Marico Ltd

NSE :MARICO   BSE :531642  Sector : Edible Oil
Buy, Sell or Hold MARICO? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
505.30
(-0.22%)
18 Apr
506.40
(-0.34%)
16 Apr
508.15
(-0.22%)
15 Apr
509.25
(-1.03%)
12 Apr
514.55
(-0.13%)
10 Apr
515.20
(1.11%)
09 Apr
509.55
(-1.82%)
08 Apr
519.00
(1.86%)
05 Apr
509.50
(3.66%)
04 Apr
491.50
(-0.92%)
03 Apr
496.05
(-0.59%)
02 Apr
499.00
(0.65%)
01 Apr
495.80
(-0.28%)
28 Mar
497.20
(0.49%)
27 Mar
494.80
(-0.35%)
26 Mar
496.55
(-0.24%)
22 Mar
497.75
(-0.59%)
21 Mar
500.70
(1.64%)
20 Mar
492.60
(0.52%)
19 Mar
490.05
(-1.50%)
18 Mar
497.50
(-0.53%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

508.73

10 DMA
Bearish

508.74

20 DMA
Bullish

502.31

50 DMA
Bearish

513

100 DMA
Bearish

523.07

200 DMA
Bearish

537.04


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 514.2 511.1 506.95 - -
R2 511.1 508.81 506.4 511.15 -
R1 508.2 507.39 505.85 508.3 509.65
P 505.1 505.1 505.1 505.15 505.83
S1 502.2 502.81 504.75 502.3 503.65
S2 499.1 501.39 504.2 499.15 -
S3 496.2 499.1 503.65 - -

Key Metrics

EPS

8.14

P/E

62.05

P/B

15.27

Dividend Yield

0.89%

Market Cap

65,391 Cr.

Face Value

1

Book Value

33.07

ROE

36.99%

EBITDA Growth

555 Cr.

Debt/Equity

0.15

Shareholding Pattern

  59.39% Total Promoter Holding
3.08% Mutual Fund Holdings
25.69% FIIs
4.88% Non Institution
5.72% Insurance Companies
0.08% Custodians
1.16% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Marico Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2510 2308 2523 2514 2465
PROFIT 328 302 427 353 383
EPS 2.53 2.34 3.3 2.73 2.97

Marico Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1926 1732 1878 1826 1768
PROFIT 254 204 307 258 284
EPS 1.98 1.58 2.38 1.99 2.2

Profit & Loss (Figures in Rs. Crores)


Marico Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 4699.51 5901.4 6050.02 6070.77 7164 8167 8041 8909 10763 11007
PROFIT 477.42 562.55 695.58 762.03 812.52 1108.84 1042.68 1161.86 1225 1280.76
EPS 3.91 4.43 5.09 5.84 6.41 8.77 8.09 9.29 9.73 10.25

Marico Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3893.67 4916.87 5014.36 5160.05 5610 6373 6021 6627 8748 8619
PROFIT 569.27 546.19 682.24 806.92 766.17 1126.66 1022.07 1155.34 1163 1179
EPS 4.41 4.13 5.36 6.09 5.57 8.75 7.81 8.57 9.02 9.14

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 129129129129129129129.05129.0264.564.49
Reserves Total 3,6703,2193,1512,9212,8732,4562,257.321,888.351,760.281,296.14
Equity Application Money00-40-27-27-42-60.69000
Total Shareholders Funds3,7993,3483,2403,0232,9752,5432,325.682,017.371,824.781,360.63
Minority Interest157571813121213.3414.3113.6535.79
Secured Loans 20000250122.27224.94285.1476.06
Unsecured Loans 60647951133835262116.53106.38142.82203.73
Total Debt608479511338352312238.8331.32427.92679.79
Other Liabilities29028251651711922.512.818.653.32
Total Liabilities4,8543,9123,7943,5393,5102,8862,600.322,375.812,2752,079.53
APPLICATION OF FUNDS :
Gross Block 3,0152,5232,2041,9401,7341,3691,259.61,142.091,473.21,217.68
Less: Accumulated Depreciation769763592540434249167.4585.29377.15307.67
Less: Impairment of Assets00040107.456.3720.1322.4
Net Block2,2461,7601,6121,3961,3001,1101,084.71,050.431,075.92887.61
Capital Work in Progress67392458452711.1636.733.034.39
Investments 1,096828854733450543608.21543.86283.8310.53
Inventories 1,2251,4121,1261,3801,4111,5111,253.44925.56994.71796.24
Sundry Debtors 1,015652388539517340246.99252.09176.75223.19
Cash and Bank Balance756579944279552201235.96317.14204.94406.4
Loans and Advances 246221250323329256119.62142.36214.73120.63
Total Current Assets3,2422,8642,7082,5212,8092,3081,856.011,637.151,591.131,546.46
Current Liabilities 1,7831,6771,5401,2901,2681,057896.87893.81747.1793.43
Provisions 1318892135118109113.5388.7195.382.37
Total Current Liabilities & Provisions1,9141,7651,6321,4251,3861,1661,010.4982.52842.4875.8
Net Current Assets1,3281,0991,0761,0961,4231,142845.61654.63748.73670.66
Deferred Tax Assets2342612382312694849.92107.3936.8332.67
Deferred Tax Liability26618313678806862.4165.344.7142.29
Net Deferred Tax-3278102153189-20-12.4942.09-7.88-9.62
Other Assets1491081261031038463.1348.07171.4215.96
Total Assets4,8543,9123,7943,5393,5102,8862,600.322,375.812,2752,079.53
Contingent Liabilities853776592630533283231.67875.68736.81589.86
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 129129129129129129129.05129.0264.564.49
Reserves Total 3,5482,9202,9462,7863,3872,9542,855.872,409.252,278.391,908.85
Equity Application Money00-40-27-27-42-60.68000
Total Shareholders Funds3,6773,0493,0352,8883,4893,0412,924.242,538.272,342.891,973.34
Secured Loans 00000122108.35204.36271.13456.61
Unsecured Loans 1661992691101310000105.42
Total Debt166199269110131122108.35204.36271.13562.03
Other Liabilities1314141171161013.082.971.70
Total Liabilities3,8563,2623,3183,1153,7363,1733,045.672,745.62,615.722,535.37
APPLICATION OF FUNDS :
Gross Block 1,2621,2391,1091,118969704649.28527.8752.95722.52
Less : Accumulated Depreciation 558572440415326187123.4461.55259.41212.98
Less:Impairment of Assets0002086.496.6911.9815.4
Net Block 704667669701643509519.35459.56481.56494.14
Capital Work in Progress3227145542257.9436.542.072.06
Investments 1,8251,3721,3431,0931,4401,5071,664.251,595.161,335.041,366.76
Inventories 8951,0938731,1651,2341,3131,082.96767.56791.59663.96
Sundry Debtors 838555310465430288227.61192.1130.55148.45
Cash and Bank Balance149295711803396177.21140.1796.97128.95
Loans and Advances 417220287310331223113.95134.95203.42116.52
Total Current Assets2,2992,1632,1812,0202,3341,8851,501.731,234.781,222.531,057.88
Current Liabilities 1,1961,2091,134949949755627.98642.29544.01553.81
Provisions 37253072737479.6150.6459.0841.65
Total Current Liabilities & Provisions1,2331,2341,1641,0211,022829707.59692.93603.09595.46
Net Current Assets1,0669291,0179991,3121,056794.14541.85619.44462.42
Deferred Tax Assets1622072021832263739.16-42.730.6127.35
Deferred Tax Liability44362635385548.91-97.2842.8640.1
Net Deferred Tax118171176148188-18-9.7554.58-12.25-12.75
Other Assets11196991191119469.7457.91189.86222.74
Total Assets3,8563,2623,3183,1153,7363,1733,045.672,745.62,615.722,535.37
Contingent Liabilities00583531442355255.31911.24807.44685.36

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,743
Depreciation155
Interest (Net)56
P/L on Sales of Assets-28
Prov. and W/O (Net)1
Total Adjustments (PBT and Ext...104
Operating Profit before Workin...1,847
Trade and 0ther Receivables-360
Inventories191
Trade Payables99
Loans and Advances1
Total Adjustments (OP before W...-59
Cash Generated from/(used in) ...1,788
Direct Taxes Paid-369
Total Adjustments(Cash Generat...-369
Cash Flow before Extraordinary...1,419
Net Cash from Operating Activi...1,419
Purchased of Fixed Assets-182
Purchase of Investments-130
Sale of Investments25
Interest Received48
Acquisition of Companies-341
Net Cash used in Investing Act...-928
Proceeds from Issue of shares ...9
Proceed from 0ther Long Term B...132
Of Financial Liabilities-41
Dividend Paid-607
Interest Paid-53
Net Cash used in Financing Act...-560
Net Profit before Tax and Extr...1,492
Depreciation109
Interest (Net)36
Dividend Received32
Others4
Total Adjustments (PBT and Ext...-139
Operating Profit before Workin...1,353
Trade and 0ther Receivables-283
Inventories198
Trade Payables7
Loans and Advances1
Total Adjustments (OP before W...-93
Cash Generated from/(used in) ...1,260
Direct Taxes Paid-258
Total Adjustments(Cash Generat...-258
Cash Flow before Extraordinary...1,002
Net Cash from Operating Activi...1,002
Purchased of Fixed Assets-129
Purchase of Investments-127
Interest Received27
Loans to Subsidiaires-188
Inter Corporate Deposits-90
Net Cash used in Investing Act...-346
Proceeds from Issue of shares ...9
Of the Long Tem Borrowings-36
Of Financial Liabilities-36
Dividend Paid-582
Interest Paid-35
Net Cash used in Financing Act...-676

Company Details

Registered Office
Address7th Floor Grande Palladium,
175 CST Rd Kalina Santacruz(E)
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-022-66480480
Fax. No.91-022-26500159
Emailinvestor@marico.com
Internethttp://www.marico.com
Registrars
Address7th Floor Grande Palladium
CityMumbai
StateMaharashtra
Pin Code400098
Tel. No.91-022-66480480
Fax. No.91-022-26500159
Emailinvestor@marico.com
Internethttp://www.marico.com
Management
Name Designation
Harsh MariwalaChairman (Non-Executive)
Nikhil KhattauLead Independent Director
Rajen MariwalaNon-Exec & Non-Independent Dir
Hema RavichandarIndependent Director
Saugata GuptaManaging Director & CEO
Rishabh MariwalaNon-Exec & Non-Independent Dir
Ananth NarayananIndependent Director
Rajeev VasudevaIndependent Director
APURVA PUROHITIndependent Director
Nayantara BaliIndependent Director
Milind BarveIndependent Director
Mandyam Anandampillai VinayCompany Sec. & Compli. Officer
Rajan Bharti MittalIndependent Director