Mahindra Lifespace Developers Ltd

NSE :MAHLIFE   BSE :532313  Sector : Construction
Buy, Sell or Hold MAHLIFE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
461.25
(1.40%)
21 Nov
454.90
(-3.07%)
19 Nov
469.30
(0.01%)
18 Nov
469.25
(-0.71%)
14 Nov
472.60
(-0.44%)
13 Nov
474.70
(-3.02%)
12 Nov
489.50
(-1.46%)
11 Nov
496.75
(-3.24%)
08 Nov
513.40
(-0.43%)
07 Nov
515.60
(3.71%)
06 Nov
497.15
(2.12%)
05 Nov
486.85
(0.50%)
04 Nov
484.45
(-3.81%)
01 Nov
503.65
(1.76%)
31 Oct
494.95
(1.65%)
30 Oct
486.90
(0.00%)
29 Oct
486.90
(-1.24%)
28 Oct
493.00
(-0.27%)
25 Oct
494.35
(-2.33%)
24 Oct
506.15
(-0.95%)
23 Oct
511.00
(2.15%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

465.41


10 DMA
Bearish

481.66


20 DMA
Bearish

487.65


50 DMA
Bearish

511.41


100 DMA
Bearish

550.36


200 DMA
Bearish

575.02



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 475.75 470.35 463.99 - -
R2 470.35 466.55 463.07 470.56 -
R1 465.8 464.2 462.16 466.22 468.08
P 460.4 460.4 460.4 460.61 461.54
S1 455.85 456.6 460.34 456.27 458.13
S2 450.45 454.25 459.43 450.66 -
S3 445.9 450.45 458.51 - -

Key Metrics

EPS

0

P/E

0

P/B

4.84

Dividend Yield

0.57%

Market Cap

7,152 Cr.

Face Value

10

Book Value

95.36

ROE

4.66%

EBITDA Growth

-3.98 Cr.

Debt/Equity

0.31

Shareholding Pattern

  51.15% Total Promoter Holding
19.11% Mutual Fund Holdings
9.81% FIIs
18.12% Non Institution
1.52% Insurance Companies
0% Custodians
0.29% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Mahindra Lifespace Developers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 26.27 164.21 133.4 243.16 52.34
PROFIT -18.95 49.98 71.5 12.72 -14.02
EPS -1.22 3.23 4.62 0.82 -0.9

Mahindra Lifespace Developers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 49.78 10.15 44.05 201.53 63.47
PROFIT 1.52 -28.83 -6.02 -23.75 -0.59
EPS 0.1 -1.86 -0.39 -1.53 -0.04

Profit & Loss (Figures in Rs. Crores)


Mahindra Lifespace Developers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1147.57 684.95 875.55 688.85 726.51 645.92 199.93 595.34 1501.16 1732.29
PROFIT 264.65 91.68 102.17 98.28 118.97 -62.21 -71.76 68.26 30.08 85.62
EPS 20.7 6.92 8.6 6.71 7.7 -12.63 -4.63 10.47 6.65 6.34

Mahindra Lifespace Developers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 760.03 601.54 753.2 557.22 554.84 520.69 136.39 410.62 1510.57 1507.13
PROFIT 233.15 78.12 48.19 50.75 57.98 11.3 -51.66 -59.54 32.57 -74.1
EPS 17.3 5.69 3.97 3.45 3.8 -14.67 -3.39 2.78 9.78 -2.5

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 155.01154.67154.5251.3851.3651.3551.3341.0541.0341.01
Reserves Total 1,717.761,651.11,6341,579.711,649.911,878.192,007.511,658.521,588.541,433.95
Equity Application Money0000.01000.01000
Total Shareholders Funds1,872.771,805.771,788.521,631.11,701.271,929.542,058.851,699.571,629.571,474.96
Minority Interest0.220.1649.141.9841.9443.5144.5543.4938.5397.2
Secured Loans 652.7519.44117.74136.380.74133.03286.18620.86706.48963.15
Unsecured Loans 224.43248.66168.58108.68156.5995.21172.4130.7777.77274.42
Total Debt877.18268.1286.32244.98237.33228.24458.59651.63784.251,237.57
Other Liabilities8.166.436.17.035.68.469.1557.5786.17126.4
Total Liabilities2,758.332,080.462,130.041,925.091,986.142,209.752,571.142,452.262,538.522,936.13
APPLICATION OF FUNDS :
Gross Block 65.1578.18136.38127.3137.33129.44121.51123.0997.3424.4
Less: Accumulated Depreciation40.8241.632.8936.3739.1534.0426.1723.532070.87
Net Block24.3336.58103.4990.9398.1895.495.3499.5677.3353.53
Capital Work in Progress5.085.133.414.5912.249.819.158.470.77.63
Investments 913.67905.33622.36558.09548.22687.76926.29742.46816.12221.6
Inventories 3,377.862,097.581,441.921,344.71,204.261,345.08912.421,171.231,305.961,970.31
Sundry Debtors 107.19129.191.8956.41114.37137.27145.2176.0963.4746.55
Cash and Bank Balance106.7777.39225.48135.46132.44293.77130.1784.01127.8976.96
Loans and Advances 206.56218.04377.25287.52354.78371.63708.45598.25534.43844.35
Total Current Assets3,798.392,522.112,136.541,824.091,805.852,147.741,896.251,929.582,031.762,938.17
Current Liabilities 2,181.321,503.87879.92622.43522.92745.42326.41337.34428.63573.97
Provisions 23.426.3927.4925.1624.8825.0661.7259.169.2942.36
Total Current Liabilities & Provisions2,204.721,530.27907.41647.59547.8770.48388.12396.5437.92616.34
Net Current Assets1,593.67991.841,229.121,176.51,258.061,377.261,508.121,533.081,593.842,321.83
Deferred Tax Assets115.8165.4678.917.7738.5937.115.8222.5122.1816.78
Deferred Tax Liability9.976.27015.2246.3450.4554.5560.0155.4672.96
Net Deferred Tax105.8459.1978.92.55-7.75-13.35-38.73-37.5-33.28-56.18
Other Assets115.7582.3992.7682.4377.252.8970.96106.283.8687.72
Total Assets2,758.342,080.462,130.031,925.091,986.152,209.762,571.132,452.262,538.542,936.13
Contingent Liabilities267.66141.3794.2890.05342.96344.44351.5896.1387.0389.12
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 155.01154.67154.5251.3851.3651.3551.3341.0541.0341.01
Reserves Total 1,387.761,458.081,336.781,394.061,444.921,699.961,754.31,451.741,430.511,282.12
Equity Application Money0000.01000.01000
Total Shareholders Funds1,542.771,612.751,491.31,445.451,496.281,751.311,805.641,492.791,471.541,323.13
Secured Loans 647.9617.53537.380.8839.94211.26465.03620.89500
Unsecured Loans 224.18223.14135.6474.66123.4379.6156.7998.74700
Total Debt872.14240.64170.64112.04124.31119.54368.05563.77690.89500
Other Liabilities5.493.863.324.262.723.853.6754.2284.55104.54
Total Liabilities2,420.41,857.251,665.261,561.751,623.311,874.72,177.362,110.782,246.981,927.67
APPLICATION OF FUNDS :
Gross Block 57.9969.4262.7854.9664.5556.8857.6858.6325.1852.82
Less : Accumulated Depreciation 34.3734.6527.0731.2733.7829.1429.3626.315.7723.02
Net Block 23.6234.7735.7123.6930.7727.7428.3232.339.4129.8
Capital Work in Progress5.085.132.8414.5912.249.819.158.470.70
Investments 647.64762.65491.4469.95467.02650.68850.92803.93799.94573.4
Inventories 3,177.81,815.341,057.261,031.74912.51997.79738.76879.251,096.06789.33
Sundry Debtors 68.6597.867.750.1689.64112.87118.4859.350.9615.52
Cash and Bank Balance97.6664.27191.15108.2395.41216.8985.2852.7145.7941.65
Loans and Advances 236.85245.71345.66238.08332.32361.43625.78517.07431.68509.55
Total Current Assets3,580.952,223.111,661.761,428.21,429.871,688.981,568.311,508.321,724.481,356.05
Current Liabilities 2,027.371,274.45630.31450.17355.82529.63268260.6337.87267.68
Provisions 21.2324.122.2821.0820.7621.6857.1555.796.0538.19
Total Current Liabilities & Provisions2,048.61,298.55652.59471.25376.58551.31325.15316.4343.92305.87
Net Current Assets1,532.35924.561,009.17956.951,053.291,137.671,243.161,191.921,380.561,050.18
Deferred Tax Assets95.0259.9556.6344.3427.624.386.125.555.095.67
Deferred Tax Liability6.322.64088.749.057.897.258.316.11
Net Deferred Tax88.757.3156.6336.3418.8615.33-1.77-1.7-3.22-0.44
Other Assets12372.8369.4960.2341.1333.4747.5875.8559.58274.74
Total Assets2,420.391,857.251,665.251,561.761,623.311,874.72,177.352,110.82,246.981,927.68
Contingent Liabilities266.6139.8881.8480.3579.6878.577.4473.0373.0374.66

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...54.29
Depreciation13.73
Interest (Net)-7.76
Dividend Received33.3
P/L on Sales of Assets0.05
P/L on Sales of Invest-38.28
Prov. and W/O (Net)8.89
Total Adjustments (PBT and Ext...-201.92
Operating Profit before Workin...-147.63
Trade and 0ther Receivables29.88
Inventories-1,224.11
Trade Payables684.64
Total Adjustments (OP before W...-509.59
Cash Generated from/(used in) ...-657.22
Direct Taxes Paid-4.15
Total Adjustments(Cash Generat...-4.15
Cash Flow before Extraordinary...-661.37
Net Cash from Operating Activi...-661.37
Purchased of Fixed Assets-16.05
Sale of Fixed Assets0.86
Sale of Investments122.32
Interest Received10.25
Investment in Group Cos.-10.78
Cancellation of Investment in ...42.83
Inter Corporate Deposits-19.73
Net Cash used in Investing Act...214.3
Proceeds from Issue of shares ...2.1
Proceed from 0ther Long Term B...1,865
Of the Long Tem Borrowings-1,257.32
Of Financial Liabilities-4.11
Dividend Paid-35.7
Interest Paid-81.31
Net Cash used in Financing Act...488.66
Net Profit before Tax and Extr...-93.02
Depreciation12.54
Interest (Net)-12.88
Dividend Received33.3
P/L on Sales of Assets0.05
P/L on Sales of Invest-38.26
Prov. and W/O (Net)8.89
Total Adjustments (PBT and Ext...-61.96
Operating Profit before Workin...-154.98
Trade and 0ther Receivables24.96
Inventories-1,328.41
Trade Payables753.58
Total Adjustments (OP before W...-549.86
Cash Generated from/(used in) ...-704.84
Direct Taxes Paid-1.43
Total Adjustments(Cash Generat...-1.43
Cash Flow before Extraordinary...-706.27
Net Cash from Operating Activi...-706.27
Purchased of Fixed Assets-15.91
Sale of Fixed Assets0.81
Sale of Investments122.23
Interest Received11.63
Invest.In Subsidiaires-10.78
Cancellation of Investment in ...42.91
Inter Corporate Deposits-24.26
Net Cash used in Investing Act...209.25
Proceeds from Issue of shares ...2.1
Proceed from 0ther Long Term B...1,852.06
Of the Long Tem Borrowings-1,221.97
Of Financial Liabilities-4.11
Dividend Paid-35.7
Interest Paid-52.29
Net Cash used in Financing Act...540.09

Company Details

Registered Office
AddressMahindra Towers 5th Floor,
Worli
CityMumbai
StateMaharashtra
Pin Code400018
Tel. No.91-22-67478600/8601
Fax. No.91-22-24975084
EmailINVESTOR.MLDL@mahindra.com; shah.ankit3@mahindra.c
Internethttp://www.mahindralifespaces.com
Registrars
AddressMahindra Towers 5th Floor
CityMumbai
StateMaharashtra
Pin Code400018
Tel. No.91-22-67478600/8601
Fax. No.91-22-24975084
EmailINVESTOR.MLDL@mahindra.com; shah.ankit3@mahindra.c
Internethttp://www.mahindralifespaces.com
Management
Name Designation
Anish ShahNon Executive Director
Ameet HarianiChairman & Independent Directo
Amrita ChowdhuryIndependent Director
Ankit ShahCompany Sec. & Compli. Officer
ASHA PARTHASARATHI KHARGANon Executive Director
Rucha NanavatiNon Executive Director
Anuj PuriIndependent Director
AMIT SINHAManaging Director & CEO