KEI Industries Ltd

NSE :KEI   BSE :517569  Sector : Cables
Buy, Sell or Hold KEI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

14 Nov
3811.95
(-2.01%)
13 Nov
3889.95
(-2.71%)
12 Nov
3998.40
(0.21%)
11 Nov
3990.15
(0.06%)
08 Nov
3987.60
(-0.62%)
07 Nov
4012.60
(1.19%)
06 Nov
3965.40
(-0.25%)
05 Nov
3975.15
(-2.00%)
04 Nov
4056.35
(0.03%)
01 Nov
4055.15
(0.08%)
31 Oct
4051.75
(4.80%)
30 Oct
3866.05
(1.94%)
29 Oct
3792.40
(-1.25%)
28 Oct
3840.55
(-0.28%)
25 Oct
3851.25
(-2.79%)
24 Oct
3961.65
(-2.22%)
23 Oct
4051.55
(1.23%)
22 Oct
4002.40
(-1.41%)
21 Oct
4059.65
(0.05%)
18 Oct
4057.55
(-2.10%)
17 Oct
4144.55
(-5.48%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

3934.25


10 DMA
Bearish

3972.24


20 DMA
Bearish

3963.95


50 DMA
Bearish

4202.27


100 DMA
Bearish

4307.09


200 DMA
Bearish

4014.68



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 14, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4017.05 3963.25 3847.55 - -
R2 3963.25 3913.8 3835.68 3957.79 -
R1 3887.6 3883.25 3823.82 3876.68 3925.43
P 3833.8 3833.8 3833.8 3828.34 3852.71
S1 3758.15 3784.35 3800.08 3747.23 3795.98
S2 3704.35 3753.8 3788.22 3698.89 -
S3 3628.7 3704.35 3776.35 - -

Key Metrics

EPS

69.17

P/E

55.1

P/B

9.95

Dividend Yield

0.09%

Market Cap

34,418 Cr.

Face Value

2

Book Value

382.96

ROE

20.24%

EBITDA Growth

236.53 Cr.

Debt/Equity

0.06

Shareholding Pattern

  37.06% Total Promoter Holding
13.25% Mutual Fund Holdings
31.1% FIIs
15.83% Non Institution
1.42% Insurance Companies
0% Custodians
1.34% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


KEI Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1954.23 2073.53 2334.43 2078.34 2296.57
PROFIT 140.21 150.67 168.76 150.25 154.81
EPS 15.54 16.7 18.67 16.65 17.16

KEI Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1954.23 2073.53 2334.43 2078.34 2296.57
PROFIT 140.21 150.67 168.79 150.25 154.81
EPS 15.54 16.7 18.7 16.65 17.16

Profit & Loss (Figures in Rs. Crores)


KEI Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2077.48 2311.25 2681.21 3507.42 4346.35 5037.12 4088.58 6067.49 6932.44 8241.13
PROFIT 32.61 62.54 93.67 144.85 180.94 256.37 269.62 376 477.32 580.83
EPS 4.35 8 12.04 18.48 22.9 28.63 30.01 41.73 52.93 64.35

KEI Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2075.41 2285.4 2681.21 3500.72 4338.76 5036.98 4088.43 6067.75 6932.44 8241.13
PROFIT 32.61 62.19 93.85 144.65 181.95 255.17 269.62 376.2 477.35 580.98
EPS 4.35 7.95 12.06 18.45 23.04 28.5 30 41.75 52.93 64.39

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 18.0518.0418.0217.9717.915.7915.6715.5615.4515.45
Reserves Total 3,130.222,571.152,117.511,755.991,489.31762.26589.02445.52351.53288.4
Total Shareholders Funds3,148.272,589.192,135.531,773.961,507.21778.05604.69461.08366.98303.85
Minority Interest0-0.02-0.01-0.01-0.11-0.110000
Secured Loans 134.23135.26331.37263.74336.03569.18813.17780.72493.87452.03
Unsecured Loans 3226.5724.0168.8530.6230.2728.9532.134.310.47
Total Debt166.23161.83355.38332.59366.65599.45842.12812.85498.18452.5
Other Liabilities23.6914.888.779.1225.698.636.725.0643.2
Total Liabilities3,338.192,765.882,499.672,115.661,899.441,386.021,453.531,278.99869.16759.55
APPLICATION OF FUNDS :
Gross Block 1,129.82870.05781.8733.72693.26582.49467.34439.95499.83445.13
Less: Accumulated Depreciation359.47302.73250.89196.6139.6493.8460.3634.75171.64147.04
Net Block770.35567.32530.91537.12553.62488.65406.98405.2328.19298.09
Capital Work in Progress120.8914.5616.517.1311.2131.6122.983.1529.344.39
Investments 1.591.272.021.170.751.7432.913.113.14
Inventories 1,342.751,102.291,079.41762.75863.78693.21555.59498.92422.55440.32
Sundry Debtors 1,517.871,387.791,395.531,349.571,367.591,090.931,022.84824.58568.14473.29
Cash and Bank Balance700.37537.17360.04221.24214.35195.3477.1633.345.844.72
Loans and Advances 136.45134.09126.09106.55240.08246.16115.15119.3284.59115.87
Total Current Assets3,697.443,161.332,961.072,440.112,685.82,225.631,770.731,476.161,081.121,034.19
Current Liabilities 1,278.19963.04977.74851.641,328.531,310.7712.07571.39548.47552.63
Provisions 12.7514.620.2113.1110.0623.5714.5710.110.18.94
Total Current Liabilities & Provisions1,290.94977.64997.95864.761,338.591,334.28726.65581.49558.57561.57
Net Current Assets2,406.52,183.691,963.121,575.351,347.21891.361,044.09894.67522.55472.62
Deferred Tax Assets18.8117.1415.418.2214.2115.4812.811.624.115.66
Deferred Tax Liability46.1343.7844.8446.2945.0559.5352.5246.9440.3539.2
Net Deferred Tax-27.32-26.64-29.44-28.07-30.84-44.05-39.72-35.32-36.25-23.54
Other Assets66.1925.6716.5622.9817.516.716.218.3722.224.86
Total Assets3,338.192,765.872,499.682,115.681,899.451,386.011,453.541,278.99869.15759.55
Contingent Liabilities318.74144.58276.81192.781,329.551,452.88948.33864.52333.41355
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 18.0518.0418.0217.9717.915.7915.6715.5615.4515.45
Reserves Total 3,130.222,570.972,117.31,755.581,488.86763.11588.86445.35351.18288.4
Total Shareholders Funds3,148.272,589.012,135.321,773.551,506.76778.9604.53460.91366.63303.85
Secured Loans 134.23135.26331.37263.74336.03559.63813.17780.72493.06452.03
Unsecured Loans 3226.5724.0168.8530.6239.8128.9532.135.120.47
Total Debt166.23161.83355.38332.59366.65599.44842.12812.85498.18452.5
Other Liabilities23.6914.888.779.1225.698.636.725.0643.2
Total Liabilities3,338.192,765.722,499.472,115.261,899.11,386.971,453.371,278.82868.81759.55
APPLICATION OF FUNDS :
Gross Block 1,129.82870.05781.8733.72693.26582.49467.34433.55499.53445.13
Less : Accumulated Depreciation 359.47302.73250.89196.6139.6493.8460.3628.35171.6147.04
Net Block 770.35567.32530.91537.12553.62488.65406.98405.2327.93298.09
Capital Work in Progress120.8914.5616.517.1311.2131.6122.983.1529.344.39
Investments 1.591.272.010.910.61.572.832.733.113.14
Inventories 1,342.751,102.291,079.41762.75863.78689.64555.59498.92422.47440.32
Sundry Debtors 1,517.871,387.791,395.531,349.571,367.591,094.621,020.59824.58567.39479.84
Cash and Bank Balance700.37537.16360.03221.21214.3195.3476.3333.315.774.69
Loans and Advances 136.45134.08126.08106.54240.06246.85115.11119.3584.7106.42
Total Current Assets3,697.443,161.322,961.052,440.072,685.732,226.451,767.611,476.161,080.331,031.27
Current Liabilities 1,278.19963.01977.74851.571,328.531,310.37708.92571.37546.8549.65
Provisions 12.7514.620.2113.1110.0623.4814.4810.111.089
Total Current Liabilities & Provisions1,290.94977.61997.95864.691,338.591,333.84723.4581.47557.88558.65
Net Current Assets2,406.52,183.711,963.11,575.391,347.14892.61,044.21894.69522.45472.62
Deferred Tax Assets18.8116.9615.2218.0414.0915.3612.6811.624.115.66
Deferred Tax Liability46.1343.7844.8446.2945.0559.5352.5246.9440.3539.2
Net Deferred Tax-27.32-26.82-29.62-28.25-30.96-44.17-39.84-35.32-36.25-23.54
Other Assets66.1925.6716.5622.9817.516.716.218.3722.224.86
Total Assets3,338.192,765.712,499.472,115.281,899.111,386.961,453.371,278.83868.8759.55
Contingent Liabilities318.74144.58276.81192.781,329.551,452.88948.33864.52333.41355

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...780.97
Depreciation61.36
Interest (Net)22.65
Dividend Received0.01
P/L on Sales of Assets-0.09
P/L on Sales of Invest0.21
Prov. and W/O (Net)8.71
P/L in Forex-0.15
Total Adjustments (PBT and Ext...102.94
Operating Profit before Workin...883.91
Trade and 0ther Receivables-133.62
Inventories-240.46
Trade Payables314.62
Total Adjustments (OP before W...-68.86
Cash Generated from/(used in) ...815.05
Direct Taxes Paid-204.54
Total Adjustments(Cash Generat...-204.54
Cash Flow before Extraordinary...610.5
Net Cash from Operating Activi...610.5
Purchased of Fixed Assets-400.49
Sale of Fixed Assets0.46
Sale of Investments0.26
Interest Received20.9
Net Cash used in Investing Act...-352.56
Proceeds from Issue of shares ...1.1
Proceed from 0ther Long Term B...0.12
Of the Long Tem Borrowings-1.03
Dividend Paid-28.05
Interest Paid-43.91
Net Cash used in Financing Act...-71.76
Net Profit before Tax and Extr...781.29
Depreciation61.36
Interest (Net)22.65
Dividend Received0.01
P/L on Sales of Assets-0.09
Prov. and W/O (Net)8.71
P/L in Forex-0.16
Total Adjustments (PBT and Ext...102.73
Operating Profit before Workin...884.02
Trade and 0ther Receivables-133.62
Inventories-240.46
Trade Payables314.63
Total Adjustments (OP before W...-68.85
Cash Generated from/(used in) ...815.17
Direct Taxes Paid-204.54
Total Adjustments(Cash Generat...-204.54
Cash Flow before Extraordinary...610.63
Net Cash from Operating Activi...610.63
Purchased of Fixed Assets-400.49
Sale of Fixed Assets0.46
Sale of Investments0.26
Interest Received20.9
Net Cash used in Investing Act...-352.56
Proceeds from Issue of shares ...1.1
Proceed from Bank Borrowings37.5
Of the Long Tem Borrowings-38.53
Dividend Paid-28.05
Interest Paid-43.91
Net Cash used in Financing Act...-71.88

Company Details

Registered Office
AddressD-90 Okhla Industrial Area,
Phase-I
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-11-26818840/8642
Fax. No.91-11-26811959/7225
Emailcs@kei-ind.com
Internethttp://www.kei-ind.com
Registrars
AddressD-90 Okhla Industrial Area
CityNew Delhi
StateNew Delhi
Pin Code110020
Tel. No.91-11-26818840/8642
Fax. No.91-11-26811959/7225
Emailcs@kei-ind.com
Internethttp://www.kei-ind.com
Management
Name Designation
Anil GuptaChairman & Managing Director
Archana GuptaNon-Exec & Non-Independent Dir
Akshit Diviaj GuptaWhole-time Director
Pawan BholusariaIndependent Director
K G SomaniIndependent Director
Vijay BhushanIndependent Director
Vikram BhartiaIndependent Director
SADHU RAM BANSALIndependent Director
Rajeev GuptaDirector (Finance) & CFO
Shalini GuptaIndependent Director
Rajesh YaduvanshiIndependent Director
VINAY MITTALAddtnl Independent Director