KEI Industries Ltd
NSE :KEI BSE :517569 Sector : CablesBuy, Sell or Hold KEI? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
26 Dec 4320.25 (3.42%) | 24 Dec 4177.30 (-0.44%) | 23 Dec 4195.85 (0.71%) | 20 Dec 4166.25 (-2.41%) | 19 Dec 4269.00 (-0.77%) | 18 Dec 4302.30 (-2.03%) | 17 Dec 4391.30 (-1.76%) | 16 Dec 4469.80 (0.48%) | 13 Dec 4448.35 (-2.10%) | 12 Dec 4543.55 (-1.89%) | 11 Dec 4630.95 (1.57%) | 10 Dec 4559.20 (1.59%) | 09 Dec 4487.80 (-0.28%) | 06 Dec 4500.35 (1.04%) | 05 Dec 4454.00 (0.76%) | 04 Dec 4420.20 (1.84%) | 03 Dec 4340.25 (-0.34%) | 02 Dec 4354.90 (0.97%) | 29 Nov 4313.25 (0.14%) | 28 Nov 4307.20 (-0.29%) | 27 Nov 4319.75 (6.10%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
4224.02
10 DMA
Bearish
4326.58
20 DMA
Bearish
4382.47
50 DMA
Bullish
4158.01
100 DMA
Bullish
4268.65
200 DMA
Bullish
4155.24
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 26, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 4548.84 | 4439.42 | 4366.73 | - | - |
R2 | 4439.42 | 4374.86 | 4351.23 | 4451.88 | - |
R1 | 4379.84 | 4334.98 | 4335.74 | 4404.76 | 4409.63 |
P | 4270.42 | 4270.42 | 4270.42 | 4282.88 | 4285.31 |
S1 | 4210.84 | 4205.86 | 4304.76 | 4235.76 | 4240.63 |
S2 | 4101.42 | 4165.98 | 4289.27 | 4113.88 | - |
S3 | 4041.84 | 4101.42 | 4273.78 | - | - |
Key Metrics
EPS
65.36
P/E
66.08
P/B
7.56
Dividend Yield
0.08%
Market Cap
41,281 Cr.
Face Value
2
Book Value
571.18
ROE
20.24%
EBITDA Growth
236.53 Cr.
Debt/Equity
0.06
Shareholding History
Quarterly Result (Figures in Rs. Crores)
KEI Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1954.23 | 2073.53 | 2334.43 | 2078.34 | 2296.57 | |
PROFIT | 140.21 | 150.67 | 168.76 | 150.25 | 154.81 | |
EPS | 15.54 | 16.7 | 18.67 | 16.65 | 17.16 |
KEI Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1954.23 | 2073.53 | 2334.43 | 2078.34 | 2296.57 | |
PROFIT | 140.21 | 150.67 | 168.79 | 150.25 | 154.81 | |
EPS | 15.54 | 16.7 | 18.7 | 16.65 | 17.16 |
Profit & Loss (Figures in Rs. Crores)
KEI Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2077.48 | 2311.25 | 2681.21 | 3507.42 | 4346.35 | 5037.12 | 4088.58 | 6067.49 | 6932.44 | 8241.13 | |
PROFIT | 32.61 | 62.54 | 93.67 | 144.85 | 180.94 | 256.37 | 269.62 | 376 | 477.32 | 580.83 | |
EPS | 4.35 | 8 | 12.04 | 18.48 | 22.9 | 28.63 | 30.01 | 41.73 | 52.93 | 64.35 |
KEI Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2075.41 | 2285.4 | 2681.21 | 3500.72 | 4338.76 | 5036.98 | 4088.43 | 6067.75 | 6932.44 | 8241.13 | |
PROFIT | 32.61 | 62.19 | 93.85 | 144.65 | 181.95 | 255.17 | 269.62 | 376.2 | 477.35 | 580.98 | |
EPS | 4.35 | 7.95 | 12.06 | 18.45 | 23.04 | 28.5 | 30 | 41.75 | 52.93 | 64.39 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 18.05 | 18.04 | 18.02 | 17.97 | 17.9 | 15.79 | 15.67 | 15.56 | 15.45 | 15.45 |
Reserves Total | 3,130.22 | 2,571.15 | 2,117.51 | 1,755.99 | 1,489.31 | 762.26 | 589.02 | 445.52 | 351.53 | 288.4 |
Total Shareholders Funds | 3,148.27 | 2,589.19 | 2,135.53 | 1,773.96 | 1,507.21 | 778.05 | 604.69 | 461.08 | 366.98 | 303.85 |
Minority Interest | 0 | -0.02 | -0.01 | -0.01 | -0.11 | -0.11 | 0 | 0 | 0 | 0 |
Secured Loans | 134.23 | 135.26 | 331.37 | 263.74 | 336.03 | 569.18 | 813.17 | 780.72 | 493.87 | 452.03 |
Unsecured Loans | 32 | 26.57 | 24.01 | 68.85 | 30.62 | 30.27 | 28.95 | 32.13 | 4.31 | 0.47 |
Total Debt | 166.23 | 161.83 | 355.38 | 332.59 | 366.65 | 599.45 | 842.12 | 812.85 | 498.18 | 452.5 |
Other Liabilities | 23.69 | 14.88 | 8.77 | 9.12 | 25.69 | 8.63 | 6.72 | 5.06 | 4 | 3.2 |
Total Liabilities | 3,338.19 | 2,765.88 | 2,499.67 | 2,115.66 | 1,899.44 | 1,386.02 | 1,453.53 | 1,278.99 | 869.16 | 759.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,129.82 | 870.05 | 781.8 | 733.72 | 693.26 | 582.49 | 467.34 | 439.95 | 499.83 | 445.13 |
Less: Accumulated Depreciation | 359.47 | 302.73 | 250.89 | 196.6 | 139.64 | 93.84 | 60.36 | 34.75 | 171.64 | 147.04 |
Net Block | 770.35 | 567.32 | 530.91 | 537.12 | 553.62 | 488.65 | 406.98 | 405.2 | 328.19 | 298.09 |
Capital Work in Progress | 120.89 | 14.56 | 16.51 | 7.13 | 11.21 | 31.61 | 22.98 | 3.15 | 29.34 | 4.39 |
Investments | 1.59 | 1.27 | 2.02 | 1.17 | 0.75 | 1.74 | 3 | 2.91 | 3.11 | 3.14 |
Inventories | 1,342.75 | 1,102.29 | 1,079.41 | 762.75 | 863.78 | 693.21 | 555.59 | 498.92 | 422.55 | 440.32 |
Sundry Debtors | 1,517.87 | 1,387.79 | 1,395.53 | 1,349.57 | 1,367.59 | 1,090.93 | 1,022.84 | 824.58 | 568.14 | 473.29 |
Cash and Bank Balance | 700.37 | 537.17 | 360.04 | 221.24 | 214.35 | 195.34 | 77.16 | 33.34 | 5.84 | 4.72 |
Loans and Advances | 136.45 | 134.09 | 126.09 | 106.55 | 240.08 | 246.16 | 115.15 | 119.32 | 84.59 | 115.87 |
Total Current Assets | 3,697.44 | 3,161.33 | 2,961.07 | 2,440.11 | 2,685.8 | 2,225.63 | 1,770.73 | 1,476.16 | 1,081.12 | 1,034.19 |
Current Liabilities | 1,278.19 | 963.04 | 977.74 | 851.64 | 1,328.53 | 1,310.7 | 712.07 | 571.39 | 548.47 | 552.63 |
Provisions | 12.75 | 14.6 | 20.21 | 13.11 | 10.06 | 23.57 | 14.57 | 10.1 | 10.1 | 8.94 |
Total Current Liabilities & Provisions | 1,290.94 | 977.64 | 997.95 | 864.76 | 1,338.59 | 1,334.28 | 726.65 | 581.49 | 558.57 | 561.57 |
Net Current Assets | 2,406.5 | 2,183.69 | 1,963.12 | 1,575.35 | 1,347.21 | 891.36 | 1,044.09 | 894.67 | 522.55 | 472.62 |
Deferred Tax Assets | 18.81 | 17.14 | 15.4 | 18.22 | 14.21 | 15.48 | 12.8 | 11.62 | 4.1 | 15.66 |
Deferred Tax Liability | 46.13 | 43.78 | 44.84 | 46.29 | 45.05 | 59.53 | 52.52 | 46.94 | 40.35 | 39.2 |
Net Deferred Tax | -27.32 | -26.64 | -29.44 | -28.07 | -30.84 | -44.05 | -39.72 | -35.32 | -36.25 | -23.54 |
Other Assets | 66.19 | 25.67 | 16.56 | 22.98 | 17.5 | 16.7 | 16.21 | 8.37 | 22.22 | 4.86 |
Total Assets | 3,338.19 | 2,765.87 | 2,499.68 | 2,115.68 | 1,899.45 | 1,386.01 | 1,453.54 | 1,278.99 | 869.15 | 759.55 |
Contingent Liabilities | 318.74 | 144.58 | 276.81 | 192.78 | 1,329.55 | 1,452.88 | 948.33 | 864.52 | 333.41 | 355 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 18.05 | 18.04 | 18.02 | 17.97 | 17.9 | 15.79 | 15.67 | 15.56 | 15.45 | 15.45 |
Reserves Total | 3,130.22 | 2,570.97 | 2,117.3 | 1,755.58 | 1,488.86 | 763.11 | 588.86 | 445.35 | 351.18 | 288.4 |
Total Shareholders Funds | 3,148.27 | 2,589.01 | 2,135.32 | 1,773.55 | 1,506.76 | 778.9 | 604.53 | 460.91 | 366.63 | 303.85 |
Secured Loans | 134.23 | 135.26 | 331.37 | 263.74 | 336.03 | 559.63 | 813.17 | 780.72 | 493.06 | 452.03 |
Unsecured Loans | 32 | 26.57 | 24.01 | 68.85 | 30.62 | 39.81 | 28.95 | 32.13 | 5.12 | 0.47 |
Total Debt | 166.23 | 161.83 | 355.38 | 332.59 | 366.65 | 599.44 | 842.12 | 812.85 | 498.18 | 452.5 |
Other Liabilities | 23.69 | 14.88 | 8.77 | 9.12 | 25.69 | 8.63 | 6.72 | 5.06 | 4 | 3.2 |
Total Liabilities | 3,338.19 | 2,765.72 | 2,499.47 | 2,115.26 | 1,899.1 | 1,386.97 | 1,453.37 | 1,278.82 | 868.81 | 759.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,129.82 | 870.05 | 781.8 | 733.72 | 693.26 | 582.49 | 467.34 | 433.55 | 499.53 | 445.13 |
Less : Accumulated Depreciation | 359.47 | 302.73 | 250.89 | 196.6 | 139.64 | 93.84 | 60.36 | 28.35 | 171.6 | 147.04 |
Net Block | 770.35 | 567.32 | 530.91 | 537.12 | 553.62 | 488.65 | 406.98 | 405.2 | 327.93 | 298.09 |
Capital Work in Progress | 120.89 | 14.56 | 16.51 | 7.13 | 11.21 | 31.61 | 22.98 | 3.15 | 29.34 | 4.39 |
Investments | 1.59 | 1.27 | 2.01 | 0.91 | 0.6 | 1.57 | 2.83 | 2.73 | 3.11 | 3.14 |
Inventories | 1,342.75 | 1,102.29 | 1,079.41 | 762.75 | 863.78 | 689.64 | 555.59 | 498.92 | 422.47 | 440.32 |
Sundry Debtors | 1,517.87 | 1,387.79 | 1,395.53 | 1,349.57 | 1,367.59 | 1,094.62 | 1,020.59 | 824.58 | 567.39 | 479.84 |
Cash and Bank Balance | 700.37 | 537.16 | 360.03 | 221.21 | 214.3 | 195.34 | 76.33 | 33.31 | 5.77 | 4.69 |
Loans and Advances | 136.45 | 134.08 | 126.08 | 106.54 | 240.06 | 246.85 | 115.11 | 119.35 | 84.7 | 106.42 |
Total Current Assets | 3,697.44 | 3,161.32 | 2,961.05 | 2,440.07 | 2,685.73 | 2,226.45 | 1,767.61 | 1,476.16 | 1,080.33 | 1,031.27 |
Current Liabilities | 1,278.19 | 963.01 | 977.74 | 851.57 | 1,328.53 | 1,310.37 | 708.92 | 571.37 | 546.8 | 549.65 |
Provisions | 12.75 | 14.6 | 20.21 | 13.11 | 10.06 | 23.48 | 14.48 | 10.1 | 11.08 | 9 |
Total Current Liabilities & Provisions | 1,290.94 | 977.61 | 997.95 | 864.69 | 1,338.59 | 1,333.84 | 723.4 | 581.47 | 557.88 | 558.65 |
Net Current Assets | 2,406.5 | 2,183.71 | 1,963.1 | 1,575.39 | 1,347.14 | 892.6 | 1,044.21 | 894.69 | 522.45 | 472.62 |
Deferred Tax Assets | 18.81 | 16.96 | 15.22 | 18.04 | 14.09 | 15.36 | 12.68 | 11.62 | 4.1 | 15.66 |
Deferred Tax Liability | 46.13 | 43.78 | 44.84 | 46.29 | 45.05 | 59.53 | 52.52 | 46.94 | 40.35 | 39.2 |
Net Deferred Tax | -27.32 | -26.82 | -29.62 | -28.25 | -30.96 | -44.17 | -39.84 | -35.32 | -36.25 | -23.54 |
Other Assets | 66.19 | 25.67 | 16.56 | 22.98 | 17.5 | 16.7 | 16.21 | 8.37 | 22.22 | 4.86 |
Total Assets | 3,338.19 | 2,765.71 | 2,499.47 | 2,115.28 | 1,899.11 | 1,386.96 | 1,453.37 | 1,278.83 | 868.8 | 759.55 |
Contingent Liabilities | 318.74 | 144.58 | 276.81 | 192.78 | 1,329.55 | 1,452.88 | 948.33 | 864.52 | 333.41 | 355 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 780.97 |
Depreciation | 61.36 |
Interest (Net) | 22.65 |
Dividend Received | 0.01 |
P/L on Sales of Assets | -0.09 |
P/L on Sales of Invest | 0.21 |
Prov. and W/O (Net) | 8.71 |
P/L in Forex | -0.15 |
Total Adjustments (PBT and Ext... | 102.94 |
Operating Profit before Workin... | 883.91 |
Trade and 0ther Receivables | -133.62 |
Inventories | -240.46 |
Trade Payables | 314.62 |
Total Adjustments (OP before W... | -68.86 |
Cash Generated from/(used in) ... | 815.05 |
Direct Taxes Paid | -204.54 |
Total Adjustments(Cash Generat... | -204.54 |
Cash Flow before Extraordinary... | 610.5 |
Net Cash from Operating Activi... | 610.5 |
Purchased of Fixed Assets | -400.49 |
Sale of Fixed Assets | 0.46 |
Sale of Investments | 0.26 |
Interest Received | 20.9 |
Net Cash used in Investing Act... | -352.56 |
Proceeds from Issue of shares ... | 1.1 |
Proceed from 0ther Long Term B... | 0.12 |
Of the Long Tem Borrowings | -1.03 |
Dividend Paid | -28.05 |
Interest Paid | -43.91 |
Net Cash used in Financing Act... | -71.76 |
Net Profit before Tax and Extr... | 781.29 |
Depreciation | 61.36 |
Interest (Net) | 22.65 |
Dividend Received | 0.01 |
P/L on Sales of Assets | -0.09 |
Prov. and W/O (Net) | 8.71 |
P/L in Forex | -0.16 |
Total Adjustments (PBT and Ext... | 102.73 |
Operating Profit before Workin... | 884.02 |
Trade and 0ther Receivables | -133.62 |
Inventories | -240.46 |
Trade Payables | 314.63 |
Total Adjustments (OP before W... | -68.85 |
Cash Generated from/(used in) ... | 815.17 |
Direct Taxes Paid | -204.54 |
Total Adjustments(Cash Generat... | -204.54 |
Cash Flow before Extraordinary... | 610.63 |
Net Cash from Operating Activi... | 610.63 |
Purchased of Fixed Assets | -400.49 |
Sale of Fixed Assets | 0.46 |
Sale of Investments | 0.26 |
Interest Received | 20.9 |
Net Cash used in Investing Act... | -352.56 |
Proceeds from Issue of shares ... | 1.1 |
Proceed from Bank Borrowings | 37.5 |
Of the Long Tem Borrowings | -38.53 |
Dividend Paid | -28.05 |
Interest Paid | -43.91 |
Net Cash used in Financing Act... | -71.88 |
Company Details
Registered Office |
|
Address | D-90 Okhla Industrial Area, Phase-I |
City | New Delhi |
State | New Delhi |
Pin Code | 110020 |
Tel. No. | 91-11-26818840/8642 |
Fax. No. | 91-11-26811959/7225 |
cs@kei-ind.com | |
Internet | http://www.kei-ind.com |
Registrars |
|
Address | D-90 Okhla Industrial Area |
City | New Delhi |
State | New Delhi |
Pin Code | 110020 |
Tel. No. | 91-11-26818840/8642 |
Fax. No. | 91-11-26811959/7225 |
cs@kei-ind.com | |
Internet | http://www.kei-ind.com |
Management |
|
Name | Designation |
Anil Gupta | Chairman & Managing Director |
Archana Gupta | Non-Exec & Non-Independent Dir |
Akshit Diviaj Gupta | Whole-time Director |
Pawan Bholusaria | Independent Director |
K G Somani | Independent Director |
Vijay Bhushan | Independent Director |
Vikram Bhartia | Independent Director |
SADHU RAM BANSAL | Independent Director |
Rajeev Gupta | Director (Finance) & CFO |
Shalini Gupta | Independent Director |
Rajesh Yaduvanshi | Independent Director |
VINAY MITTAL | Addtnl Independent Director |