Laxmi Organic Industries Ltd

NSE :LXCHEM   BSE :543277  Sector : Chemicals
Buy, Sell or Hold LXCHEM? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
249.70
(-2.48%)
30 Apr
256.05
(-0.62%)
29 Apr
257.65
(1.74%)
26 Apr
253.25
(1.20%)
25 Apr
250.25
(-0.60%)
24 Apr
251.75
(0.86%)
23 Apr
249.60
(0.36%)
22 Apr
248.70
(-0.46%)
19 Apr
249.85
(0.32%)
18 Apr
249.05
(-0.38%)
16 Apr
250.00
(0.32%)
15 Apr
249.20
(-3.86%)
12 Apr
259.20
(1.79%)
10 Apr
254.65
(2.54%)
09 Apr
248.35
(-1.10%)
08 Apr
251.10
(-1.84%)
05 Apr
255.80
(-0.16%)
04 Apr
256.20
(1.79%)
03 Apr
251.70
(4.07%)
02 Apr
241.85
(0.14%)
01 Apr
241.50
(2.68%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Bullish
Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

253.51

10 DMA
Bearish

251.67

20 DMA
Bearish

251.72

50 DMA
Bullish

249.49

100 DMA
Bearish

262.88

200 DMA
Bearish

268.25


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 264.81 260.63 252.35 - -
R2 260.63 256.94 251.47 260.31 -
R1 255.16 254.67 250.58 254.52 257.9
P 250.98 250.98 250.98 250.66 252.35
S1 245.51 247.29 248.82 244.87 248.25
S2 241.33 245.02 247.93 241.01 -
S3 235.86 241.33 247.05 - -

Key Metrics

EPS

4.59

P/E

54.49

P/B

3.98

Dividend Yield

0.19%

Market Cap

6,886 Cr.

Face Value

2

Book Value

62.9

ROE

9.22%

EBITDA Growth

56.6 Cr.

Debt/Equity

0.2

Shareholding Pattern

  69.72% Total Promoter Holding
2.92% Mutual Fund Holdings
0.85% FIIs
26% Non Institution
0.08% Insurance Companies
0% Custodians
0.43% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Laxmi Organic Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 657.89 737.03 733.17 660.48 699.64
PROFIT 27.23 24.32 38.33 10.71 27.19
EPS 1.03 0.92 1.44 0.41 0.99

Laxmi Organic Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 643.78 717.92 699.88 648.77 698.42
PROFIT 34.46 25.95 37.93 23.46 39.17
EPS 1.3 0.98 1.43 0.88 1.43

Profit & Loss (Figures in Rs. Crores)


Laxmi Organic Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 867.56 1064.6 1038.95 1072.77 1385.66 1616.48 1535.73 1773.31 3172.42 2786.05
PROFIT 11.5 21.22 26.58 71.57 75.69 72.09 49.51 127.21 256.88 124.04
EPS 0 0 0 0 0 0 0 4.82 9.76 4.7

Laxmi Organic Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 806.28 945.73 914.31 1004.86 1277.74 1460.09 1395.37 1603.22 2958.56 2689.84
PROFIT 10.88 18.85 24.58 70.77 76.73 77.93 57.48 122.73 239.16 134.2
EPS 10.76 18.72 24.56 70.71 76.66 15.54 17.47 4.65 9.09 5.08

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 53.0452.7352.7345.0250.0510.0110.0110.0110.0110.01
Reserves Total 1,358.741,237.12981.86381.9399.8369.31295.46224.73199.34179.38
Total Shareholders Funds1,411.781,289.851,034.59426.92449.85379.32305.47234.74209.35189.39
Minority Interest0.610.370.450.390.350.210.090.25-0.050.03
Secured Loans 347.3125.74128.75125.2169.56213.26100.43189.73220.73217.92
Unsecured Loans 58.4213.3820.733.655.771.83.3631.327.9549.71
Total Debt405.72139.12149.45158.85175.33215.06103.79221.03248.68267.63
Other Liabilities4.063.933.5411.1912.9514.741.741.10.70.18
Total Liabilities1,822.171,433.271,188.03597.35638.48609.33411.09457.12458.68457.23
APPLICATION OF FUNDS :
Gross Block 1,018621.35516.63483.9447.61352.08411.97392.63380.34337.7
Less: Accumulated Depreciation303.4242.75191.57146.24101.9358.75209.56178.05154.17125.28
Net Block714.6378.6325.06337.66345.68293.33202.41214.58226.17212.42
Capital Work in Progress447.06373.78147.9367.4931.4829.9560.9340.4125.357.6
Investments 22.775.253.250000000
Inventories 294.21373.81203.3151.89170.75145.8374.62121.0483.6385.52
Sundry Debtors 570.25668.42434.64359.37326.18324.18231.56190.72188.02183.85
Cash and Bank Balance130.85182.25539.3936.3346.745.2423.4113.9416.5313.45
Loans and Advances 201.42244.52125.7690.9681.1968.6828.0233.4151.8741.02
Total Current Assets1,196.731,4691,303.08638.54624.85543.93357.61359.1340.05323.84
Current Liabilities 549.92772.14618.29447.29347.58251.89216.58154.04130.46100.72
Provisions 12.9327.315.6512.7411.3717.5410.472.071.451.25
Total Current Liabilities & Provisions562.86799.44633.94460.02358.95269.43227.05156.11131.91101.97
Net Current Assets633.88669.57669.14178.52265.9274.5130.56202.99208.14221.87
Deferred Tax Assets11.657.945.2211.774.694.3601.020.80
Deferred Tax Liability38.8324.6920.8723.7821.7620.3411.1920.0319.9619.56
Net Deferred Tax-27.18-16.75-15.65-12.01-17.07-15.98-11.19-19.01-19.16-19.56
Other Assets31.0422.8358.3125.6812.4727.5228.3818.1418.1734.87
Total Assets1,822.171,433.281,188.04597.33638.46609.33411.09457.11458.67457.21
Contingent Liabilities236.81211.58322.0781.050030.0230.1300
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 53.0452.7352.7345.0250.0510.0110.0110.0110.0110.01
Reserves Total 1,366.751,229.7991.77395.9405.46369.62294.03223.84200.16182.96
Total Shareholders Funds1,419.791,282.431,044.5440.92455.51379.63304.04233.85210.17192.97
Secured Loans 317.5290.7160.4125.19128.14159.5475.37162.77182.04217.37
Unsecured Loans 54.168.5214.3513.0614.5434.683.9836.1144.2422.86
Total Debt371.6899.2374.75138.25142.68194.2279.35198.88226.28240.23
Other Liabilities4.063.933.542.842.22.382.181.10.690.18
Total Liabilities1,795.531,385.591,122.79582.01600.39576.23385.57433.83437.14433.38
APPLICATION OF FUNDS :
Gross Block 988.75596.46502.36469.74423.22328.2221.69389.19372.28330.87
Less : Accumulated Depreciation 294.52235.8186.95142.8995.8255.4626.72182.15153.94124.51
Net Block 694.23360.66315.41326.85327.4272.74194.97207.04218.34206.36
Capital Work in Progress87.86177.159.8822.9331.4829.9548.2332.9420.345.9
Investments 287.4431.7325.1521.2619.7920.3822.7918.763.743.35
Inventories 242.33322.69170.31144.36128.15122.8363.69108.1355.1353.12
Sundry Debtors 537.25624.6384.95316.65303.96288.91214.53149.66172.57216.57
Cash and Bank Balance117.68176.77534.2133.8444.047.1214.5410.537.965.88
Loans and Advances 207.28242.39129.29139.4683.0264.7922.7237.6862.6649.82
Total Current Assets1,104.551,366.441,218.76634.31559.17483.65315.49306298.32325.39
Current Liabilities 489.95743.11582.65416.24329.03238.98215.2134.81108.6118.38
Provisions 12.4718.7813.9212.7311.151.050.481.631.281.25
Total Current Liabilities & Provisions502.42761.89596.57428.97340.18240.03215.68136.43109.88119.62
Net Current Assets602.14604.55622.19205.34219243.6299.8169.57188.44205.77
Deferred Tax Assets85.635.229.254.664.364.53000.69
Deferred Tax Liability38.8324.5720.8722.5221.7620.2413.5520.0319.9620.25
Net Deferred Tax-30.83-18.94-15.65-13.27-17.1-15.88-9.02-20.03-19.96-19.56
Other Assets154.69230.49115.8218.9119.8125.4328.7925.5426.2431.56
Total Assets1,795.531,385.581,122.8582.01600.38576.24385.57433.82437.14433.37
Contingent Liabilities207.04218.53218.56113.85101.770030.13084.6

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...172.91
Depreciation72.41
Interest (Net)2.57
P/L on Sales of Invest-0.7
Prov. and W/O (Net)4.72
P/L in Forex-1.32
Others0.25
Total Adjustments (PBT and Ext...89.58
Operating Profit before Workin...262.49
Trade and 0ther Receivables91.96
Inventories79.6
Trade Payables-243.82
Total Adjustments (OP before W...-13.29
Cash Generated from/(used in) ...249.2
Direct Taxes Paid-50.14
Total Adjustments(Cash Generat...-50.14
Cash Flow before Extraordinary...199.06
Net Cash from Operating Activi...199.06
Sale of Fixed Assets0.15
Purchase of Investments-1,004.95
Sale of Investments989.65
Interest Received8.44
Invest.In Subsidiaires-1.51
Net Cash used in Investing Act...-384.11
Proceeds from Issue of shares ...9.38
Proceed from 0ther Long Term B...140
Proceed from Short Tem Borrowi...133.19
Of the Long Tem Borrowings-9.98
Of Financial Liabilities-2.41
Dividend Paid-18.56
Interest Paid-19.42
Net Cash used in Financing Act...232.46
Net Profit before Tax and Extr...183.42
Depreciation70.46
Interest (Net)-4.09
P/L on Sales of Invest-0.7
Prov. and W/O (Net)4.3
P/L in Forex-0.54
Total Adjustments (PBT and Ext...80.83
Operating Profit before Workin...264.24
Trade and 0ther Receivables81.92
Inventories80.36
Trade Payables-233.64
Total Adjustments (OP before W...-61.57
Cash Generated from/(used in) ...202.68
Direct Taxes Paid-41.37
Total Adjustments(Cash Generat...-41.37
Cash Flow before Extraordinary...161.31
Net Cash from Operating Activi...161.31
Sale of Fixed Assets0.03
Purchase of Investments-1,004.95
Sale of Investments989.73
Interest Received19.22
Invest.In Subsidiaires-238.76
Net Cash used in Investing Act...-362.41
Proceeds from Issue of shares ...9.38
Proceed from 0ther Long Term B...140
Proceed from Short Tem Borrowi...138.48
Of the Long Tem Borrowings-9.54
Of Financial Liabilities-1.84
Dividend Paid-18.56
Interest Paid-17.23
Net Cash used in Financing Act...240.69

Company Details

Registered Office
AddressA-22/2/3 MIDC,
Mahad
CityRaigad
StateMaharashtra
Pin Code402309
Tel. No.91-2145-232424
Fax. No.
Emailinvestors@laxmi.com
Internethttp://www.laxmi.com
Registrars
AddressA-22/2/3 MIDC
CityRaigad
StateMaharashtra
Pin Code402309
Tel. No.91-2145-232424
Fax. No.
Emailinvestors@laxmi.com
Internethttp://www.laxmi.com
Management
Name Designation
Ravi GoenkaChairman & Managing Director
Satej NabarExecutive Director & CEO
Harshvardhan GoenkaExecutive Director
Rajeev GoenkaNon Executive Director
Manish ChokhaniIndependent Director
O V BundelluIndependent Director
Sangeeta SinghIndependent Director
Rajeev VaidyaIndependent Director
Aniket HirparaCompany Sec. & Compli. Officer
Rajiv BanavaliIndependent Director