Lupin Ltd

NSE :LUPIN   BSE :500257  Sector : Pharmaceuticals
Buy, Sell or Hold LUPIN? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Apr
1611.45
(0.15%)
15 Apr
1609.10
(-0.81%)
12 Apr
1622.25
(1.10%)
10 Apr
1604.60
(-0.07%)
09 Apr
1605.65
(-0.39%)
08 Apr
1612.00
(0.80%)
05 Apr
1599.25
(0.76%)
04 Apr
1587.25
(-1.13%)
03 Apr
1605.40
(-0.28%)
02 Apr
1609.90
(-0.85%)
01 Apr
1623.75
(0.43%)
28 Mar
1616.80
(1.05%)
27 Mar
1599.95
(-0.93%)
26 Mar
1614.90
(0.41%)
22 Mar
1608.25
(-0.21%)
21 Mar
1611.65
(3.12%)
20 Mar
1562.90
(-0.46%)
19 Mar
1570.20
(-2.74%)
18 Mar
1614.40
(-1.37%)
15 Mar
1636.80
(-0.78%)
14 Mar
1649.70
(2.88%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1610.28

10 DMA
Bullish

1606.37

20 DMA
Bullish

1606.02

50 DMA
Bearish

1611.93

100 DMA
Bullish

1471.95

200 DMA
Bullish

1277.83


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 16, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1669.09 1653.02 1621.58 - -
R2 1653.02 1638.94 1618.21 1651.84 -
R1 1632.24 1630.25 1614.83 1629.88 1642.63
P 1616.17 1616.17 1616.17 1614.99 1621.36
S1 1595.39 1602.09 1608.07 1593.03 1605.78
S2 1579.32 1593.4 1604.69 1578.14 -
S3 1558.54 1579.32 1601.32 - -

Key Metrics

EPS

45.23

P/E

35.58

P/B

3.8

Dividend Yield

0.25%

Market Cap

73,432 Cr.

Face Value

2

Book Value

423.02

ROE

3.64%

EBITDA Growth

1,066.31 Cr.

Debt/Equity

0.35

Shareholding Pattern

  47.01% Total Promoter Holding
16.82% Mutual Fund Holdings
18.28% FIIs
6.93% Non Institution
9.95% Insurance Companies
0% Custodians
1.01% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Lupin Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4340.18 4467.35 4836.89 5078.96 5226.78
PROFIT 153.47 235.96 452.26 489.67 613.12
EPS 3.38 5.19 9.94 10.76 13.47

Lupin Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2878.21 2891.57 3523.38 3684.83 4138.91
PROFIT 40.4 119.01 476.96 548.61 916.44
EPS 0.89 2.62 10.48 12.06 20.14

Profit & Loss (Figures in Rs. Crores)


Lupin Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 11603.46 13155.45 14891.55 17820.02 15787.64 15300.23 15984.01 15785.44 16814.25 16638.84
PROFIT 1843.88 2406.17 2254.2 2563.02 281.58 729.97 -470.2 1176.98 -1561.3 409.65
EPS 41.14 52.85 48.84 56.79 5.71 13.6 -5.96 27.06 -33.21 9.84

Lupin Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 9430.97 10103.9 11703.34 12899.93 10127.03 11794.89 11529.57 11266.88 12231.04 11348.06
PROFIT 2331.18 2399.89 2817.18 3145.49 1313.73 1743.98 1153.18 1217.01 -219.34 410.79
EPS 51.28 51.81 61.3 69.56 29.74 34.01 16.06 27.74 -4.15 9.35

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 9190.990.7490.690.590.4290.3290.1289.989.68
Reserves Total 12,373.512,062.3713,712.3512,446.0213,651.7313,486.6413,407.2511,073.258,784.166,841.89
Equity Application Money000.050.08000000
Total Shareholders Funds12,464.512,153.2713,803.1412,536.713,742.2313,577.0613,497.5711,163.378,874.066,931.57
Minority Interest78.3268.7154.9744.4646.8640.0834.5232.0824.166.94
Secured Loans 0141.86242.92175.61446.186,930.616,963.12377.2397.97107.6
Unsecured Loans 4,541.524,016.524,886.166,129.718,049.89212.191,002.976,800.29439.15546.14
Total Debt4,541.524,158.385,129.086,305.328,496.077,142.87,966.097,177.52537.12653.74
Other Liabilities704.41718.15811.661,184.671,100.41882.66911.97667.66206.11178.35
Total Liabilities17,788.7517,098.5119,798.8520,071.1523,385.5721,642.622,410.1519,040.639,641.397,830.6
APPLICATION OF FUNDS :
Gross Block 18,077.4215,990.314,726.7514,160.515,731.8813,859.8612,395.39,212.076,701.095,283.9
Less: Accumulated Depreciation9,722.188,608.686,845.996,222.394,645.173,497.871,362.37495.112,332.91,928.3
Net Block8,355.247,381.627,880.767,938.1111,086.7110,361.9911,032.938,716.964,368.193,355.6
Capital Work in Progress1,237.991,146.281,066.26939.621,639.712,598.22,133.062,702.4575.97304.12
Investments 516.99002,454.882,374.322,295.49261.572,136.1316.351,658.4178.47
Inventories 4,491.764,630.734,092.013,456.873,836.773,662.493,642.283,273.652,503.562,129.45
Sundry Debtors 4,480.74,261.944,474.325,445.935,149.85,192.214,307.344,548.762,656.572,464.1
Cash and Bank Balance1,293.131,098.131,742.462,454.3987.21,408.03698.17821.75481.35797.5
Loans and Advances 1,745.941,644.481,300.771,717.861,769.951,711.951,191.011,241.22534.98532.99
Total Current Assets12,011.5311,635.2811,609.5613,074.9611,743.7211,974.689,838.89,885.386,176.465,924.04
Current Liabilities 3,997.673,584.762,976.283,517.243,503.863,826.023,232.892,931.882,719.681,781.37
Provisions 940.08897.12605.541,195.92771.66551.23569.39325.67574.26345.4
Total Current Liabilities & Provisions4,937.754,481.883,581.824,713.164,275.524,377.253,802.283,257.553,293.942,126.77
Net Current Assets7,073.787,153.48,027.748,361.87,468.27,597.436,036.526,627.832,882.523,797.27
Deferred Tax Assets155.65169.73180.21174.31734716.56507.64510.19173.64140.13
Deferred Tax Liability229.43240.83229.77199.54288.28285.53394.85501.02291.85317.98
Net Deferred Tax-73.78-71.1-49.56-25.23445.72431.03112.799.17-118.21-177.85
Other Assets678.62588.31418.77482.53449.74392.38958.72967.92274.52372.99
Total Assets17,788.7517,098.5119,798.8520,071.1523,385.5721,642.622,410.1519,040.639,641.397,830.6
Contingent Liabilities393.72371.71419.62325.39795.95652.54663.6733.58758.21675.94
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 9190.990.7490.690.590.4290.3290.1289.989.68
Reserves Total 18,320.8618,059.2918,474.7817,382.5217,026.7715,694.5414,689.9211,822.958,937.846,889.36
Equity Application Money000.050.08000000
Total Shareholders Funds18,411.8618,150.1918,565.5717,473.217,117.2715,784.9614,780.2411,913.079,027.746,979.04
Secured Loans 0050.795.291.688.2197220.5720.9550
Unsecured Loans 748.51950.85434.670.544.088.89496.48171.3224.2694.47
Total Debt748.51950.85485.465.835.7617.1593.48391.8945.21144.47
Other Liabilities393.84338.24357.66458.26308.8297.42283.29227.14111.6286.43
Total Liabilities19,554.2119,439.2819,408.6917,937.2917,431.8316,099.4815,657.0112,532.19,184.577,209.94
APPLICATION OF FUNDS :
Gross Block 7,408.436,705.146,230.285,666.144,807.564,373.053,669.022,649.293,310.453,089.22
Less : Accumulated Depreciation 3,386.53,014.962,591.452,152.261,434.611,032.39656.5304.361,274.85909.76
Net Block 4,021.933,690.183,638.833,513.883,372.953,340.663,012.522,344.932,035.62,179.46
Capital Work in Progress926.59947.44950.868221,199.091,171.04480.76624.25489.96267.05
Investments 9,974.339,511.099,562.587,456.437,388.475,362.856,913.923,740.823,444.231,163.66
Inventories 3,019.473,177.142,708.192,484.612,305.982,180.022,125.661,913.961,739.511,372.24
Sundry Debtors 2,674.422,722.013,190.543,616.333,724.324,946.313,902.454,545.152,515.212,859.92
Cash and Bank Balance100.9764.56284.011,305.9361.44110.96172.8434.9659.3146.28
Loans and Advances 1,336.291,651.711,113.641,101.911,285.391,247.57937.82762.41484.13490.65
Total Current Assets7,131.157,615.427,296.388,508.787,377.138,484.867,138.777,256.484,798.154,869.09
Current Liabilities 2,132.41,887.091,693.381,960.11,495.172,149.381,798.621,405.161,138.41,105.29
Provisions 812.04800.25539.17590.17496.99173.81182.4171.91495.52235.8
Total Current Liabilities & Provisions2,944.442,687.342,232.552,550.271,992.162,323.191,981.021,577.071,633.921,341.09
Net Current Assets4,186.714,928.085,063.835,958.515,384.976,161.675,157.755,679.413,164.233,528
Deferred Tax Assets000162.06140.72146.95204.23137.9866.5759.15
Deferred Tax Liability185.02186.75217.32355406.94405.28414.44264.95255.79307.08
Net Deferred Tax-185.02-186.75-217.32-192.94-266.22-258.33-210.21-126.97-189.22-247.93
Other Assets629.67549.24409.91379.41352.57321.59302.27269.66239.77319.7
Total Assets19,554.2119,439.2819,408.6917,937.2917,431.8316,099.4815,657.0112,532.19,184.577,209.94
Contingent Liabilities3,762.433,472.564,875.596,559.758,436.046,861.766,841.896,395.69362.4351.78

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...716.49
Depreciation880.69
Interest (Net)242.18
P/L on Sales of Assets-20.98
P/L on Sales of Invest-11.71
Prov. and W/O (Net)14.96
P/L in Forex-35.66
Total Adjustments (PBT and Ext...1,097.41
Operating Profit before Workin...1,813.9
Trade and 0ther Receivables-131.98
Inventories195.44
Trade Payables216.81
Loans and Advances-15.3
Total Adjustments (OP before W...326.52
Cash Generated from/(used in) ...2,140.42
Direct Taxes Paid-243.18
Total Adjustments(Cash Generat...-243.18
Cash Flow before Extraordinary...1,897.24
Net Cash from Operating Activi...1,897.24
Sale of Fixed Assets38.53
Purchase of Investments-11,823.26
Sale of Investments12,219.01
Interest Received32.43
Net Cash used in Investing Act...-1,286.77
Proceeds from Issue of shares ...1.94
Proceed from Short Tem Borrowi...286.3
Of the Long Tem Borrowings-113.49
Of Financial Liabilities-102.82
Dividend Paid-182.5
Interest Paid-226.68
Net Cash used in Financing Act...-337.25
Net Profit before Tax and Extr...527.14
Depreciation548.34
Interest (Net)91.64
P/L on Sales of Assets-6.17
P/L on Sales of Invest-11.71
Prov. and W/O (Net)11.36
P/L in Forex-70.23
Total Adjustments (PBT and Ext...583.79
Operating Profit before Workin...1,110.93
Trade and 0ther Receivables72.86
Inventories157.67
Trade Payables214.77
Loans and Advances-3.62
Total Adjustments (OP before W...809.86
Cash Generated from/(used in) ...1,920.79
Direct Taxes Paid-126.8
Total Adjustments(Cash Generat...-126.8
Cash Flow before Extraordinary...1,793.99
Net Cash from Operating Activi...1,793.99
Sale of Fixed Assets14.48
Purchase of Investments-12,433.15
Sale of Investments12,017.96
Interest Received7.11
Net Cash used in Investing Act...-1,269.17
Proceeds from Issue of shares ...1.94
Of the Short Term Borrowings-177.01
Of Financial Liabilities-68.06
Dividend Paid-182.5
Interest Paid-72.63
Net Cash used in Financing Act...-498.26

Company Details

Registered Office
AddressKalpataru Inspire 3rd Floor,
Off Western Exp HW Santacruz-E
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-6640 2323
Fax. No.91-22-6640 8131
Emailinvestorservices@lupinpharma.com
Internethttp://www.lupinworld.com; www.lupin.com
Registrars
AddressKalpataru Inspire 3rd Floor
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-6640 2323
Fax. No.91-22-6640 8131
Emailinvestorservices@lupinpharma.com
Internethttp://www.lupinworld.com; www.lupin.com
Management
Name Designation
M D GuptaChairman (Non-Executive)
Nilesh Deshbandhu Gupta.Managing Director
Vinita GuptaDirector & Chief Executive Off
R V SatamCompany Sec. & Compli. Officer
Jean-Luc BelingardIndependent Director
Ramesh SwaminathanExecutive Director & CFO
Mark D McDadeIndependent Director
K B S AnandIndependent Director
Punita Kumar SinhaIndependent Director