KEI Industries Ltd

NSE :KEI   BSE :517569  Sector : Cables
Buy, Sell or Hold KEI? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

02 May
3999.00
(0.09%)
30 Apr
3995.60
(3.89%)
29 Apr
3846.10
(-1.31%)
26 Apr
3897.15
(-0.54%)
25 Apr
3918.15
(-0.78%)
24 Apr
3949.05
(-1.69%)
23 Apr
4016.75
(5.20%)
22 Apr
3818.25
(1.57%)
19 Apr
3759.15
(-0.88%)
18 Apr
3792.70
(-1.47%)
16 Apr
3849.20
(-3.89%)
15 Apr
4005.15
(0.32%)
12 Apr
3992.55
(5.03%)
10 Apr
3801.40
(2.73%)
09 Apr
3700.40
(-1.69%)
08 Apr
3764.00
(5.31%)
05 Apr
3574.20
(-0.36%)
04 Apr
3586.95
(3.48%)
03 Apr
3466.35
(-1.12%)
02 Apr
3505.70
(0.16%)
01 Apr
3500.20
(1.17%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

3930.32

10 DMA
Bullish

3899.67

20 DMA
Bullish

3811.78

50 DMA
Bullish

3500.74

100 DMA
Bullish

3318.85

200 DMA
Bullish

2950.5


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 02, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4179.04 4126.47 4030.98 - -
R2 4126.47 4082.04 4020.32 4123.68 -
R1 4062.74 4054.6 4009.66 4057.16 4094.6
P 4010.17 4010.17 4010.17 4007.38 4026.1
S1 3946.44 3965.74 3988.34 3940.86 3978.3
S2 3893.87 3938.3 3977.68 3891.08 -
S3 3830.14 3893.87 3967.02 - -

Key Metrics

EPS

60.99

P/E

65.52

P/B

12.62

Dividend Yield

0.08%

Market Cap

36,088 Cr.

Face Value

2

Book Value

316.72

ROE

20.21%

EBITDA Growth

258.4 Cr.

Debt/Equity

0.11

Shareholding Pattern

  37.08% Total Promoter Holding
13.33% Mutual Fund Holdings
31.01% FIIs
15.61% Non Institution
1.58% Insurance Companies
0% Custodians
1.39% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


KEI Industries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1959.59 1790.91 1954.23 2073.53 2334.43
PROFIT 138.1 121.38 140.21 150.67 168.76
EPS 15.31 13.46 15.54 16.7 18.67

KEI Industries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1959.59 1790.91 1954.23 2073.53 2334.43
PROFIT 138.11 121.39 140.21 150.67 168.79
EPS 15.31 13.46 15.54 16.7 18.7

Profit & Loss (Figures in Rs. Crores)


KEI Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2077.48 2311.25 2681.21 3507.42 4346.35 5037.12 4088.58 6067.49 6932.44
PROFIT 32.61 62.54 93.67 144.85 180.94 256.37 269.62 376 477.32
EPS 4.35 8 12.04 18.48 22.9 28.63 30.01 41.73 52.93

KEI Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1662.14 2075.41 2285.4 2681.21 3500.72 4338.76 5036.98 4088.43 6067.75 6932.44
PROFIT 11.71 32.61 62.19 93.85 144.65 181.95 255.17 269.62 376.2 477.35
EPS 1.54 4.35 7.95 12.06 18.45 23.04 28.5 30 41.75 52.93

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 18.0418.0217.9717.915.7915.6715.5615.4515.45
Reserves Total 2,571.152,117.511,755.991,489.31762.26589.02445.52351.53288.4
Total Shareholders Funds2,589.192,135.531,773.961,507.21778.05604.69461.08366.98303.85
Minority Interest-0.02-0.01-0.01-0.11-0.110000
Secured Loans 135.26331.37263.74336.03569.18813.17780.72493.87452.03
Unsecured Loans 26.5724.0168.8530.6230.2728.9532.134.310.47
Total Debt161.83355.38332.59366.65599.45842.12812.85498.18452.5
Other Liabilities14.888.779.1225.698.636.725.0643.2
Total Liabilities2,765.882,499.672,115.661,899.441,386.021,453.531,278.99869.16759.55
APPLICATION OF FUNDS :
Gross Block 870.05781.8733.72693.26582.49467.34439.95499.83445.13
Less: Accumulated Depreciation302.73250.89196.6139.6493.8460.3634.75171.64147.04
Net Block567.32530.91537.12553.62488.65406.98405.2328.19298.09
Capital Work in Progress14.5616.517.1311.2131.6122.983.1529.344.39
Investments 1.272.021.170.751.7432.913.113.14
Inventories 1,102.291,079.41762.75863.78693.21555.59498.92422.55440.32
Sundry Debtors 1,387.791,395.531,349.571,367.591,090.931,022.84824.58568.14473.29
Cash and Bank Balance537.17360.04221.24214.35195.3477.1633.345.844.72
Loans and Advances 134.09126.09106.55240.08246.16115.15119.3284.59115.87
Total Current Assets3,161.332,961.072,440.112,685.82,225.631,770.731,476.161,081.121,034.19
Current Liabilities 963.04977.74851.641,328.531,310.7712.07571.39548.47552.63
Provisions 14.620.2113.1110.0623.5714.5710.110.18.94
Total Current Liabilities & Provisions977.64997.95864.761,338.591,334.28726.65581.49558.57561.57
Net Current Assets2,183.691,963.121,575.351,347.21891.361,044.09894.67522.55472.62
Deferred Tax Assets17.1415.418.2214.2115.4812.811.624.115.66
Deferred Tax Liability43.7844.8446.2945.0559.5352.5246.9440.3539.2
Net Deferred Tax-26.64-29.44-28.07-30.84-44.05-39.72-35.32-36.25-23.54
Other Assets25.6716.5622.9817.516.716.218.3722.224.86
Total Assets2,765.872,499.682,115.681,899.451,386.011,453.541,278.99869.15759.55
Contingent Liabilities144.58276.81192.781,329.551,452.88948.33864.52333.41355
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 18.0418.0217.9717.915.7915.6715.5615.4515.4514.75
Reserves Total 2,570.972,117.31,755.581,488.86763.11588.86445.35351.18288.4253.91
Equity Share Warrants0000000004.43
Total Shareholders Funds2,589.012,135.321,773.551,506.76778.9604.53460.91366.63303.85273.09
Secured Loans 135.26331.37263.74336.03559.63813.17780.72493.06452.03507.1
Unsecured Loans 26.5724.0168.8530.6239.8128.9532.135.120.473.55
Total Debt161.83355.38332.59366.65599.44842.12812.85498.18452.5510.65
Other Liabilities14.888.779.1225.698.636.725.0643.22.35
Total Liabilities2,765.722,499.472,115.261,899.11,386.971,453.371,278.82868.81759.55786.09
APPLICATION OF FUNDS :
Gross Block 870.05781.8733.72693.26582.49467.34433.55499.53445.13435.69
Less : Accumulated Depreciation 302.73250.89196.6139.6493.8460.3628.35171.6147.04121.62
Net Block 567.32530.91537.12553.62488.65406.98405.2327.93298.09314.07
Capital Work in Progress14.5616.517.1311.2131.6122.983.1529.344.390.24
Investments 1.272.010.910.61.572.832.733.113.143.09
Inventories 1,102.291,079.41762.75863.78689.64555.59498.92422.47440.32403.14
Sundry Debtors 1,387.791,395.531,349.571,367.591,094.621,020.59824.58567.39479.84428.63
Cash and Bank Balance537.16360.03221.21214.3195.3476.3333.315.774.694.56
Loans and Advances 134.08126.08106.54240.06246.85115.11119.3584.7106.4286.39
Total Current Assets3,161.322,961.052,440.072,685.732,226.451,767.611,476.161,080.331,031.27922.71
Current Liabilities 963.01977.74851.571,328.531,310.37708.92571.37546.8549.65436.76
Provisions 14.620.2113.1110.0623.4814.4810.111.0894.65
Total Current Liabilities & Provisions977.61997.95864.691,338.591,333.84723.4581.47557.88558.65441.41
Net Current Assets2,183.711,963.11,575.391,347.14892.61,044.21894.69522.45472.62481.3
Deferred Tax Assets16.9615.2218.0414.0915.3612.6811.624.115.6621.47
Deferred Tax Liability43.7844.8446.2945.0559.5352.5246.9440.3539.237.5
Net Deferred Tax-26.82-29.62-28.25-30.96-44.17-39.84-35.32-36.25-23.54-16.03
Other Assets25.6716.5622.9817.516.716.218.3722.224.863.4
Total Assets2,765.712,499.472,115.281,899.111,386.961,453.371,278.83868.8759.55786.08
Contingent Liabilities144.58276.81192.781,329.551,452.88948.33864.52333.41355180.39

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...642.01
Depreciation57.08
Interest (Net)18.04
Dividend Received0.01
P/L on Sales of Assets-0.04
Prov. and W/O (Net)13.9
P/L in Forex-6.06
Total Adjustments (PBT and Ext...84.36
Operating Profit before Workin...726.36
Trade and 0ther Receivables10.44
Inventories-22.88
Trade Payables-19.01
Total Adjustments (OP before W...-34.9
Cash Generated from/(used in) ...691.46
Direct Taxes Paid-177.55
Total Adjustments(Cash Generat...-177.55
Cash Flow before Extraordinary...513.91
Net Cash from Operating Activi...513.91
Purchased of Fixed Assets-97.94
Sale of Fixed Assets0.29
Purchase of Investments-1.25
Sale of Investments2.15
Interest Received15.54
Net Cash used in Investing Act...-137.11
Proceeds from Issue of shares ...1.96
Proceed from Bank Borrowings29.46
Of the Long Tem Borrowings-225.58
Dividend Paid-27.07
Interest Paid-34.71
Net Cash used in Financing Act...-255.93
Net Profit before Tax and Extr...642.05
Depreciation57.08
Interest (Net)18.04
Dividend Received0.01
P/L on Sales of Assets-0.04
Prov. and W/O (Net)13.9
P/L in Forex-6.06
Total Adjustments (PBT and Ext...84.36
Operating Profit before Workin...726.4
Trade and 0ther Receivables10.44
Inventories-22.88
Trade Payables-19.04
Total Adjustments (OP before W...-34.94
Cash Generated from/(used in) ...691.46
Direct Taxes Paid-177.55
Total Adjustments(Cash Generat...-177.55
Cash Flow before Extraordinary...513.91
Net Cash from Operating Activi...513.91
Purchased of Fixed Assets-97.94
Sale of Fixed Assets0.29
Purchase of Investments-1.25
Sale of Investments2.15
Interest Received15.54
Net Cash used in Investing Act...-137.11
Proceeds from Issue of shares ...1.96
Proceed from Bank Borrowings29.46
Of the Long Tem Borrowings-225.58
Dividend Paid-27.07
Interest Paid-34.71
Net Cash used in Financing Act...-255.93

Company Details

Registered Office
AddressD-90 Okhla Industrial Area,
Phase-I
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-11-26818840/8642
Fax. No.91-11-26811959/7225
Emailcs@kei-ind.com
Internethttp://www.kei-ind.com
Registrars
AddressD-90 Okhla Industrial Area
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-11-26818840/8642
Fax. No.91-11-26811959/7225
Emailcs@kei-ind.com
Internethttp://www.kei-ind.com
Management
Name Designation
Anil GuptaChairman & Managing Director
Archana GuptaNon-Exec & Non-Independent Dir
Akshit Diviaj GuptaWhole-time Director
Pawan BholusariaIndependent Non Exe. Director
K G SomaniIndependent Non Exe. Director
Vijay BhushanIndependent Non Exe. Director
Vikram BhartiaIndependent Non Exe. Director
SADHU RAM BANSALIndependent Non Exe. Director
Rajeev GuptaExecutive Director (Finance)
Shalini GuptaNon-Exec. & Independent Dir.