KEI Industries Ltd
NSE :KEI BSE :517569 Sector : CablesBuy, Sell or Hold KEI? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
14 Nov 3811.95 (-2.01%) | 13 Nov 3889.95 (-2.71%) | 12 Nov 3998.40 (0.21%) | 11 Nov 3990.15 (0.06%) | 08 Nov 3987.60 (-0.62%) | 07 Nov 4012.60 (1.19%) | 06 Nov 3965.40 (-0.25%) | 05 Nov 3975.15 (-2.00%) | 04 Nov 4056.35 (0.03%) | 01 Nov 4055.15 (0.08%) | 31 Oct 4051.75 (4.80%) | 30 Oct 3866.05 (1.94%) | 29 Oct 3792.40 (-1.25%) | 28 Oct 3840.55 (-0.28%) | 25 Oct 3851.25 (-2.79%) | 24 Oct 3961.65 (-2.22%) | 23 Oct 4051.55 (1.23%) | 22 Oct 4002.40 (-1.41%) | 21 Oct 4059.65 (0.05%) | 18 Oct 4057.55 (-2.10%) | 17 Oct 4144.55 (-5.48%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
3934.25
10 DMA
Bearish
3972.24
20 DMA
Bearish
3963.95
50 DMA
Bearish
4202.27
100 DMA
Bearish
4307.09
200 DMA
Bearish
4014.68
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 14, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 4017.05 | 3963.25 | 3847.55 | - | - |
R2 | 3963.25 | 3913.8 | 3835.68 | 3957.79 | - |
R1 | 3887.6 | 3883.25 | 3823.82 | 3876.68 | 3925.43 |
P | 3833.8 | 3833.8 | 3833.8 | 3828.34 | 3852.71 |
S1 | 3758.15 | 3784.35 | 3800.08 | 3747.23 | 3795.98 |
S2 | 3704.35 | 3753.8 | 3788.22 | 3698.89 | - |
S3 | 3628.7 | 3704.35 | 3776.35 | - | - |
Key Metrics
EPS
69.17
P/E
55.1
P/B
9.95
Dividend Yield
0.09%
Market Cap
34,418 Cr.
Face Value
2
Book Value
382.96
ROE
20.24%
EBITDA Growth
236.53 Cr.
Debt/Equity
0.06
Shareholding History
Quarterly Result (Figures in Rs. Crores)
KEI Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1954.23 | 2073.53 | 2334.43 | 2078.34 | 2296.57 |
PROFIT | 140.21 | 150.67 | 168.76 | 150.25 | 154.81 |
EPS | 15.54 | 16.7 | 18.67 | 16.65 | 17.16 |
KEI Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1954.23 | 2073.53 | 2334.43 | 2078.34 | 2296.57 |
PROFIT | 140.21 | 150.67 | 168.79 | 150.25 | 154.81 |
EPS | 15.54 | 16.7 | 18.7 | 16.65 | 17.16 |
Profit & Loss (Figures in Rs. Crores)
KEI Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2077.48 | 2311.25 | 2681.21 | 3507.42 | 4346.35 | 5037.12 | 4088.58 | 6067.49 | 6932.44 | 8241.13 | |
PROFIT | 32.61 | 62.54 | 93.67 | 144.85 | 180.94 | 256.37 | 269.62 | 376 | 477.32 | 580.83 | |
EPS | 4.35 | 8 | 12.04 | 18.48 | 22.9 | 28.63 | 30.01 | 41.73 | 52.93 | 64.35 |
KEI Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2075.41 | 2285.4 | 2681.21 | 3500.72 | 4338.76 | 5036.98 | 4088.43 | 6067.75 | 6932.44 | 8241.13 | |
PROFIT | 32.61 | 62.19 | 93.85 | 144.65 | 181.95 | 255.17 | 269.62 | 376.2 | 477.35 | 580.98 | |
EPS | 4.35 | 7.95 | 12.06 | 18.45 | 23.04 | 28.5 | 30 | 41.75 | 52.93 | 64.39 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 18.05 | 18.04 | 18.02 | 17.97 | 17.9 | 15.79 | 15.67 | 15.56 | 15.45 | 15.45 |
Reserves Total | 3,130.22 | 2,571.15 | 2,117.51 | 1,755.99 | 1,489.31 | 762.26 | 589.02 | 445.52 | 351.53 | 288.4 |
Total Shareholders Funds | 3,148.27 | 2,589.19 | 2,135.53 | 1,773.96 | 1,507.21 | 778.05 | 604.69 | 461.08 | 366.98 | 303.85 |
Minority Interest | 0 | -0.02 | -0.01 | -0.01 | -0.11 | -0.11 | 0 | 0 | 0 | 0 |
Secured Loans | 134.23 | 135.26 | 331.37 | 263.74 | 336.03 | 569.18 | 813.17 | 780.72 | 493.87 | 452.03 |
Unsecured Loans | 32 | 26.57 | 24.01 | 68.85 | 30.62 | 30.27 | 28.95 | 32.13 | 4.31 | 0.47 |
Total Debt | 166.23 | 161.83 | 355.38 | 332.59 | 366.65 | 599.45 | 842.12 | 812.85 | 498.18 | 452.5 |
Other Liabilities | 23.69 | 14.88 | 8.77 | 9.12 | 25.69 | 8.63 | 6.72 | 5.06 | 4 | 3.2 |
Total Liabilities | 3,338.19 | 2,765.88 | 2,499.67 | 2,115.66 | 1,899.44 | 1,386.02 | 1,453.53 | 1,278.99 | 869.16 | 759.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,129.82 | 870.05 | 781.8 | 733.72 | 693.26 | 582.49 | 467.34 | 439.95 | 499.83 | 445.13 |
Less: Accumulated Depreciation | 359.47 | 302.73 | 250.89 | 196.6 | 139.64 | 93.84 | 60.36 | 34.75 | 171.64 | 147.04 |
Net Block | 770.35 | 567.32 | 530.91 | 537.12 | 553.62 | 488.65 | 406.98 | 405.2 | 328.19 | 298.09 |
Capital Work in Progress | 120.89 | 14.56 | 16.51 | 7.13 | 11.21 | 31.61 | 22.98 | 3.15 | 29.34 | 4.39 |
Investments | 1.59 | 1.27 | 2.02 | 1.17 | 0.75 | 1.74 | 3 | 2.91 | 3.11 | 3.14 |
Inventories | 1,342.75 | 1,102.29 | 1,079.41 | 762.75 | 863.78 | 693.21 | 555.59 | 498.92 | 422.55 | 440.32 |
Sundry Debtors | 1,517.87 | 1,387.79 | 1,395.53 | 1,349.57 | 1,367.59 | 1,090.93 | 1,022.84 | 824.58 | 568.14 | 473.29 |
Cash and Bank Balance | 700.37 | 537.17 | 360.04 | 221.24 | 214.35 | 195.34 | 77.16 | 33.34 | 5.84 | 4.72 |
Loans and Advances | 136.45 | 134.09 | 126.09 | 106.55 | 240.08 | 246.16 | 115.15 | 119.32 | 84.59 | 115.87 |
Total Current Assets | 3,697.44 | 3,161.33 | 2,961.07 | 2,440.11 | 2,685.8 | 2,225.63 | 1,770.73 | 1,476.16 | 1,081.12 | 1,034.19 |
Current Liabilities | 1,278.19 | 963.04 | 977.74 | 851.64 | 1,328.53 | 1,310.7 | 712.07 | 571.39 | 548.47 | 552.63 |
Provisions | 12.75 | 14.6 | 20.21 | 13.11 | 10.06 | 23.57 | 14.57 | 10.1 | 10.1 | 8.94 |
Total Current Liabilities & Provisions | 1,290.94 | 977.64 | 997.95 | 864.76 | 1,338.59 | 1,334.28 | 726.65 | 581.49 | 558.57 | 561.57 |
Net Current Assets | 2,406.5 | 2,183.69 | 1,963.12 | 1,575.35 | 1,347.21 | 891.36 | 1,044.09 | 894.67 | 522.55 | 472.62 |
Deferred Tax Assets | 18.81 | 17.14 | 15.4 | 18.22 | 14.21 | 15.48 | 12.8 | 11.62 | 4.1 | 15.66 |
Deferred Tax Liability | 46.13 | 43.78 | 44.84 | 46.29 | 45.05 | 59.53 | 52.52 | 46.94 | 40.35 | 39.2 |
Net Deferred Tax | -27.32 | -26.64 | -29.44 | -28.07 | -30.84 | -44.05 | -39.72 | -35.32 | -36.25 | -23.54 |
Other Assets | 66.19 | 25.67 | 16.56 | 22.98 | 17.5 | 16.7 | 16.21 | 8.37 | 22.22 | 4.86 |
Total Assets | 3,338.19 | 2,765.87 | 2,499.68 | 2,115.68 | 1,899.45 | 1,386.01 | 1,453.54 | 1,278.99 | 869.15 | 759.55 |
Contingent Liabilities | 318.74 | 144.58 | 276.81 | 192.78 | 1,329.55 | 1,452.88 | 948.33 | 864.52 | 333.41 | 355 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 18.05 | 18.04 | 18.02 | 17.97 | 17.9 | 15.79 | 15.67 | 15.56 | 15.45 | 15.45 |
Reserves Total | 3,130.22 | 2,570.97 | 2,117.3 | 1,755.58 | 1,488.86 | 763.11 | 588.86 | 445.35 | 351.18 | 288.4 |
Total Shareholders Funds | 3,148.27 | 2,589.01 | 2,135.32 | 1,773.55 | 1,506.76 | 778.9 | 604.53 | 460.91 | 366.63 | 303.85 |
Secured Loans | 134.23 | 135.26 | 331.37 | 263.74 | 336.03 | 559.63 | 813.17 | 780.72 | 493.06 | 452.03 |
Unsecured Loans | 32 | 26.57 | 24.01 | 68.85 | 30.62 | 39.81 | 28.95 | 32.13 | 5.12 | 0.47 |
Total Debt | 166.23 | 161.83 | 355.38 | 332.59 | 366.65 | 599.44 | 842.12 | 812.85 | 498.18 | 452.5 |
Other Liabilities | 23.69 | 14.88 | 8.77 | 9.12 | 25.69 | 8.63 | 6.72 | 5.06 | 4 | 3.2 |
Total Liabilities | 3,338.19 | 2,765.72 | 2,499.47 | 2,115.26 | 1,899.1 | 1,386.97 | 1,453.37 | 1,278.82 | 868.81 | 759.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,129.82 | 870.05 | 781.8 | 733.72 | 693.26 | 582.49 | 467.34 | 433.55 | 499.53 | 445.13 |
Less : Accumulated Depreciation | 359.47 | 302.73 | 250.89 | 196.6 | 139.64 | 93.84 | 60.36 | 28.35 | 171.6 | 147.04 |
Net Block | 770.35 | 567.32 | 530.91 | 537.12 | 553.62 | 488.65 | 406.98 | 405.2 | 327.93 | 298.09 |
Capital Work in Progress | 120.89 | 14.56 | 16.51 | 7.13 | 11.21 | 31.61 | 22.98 | 3.15 | 29.34 | 4.39 |
Investments | 1.59 | 1.27 | 2.01 | 0.91 | 0.6 | 1.57 | 2.83 | 2.73 | 3.11 | 3.14 |
Inventories | 1,342.75 | 1,102.29 | 1,079.41 | 762.75 | 863.78 | 689.64 | 555.59 | 498.92 | 422.47 | 440.32 |
Sundry Debtors | 1,517.87 | 1,387.79 | 1,395.53 | 1,349.57 | 1,367.59 | 1,094.62 | 1,020.59 | 824.58 | 567.39 | 479.84 |
Cash and Bank Balance | 700.37 | 537.16 | 360.03 | 221.21 | 214.3 | 195.34 | 76.33 | 33.31 | 5.77 | 4.69 |
Loans and Advances | 136.45 | 134.08 | 126.08 | 106.54 | 240.06 | 246.85 | 115.11 | 119.35 | 84.7 | 106.42 |
Total Current Assets | 3,697.44 | 3,161.32 | 2,961.05 | 2,440.07 | 2,685.73 | 2,226.45 | 1,767.61 | 1,476.16 | 1,080.33 | 1,031.27 |
Current Liabilities | 1,278.19 | 963.01 | 977.74 | 851.57 | 1,328.53 | 1,310.37 | 708.92 | 571.37 | 546.8 | 549.65 |
Provisions | 12.75 | 14.6 | 20.21 | 13.11 | 10.06 | 23.48 | 14.48 | 10.1 | 11.08 | 9 |
Total Current Liabilities & Provisions | 1,290.94 | 977.61 | 997.95 | 864.69 | 1,338.59 | 1,333.84 | 723.4 | 581.47 | 557.88 | 558.65 |
Net Current Assets | 2,406.5 | 2,183.71 | 1,963.1 | 1,575.39 | 1,347.14 | 892.6 | 1,044.21 | 894.69 | 522.45 | 472.62 |
Deferred Tax Assets | 18.81 | 16.96 | 15.22 | 18.04 | 14.09 | 15.36 | 12.68 | 11.62 | 4.1 | 15.66 |
Deferred Tax Liability | 46.13 | 43.78 | 44.84 | 46.29 | 45.05 | 59.53 | 52.52 | 46.94 | 40.35 | 39.2 |
Net Deferred Tax | -27.32 | -26.82 | -29.62 | -28.25 | -30.96 | -44.17 | -39.84 | -35.32 | -36.25 | -23.54 |
Other Assets | 66.19 | 25.67 | 16.56 | 22.98 | 17.5 | 16.7 | 16.21 | 8.37 | 22.22 | 4.86 |
Total Assets | 3,338.19 | 2,765.71 | 2,499.47 | 2,115.28 | 1,899.11 | 1,386.96 | 1,453.37 | 1,278.83 | 868.8 | 759.55 |
Contingent Liabilities | 318.74 | 144.58 | 276.81 | 192.78 | 1,329.55 | 1,452.88 | 948.33 | 864.52 | 333.41 | 355 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 780.97 |
Depreciation | 61.36 |
Interest (Net) | 22.65 |
Dividend Received | 0.01 |
P/L on Sales of Assets | -0.09 |
P/L on Sales of Invest | 0.21 |
Prov. and W/O (Net) | 8.71 |
P/L in Forex | -0.15 |
Total Adjustments (PBT and Ext... | 102.94 |
Operating Profit before Workin... | 883.91 |
Trade and 0ther Receivables | -133.62 |
Inventories | -240.46 |
Trade Payables | 314.62 |
Total Adjustments (OP before W... | -68.86 |
Cash Generated from/(used in) ... | 815.05 |
Direct Taxes Paid | -204.54 |
Total Adjustments(Cash Generat... | -204.54 |
Cash Flow before Extraordinary... | 610.5 |
Net Cash from Operating Activi... | 610.5 |
Purchased of Fixed Assets | -400.49 |
Sale of Fixed Assets | 0.46 |
Sale of Investments | 0.26 |
Interest Received | 20.9 |
Net Cash used in Investing Act... | -352.56 |
Proceeds from Issue of shares ... | 1.1 |
Proceed from 0ther Long Term B... | 0.12 |
Of the Long Tem Borrowings | -1.03 |
Dividend Paid | -28.05 |
Interest Paid | -43.91 |
Net Cash used in Financing Act... | -71.76 |
Net Profit before Tax and Extr... | 781.29 |
Depreciation | 61.36 |
Interest (Net) | 22.65 |
Dividend Received | 0.01 |
P/L on Sales of Assets | -0.09 |
Prov. and W/O (Net) | 8.71 |
P/L in Forex | -0.16 |
Total Adjustments (PBT and Ext... | 102.73 |
Operating Profit before Workin... | 884.02 |
Trade and 0ther Receivables | -133.62 |
Inventories | -240.46 |
Trade Payables | 314.63 |
Total Adjustments (OP before W... | -68.85 |
Cash Generated from/(used in) ... | 815.17 |
Direct Taxes Paid | -204.54 |
Total Adjustments(Cash Generat... | -204.54 |
Cash Flow before Extraordinary... | 610.63 |
Net Cash from Operating Activi... | 610.63 |
Purchased of Fixed Assets | -400.49 |
Sale of Fixed Assets | 0.46 |
Sale of Investments | 0.26 |
Interest Received | 20.9 |
Net Cash used in Investing Act... | -352.56 |
Proceeds from Issue of shares ... | 1.1 |
Proceed from Bank Borrowings | 37.5 |
Of the Long Tem Borrowings | -38.53 |
Dividend Paid | -28.05 |
Interest Paid | -43.91 |
Net Cash used in Financing Act... | -71.88 |
Company Details
Registered Office |
|
Address | D-90 Okhla Industrial Area, Phase-I |
City | New Delhi |
State | New Delhi |
Pin Code | 110020 |
Tel. No. | 91-11-26818840/8642 |
Fax. No. | 91-11-26811959/7225 |
cs@kei-ind.com | |
Internet | http://www.kei-ind.com |
Registrars |
|
Address | D-90 Okhla Industrial Area |
City | New Delhi |
State | New Delhi |
Pin Code | 110020 |
Tel. No. | 91-11-26818840/8642 |
Fax. No. | 91-11-26811959/7225 |
cs@kei-ind.com | |
Internet | http://www.kei-ind.com |
Management |
|
Name | Designation |
Anil Gupta | Chairman & Managing Director |
Archana Gupta | Non-Exec & Non-Independent Dir |
Akshit Diviaj Gupta | Whole-time Director |
Pawan Bholusaria | Independent Director |
K G Somani | Independent Director |
Vijay Bhushan | Independent Director |
Vikram Bhartia | Independent Director |
SADHU RAM BANSAL | Independent Director |
Rajeev Gupta | Director (Finance) & CFO |
Shalini Gupta | Independent Director |
Rajesh Yaduvanshi | Independent Director |
VINAY MITTAL | Addtnl Independent Director |