006.6763.37844.53637.71493.37
Less : Accumulated Depreciation 504.95457.43387.19321.73219.19196.31117298.26269.95227.56
Net Block 837.941,024.33964.62806.85836.35810.29646.37546.27367.76265.81
Capital Work in Progress71.6361.6286.9480.1579.9688.7785.3898.43169.5840.14
Investments 6666666666
Inventories 5,727.997,369.377,702.785,890.534,624.63,792.483,789.444,028.654,244.6718,541.92
Sundry Debtors 1,846.931,002.331,005.41965.941,432.821,472.891,108.83746.2919.73748.54
Cash and Bank Balance14,209.6313,286.4211,480.478,027.915,798.287,469.687,189.568,362.888,802.777,618.28
Loans and Advances 4,018.264,439.586,343.467,201.786,218.215,344.974,955.414,353.333,431.413,251.94
Total Current Assets25,802.8126,097.726,532.1222,086.1618,073.9118,080.0217,043.2417,491.0617,398.5830,160.68
Current Liabilities 22,442.8123,959.9925,062.3720,712.516,333.216,125.9514,977.714,885.7214,983.0828,170.22
Provisions 206.04186.64117.3572.19128.66100.35123.5882.7166.3957.62
Total Current Liabilities & Provisions22,648.8524,146.6325,179.7220,784.6916,461.8616,226.315,101.2814,968.4315,049.4728,227.84
Net Current Assets3,153.961,951.071,352.41,301.471,612.051,853.721,941.962,522.632,349.111,932.84
Deferred Tax Assets663.83513.78510.63489.25484.88693.19651.36483.81500.54155.87
Deferred Tax Liability64.0363.6863.865.6470.16111.21106.980035.68
Net Deferred Tax599.8450.1446.83423.61414.72581.98544.38483.81500.54120.19
Other Assets1,472.461,253.331,200.011,225.011,053.65858.36599.39345.82264.55347.65
Total Assets6,141.794,746.454,056.83,843.094,002.734,199.123,823.484,002.963,657.542,712.63
Contingent Liabilities37,139.4327,720.72445.741,089.612,267.882,205.1952,959.6549,405.6648,712.120

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,424.83
Depreciation83.28
Interest (Net)-993.87
Dividend Received36.55
P/L on Sales of Assets-1.48
P/L in Forex0.02
Total Adjustments (PBT and Ext...-918.96
Operating Profit before Workin...1,505.87
Trade and 0ther Receivables-859.65
Inventories1,643.49
Trade Payables24.44
Total Adjustments (OP before W...-144.96
Cash Generated from/(used in) ...1,360.91
Direct Taxes Paid-677.16
Total Adjustments(Cash Generat...-677.16
Cash Flow before Extraordinary...683.75
Net Cash from Operating Activi...683.75
Sale of Fixed Assets104.69
as [Capital WIP-10.01
Interest Received994.41
Net Cash used in Investing Act...1,419.81
Dividend Paid-447.75
Interest Paid-0.75
Net Cash used in Financing Act...-448.5
Net Profit before Tax and Extr...2,461.38
Depreciation83.28
Interest (Net)-993.87
Dividend Received36.55
P/L on Sales of Assets-1.48
P/L in Forex0.02
Total Adjustments (PBT and Ext...-955.51
Operating Profit before Workin...1,505.87
Trade and 0ther Receivables-859.65
Inventories1,643.49
Trade Payables24.44
Total Adjustments (OP before W...-144.96
Cash Generated from/(used in) ...1,360.91
Direct Taxes Paid-677.16
Total Adjustments(Cash Generat...-677.16
Cash Flow before Extraordinary...683.75
Net Cash from Operating Activi...683.75
Sale of Fixed Assets104.69
Capital WIP-10.01
Capital Subsidy Received-431.17
Interest Received994.41
Net Cash used in Investing Act...1,419.81
Dividend Paid-447.75
Interest Paid-0.75
Net Cash used in Financing Act...-448.5

Company Details

Registered Office
AddressDockyard Road,
CityMumbai
StateMaharashtra
Pin Code400010
Tel. No.022-23762000
Fax. No.
Emailinvestor@mazdock.com
Internethttp://www.mazagondock.in
Registrars
AddressDockyard Road
CityMumbai
StateMaharashtra
Pin Code400010
Tel. No.022-23762000
Fax. No.
Emailinvestor@mazdock.com
Internethttp://www.mazagondock.in
Management
Name Designation
Sanjeev SinghalCMD & Director(Finance) & CFO
Mallikarjunarao BhyrisettyIndependent Director
Neeru Singh Jagjeet KaurIndependent Director
Madhavi KulkarniCompany Sec. & Compli. Officer
Shri Dattaprasad P KholkarIndependent Director
AMIT SATIJANominee (Govt)
Biju GeorgeDirector (Ship building)
Cdr. Vasudev Ranganath PuranikDirector (Corporate Planning)
Jasbir SinghDirector
Chandu Sambasiva RaoIndependent Director