Laxmi Organic Industries Ltd
NSE :LXCHEM BSE :543277 Sector : ChemicalsBuy, Sell or Hold LXCHEM? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
03 Jan 242.41 (0.09%) | 02 Jan 242.18 (0.17%) | 01 Jan 241.76 (0.02%) | 31 Dec 241.70 (1.36%) | 30 Dec 238.45 (-2.33%) | 27 Dec 244.15 (-0.12%) | 26 Dec 244.45 (0.85%) | 24 Dec 242.40 (-0.88%) | 23 Dec 244.55 (0.76%) | 20 Dec 242.70 (-2.76%) | 19 Dec 249.60 (-1.19%) | 18 Dec 252.60 (-1.64%) | 17 Dec 256.80 (-1.19%) | 16 Dec 259.90 (0.37%) | 13 Dec 258.95 (-1.22%) | 12 Dec 262.15 (-2.66%) | 11 Dec 269.30 (-2.04%) | 10 Dec 274.90 (3.66%) | 09 Dec 265.20 (-1.25%) | 06 Dec 268.55 (-0.35%) | 05 Dec 269.50 (-1.46%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
241.41
10 DMA
Bearish
242.59
20 DMA
Bearish
252.16
50 DMA
Bearish
257.87
100 DMA
Bearish
272.88
200 DMA
Bearish
261.72
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 03, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 251.81 | 249.78 | 243.98 | - | - |
R2 | 249.78 | 247.59 | 243.46 | 249.37 | - |
R1 | 246.09 | 246.25 | 242.93 | 245.27 | 247.94 |
P | 244.06 | 244.06 | 244.06 | 243.65 | 244.99 |
S1 | 240.37 | 241.87 | 241.89 | 239.55 | 242.22 |
S2 | 238.34 | 240.53 | 241.36 | 237.93 | - |
S3 | 234.65 | 238.34 | 240.84 | - | - |
Key Metrics
EPS
6.57
P/E
36.9
P/B
3.5
Dividend Yield
0.25%
Market Cap
6,715 Cr.
Face Value
2
Book Value
69.25
ROE
7.51%
EBITDA Growth
80.34 Cr.
Debt/Equity
0.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Laxmi Organic Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 660.48 | 699.64 | 799.96 | 730.14 | 777.91 | |
PROFIT | 10.71 | 27.19 | 44.31 | 34.35 | 28.09 | |
EPS | 0.41 | 0.99 | 1.62 | 1.24 | 1.01 |
Laxmi Organic Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 648.77 | 698.42 | 826.04 | 729.61 | 754.76 | |
PROFIT | 23.46 | 39.17 | 55.09 | 46.31 | 41.39 | |
EPS | 0.88 | 1.43 | 2.01 | 1.68 | 1.49 |
Profit & Loss (Figures in Rs. Crores)
Laxmi Organic Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1064.6 | 1038.95 | 1072.77 | 1385.66 | 1616.48 | 1535.73 | 1773.31 | 3172.42 | 2786.06 | 2878.66 | |
PROFIT | 21.22 | 26.58 | 71.57 | 75.69 | 72.09 | 49.51 | 127.21 | 256.88 | 124.04 | 118.09 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 4.82 | 9.76 | 4.7 | 4.37 |
Laxmi Organic Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 945.73 | 914.31 | 1004.86 | 1277.74 | 1460.09 | 1395.37 | 1603.22 | 2958.56 | 2689.84 | 2869.71 | |
PROFIT | 18.85 | 24.58 | 70.77 | 76.73 | 77.93 | 57.48 | 122.73 | 239.16 | 134.2 | 152.43 | |
EPS | 18.72 | 24.56 | 70.71 | 76.66 | 15.54 | 17.47 | 4.65 | 9.09 | 5.08 | 5.64 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 55.16 | 53.04 | 52.73 | 52.73 | 45.02 | 50.05 | 10.01 | 10.01 | 10.01 | 10.01 |
Reserves Total | 1,742.47 | 1,358.74 | 1,237.12 | 981.86 | 381.9 | 399.8 | 369.31 | 295.46 | 224.73 | 199.34 |
Total Shareholders Funds | 1,797.63 | 1,411.78 | 1,289.85 | 1,034.59 | 426.92 | 449.85 | 379.32 | 305.47 | 234.74 | 209.35 |
Minority Interest | 0.37 | 0.61 | 0.37 | 0.45 | 0.39 | 0.35 | 0.21 | 0.09 | 0.25 | -0.05 |
Secured Loans | 135.75 | 347.63 | 125.74 | 128.75 | 125.2 | 169.56 | 213.26 | 100.43 | 189.73 | 220.73 |
Unsecured Loans | 7.04 | 58.09 | 13.38 | 20.7 | 33.65 | 5.77 | 1.8 | 3.36 | 31.3 | 27.95 |
Total Debt | 142.79 | 405.72 | 139.12 | 149.45 | 158.85 | 175.33 | 215.06 | 103.79 | 221.03 | 248.68 |
Other Liabilities | 6.12 | 4.06 | 3.93 | 3.54 | 11.19 | 12.95 | 14.74 | 1.74 | 1.1 | 0.7 |
Total Liabilities | 1,946.91 | 1,822.17 | 1,433.27 | 1,188.03 | 597.35 | 638.48 | 609.33 | 411.09 | 457.12 | 458.68 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,288.04 | 1,018 | 621.35 | 516.63 | 483.9 | 447.61 | 352.08 | 411.97 | 392.63 | 380.34 |
Less: Accumulated Depreciation | 409.3 | 303.4 | 242.75 | 191.57 | 146.24 | 101.93 | 58.75 | 209.56 | 178.05 | 154.17 |
Net Block | 878.74 | 714.6 | 378.6 | 325.06 | 337.66 | 345.68 | 293.33 | 202.41 | 214.58 | 226.17 |
Capital Work in Progress | 444.16 | 447.06 | 373.78 | 147.93 | 67.49 | 31.48 | 29.95 | 60.93 | 40.41 | 25.35 |
Investments | 125.85 | 22.77 | 5.25 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventories | 283.34 | 294.21 | 373.81 | 203.3 | 151.89 | 170.75 | 145.83 | 74.62 | 121.04 | 83.63 |
Sundry Debtors | 583.44 | 570.25 | 668.42 | 434.64 | 359.37 | 326.18 | 324.18 | 231.56 | 190.72 | 188.02 |
Cash and Bank Balance | 317.08 | 130.85 | 182.25 | 539.39 | 36.33 | 46.74 | 5.24 | 23.41 | 13.94 | 16.53 |
Loans and Advances | 170.3 | 201.42 | 244.52 | 125.76 | 90.96 | 81.19 | 68.68 | 28.02 | 33.41 | 51.87 |
Total Current Assets | 1,354.15 | 1,196.73 | 1,469 | 1,303.08 | 638.54 | 624.85 | 543.93 | 357.61 | 359.1 | 340.05 |
Current Liabilities | 828.26 | 549.92 | 772.14 | 618.29 | 447.29 | 347.58 | 251.89 | 216.58 | 154.04 | 130.46 |
Provisions | 23.71 | 12.93 | 27.3 | 15.65 | 12.74 | 11.37 | 17.54 | 10.47 | 2.07 | 1.45 |
Total Current Liabilities & Provisions | 851.98 | 562.86 | 799.44 | 633.94 | 460.02 | 358.95 | 269.43 | 227.05 | 156.11 | 131.91 |
Net Current Assets | 502.17 | 633.88 | 669.57 | 669.14 | 178.52 | 265.9 | 274.5 | 130.56 | 202.99 | 208.14 |
Deferred Tax Assets | 14.54 | 11.65 | 7.94 | 5.22 | 11.77 | 4.69 | 4.36 | 0 | 1.02 | 0.8 |
Deferred Tax Liability | 42.89 | 38.83 | 24.69 | 20.87 | 23.78 | 21.76 | 20.34 | 11.19 | 20.03 | 19.96 |
Net Deferred Tax | -28.35 | -27.18 | -16.75 | -15.65 | -12.01 | -17.07 | -15.98 | -11.19 | -19.01 | -19.16 |
Other Assets | 24.32 | 31.04 | 22.83 | 58.31 | 25.68 | 12.47 | 27.52 | 28.38 | 18.14 | 18.17 |
Total Assets | 1,946.89 | 1,822.17 | 1,433.28 | 1,188.04 | 597.33 | 638.46 | 609.33 | 411.09 | 457.11 | 458.67 |
Contingent Liabilities | 729.58 | 236.81 | 211.58 | 322.07 | 81.05 | 0 | 0 | 30.02 | 30.13 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 55.16 | 53.04 | 52.73 | 52.73 | 45.02 | 50.05 | 10.01 | 10.01 | 10.01 | 10.01 |
Reserves Total | 1,781.4 | 1,366.75 | 1,229.7 | 991.77 | 395.9 | 405.46 | 369.62 | 294.03 | 223.84 | 200.16 |
Total Shareholders Funds | 1,836.56 | 1,419.79 | 1,282.43 | 1,044.5 | 440.92 | 455.51 | 379.63 | 304.04 | 233.85 | 210.17 |
Secured Loans | 135.74 | 317.85 | 90.71 | 60.4 | 125.19 | 128.14 | 159.54 | 75.37 | 162.77 | 182.04 |
Unsecured Loans | 3.4 | 53.83 | 8.52 | 14.35 | 13.06 | 14.54 | 34.68 | 3.98 | 36.11 | 44.24 |
Total Debt | 139.14 | 371.68 | 99.23 | 74.75 | 138.25 | 142.68 | 194.22 | 79.35 | 198.88 | 226.28 |
Other Liabilities | 6.12 | 4.06 | 3.93 | 3.54 | 2.84 | 2.2 | 2.38 | 2.18 | 1.1 | 0.69 |
Total Liabilities | 1,981.82 | 1,795.53 | 1,385.59 | 1,122.79 | 582.01 | 600.39 | 576.23 | 385.57 | 433.83 | 437.14 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,081.32 | 988.75 | 596.46 | 502.36 | 469.74 | 423.22 | 328.2 | 221.69 | 389.19 | 372.28 |
Less : Accumulated Depreciation | 382.47 | 294.52 | 235.8 | 186.95 | 142.89 | 95.82 | 55.46 | 26.72 | 182.15 | 153.94 |
Net Block | 698.85 | 694.23 | 360.66 | 315.41 | 326.85 | 327.4 | 272.74 | 194.97 | 207.04 | 218.34 |
Capital Work in Progress | 147 | 87.86 | 177.1 | 59.88 | 22.93 | 31.48 | 29.95 | 48.23 | 32.94 | 20.34 |
Investments | 443.6 | 287.44 | 31.73 | 25.15 | 21.26 | 19.79 | 20.38 | 22.79 | 18.76 | 3.74 |
Inventories | 242.19 | 242.33 | 322.69 | 170.31 | 144.36 | 128.15 | 122.83 | 63.69 | 108.13 | 55.13 |
Sundry Debtors | 606.55 | 537.25 | 624.6 | 384.95 | 316.65 | 303.96 | 288.91 | 214.53 | 149.66 | 172.57 |
Cash and Bank Balance | 287.49 | 117.68 | 176.77 | 534.21 | 33.84 | 44.04 | 7.12 | 14.54 | 10.53 | 7.96 |
Loans and Advances | 193.98 | 207.28 | 242.39 | 129.29 | 139.46 | 83.02 | 64.79 | 22.72 | 37.68 | 62.66 |
Total Current Assets | 1,330.21 | 1,104.55 | 1,366.44 | 1,218.76 | 634.31 | 559.17 | 483.65 | 315.49 | 306 | 298.32 |
Current Liabilities | 799.63 | 489.95 | 743.11 | 582.65 | 416.24 | 329.03 | 238.98 | 215.2 | 134.81 | 108.6 |
Provisions | 22.71 | 12.47 | 18.78 | 13.92 | 12.73 | 11.15 | 1.05 | 0.48 | 1.63 | 1.28 |
Total Current Liabilities & Provisions | 822.34 | 502.42 | 761.89 | 596.57 | 428.97 | 340.18 | 240.03 | 215.68 | 136.43 | 109.88 |
Net Current Assets | 507.87 | 602.14 | 604.55 | 622.19 | 205.34 | 219 | 243.62 | 99.8 | 169.57 | 188.44 |
Deferred Tax Assets | 6.54 | 8 | 5.63 | 5.22 | 9.25 | 4.66 | 4.36 | 4.53 | 0 | 0 |
Deferred Tax Liability | 42.71 | 38.83 | 24.57 | 20.87 | 22.52 | 21.76 | 20.24 | 13.55 | 20.03 | 19.96 |
Net Deferred Tax | -36.17 | -30.83 | -18.94 | -15.65 | -13.27 | -17.1 | -15.88 | -9.02 | -20.03 | -19.96 |
Other Assets | 220.65 | 154.69 | 230.49 | 115.82 | 18.91 | 19.81 | 25.43 | 28.79 | 25.54 | 26.24 |
Total Assets | 1,981.81 | 1,795.53 | 1,385.58 | 1,122.8 | 582.01 | 600.38 | 576.24 | 385.57 | 433.82 | 437.14 |
Contingent Liabilities | 729.58 | 207.04 | 218.53 | 218.56 | 113.85 | 101.77 | 0 | 0 | 30.13 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 170.8 |
Depreciation | 106.59 |
Interest (Net) | -7.95 |
P/L on Sales of Assets | -0.19 |
P/L on Sales of Invest | -3.29 |
Prov. and W/O (Net) | 3.51 |
P/L in Forex | 4.22 |
Others | -10.78 |
Total Adjustments (PBT and Ext... | 119.23 |
Operating Profit before Workin... | 290.02 |
Trade and 0ther Receivables | -17.14 |
Inventories | 10.88 |
Trade Payables | 296.23 |
Total Adjustments (OP before W... | 308.61 |
Cash Generated from/(used in) ... | 598.64 |
Direct Taxes Paid | -37.07 |
Total Adjustments(Cash Generat... | -37.07 |
Cash Flow before Extraordinary... | 561.57 |
Net Cash from Operating Activi... | 561.57 |
Sale of Fixed Assets | 0.19 |
Purchase of Investments | -1,188.07 |
Sale of Investments | 1,089.32 |
Interest Received | 12.79 |
Net Cash used in Investing Act... | -489.54 |
Proceeds from Issue of shares ... | 267.57 |
Of the Long Tem Borrowings | -9.66 |
Of the Short Term Borrowings | -251.57 |
Of Financial Liabilities | -2.49 |
Dividend Paid | -13.28 |
Interest Paid | -21.69 |
Net Cash used in Financing Act... | -41.9 |
Net Profit before Tax and Extr... | 210.56 |
Depreciation | 88.69 |
Interest (Net) | -14.36 |
P/L on Sales of Assets | -1.07 |
P/L on Sales of Invest | -3.29 |
Prov. and W/O (Net) | 3.95 |
P/L in Forex | 1.04 |
Others | -10.54 |
Total Adjustments (PBT and Ext... | 90.36 |
Operating Profit before Workin... | 300.92 |
Trade and 0ther Receivables | -72.57 |
Inventories | 0.14 |
Trade Payables | 300.69 |
Total Adjustments (OP before W... | 259.2 |
Cash Generated from/(used in) ... | 560.11 |
Direct Taxes Paid | -38.64 |
Total Adjustments(Cash Generat... | -38.64 |
Cash Flow before Extraordinary... | 521.47 |
Net Cash from Operating Activi... | 521.47 |
Sale of Fixed Assets | 7.45 |
Purchase of Investments | -1,188.07 |
Sale of Investments | 1,089.32 |
Interest Received | 27.6 |
Invest.In Subsidiaires | -52.93 |
Net Cash used in Investing Act... | -498.36 |
Proceeds from Issue of shares ... | 267.57 |
Of the Long Tem Borrowings | -9.66 |
Of the Short Term Borrowings | -221.79 |
Of Financial Liabilities | -1.89 |
Dividend Paid | -13.28 |
Interest Paid | -19.75 |
Net Cash used in Financing Act... | -9.34 |
Company Details
Registered Office |
|
Address | A-22/2/3 MIDC, Mahad |
City | Raigad |
State | Maharashtra |
Pin Code | 402309 |
Tel. No. | 91-2145-232424 |
Fax. No. | |
investors@laxmi.com | |
Internet | http://www.laxmi.com |
Registrars |
|
Address | A-22/2/3 MIDC |
City | Raigad |
State | Maharashtra |
Pin Code | 402309 |
Tel. No. | 91-2145-232424 |
Fax. No. | |
investors@laxmi.com | |
Internet | http://www.laxmi.com |
Management |
|
Name | Designation |
Ravi Goenka | Executive Chairman |
Harshvardhan Goenka | Executive Director |
Rajeev Goenka | Non Executive Director |
Manish Chokhani | Independent Director |
O V Bundellu | Independent Director |
Sangeeta Singh | Independent Director |
Rajeev Vaidya | Independent Director |
Aniket Hirpara | Company Sec. & Compli. Officer |
Rajiv Banavali | Independent Director |
Rajan Venkatesh | Managing Director & CEO |