Kaveri Seed Company Ltd

NSE :KSCL   BSE :532899  Sector : Miscellaneous
Buy, Sell or Hold KSCL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Sep
1060.00
(-0.76%)
18 Sep
1068.15
(-0.72%)
17 Sep
1075.85
(-3.08%)
16 Sep
1110.00
(-0.36%)
13 Sep
1114.05
(-2.20%)
12 Sep
1139.15
(-0.34%)
11 Sep
1143.00
(-2.77%)
10 Sep
1175.55
(1.01%)
09 Sep
1163.85
(4.38%)
06 Sep
1115.05
(0.86%)
05 Sep
1105.50
(-0.21%)
04 Sep
1107.80
(1.65%)
03 Sep
1089.85
(5.05%)
02 Sep
1037.45
(-1.25%)
30 Aug
1050.60
(0.40%)
29 Aug
1046.40
(-1.12%)
28 Aug
1058.20
(0.76%)
27 Aug
1050.25
(-1.47%)
26 Aug
1065.95
(-3.04%)
23 Aug
1099.40
(-2.39%)
22 Aug
1126.30
(-0.15%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1084.99


10 DMA
Bearish

1116.44


20 DMA
Bearish

1093.68


50 DMA
Bearish

1070.31


100 DMA
Bullish

984.6


200 DMA
Bullish

823.34



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Sep 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1150.54 1118.87 1076.8 - -
R2 1118.87 1095.53 1071.2 1119.43 -
R1 1089.44 1081.11 1065.6 1090.56 1104.15
P 1057.77 1057.77 1057.77 1058.33 1065.13
S1 1028.34 1034.43 1054.4 1029.46 1043.05
S2 996.67 1020.01 1048.8 997.23 -
S3 967.24 996.67 1043.2 - -

Key Metrics

EPS

59.89

P/E

17.63

P/B

4.41

Dividend Yield

0.47%

Market Cap

5,453 Cr.

Face Value

2

Book Value

239.6

ROE

20.37%

EBITDA Growth

303.37 Cr.

Debt/Equity

0

Shareholding Pattern

  60.5% Total Promoter Holding
0.38% Mutual Fund Holdings
18.97% FIIs
14.97% Non Institution
2.94% Insurance Companies
0.59% Custodians
1.65% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Kaveri Seed Company Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 747.75 184.83 155.68 123.35 812.35
PROFIT 273.52 13.72 11.78 -0.27 289.49
EPS 49.1 2.65 2.52 0.31 56.99

Kaveri Seed Company Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 779.68 110.32 131.88 106.76 817.9
PROFIT 267.84 10.72 11.66 2.79 282.91
EPS 47.9 1.91 2.08 0.64 55

Profit & Loss (Figures in Rs. Crores)


Kaveri Seed Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1167.14 734.92 721.36 822.02 971.98 1073.49 1231.64 953.08 1108.6 1224.33
PROFIT 288.11 167.85 127.61 208.33 187.35 220.36 284.75 188.46 215.48 263.45
EPS 42.15 24.25 11.19 31.99 34.44 43.08 51.58 36.49 48.75 58.3

Kaveri Seed Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1119.29 706.22 685.17 775.87 931.4 1028.71 1185.32 897.1 1039.67 1143.11
PROFIT 302.13 172.25 129.36 207.41 184.49 213 279.44 184.92 210.54 257.7
EPS 42.3 24.95 11.36 31.83 34.01 41.65 50.61 35.82 47.75 56.96

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10.2911.1811.6612.0712.0712.6313.2213.8113.8113.78
Reserves Total 1,222.411,353.871,269.11,232.36946.6994.24999.181,000.53913.38740.45
Equity Application Money0000000000.54
Total Shareholders Funds1,232.71,365.051,280.761,244.43958.671,006.871,012.41,014.34927.19754.77
Minority Interest3.352.221.30.950.24-0.61-0.57-0.74-0.20.22
Secured Loans 00.130.611.086.267.112.884.641.641.41
Unsecured Loans 0.130.480.480.4800000.010.03
Total Debt0.130.611.091.566.267.112.884.641.651.44
Other Liabilities38.3232.130.3624.1117.914.0414.098.688.56.39
Total Liabilities1,274.51,399.981,313.511,271.05983.071,027.411,028.81,026.92937.14762.82
APPLICATION OF FUNDS :
Gross Block 573.59510.38473.11456.55443.96412.52340.59329.21302.59235.15
Less: Accumulated Depreciation276.32249.46230.72210.91194.26172.39151.11128.97101.0574.31
Net Block297.27260.92242.39245.64249.7240.13189.48200.24201.54160.84
Capital Work in Progress133.79133.0643.2330.8218.2138.1537.3533.9719.761.66
Investments 476.16561.94516.6598.98383.86509.56622.6656.89506.38294.99
Inventories 742.57717.87760.62719.51639.05561.23442.82447.82504.45494.35
Sundry Debtors 111.83133.35110.71105.68118.0284.6285.9385.480.36118.06
Cash and Bank Balance24.2121.6120.1414.098.058.713.9120.979.496.56
Loans and Advances 159.54148.5142.21217.82142.4569.0860.2775.0134.7318.93
Total Current Assets1,038.151,021.321,033.681,057.1907.58723.63602.93629.19629.02637.9
Current Liabilities 760.57638.1548.52673.84575.35501.92412.34500.03415.69349.12
Provisions 3.432.431.221.3222.047.550.827.8346.46
Total Current Liabilities & Provisions764640.53549.74675.16577.36503.96419.89500.85423.53395.59
Net Current Assets274.15380.79483.94381.94330.22219.67183.04128.33205.49242.31
Deferred Tax Assets5.273.483.031.781.571.481.120.830.160.32
Deferred Tax Liability14.2911.1617.1515.9918.3720.617.20-0.160
Net Deferred Tax-9.02-7.68-14.12-14.21-16.8-19.12-16.080.830.320.32
Other Assets102.1570.9641.4627.8717.893912.416.653.722.71
Total Assets1,274.51,399.991,313.51,271.05983.081,027.41,028.81,026.91937.15762.82
Contingent Liabilities153.396.5625.698.326.396.3913.6610.8175.651.6
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10.2911.1811.6612.0712.0712.6313.2213.8113.8113.78
Reserves Total 1,222.191,362.261,282.621,250.01969.781,000.331,008.011,010.2922.43744.96
Equity Application Money0000000000.54
Total Shareholders Funds1,232.481,373.441,294.281,262.08981.851,012.961,021.231,024.01936.24759.28
Secured Loans 00.130.611.082.032.21.881.641.641.4
Unsecured Loans 0.130.480.480.48000000
Total Debt0.130.611.091.562.032.21.881.641.641.4
Other Liabilities30.5225.4924.3418.712.789.9110.685.696.124.6
Total Liabilities1,263.131,399.541,319.711,282.34996.661,025.071,033.791,031.34944765.28
APPLICATION OF FUNDS :
Gross Block 546.5488.06451.16435.93423.23391.82321.61311.9285.55218.61
Less : Accumulated Depreciation 257.07231.91214.07194.8178.89158.28138.59117.8490.7666.47
Net Block 289.43256.15237.09241.13244.34233.54183.02194.06194.79152.14
Capital Work in Progress127.91127.8343.2325.5912.9832.9231.628.6719.5161.66
Investments 503.34587.44539.84626.85413.72539.41652.46686.65528.39316.53
Inventories 729.68705.19749.95714.13632.85551.64434.04439.97497.49486.76
Sundry Debtors 60.0779.5271.7173.7989.6864.8563.9369.8363.1198.08
Cash and Bank Balance17.9313.5214.467.044.226.778.7317.056.924.06
Loans and Advances 157.49138.56135.68217.86142.369.5767.2274.1240.7524.61
Total Current Assets965.16936.78971.81,012.82869.04692.83573.92600.96608.27613.51
Current Liabilities 731.96593.36525.49663.17568.68490.59394.97485.5404.38336.15
Provisions 2.511.90.91.030.971.586.450.26.1145.05
Total Current Liabilities & Provisions734.46595.26526.39664.2569.65492.18401.42485.69410.48381.21
Net Current Assets230.7341.53445.41348.62299.4200.65172.5115.27197.78232.31
Deferred Tax Assets1.250.60.320.410.430.350.440.320.160.32
Deferred Tax Liability14.3611.1917.1916.1218.5320.517.200.010
Net Deferred Tax-13.11-10.59-16.87-15.71-18.1-20.15-16.760.320.150.32
Other Assets124.8697.1771.0255.8444.3438.710.986.383.382.33
Total Assets1,263.131,399.531,319.721,282.32996.681,025.071,033.791,031.34944765.29
Contingent Liabilities150.4193.5222.655.283.353.357.899.5475.211.6

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...320.77
Depreciation28.01
Interest (Net)-1.77
Dividend Received0.02
P/L on Sales of Assets-0.07
P/L on Sales of Invest-37.66
Prov. and W/O (Net)6.94
Others-398.87
Total Adjustments (PBT and Ext...-26.18
Operating Profit before Workin...294.6
Trade and 0ther Receivables14.58
Inventories-28.67
Trade Payables15.2
Loans and Advances-7.47
Total Adjustments (OP before W...110.24
Cash Generated from/(used in) ...404.84
Direct Taxes Paid-15.41
Total Adjustments(Cash Generat...-15.41
Cash Flow before Extraordinary...389.42
Net Cash from Operating Activi...389.42
Purchased of Fixed Assets-100.05
Sale of Fixed Assets0.11
Purchase of Investments-534.72
Sale of Investments670.35
Interest Received2.1
Net Cash used in Investing Act...37.79
Proceeds from Issue of shares ...2.53
Of the Long Tem Borrowings-0.48
Dividend Paid-27.55
Interest Paid-0.25
Net Cash used in Financing Act...-424.62
Net Profit before Tax and Extr...310.21
Depreciation26.19
Interest (Net)-4.33
Dividend Received0.02
P/L on Sales of Assets-0.02
P/L on Sales of Invest-37.36
Prov. and W/O (Net)2.57
Others-426.83
Total Adjustments (PBT and Ext...-34.66
Operating Profit before Workin...275.55
Trade and 0ther Receivables16.88
Inventories-28.45
Trade Payables23.05
Loans and Advances-12.44
Total Adjustments (OP before W...122.76
Cash Generated from/(used in) ...398.31
Direct Taxes Paid-10.91
Total Adjustments(Cash Generat...-10.91
Cash Flow before Extraordinary...387.4
Net Cash from Operating Activi...387.4
Purchased of Fixed Assets-91.32
Sale of Fixed Assets0.04
Purchase of Investments-525.94
Sale of Investments659.71
Interest Received2.09
Invest.In Subsidiaires-0.04
Net Cash used in Investing Act...44.55
Of the Long Tem Borrowings-0.48
Interest Paid-0.24
Net Cash used in Financing Act...-427.55

Company Details

Registered Office
Address513 B 5th Flr Minerva Complex,
S D Road
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842398/27842405/27721457
Fax. No.91-40-27811237
Emailcs.kaveri@gmail.com; info@kaveriseeds.in
Internethttp://www.kaveriseeds.in
Registrars
Address513 B 5th Flr Minerva Complex
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842398/27842405/27721457
Fax. No.91-40-27811237
Emailcs.kaveri@gmail.com; info@kaveriseeds.in
Internethttp://www.kaveriseeds.in
Management
Name Designation
Gundavaram Venkata Bhaskar RaoChairman & Managing Director
Gundavaram Vanaja DeviWhole-time Director
Gundavaram PawanWhole Time Director
Chennameneni VamsheedharWhole-time Director
Chennameneni Mithun ChandWhole-time Director
S Raghuvardhan ReddyIndependent Director
S M LlyasIndependent Director
K PurushothamIndependent Director
Musinipally Chaya RatanIndependent Director
Rayappa Ramappa HanchinalIndependent Director
Sreelatha VishnubhotlaCompany Sec. & Compli. Officer
S Narsing RaoIndependent Director
Krishna Mohan PrasadIndependent Director
Rajesh Kumar MittalIndependent Director