Laxmi Organic Industries Ltd

NSE :LXCHEM   BSE :543277  Sector : Chemicals
Buy, Sell or Hold LXCHEM? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
248.10
(0.89%)
21 Nov
245.90
(-2.34%)
19 Nov
251.80
(-0.91%)
18 Nov
254.10
(0.04%)
14 Nov
254.00
(1.11%)
13 Nov
251.20
(-3.35%)
12 Nov
259.90
(-0.99%)
11 Nov
262.50
(-2.14%)
08 Nov
268.25
(-2.47%)
07 Nov
275.05
(-1.87%)
06 Nov
280.30
(2.73%)
05 Nov
272.85
(1.56%)
04 Nov
268.65
(-3.01%)
01 Nov
277.00
(1.48%)
31 Oct
272.95
(1.22%)
30 Oct
269.65
(6.86%)
29 Oct
252.35
(1.47%)
28 Oct
248.70
(1.66%)
25 Oct
244.65
(-4.00%)
24 Oct
254.85
(-1.68%)
23 Oct
259.20
(1.95%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

250.74


10 DMA
Bearish

257.09


20 DMA
Bearish

260.62


50 DMA
Bearish

276.09


100 DMA
Bearish

274.57


200 DMA
Bearish

262.02



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 254.31 251.93 249.28 - -
R2 251.93 250.29 248.89 252.05 -
R1 250.01 249.27 248.49 250.25 250.98
P 247.63 247.63 247.63 247.75 248.11
S1 245.71 245.99 247.71 245.95 246.68
S2 243.33 244.97 247.31 243.45 -
S3 241.41 243.33 246.92 - -

Key Metrics

EPS

6.58

P/E

37.7

P/B

3.58

Dividend Yield

0.24%

Market Cap

6,864 Cr.

Face Value

2

Book Value

69.34

ROE

7.51%

EBITDA Growth

80.34 Cr.

Debt/Equity

0.17

Shareholding Pattern

  69.5% Total Promoter Holding
2.53% Mutual Fund Holdings
1.67% FIIs
25.61% Non Institution
0.27% Insurance Companies
0% Custodians
0.42% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Laxmi Organic Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 660.48 699.64 799.96 730.14 777.91
PROFIT 10.71 27.19 44.31 34.35 28.09
EPS 0.41 0.99 1.62 1.24 1.01

Laxmi Organic Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 648.77 698.42 826.04 729.61 754.76
PROFIT 23.46 39.17 55.09 46.31 41.39
EPS 0.88 1.43 2.01 1.68 1.49

Profit & Loss (Figures in Rs. Crores)


Laxmi Organic Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1064.6 1038.95 1072.77 1385.66 1616.48 1535.73 1773.31 3172.42 2786.06 2878.66
PROFIT 21.22 26.58 71.57 75.69 72.09 49.51 127.21 256.88 124.04 118.09
EPS 0 0 0 0 0 0 4.82 9.76 4.7 4.37

Laxmi Organic Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 945.73 914.31 1004.86 1277.74 1460.09 1395.37 1603.22 2958.56 2689.84 2869.71
PROFIT 18.85 24.58 70.77 76.73 77.93 57.48 122.73 239.16 134.2 152.43
EPS 18.72 24.56 70.71 76.66 15.54 17.47 4.65 9.09 5.08 5.64

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 55.1653.0452.7352.7345.0250.0510.0110.0110.0110.01
Reserves Total 1,742.471,358.741,237.12981.86381.9399.8369.31295.46224.73199.34
Total Shareholders Funds1,797.631,411.781,289.851,034.59426.92449.85379.32305.47234.74209.35
Minority Interest0.370.610.370.450.390.350.210.090.25-0.05
Secured Loans 135.75347.63125.74128.75125.2169.56213.26100.43189.73220.73
Unsecured Loans 7.0458.0913.3820.733.655.771.83.3631.327.95
Total Debt142.79405.72139.12149.45158.85175.33215.06103.79221.03248.68
Other Liabilities6.124.063.933.5411.1912.9514.741.741.10.7
Total Liabilities1,946.911,822.171,433.271,188.03597.35638.48609.33411.09457.12458.68
APPLICATION OF FUNDS :
Gross Block 1,288.041,018621.35516.63483.9447.61352.08411.97392.63380.34
Less: Accumulated Depreciation409.3303.4242.75191.57146.24101.9358.75209.56178.05154.17
Net Block878.74714.6378.6325.06337.66345.68293.33202.41214.58226.17
Capital Work in Progress444.16447.06373.78147.9367.4931.4829.9560.9340.4125.35
Investments 125.8522.775.253.25000000
Inventories 283.34294.21373.81203.3151.89170.75145.8374.62121.0483.63
Sundry Debtors 583.44570.25668.42434.64359.37326.18324.18231.56190.72188.02
Cash and Bank Balance317.08130.85182.25539.3936.3346.745.2423.4113.9416.53
Loans and Advances 170.3201.42244.52125.7690.9681.1968.6828.0233.4151.87
Total Current Assets1,354.151,196.731,4691,303.08638.54624.85543.93357.61359.1340.05
Current Liabilities 828.26549.92772.14618.29447.29347.58251.89216.58154.04130.46
Provisions 23.7112.9327.315.6512.7411.3717.5410.472.071.45
Total Current Liabilities & Provisions851.98562.86799.44633.94460.02358.95269.43227.05156.11131.91
Net Current Assets502.17633.88669.57669.14178.52265.9274.5130.56202.99208.14
Deferred Tax Assets14.5411.657.945.2211.774.694.3601.020.8
Deferred Tax Liability42.8938.8324.6920.8723.7821.7620.3411.1920.0319.96
Net Deferred Tax-28.35-27.18-16.75-15.65-12.01-17.07-15.98-11.19-19.01-19.16
Other Assets24.3231.0422.8358.3125.6812.4727.5228.3818.1418.17
Total Assets1,946.891,822.171,433.281,188.04597.33638.46609.33411.09457.11458.67
Contingent Liabilities729.58236.81211.58322.0781.050030.0230.130
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 55.1653.0452.7352.7345.0250.0510.0110.0110.0110.01
Reserves Total 1,781.41,366.751,229.7991.77395.9405.46369.62294.03223.84200.16
Total Shareholders Funds1,836.561,419.791,282.431,044.5440.92455.51379.63304.04233.85210.17
Secured Loans 135.74317.8590.7160.4125.19128.14159.5475.37162.77182.04
Unsecured Loans 3.453.838.5214.3513.0614.5434.683.9836.1144.24
Total Debt139.14371.6899.2374.75138.25142.68194.2279.35198.88226.28
Other Liabilities6.124.063.933.542.842.22.382.181.10.69
Total Liabilities1,981.821,795.531,385.591,122.79582.01600.39576.23385.57433.83437.14
APPLICATION OF FUNDS :
Gross Block 1,081.32988.75596.46502.36469.74423.22328.2221.69389.19372.28
Less : Accumulated Depreciation 382.47294.52235.8186.95142.8995.8255.4626.72182.15153.94
Net Block 698.85694.23360.66315.41326.85327.4272.74194.97207.04218.34
Capital Work in Progress14787.86177.159.8822.9331.4829.9548.2332.9420.34
Investments 443.6287.4431.7325.1521.2619.7920.3822.7918.763.74
Inventories 242.19242.33322.69170.31144.36128.15122.8363.69108.1355.13
Sundry Debtors 606.55537.25624.6384.95316.65303.96288.91214.53149.66172.57
Cash and Bank Balance287.49117.68176.77534.2133.8444.047.1214.5410.537.96
Loans and Advances 193.98207.28242.39129.29139.4683.0264.7922.7237.6862.66
Total Current Assets1,330.211,104.551,366.441,218.76634.31559.17483.65315.49306298.32
Current Liabilities 799.63489.95743.11582.65416.24329.03238.98215.2134.81108.6
Provisions 22.7112.4718.7813.9212.7311.151.050.481.631.28
Total Current Liabilities & Provisions822.34502.42761.89596.57428.97340.18240.03215.68136.43109.88
Net Current Assets507.87602.14604.55622.19205.34219243.6299.8169.57188.44
Deferred Tax Assets6.5485.635.229.254.664.364.5300
Deferred Tax Liability42.7138.8324.5720.8722.5221.7620.2413.5520.0319.96
Net Deferred Tax-36.17-30.83-18.94-15.65-13.27-17.1-15.88-9.02-20.03-19.96
Other Assets220.65154.69230.49115.8218.9119.8125.4328.7925.5426.24
Total Assets1,981.811,795.531,385.581,122.8582.01600.38576.24385.57433.82437.14
Contingent Liabilities729.58207.04218.53218.56113.85101.770030.130

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...170.8
Depreciation106.59
Interest (Net)-7.95
P/L on Sales of Assets-0.19
P/L on Sales of Invest-3.29
Prov. and W/O (Net)3.51
P/L in Forex4.22
Others-10.78
Total Adjustments (PBT and Ext...119.23
Operating Profit before Workin...290.02
Trade and 0ther Receivables-17.14
Inventories10.88
Trade Payables296.23
Total Adjustments (OP before W...308.61
Cash Generated from/(used in) ...598.64
Direct Taxes Paid-37.07
Total Adjustments(Cash Generat...-37.07
Cash Flow before Extraordinary...561.57
Net Cash from Operating Activi...561.57
Sale of Fixed Assets0.19
Purchase of Investments-1,188.07
Sale of Investments1,089.32
Interest Received12.79
Net Cash used in Investing Act...-489.54
Proceeds from Issue of shares ...267.57
Of the Long Tem Borrowings-9.66
Of the Short Term Borrowings-251.57
Of Financial Liabilities-2.49
Dividend Paid-13.28
Interest Paid-21.69
Net Cash used in Financing Act...-41.9
Net Profit before Tax and Extr...210.56
Depreciation88.69
Interest (Net)-14.36
P/L on Sales of Assets-1.07
P/L on Sales of Invest-3.29
Prov. and W/O (Net)3.95
P/L in Forex1.04
Others-10.54
Total Adjustments (PBT and Ext...90.36
Operating Profit before Workin...300.92
Trade and 0ther Receivables-72.57
Inventories0.14
Trade Payables300.69
Total Adjustments (OP before W...259.2
Cash Generated from/(used in) ...560.11
Direct Taxes Paid-38.64
Total Adjustments(Cash Generat...-38.64
Cash Flow before Extraordinary...521.47
Net Cash from Operating Activi...521.47
Sale of Fixed Assets7.45
Purchase of Investments-1,188.07
Sale of Investments1,089.32
Interest Received27.6
Invest.In Subsidiaires-52.93
Net Cash used in Investing Act...-498.36
Proceeds from Issue of shares ...267.57
Of the Long Tem Borrowings-9.66
Of the Short Term Borrowings-221.79
Of Financial Liabilities-1.89
Dividend Paid-13.28
Interest Paid-19.75
Net Cash used in Financing Act...-9.34

Company Details

Registered Office
AddressA-22/2/3 MIDC,
Mahad
CityRaigad
StateMaharashtra
Pin Code402309
Tel. No.91-2145-232424
Fax. No.
Emailinvestors@laxmi.com
Internethttp://www.laxmi.com
Registrars
AddressA-22/2/3 MIDC
CityRaigad
StateMaharashtra
Pin Code402309
Tel. No.91-2145-232424
Fax. No.
Emailinvestors@laxmi.com
Internethttp://www.laxmi.com
Management
Name Designation
Ravi GoenkaExecutive Chairman
Harshvardhan GoenkaExecutive Director
Rajeev GoenkaNon Executive Director
Manish ChokhaniIndependent Director
O V BundelluIndependent Director
Sangeeta SinghIndependent Director
Rajeev VaidyaIndependent Director
Aniket HirparaCompany Sec. & Compli. Officer
Rajiv BanavaliIndependent Director
Rajan VenkateshManaging Director & CEO