Macrotech Developers Ltd
NSE :LODHA BSE :543287 Sector : RealtyBuy, Sell or Hold LODHA? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
02 Jan 1372.90 (0.59%) | 01 Jan 1364.80 (-1.77%) | 31 Dec 1389.40 (-2.19%) | 30 Dec 1420.45 (0.86%) | 27 Dec 1408.35 (-0.40%) | 26 Dec 1414.05 (0.78%) | 24 Dec 1403.05 (-2.57%) | 23 Dec 1440.00 (2.81%) | 20 Dec 1400.70 (-5.12%) | 19 Dec 1476.25 (-0.22%) | 18 Dec 1479.45 (-0.76%) | 17 Dec 1490.75 (1.58%) | 16 Dec 1467.55 (3.49%) | 13 Dec 1418.05 (-1.27%) | 12 Dec 1436.30 (1.79%) | 11 Dec 1411.00 (0.67%) | 10 Dec 1401.60 (1.82%) | 09 Dec 1376.50 (0.38%) | 06 Dec 1371.30 (0.12%) | 05 Dec 1369.70 (-0.10%) | 04 Dec 1371.10 (5.77%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bearish
1393.55
10 DMA
Bearish
1409.98
20 DMA
Bearish
1415.94
50 DMA
Bullish
1291.7
100 DMA
Bullish
1267.77
200 DMA
Bullish
1285.65
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 02, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1424.39 | 1403.57 | 1382.84 | - | - |
R2 | 1403.57 | 1389.76 | 1379.53 | 1404.94 | - |
R1 | 1388.24 | 1381.23 | 1376.21 | 1390.98 | 1395.9 |
P | 1367.42 | 1367.42 | 1367.42 | 1368.79 | 1371.25 |
S1 | 1352.09 | 1353.61 | 1369.59 | 1354.83 | 1359.75 |
S2 | 1331.27 | 1345.08 | 1366.27 | 1332.64 | - |
S3 | 1315.94 | 1331.27 | 1362.96 | - | - |
Key Metrics
EPS
18.95
P/E
72.65
P/B
7.97
Dividend Yield
0.16%
Market Cap
1,36,869 Cr.
Face Value
10
Book Value
172.74
ROE
10.62%
EBITDA Growth
761.9 Cr.
Debt/Equity
0.57
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Macrotech Developers Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1755.1 | 2958.7 | 4083.9 | 2918.3 | 2684.6 | |
PROFIT | 201.9 | 584.94 | 665.5 | 475.3 | 422.9 | |
EPS | 2.09 | 5.22 | 6.84 | 4.78 | 4.25 |
Macrotech Developers Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1754.6 | 2865.7 | 3656.4 | 2880.3 | 2652.2 | |
PROFIT | 176.1 | 498.85 | 539.2 | 465.7 | 385.1 | |
EPS | 1.83 | 3.25 | 5.54 | 4.68 | 3.87 |
Profit & Loss (Figures in Rs. Crores)
Macrotech Developers Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 6657.89 | 8761.57 | 8510.43 | 9965.2 | 11978.87 | 12561.14 | 5771.65 | 9526.2 | 9611.2 | 10469.5 | |
PROFIT | 797.82 | 704.78 | 583.97 | 795.67 | 1635.57 | 717.97 | 394.28 | 1200.43 | 880.33 | 1618.47 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.55 | 5.08 | 15.63 |
Macrotech Developers Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4673.92 | 6823.79 | 5849.79 | 7997.03 | 9534.18 | 8449.29 | 4445.98 | 8444.7 | 9480.4 | 9778.3 | |
PROFIT | 552.31 | 690.21 | 320.73 | 522.37 | 1211.12 | 794.08 | 324.72 | 1131.64 | 823.61 | 1277.53 | |
EPS | 25.54 | 31.84 | 14.18 | 13.15 | 30.62 | 10.94 | -4.69 | 11.77 | 4.73 | 11.7 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,007.7 | 491.3 | 481.5 | 395.88 | 395.88 | 395.88 | 395.88 | 113.11 | 108.11 | 108.11 |
Reserves Total | 16,474.8 | 12,180.8 | 11,623.5 | 4,203.07 | 4,156.44 | 3,445.12 | 4,756.33 | 3,919.88 | 3,864.74 | 3,185.99 |
Total Shareholders Funds | 17,482.5 | 12,672.1 | 12,105 | 4,598.95 | 4,552.32 | 3,841 | 5,152.21 | 4,032.99 | 3,972.85 | 3,294.1 |
Minority Interest | 64.7 | 59.6 | 56.8 | 526.89 | 519.16 | 534.8 | 42.73 | 134.41 | 165.79 | 135.06 |
Secured Loans | 7,666.6 | 9,039.1 | 11,512.1 | 18,032.86 | 18,097.52 | 23,224.6 | 20,293.92 | 14,698.64 | 11,880.72 | 9,977.94 |
Unsecured Loans | 17.8 | 11.7 | 24.6 | 160.03 | 325.63 | 2,415.96 | 2,322.19 | 1,484.27 | 1,953.97 | 1,873.89 |
Total Debt | 7,684.4 | 9,050.8 | 11,536.7 | 18,192.89 | 18,423.15 | 25,640.56 | 22,616.11 | 16,182.91 | 13,834.69 | 11,851.83 |
Other Liabilities | 116.9 | 273.9 | 385.4 | 439.9 | 424.02 | 245.78 | 264.51 | 183.47 | 207.43 | 213.2 |
Total Liabilities | 25,348.5 | 22,056.4 | 24,083.9 | 23,758.63 | 23,918.65 | 30,262.14 | 28,075.56 | 20,533.78 | 18,180.76 | 15,494.19 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,235.1 | 3,735 | 3,992.6 | 3,944.77 | 3,951.34 | 3,837.05 | 3,687.46 | 2,881.83 | 2,576.62 | 2,530.26 |
Less: Accumulated Depreciation | 2,065.8 | 1,907.5 | 2,069.8 | 1,998.48 | 1,930.43 | 1,698.23 | 1,490.46 | 1,128.48 | 677.56 | 240.39 |
Net Block | 1,169.3 | 1,827.5 | 1,922.8 | 1,946.29 | 2,020.91 | 2,138.82 | 2,197 | 1,753.35 | 1,899.06 | 2,289.87 |
Capital Work in Progress | 3.7 | 0 | 0 | 6.29 | 6.29 | 6.29 | 5.92 | 109.43 | 175.67 | 4.48 |
Investments | 2,500.3 | 246 | 574 | 1,579.38 | 1,552.94 | 1,404.96 | 1,384.12 | 1,179.63 | 611.05 | 595.22 |
Inventories | 33,993 | 30,116.7 | 27,358.3 | 28,300.7 | 29,031.44 | 41,512.41 | 31,434.35 | 22,208.38 | 21,023.23 | 19,170.09 |
Sundry Debtors | 799.9 | 739.3 | 645.1 | 654.53 | 794.29 | 484.32 | 758.66 | 604.28 | 684.51 | 1,068.18 |
Cash and Bank Balance | 2,634.8 | 1,824.2 | 1,245.7 | 366.8 | 186.95 | 657.54 | 522.45 | 278.57 | 304.71 | 434.93 |
Loans and Advances | 5,122.5 | 3,034.9 | 4,124.1 | 2,215.61 | 2,184.66 | 2,726.67 | 3,648.35 | 4,687.51 | 3,857.78 | 2,915.61 |
Total Current Assets | 42,550.2 | 35,715.1 | 33,373.2 | 31,537.64 | 32,197.35 | 45,380.94 | 36,363.8 | 27,778.74 | 25,870.23 | 23,588.81 |
Current Liabilities | 21,697.9 | 17,020.7 | 14,196.4 | 15,492.25 | 16,749.24 | 19,591.73 | 11,599.84 | 12,751.56 | 12,080.1 | 11,815.86 |
Provisions | 15.1 | 44.6 | 7.4 | 57.15 | 24.62 | 10.04 | 97.66 | 195.14 | 143.62 | 143.52 |
Total Current Liabilities & Provisions | 21,713 | 17,065.3 | 14,203.8 | 15,549.4 | 16,773.86 | 19,601.76 | 11,697.49 | 12,946.7 | 12,223.73 | 11,959.38 |
Net Current Assets | 20,837.2 | 18,649.8 | 19,169.4 | 15,988.24 | 15,423.49 | 25,779.18 | 24,666.31 | 14,832.04 | 13,646.5 | 11,629.43 |
Deferred Tax Assets | 27.7 | 243.2 | 74.3 | 209.86 | 597.54 | 320.62 | 97.27 | 44.99 | 48.2 | 278.59 |
Deferred Tax Liability | 163.7 | 33.2 | 191.1 | 0.07 | 504 | 0.04 | 575.59 | 495.29 | 624.57 | 722.86 |
Net Deferred Tax | -136 | 210 | -116.8 | 209.79 | 93.54 | 320.58 | -478.32 | -450.3 | -576.37 | -444.27 |
Other Assets | 974 | 1,123.1 | 2,534.5 | 4,028.64 | 4,821.48 | 612.31 | 300.53 | 3,109.63 | 2,424.83 | 1,419.44 |
Total Assets | 25,348.5 | 22,056.4 | 24,083.9 | 23,758.63 | 23,918.65 | 30,262.13 | 28,075.56 | 20,533.78 | 18,180.74 | 15,494.17 |
Contingent Liabilities | 161.3 | 224.1 | 431.5 | 788.7 | 920 | 578.7 | 1,010.58 | 949.63 | 706.63 | 342.21 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 994.5 | 481.8 | 481.5 | 395.88 | 395.88 | 395.88 | 395.88 | 113.11 | 608.11 | 608.11 |
Reserves Total | 15,999.1 | 12,089.9 | 11,694.6 | 3,758.08 | 3,941.33 | 3,224.64 | 4,625.5 | 3,728.91 | 2,912.06 | 2,091.93 |
Total Shareholders Funds | 16,993.6 | 12,571.7 | 12,176.1 | 4,153.96 | 4,337.21 | 3,620.52 | 5,021.38 | 3,842.02 | 3,520.17 | 2,700.04 |
Secured Loans | 6,352.9 | 8,263.7 | 9,790.1 | 12,297.9 | 14,872.76 | 15,766.01 | 14,626.27 | 10,155.09 | 8,648.96 | 7,858.62 |
Unsecured Loans | 2,522.4 | 2,326.5 | 1,042.4 | 2,517.59 | 2,023.84 | 1,233.11 | 1,234.23 | 2,397.93 | 2,681.97 | 2,173.19 |
Total Debt | 8,875.3 | 10,590.2 | 10,832.5 | 14,815.49 | 16,896.6 | 16,999.12 | 15,860.5 | 12,553.02 | 11,330.93 | 10,031.81 |
Other Liabilities | 58.6 | 141 | 265.3 | 273.64 | 200.86 | 58.17 | 34.17 | 29.76 | 45.95 | 68.67 |
Total Liabilities | 25,927.5 | 23,302.9 | 23,273.9 | 19,243.09 | 21,434.67 | 20,677.81 | 20,916.05 | 16,424.8 | 14,897.05 | 12,800.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,140 | 3,730.7 | 3,627.1 | 3,373.55 | 3,376.69 | 1,797 | 3,121.49 | 2,050.26 | 1,713.14 | 1,531.84 |
Less : Accumulated Depreciation | 2,011.2 | 1,775.5 | 1,915.3 | 1,746.37 | 1,692.04 | 306.18 | 1,258.22 | 945.11 | 500.74 | 156.68 |
Net Block | 1,128.8 | 1,955.2 | 1,711.8 | 1,627.18 | 1,684.65 | 1,490.82 | 1,863.27 | 1,105.15 | 1,212.4 | 1,375.16 |
Capital Work in Progress | 0 | 0 | 0 | 6.29 | 6.29 | 6.29 | 5.92 | 99.95 | 288.66 | 83.27 |
Producing Properties | 0 | 0 | 0 | 0 | 0 | 300.24 | 0 | 0 | 0 | 0 |
Investments | 2,384.7 | 379.7 | 612.3 | 1,058.88 | 1,057.98 | 981.73 | 924.59 | 2,587.13 | 1,679.17 | 1,917.54 |
Inventories | 32,829.6 | 28,665.7 | 25,909.1 | 23,762.1 | 25,370.79 | 27,155.09 | 21,505 | 17,379.8 | 16,059.32 | 14,735.12 |
Sundry Debtors | 762.7 | 731.1 | 511.1 | 580.59 | 730.67 | 407.77 | 711.38 | 317.4 | 466.52 | 739.65 |
Cash and Bank Balance | 2,499.7 | 1,700.4 | 1,021 | 213.85 | 115.66 | 262.59 | 174.16 | 203.44 | 192.05 | 330.26 |
Loans and Advances | 6,407.9 | 5,140.3 | 4,182.7 | 2,305.76 | 2,398.67 | 2,140.24 | 2,904.68 | 4,799.96 | 4,347.59 | 4,323.19 |
Total Current Assets | 42,499.9 | 36,237.5 | 31,623.9 | 26,862.3 | 28,615.79 | 29,965.69 | 25,295.22 | 22,700.6 | 21,065.48 | 20,128.21 |
Current Liabilities | 21,559.8 | 17,008.1 | 14,112.2 | 12,720.35 | 12,998.92 | 14,932.76 | 8,733.42 | 11,625.79 | 9,896.41 | 10,393.37 |
Provisions | 8.8 | 41.2 | 5.4 | 4.43 | 5.19 | 9.17 | 0.62 | 0.85 | 0.07 | 4.46 |
Total Current Liabilities & Provisions | 21,568.6 | 17,049.3 | 14,117.6 | 12,724.78 | 13,004.12 | 14,941.93 | 8,734.05 | 11,626.64 | 9,896.47 | 10,397.82 |
Net Current Assets | 20,931.3 | 19,188.2 | 17,506.3 | 14,137.52 | 15,611.68 | 15,023.75 | 16,561.18 | 11,073.96 | 11,169 | 9,730.39 |
Deferred Tax Assets | 300.2 | 721.5 | 355.8 | 644.48 | 536.6 | 240.55 | 74.45 | 0 | 0 | 0 |
Deferred Tax Liability | 428.6 | 506.1 | 526.1 | 551 | 515.37 | 0 | 589.53 | 499.09 | 567.36 | 449.98 |
Net Deferred Tax | -128.4 | 215.4 | -170.3 | 93.48 | 21.23 | 240.55 | -515.08 | -499.09 | -567.36 | -449.98 |
Other Assets | 1,611.1 | 1,564.4 | 3,613.8 | 2,319.73 | 3,052.85 | 2,634.43 | 2,076.19 | 2,057.7 | 1,115.17 | 144.14 |
Total Assets | 25,927.5 | 23,302.9 | 23,273.9 | 19,243.07 | 21,434.67 | 20,677.81 | 20,916.06 | 16,424.8 | 14,897.05 | 12,800.52 |
Contingent Liabilities | 1,393.5 | 1,205.9 | 1,814.9 | 5,595.59 | 3,925.74 | 4,080.47 | 3,773.5 | 8,036.09 | 6,434.89 | 2,464.56 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,027.6 |
Depreciation | 203.9 |
Interest (Net) | 981.1 |
P/L on Sales of Assets | -0.9 |
P/L on Sales of Invest | -13.5 |
Prov. and W/O (Net) | 95.2 |
P/L in Forex | -0.9 |
Total Adjustments (PBT and Ext... | 1,331.2 |
Operating Profit before Workin... | 3,358.8 |
Trade and 0ther Receivables | -1,912.9 |
Inventories | 82.9 |
Trade Payables | 1,007.3 |
Total Adjustments (OP before W... | -822.7 |
Cash Generated from/(used in) ... | 2,536.1 |
Direct Taxes Paid | -23.8 |
Total Adjustments(Cash Generat... | -23.8 |
Cash Flow before Extraordinary... | 2,512.3 |
Net Cash from Operating Activi... | 2,512.3 |
Purchased of Fixed Assets | -169.7 |
Sale of Fixed Assets | 3.6 |
Purchase of Investments | -2,240.8 |
Interest Received | 65.8 |
Net Cash used in Investing Act... | -2,947 |
Proceeds from Issue of shares ... | 3,273.6 |
Proceed from 0ther Long Term B... | 5,129.8 |
Of the Long Tem Borrowings | -6,498.5 |
Of Financial Liabilities | -6.5 |
Dividend Paid | -96.4 |
Interest Paid | -851.1 |
Net Cash used in Financing Act... | 950.9 |
Net Profit before Tax and Extr... | 1,584.1 |
Depreciation | 251.3 |
Interest (Net) | 972.4 |
P/L on Sales of Assets | -29.3 |
P/L on Sales of Invest | -79.8 |
Prov. and W/O (Net) | -288.9 |
P/L in Forex | 1.8 |
Total Adjustments (PBT and Ext... | 880.4 |
Operating Profit before Workin... | 2,464.5 |
Trade and 0ther Receivables | -1,397.8 |
Inventories | -279.4 |
Trade Payables | 1,014.5 |
Total Adjustments (OP before W... | -662.7 |
Cash Generated from/(used in) ... | 1,801.8 |
Direct Taxes Paid | -22 |
Total Adjustments(Cash Generat... | -22 |
Cash Flow before Extraordinary... | 1,779.8 |
Net Cash from Operating Activi... | 1,779.8 |
Purchased of Fixed Assets | -154.3 |
Sale of Fixed Assets | 2.6 |
Purchase of Investments | -2,027.3 |
Sale of Investments | 120 |
Interest Received | 78.2 |
Net Cash used in Investing Act... | -1,930.7 |
Proceeds from Issue of shares ... | 3,273.6 |
Proceed from 0ther Long Term B... | 3,814.8 |
Of the Long Tem Borrowings | -5,485.8 |
Of Financial Liabilities | -4.8 |
Dividend Paid | -96.4 |
Interest Paid | -834.1 |
Net Cash used in Financing Act... | 667.3 |
Company Details
Registered Office |
|
Address | 412 Fl 4 17 G VardhamanChamber, Cawasji Patel Rd Horniman Fort |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-23024400 |
Fax. No. | 91-022-23024550 |
investor.relations@lodhagroup.com | |
Internet | http://www.lodhagroup.in |
Registrars |
|
Address | 412 Fl 4 17 G VardhamanChamber |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-23024400 |
Fax. No. | 91-022-23024550 |
investor.relations@lodhagroup.com | |
Internet | http://www.lodhagroup.in |
Management |
|
Name | Designation |
M M Chitale | Chairman & Independent Directo |
Abhishek Mangal Prabhat Lodha | Managing Director & CEO |
Rajendra Narpatmal Lodha | Whole-time Director |
R P Singh | Non-Exec & Non-Independent Dir |
Ashwani Kumar | Independent Director |
Raunika Malhotra | Whole-time Director |
Sanjyot Rangnekar. | Company Sec. & Compli. Officer |
Lee Polisano | Independent Director |
Rajeev Bakshi | Independent Director |
Harita Gupta | Independent Director |
Shaishav Dharia | Whole-time Director |