Marico Ltd
NSE :MARICO BSE :531642 Sector : Edible OilBuy, Sell or Hold MARICO? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
Mar 28, 00:00
651.65
2.60 (0.40%)
prev close
649.05
open price
649.05
volume
1075086
Today's' low / high
649.00 / 661.00
52 WK low / high
490.55 / 736.90
bid price (qty)
0 (0)
offer price (qty)
651.65 (358)
28 Mar 651.65 (0.40%) | 27 Mar 649.05 (1.45%) | 26 Mar 639.75 (2.39%) | 25 Mar 624.80 (-1.28%) | 24 Mar 632.90 (0.33%) | 21 Mar 630.80 (-0.25%) | 20 Mar 632.35 (2.14%) | 19 Mar 619.10 (-0.36%) | 18 Mar 621.35 (2.27%) | 17 Mar 607.55 (0.21%) | 13 Mar 606.30 (0.99%) | 12 Mar 600.35 (-0.42%) | 11 Mar 602.90 (-0.72%) | 10 Mar 607.30 (-0.39%) | 07 Mar 609.65 (0.32%) | 06 Mar 607.70 (3.15%) | 05 Mar 589.15 (0.24%) | 04 Mar 587.75 (-1.08%) | 03 Mar 594.15 (-1.07%) | 28 Feb 600.60 (-3.64%) | 27 Feb 623.30 (0.24%) |
Technical Analysis
Short Term Investors

Very Bullish
Medium Term Investors

Neutral
Long Term Investors

Neutral
Moving Averages
5 DMA
Bullish
639.55
10 DMA
Bullish
630.91
20 DMA
Bullish
615.81
50 DMA
Bullish
637.01
100 DMA
Bullish
635.36
200 DMA
Bullish
647.65
Intraday Support and Resistance
(Based on Pivot Points) NSE : 651.65 |
Updated On Mar 28, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 670.76 | 665.88 | 654.95 | - | - |
R2 | 665.88 | 661.3 | 653.85 | 665.33 | - |
R1 | 658.76 | 658.46 | 652.75 | 657.66 | 662.33 |
P | 653.88 | 653.88 | 653.88 | 653.33 | 655.66 |
S1 | 646.76 | 649.3 | 650.55 | 645.66 | 650.33 |
S2 | 641.88 | 646.46 | 649.45 | 641.33 | - |
S3 | 634.76 | 641.88 | 648.35 | - | - |
Key Metrics
EPS
11.15
P/E
58.43
P/B
18.85
Dividend Yield
1.45%
Market Cap
84,421 Cr.
Face Value
1
Book Value
34.55
ROE
39.37%
EBITDA Growth
574 Cr.
Debt/Equity
0.15
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Marico Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 2465 | 2293 | 2680 | 2746 | 2836 | |
PROFIT | 383 | 318 | 464 | 423 | 399 | |
EPS | 2.97 | 2.46 | 3.6 | 3.26 | 3.08 |
Marico Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1768 | 1665 | 1904 | 2162 | 2087 | |
PROFIT | 284 | 229 | 311 | 529 | 376 | |
EPS | 2.2 | 1.77 | 2.41 | 4.1 | 2.9 |
Profit & Loss (Figures in Rs. Crores)
Marico Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 5901.4 | 6050.02 | 6070.77 | 7164 | 8167 | 8041 | 8909 | 10763 | 11007 | 11181 | |
PROFIT | 562.55 | 695.58 | 762.03 | 812.52 | 1108.84 | 1042.68 | 1161.86 | 1225 | 1280.76 | 1469.37 | |
EPS | 4.43 | 5.09 | 5.84 | 6.41 | 8.77 | 8.09 | 9.29 | 9.73 | 10.25 | 11.64 |
Marico Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4916.87 | 5014.36 | 5160.05 | 5610 | 6373 | 6021 | 6627 | 8748 | 8619 | 8265 | |
PROFIT | 546.19 | 682.24 | 806.92 | 766.17 | 1126.66 | 1022.07 | 1155.34 | 1163 | 1179 | 1066.47 | |
EPS | 4.13 | 5.36 | 6.09 | 5.57 | 8.75 | 7.81 | 8.57 | 9.02 | 9.14 | 8.36 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129.05 | 129.02 | 64.5 |
Reserves Total | 3,703 | 3,670 | 3,219 | 3,151 | 2,921 | 2,873 | 2,456 | 2,257.32 | 1,888.35 | 1,760.28 |
Equity Application Money | 0 | 0 | 0 | -40 | -27 | -27 | -42 | -60.69 | 0 | 0 |
Total Shareholders Funds | 3,832 | 3,799 | 3,348 | 3,240 | 3,023 | 2,975 | 2,543 | 2,325.68 | 2,017.37 | 1,824.78 |
Minority Interest | 337 | 157 | 57 | 18 | 13 | 12 | 12 | 13.34 | 14.31 | 13.65 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 122.27 | 224.94 | 285.1 |
Unsecured Loans | 528 | 608 | 479 | 511 | 338 | 352 | 62 | 116.53 | 106.38 | 142.82 |
Total Debt | 528 | 608 | 479 | 511 | 338 | 352 | 312 | 238.8 | 331.32 | 427.92 |
Other Liabilities | 425 | 290 | 28 | 25 | 165 | 171 | 19 | 22.5 | 12.81 | 8.65 |
Total Liabilities | 5,122 | 4,854 | 3,912 | 3,794 | 3,539 | 3,510 | 2,886 | 2,600.32 | 2,375.81 | 2,275 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,584 | 3,015 | 2,523 | 2,204 | 1,940 | 1,734 | 1,369 | 1,259.6 | 1,142.09 | 1,473.2 |
Less: Accumulated Depreciation | 860 | 769 | 763 | 592 | 540 | 434 | 249 | 167.45 | 85.29 | 377.15 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 4 | 0 | 10 | 7.45 | 6.37 | 20.13 |
Net Block | 2,724 | 2,246 | 1,760 | 1,612 | 1,396 | 1,300 | 1,110 | 1,084.7 | 1,050.43 | 1,075.92 |
Capital Work in Progress | 44 | 67 | 39 | 24 | 58 | 45 | 27 | 11.16 | 36.73 | 3.03 |
Investments | 602 | 1,096 | 828 | 854 | 733 | 450 | 543 | 608.21 | 543.86 | 283.8 |
Inventories | 1,336 | 1,225 | 1,412 | 1,126 | 1,380 | 1,411 | 1,511 | 1,253.44 | 925.56 | 994.71 |
Sundry Debtors | 1,069 | 1,015 | 652 | 388 | 539 | 517 | 340 | 246.99 | 252.09 | 176.75 |
Cash and Bank Balance | 943 | 756 | 579 | 944 | 279 | 552 | 201 | 235.96 | 317.14 | 204.94 |
Loans and Advances | 396 | 246 | 221 | 250 | 323 | 329 | 256 | 119.62 | 142.36 | 214.73 |
Total Current Assets | 3,744 | 3,242 | 2,864 | 2,708 | 2,521 | 2,809 | 2,308 | 1,856.01 | 1,637.15 | 1,591.13 |
Current Liabilities | 1,930 | 1,783 | 1,677 | 1,540 | 1,290 | 1,268 | 1,057 | 896.87 | 893.81 | 747.1 |
Provisions | 90 | 131 | 88 | 92 | 135 | 118 | 109 | 113.53 | 88.71 | 95.3 |
Total Current Liabilities & Provisions | 2,020 | 1,914 | 1,765 | 1,632 | 1,425 | 1,386 | 1,166 | 1,010.4 | 982.52 | 842.4 |
Net Current Assets | 1,724 | 1,328 | 1,099 | 1,076 | 1,096 | 1,423 | 1,142 | 845.61 | 654.63 | 748.73 |
Deferred Tax Assets | 194 | 234 | 261 | 238 | 231 | 269 | 48 | 49.92 | 107.39 | 36.83 |
Deferred Tax Liability | 405 | 266 | 183 | 136 | 78 | 80 | 68 | 62.41 | 65.3 | 44.71 |
Net Deferred Tax | -211 | -32 | 78 | 102 | 153 | 189 | -20 | -12.49 | 42.09 | -7.88 |
Other Assets | 239 | 149 | 108 | 126 | 103 | 103 | 84 | 63.13 | 48.07 | 171.4 |
Total Assets | 5,122 | 4,854 | 3,912 | 3,794 | 3,539 | 3,510 | 2,886 | 2,600.32 | 2,375.81 | 2,275 |
Contingent Liabilities | 399 | 450 | 776 | 592 | 630 | 533 | 283 | 231.67 | 875.68 | 736.81 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129.05 | 129.02 | 64.5 |
Reserves Total | 3,468 | 3,548 | 2,920 | 2,946 | 2,786 | 3,387 | 2,954 | 2,855.87 | 2,409.25 | 2,278.39 |
Equity Application Money | 0 | 0 | 0 | -40 | -27 | -27 | -42 | -60.68 | 0 | 0 |
Total Shareholders Funds | 3,597 | 3,677 | 3,049 | 3,035 | 2,888 | 3,489 | 3,041 | 2,924.24 | 2,538.27 | 2,342.89 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 108.35 | 204.36 | 271.13 |
Unsecured Loans | 230 | 166 | 199 | 269 | 110 | 131 | 0 | 0 | 0 | 0 |
Total Debt | 230 | 166 | 199 | 269 | 110 | 131 | 122 | 108.35 | 204.36 | 271.13 |
Other Liabilities | 11 | 13 | 14 | 14 | 117 | 116 | 10 | 13.08 | 2.97 | 1.7 |
Total Liabilities | 3,838 | 3,856 | 3,262 | 3,318 | 3,115 | 3,736 | 3,173 | 3,045.67 | 2,745.6 | 2,615.72 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,353 | 1,261 | 1,239 | 1,109 | 1,118 | 969 | 704 | 649.28 | 527.8 | 752.95 |
Less : Accumulated Depreciation | 617 | 557 | 572 | 440 | 415 | 326 | 187 | 123.44 | 61.55 | 259.41 |
Less:Impairment of Assets | 0 | 0 | 0 | 0 | 2 | 0 | 8 | 6.49 | 6.69 | 11.98 |
Net Block | 736 | 704 | 667 | 669 | 701 | 643 | 509 | 519.35 | 459.56 | 481.56 |
Capital Work in Progress | 38 | 32 | 27 | 14 | 55 | 42 | 25 | 7.94 | 36.54 | 2.07 |
Investments | 1,617 | 1,825 | 1,372 | 1,343 | 1,093 | 1,440 | 1,507 | 1,664.25 | 1,595.16 | 1,335.04 |
Inventories | 936 | 895 | 1,093 | 873 | 1,165 | 1,234 | 1,313 | 1,082.96 | 767.56 | 791.59 |
Sundry Debtors | 870 | 838 | 555 | 310 | 465 | 430 | 288 | 227.61 | 192.1 | 130.55 |
Cash and Bank Balance | 36 | 149 | 295 | 711 | 80 | 339 | 61 | 77.21 | 140.17 | 96.97 |
Loans and Advances | 489 | 417 | 220 | 287 | 310 | 331 | 223 | 113.95 | 134.95 | 203.42 |
Total Current Assets | 2,331 | 2,299 | 2,163 | 2,181 | 2,020 | 2,334 | 1,885 | 1,501.73 | 1,234.78 | 1,222.53 |
Current Liabilities | 1,099 | 1,196 | 1,209 | 1,134 | 949 | 949 | 755 | 627.98 | 642.29 | 544.01 |
Provisions | 28 | 37 | 25 | 30 | 72 | 73 | 74 | 79.61 | 50.64 | 59.08 |
Total Current Liabilities & Provisions | 1,127 | 1,233 | 1,234 | 1,164 | 1,021 | 1,022 | 829 | 707.59 | 692.93 | 603.09 |
Net Current Assets | 1,204 | 1,066 | 929 | 1,017 | 999 | 1,312 | 1,056 | 794.14 | 541.85 | 619.44 |
Deferred Tax Assets | 87 | 162 | 207 | 202 | 183 | 226 | 37 | 39.16 | -42.7 | 30.61 |
Deferred Tax Liability | 63 | 44 | 36 | 26 | 35 | 38 | 55 | 48.91 | -97.28 | 42.86 |
Net Deferred Tax | 24 | 118 | 171 | 176 | 148 | 188 | -18 | -9.75 | 54.58 | -12.25 |
Other Assets | 219 | 111 | 96 | 99 | 119 | 111 | 94 | 69.74 | 57.91 | 189.86 |
Total Assets | 3,838 | 3,856 | 3,262 | 3,318 | 3,115 | 3,736 | 3,173 | 3,045.67 | 2,745.6 | 2,615.72 |
Contingent Liabilities | 870 | 910 | 0 | 583 | 531 | 442 | 355 | 255.31 | 911.24 | 807.44 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,937 |
Depreciation | 158 |
Interest (Net) | 73 |
P/L on Sales of Assets | -15 |
Prov. and W/O (Net) | 2 |
Others | -141 |
Total Adjustments (PBT and Ext... | 103 |
Operating Profit before Workin... | 2,040 |
Trade and 0ther Receivables | -52 |
Inventories | -101 |
Trade Payables | 106 |
Loans and Advances | 9 |
Total Adjustments (OP before W... | -226 |
Cash Generated from/(used in) ... | 1,814 |
Direct Taxes Paid | -378 |
Total Adjustments(Cash Generat... | -378 |
Cash Flow before Extraordinary... | 1,436 |
Net Cash from Operating Activi... | 1,436 |
Purchased of Fixed Assets | -153 |
Sale of Investments | 398 |
Interest Received | 66 |
Acquisition of Companies | -103 |
Inter Corporate Deposits | 200 |
Net Cash used in Investing Act... | 127 |
Proceeds from Issue of shares ... | 34 |
Proceed from 0ther Long Term B... | 2 |
Of the Long Tem Borrowings | -91 |
Of Financial Liabilities | -52 |
Dividend Paid | -1,229 |
Interest Paid | -65 |
Net Cash used in Financing Act... | -1,542 |
Net Profit before Tax and Extr... | 1,402 |
Depreciation | 107 |
Interest (Net) | 32 |
P/L on Sales of Assets | -15 |
Total Adjustments (PBT and Ext... | 55 |
Operating Profit before Workin... | 1,457 |
Trade and 0ther Receivables | -32 |
Inventories | -41 |
Trade Payables | -93 |
Loans and Advances | -12 |
Total Adjustments (OP before W... | -160 |
Cash Generated from/(used in) ... | 1,297 |
Direct Taxes Paid | -253 |
Total Adjustments(Cash Generat... | -253 |
Cash Flow before Extraordinary... | 1,044 |
Net Cash from Operating Activi... | 1,044 |
Purchased of Fixed Assets | -58 |
Sale of Fixed Assets | 17 |
Sale of Investments | 397 |
Interest Received | 18 |
Loans to Subsidiaires | -304 |
Inter Corporate Deposits | 200 |
Net Cash used in Investing Act... | 167 |
Proceeds from Issue of shares ... | 34 |
Proceed from 0ther Long Term B... | 66 |
Of Financial Liabilities | -33 |
Dividend Paid | -1,229 |
Interest Paid | -32 |
Net Cash used in Financing Act... | -1,194 |
Company Details
Registered Office |
|
Address | 7th Floor Grande Palladium, 175 CST Rd Kalina Santacruz(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400098 |
Tel. No. | 91-022-66480480 |
Fax. No. | 91-022-26500159 |
investor@marico.com | |
Internet | http://www.marico.com |
Registrars |
|
Address | 7th Floor Grande Palladium |
City | Mumbai |
State | Maharashtra |
Pin Code | 400098 |
Tel. No. | 91-022-66480480 |
Fax. No. | 91-022-26500159 |
investor@marico.com | |
Internet | http://www.marico.com |
Management |
|
Name | Designation |
Harsh Mariwala | Chairman (Non-Executive) |
Rajen Mariwala | Non-Exec & Non-Independent Dir |
Saugata Gupta | Managing Director & CEO |
Rishabh Mariwala | Non-Exec & Non-Independent Dir |
Ananth Narayanan | Independent Director |
Rajeev Vasudeva | Independent Director |
APURVA PUROHIT | Independent Director |
Nayantara Bali | Independent Director |
Milind Barve | Independent Director |
Mandyam Anandampillai Vinay | Company Sec. & Compli. Officer |
Rajan Bharti Mittal | Independent Director |
Rajen Mariwala | Non Executive Director |