Laxmi Organic Industries Ltd
NSE :LXCHEM BSE :543277 Sector : ChemicalsBuy, Sell or Hold LXCHEM? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 248.10 (0.89%) | 21 Nov 245.90 (-2.34%) | 19 Nov 251.80 (-0.91%) | 18 Nov 254.10 (0.04%) | 14 Nov 254.00 (1.11%) | 13 Nov 251.20 (-3.35%) | 12 Nov 259.90 (-0.99%) | 11 Nov 262.50 (-2.14%) | 08 Nov 268.25 (-2.47%) | 07 Nov 275.05 (-1.87%) | 06 Nov 280.30 (2.73%) | 05 Nov 272.85 (1.56%) | 04 Nov 268.65 (-3.01%) | 01 Nov 277.00 (1.48%) | 31 Oct 272.95 (1.22%) | 30 Oct 269.65 (6.86%) | 29 Oct 252.35 (1.47%) | 28 Oct 248.70 (1.66%) | 25 Oct 244.65 (-4.00%) | 24 Oct 254.85 (-1.68%) | 23 Oct 259.20 (1.95%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
250.74
10 DMA
Bearish
257.09
20 DMA
Bearish
260.62
50 DMA
Bearish
276.09
100 DMA
Bearish
274.57
200 DMA
Bearish
262.02
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 254.31 | 251.93 | 249.28 | - | - |
R2 | 251.93 | 250.29 | 248.89 | 252.05 | - |
R1 | 250.01 | 249.27 | 248.49 | 250.25 | 250.98 |
P | 247.63 | 247.63 | 247.63 | 247.75 | 248.11 |
S1 | 245.71 | 245.99 | 247.71 | 245.95 | 246.68 |
S2 | 243.33 | 244.97 | 247.31 | 243.45 | - |
S3 | 241.41 | 243.33 | 246.92 | - | - |
Key Metrics
EPS
6.58
P/E
37.7
P/B
3.58
Dividend Yield
0.24%
Market Cap
6,864 Cr.
Face Value
2
Book Value
69.34
ROE
7.51%
EBITDA Growth
80.34 Cr.
Debt/Equity
0.17
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Laxmi Organic Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 660.48 | 699.64 | 799.96 | 730.14 | 777.91 |
PROFIT | 10.71 | 27.19 | 44.31 | 34.35 | 28.09 |
EPS | 0.41 | 0.99 | 1.62 | 1.24 | 1.01 |
Laxmi Organic Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 648.77 | 698.42 | 826.04 | 729.61 | 754.76 |
PROFIT | 23.46 | 39.17 | 55.09 | 46.31 | 41.39 |
EPS | 0.88 | 1.43 | 2.01 | 1.68 | 1.49 |
Profit & Loss (Figures in Rs. Crores)
Laxmi Organic Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1064.6 | 1038.95 | 1072.77 | 1385.66 | 1616.48 | 1535.73 | 1773.31 | 3172.42 | 2786.06 | 2878.66 | |
PROFIT | 21.22 | 26.58 | 71.57 | 75.69 | 72.09 | 49.51 | 127.21 | 256.88 | 124.04 | 118.09 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 4.82 | 9.76 | 4.7 | 4.37 |
Laxmi Organic Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 945.73 | 914.31 | 1004.86 | 1277.74 | 1460.09 | 1395.37 | 1603.22 | 2958.56 | 2689.84 | 2869.71 | |
PROFIT | 18.85 | 24.58 | 70.77 | 76.73 | 77.93 | 57.48 | 122.73 | 239.16 | 134.2 | 152.43 | |
EPS | 18.72 | 24.56 | 70.71 | 76.66 | 15.54 | 17.47 | 4.65 | 9.09 | 5.08 | 5.64 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 55.16 | 53.04 | 52.73 | 52.73 | 45.02 | 50.05 | 10.01 | 10.01 | 10.01 | 10.01 |
Reserves Total | 1,742.47 | 1,358.74 | 1,237.12 | 981.86 | 381.9 | 399.8 | 369.31 | 295.46 | 224.73 | 199.34 |
Total Shareholders Funds | 1,797.63 | 1,411.78 | 1,289.85 | 1,034.59 | 426.92 | 449.85 | 379.32 | 305.47 | 234.74 | 209.35 |
Minority Interest | 0.37 | 0.61 | 0.37 | 0.45 | 0.39 | 0.35 | 0.21 | 0.09 | 0.25 | -0.05 |
Secured Loans | 135.75 | 347.63 | 125.74 | 128.75 | 125.2 | 169.56 | 213.26 | 100.43 | 189.73 | 220.73 |
Unsecured Loans | 7.04 | 58.09 | 13.38 | 20.7 | 33.65 | 5.77 | 1.8 | 3.36 | 31.3 | 27.95 |
Total Debt | 142.79 | 405.72 | 139.12 | 149.45 | 158.85 | 175.33 | 215.06 | 103.79 | 221.03 | 248.68 |
Other Liabilities | 6.12 | 4.06 | 3.93 | 3.54 | 11.19 | 12.95 | 14.74 | 1.74 | 1.1 | 0.7 |
Total Liabilities | 1,946.91 | 1,822.17 | 1,433.27 | 1,188.03 | 597.35 | 638.48 | 609.33 | 411.09 | 457.12 | 458.68 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,288.04 | 1,018 | 621.35 | 516.63 | 483.9 | 447.61 | 352.08 | 411.97 | 392.63 | 380.34 |
Less: Accumulated Depreciation | 409.3 | 303.4 | 242.75 | 191.57 | 146.24 | 101.93 | 58.75 | 209.56 | 178.05 | 154.17 |
Net Block | 878.74 | 714.6 | 378.6 | 325.06 | 337.66 | 345.68 | 293.33 | 202.41 | 214.58 | 226.17 |
Capital Work in Progress | 444.16 | 447.06 | 373.78 | 147.93 | 67.49 | 31.48 | 29.95 | 60.93 | 40.41 | 25.35 |
Investments | 125.85 | 22.77 | 5.25 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventories | 283.34 | 294.21 | 373.81 | 203.3 | 151.89 | 170.75 | 145.83 | 74.62 | 121.04 | 83.63 |
Sundry Debtors | 583.44 | 570.25 | 668.42 | 434.64 | 359.37 | 326.18 | 324.18 | 231.56 | 190.72 | 188.02 |
Cash and Bank Balance | 317.08 | 130.85 | 182.25 | 539.39 | 36.33 | 46.74 | 5.24 | 23.41 | 13.94 | 16.53 |
Loans and Advances | 170.3 | 201.42 | 244.52 | 125.76 | 90.96 | 81.19 | 68.68 | 28.02 | 33.41 | 51.87 |
Total Current Assets | 1,354.15 | 1,196.73 | 1,469 | 1,303.08 | 638.54 | 624.85 | 543.93 | 357.61 | 359.1 | 340.05 |
Current Liabilities | 828.26 | 549.92 | 772.14 | 618.29 | 447.29 | 347.58 | 251.89 | 216.58 | 154.04 | 130.46 |
Provisions | 23.71 | 12.93 | 27.3 | 15.65 | 12.74 | 11.37 | 17.54 | 10.47 | 2.07 | 1.45 |
Total Current Liabilities & Provisions | 851.98 | 562.86 | 799.44 | 633.94 | 460.02 | 358.95 | 269.43 | 227.05 | 156.11 | 131.91 |
Net Current Assets | 502.17 | 633.88 | 669.57 | 669.14 | 178.52 | 265.9 | 274.5 | 130.56 | 202.99 | 208.14 |
Deferred Tax Assets | 14.54 | 11.65 | 7.94 | 5.22 | 11.77 | 4.69 | 4.36 | 0 | 1.02 | 0.8 |
Deferred Tax Liability | 42.89 | 38.83 | 24.69 | 20.87 | 23.78 | 21.76 | 20.34 | 11.19 | 20.03 | 19.96 |
Net Deferred Tax | -28.35 | -27.18 | -16.75 | -15.65 | -12.01 | -17.07 | -15.98 | -11.19 | -19.01 | -19.16 |
Other Assets | 24.32 | 31.04 | 22.83 | 58.31 | 25.68 | 12.47 | 27.52 | 28.38 | 18.14 | 18.17 |
Total Assets | 1,946.89 | 1,822.17 | 1,433.28 | 1,188.04 | 597.33 | 638.46 | 609.33 | 411.09 | 457.11 | 458.67 |
Contingent Liabilities | 729.58 | 236.81 | 211.58 | 322.07 | 81.05 | 0 | 0 | 30.02 | 30.13 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 55.16 | 53.04 | 52.73 | 52.73 | 45.02 | 50.05 | 10.01 | 10.01 | 10.01 | 10.01 |
Reserves Total | 1,781.4 | 1,366.75 | 1,229.7 | 991.77 | 395.9 | 405.46 | 369.62 | 294.03 | 223.84 | 200.16 |
Total Shareholders Funds | 1,836.56 | 1,419.79 | 1,282.43 | 1,044.5 | 440.92 | 455.51 | 379.63 | 304.04 | 233.85 | 210.17 |
Secured Loans | 135.74 | 317.85 | 90.71 | 60.4 | 125.19 | 128.14 | 159.54 | 75.37 | 162.77 | 182.04 |
Unsecured Loans | 3.4 | 53.83 | 8.52 | 14.35 | 13.06 | 14.54 | 34.68 | 3.98 | 36.11 | 44.24 |
Total Debt | 139.14 | 371.68 | 99.23 | 74.75 | 138.25 | 142.68 | 194.22 | 79.35 | 198.88 | 226.28 |
Other Liabilities | 6.12 | 4.06 | 3.93 | 3.54 | 2.84 | 2.2 | 2.38 | 2.18 | 1.1 | 0.69 |
Total Liabilities | 1,981.82 | 1,795.53 | 1,385.59 | 1,122.79 | 582.01 | 600.39 | 576.23 | 385.57 | 433.83 | 437.14 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,081.32 | 988.75 | 596.46 | 502.36 | 469.74 | 423.22 | 328.2 | 221.69 | 389.19 | 372.28 |
Less : Accumulated Depreciation | 382.47 | 294.52 | 235.8 | 186.95 | 142.89 | 95.82 | 55.46 | 26.72 | 182.15 | 153.94 |
Net Block | 698.85 | 694.23 | 360.66 | 315.41 | 326.85 | 327.4 | 272.74 | 194.97 | 207.04 | 218.34 |
Capital Work in Progress | 147 | 87.86 | 177.1 | 59.88 | 22.93 | 31.48 | 29.95 | 48.23 | 32.94 | 20.34 |
Investments | 443.6 | 287.44 | 31.73 | 25.15 | 21.26 | 19.79 | 20.38 | 22.79 | 18.76 | 3.74 |
Inventories | 242.19 | 242.33 | 322.69 | 170.31 | 144.36 | 128.15 | 122.83 | 63.69 | 108.13 | 55.13 |
Sundry Debtors | 606.55 | 537.25 | 624.6 | 384.95 | 316.65 | 303.96 | 288.91 | 214.53 | 149.66 | 172.57 |
Cash and Bank Balance | 287.49 | 117.68 | 176.77 | 534.21 | 33.84 | 44.04 | 7.12 | 14.54 | 10.53 | 7.96 |
Loans and Advances | 193.98 | 207.28 | 242.39 | 129.29 | 139.46 | 83.02 | 64.79 | 22.72 | 37.68 | 62.66 |
Total Current Assets | 1,330.21 | 1,104.55 | 1,366.44 | 1,218.76 | 634.31 | 559.17 | 483.65 | 315.49 | 306 | 298.32 |
Current Liabilities | 799.63 | 489.95 | 743.11 | 582.65 | 416.24 | 329.03 | 238.98 | 215.2 | 134.81 | 108.6 |
Provisions | 22.71 | 12.47 | 18.78 | 13.92 | 12.73 | 11.15 | 1.05 | 0.48 | 1.63 | 1.28 |
Total Current Liabilities & Provisions | 822.34 | 502.42 | 761.89 | 596.57 | 428.97 | 340.18 | 240.03 | 215.68 | 136.43 | 109.88 |
Net Current Assets | 507.87 | 602.14 | 604.55 | 622.19 | 205.34 | 219 | 243.62 | 99.8 | 169.57 | 188.44 |
Deferred Tax Assets | 6.54 | 8 | 5.63 | 5.22 | 9.25 | 4.66 | 4.36 | 4.53 | 0 | 0 |
Deferred Tax Liability | 42.71 | 38.83 | 24.57 | 20.87 | 22.52 | 21.76 | 20.24 | 13.55 | 20.03 | 19.96 |
Net Deferred Tax | -36.17 | -30.83 | -18.94 | -15.65 | -13.27 | -17.1 | -15.88 | -9.02 | -20.03 | -19.96 |
Other Assets | 220.65 | 154.69 | 230.49 | 115.82 | 18.91 | 19.81 | 25.43 | 28.79 | 25.54 | 26.24 |
Total Assets | 1,981.81 | 1,795.53 | 1,385.58 | 1,122.8 | 582.01 | 600.38 | 576.24 | 385.57 | 433.82 | 437.14 |
Contingent Liabilities | 729.58 | 207.04 | 218.53 | 218.56 | 113.85 | 101.77 | 0 | 0 | 30.13 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 170.8 |
Depreciation | 106.59 |
Interest (Net) | -7.95 |
P/L on Sales of Assets | -0.19 |
P/L on Sales of Invest | -3.29 |
Prov. and W/O (Net) | 3.51 |
P/L in Forex | 4.22 |
Others | -10.78 |
Total Adjustments (PBT and Ext... | 119.23 |
Operating Profit before Workin... | 290.02 |
Trade and 0ther Receivables | -17.14 |
Inventories | 10.88 |
Trade Payables | 296.23 |
Total Adjustments (OP before W... | 308.61 |
Cash Generated from/(used in) ... | 598.64 |
Direct Taxes Paid | -37.07 |
Total Adjustments(Cash Generat... | -37.07 |
Cash Flow before Extraordinary... | 561.57 |
Net Cash from Operating Activi... | 561.57 |
Sale of Fixed Assets | 0.19 |
Purchase of Investments | -1,188.07 |
Sale of Investments | 1,089.32 |
Interest Received | 12.79 |
Net Cash used in Investing Act... | -489.54 |
Proceeds from Issue of shares ... | 267.57 |
Of the Long Tem Borrowings | -9.66 |
Of the Short Term Borrowings | -251.57 |
Of Financial Liabilities | -2.49 |
Dividend Paid | -13.28 |
Interest Paid | -21.69 |
Net Cash used in Financing Act... | -41.9 |
Net Profit before Tax and Extr... | 210.56 |
Depreciation | 88.69 |
Interest (Net) | -14.36 |
P/L on Sales of Assets | -1.07 |
P/L on Sales of Invest | -3.29 |
Prov. and W/O (Net) | 3.95 |
P/L in Forex | 1.04 |
Others | -10.54 |
Total Adjustments (PBT and Ext... | 90.36 |
Operating Profit before Workin... | 300.92 |
Trade and 0ther Receivables | -72.57 |
Inventories | 0.14 |
Trade Payables | 300.69 |
Total Adjustments (OP before W... | 259.2 |
Cash Generated from/(used in) ... | 560.11 |
Direct Taxes Paid | -38.64 |
Total Adjustments(Cash Generat... | -38.64 |
Cash Flow before Extraordinary... | 521.47 |
Net Cash from Operating Activi... | 521.47 |
Sale of Fixed Assets | 7.45 |
Purchase of Investments | -1,188.07 |
Sale of Investments | 1,089.32 |
Interest Received | 27.6 |
Invest.In Subsidiaires | -52.93 |
Net Cash used in Investing Act... | -498.36 |
Proceeds from Issue of shares ... | 267.57 |
Of the Long Tem Borrowings | -9.66 |
Of the Short Term Borrowings | -221.79 |
Of Financial Liabilities | -1.89 |
Dividend Paid | -13.28 |
Interest Paid | -19.75 |
Net Cash used in Financing Act... | -9.34 |
Company Details
Registered Office |
|
Address | A-22/2/3 MIDC, Mahad |
City | Raigad |
State | Maharashtra |
Pin Code | 402309 |
Tel. No. | 91-2145-232424 |
Fax. No. | |
investors@laxmi.com | |
Internet | http://www.laxmi.com |
Registrars |
|
Address | A-22/2/3 MIDC |
City | Raigad |
State | Maharashtra |
Pin Code | 402309 |
Tel. No. | 91-2145-232424 |
Fax. No. | |
investors@laxmi.com | |
Internet | http://www.laxmi.com |
Management |
|
Name | Designation |
Ravi Goenka | Executive Chairman |
Harshvardhan Goenka | Executive Director |
Rajeev Goenka | Non Executive Director |
Manish Chokhani | Independent Director |
O V Bundellu | Independent Director |
Sangeeta Singh | Independent Director |
Rajeev Vaidya | Independent Director |
Aniket Hirpara | Company Sec. & Compli. Officer |
Rajiv Banavali | Independent Director |
Rajan Venkatesh | Managing Director & CEO |