K E C International Ltd
NSE :KEC BSE :532714 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold KEC? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 999.20 (0.73%) | 21 Nov 992.00 (-0.30%) | 19 Nov 994.95 (-1.11%) | 18 Nov 1006.15 (0.03%) | 14 Nov 1005.85 (4.16%) | 13 Nov 965.65 (-3.69%) | 12 Nov 1002.65 (0.59%) | 11 Nov 996.75 (-2.34%) | 08 Nov 1020.65 (-2.86%) | 07 Nov 1050.70 (7.64%) | 06 Nov 976.15 (2.86%) | 05 Nov 949.05 (-2.03%) | 04 Nov 968.70 (-3.33%) | 01 Nov 1002.05 (1.74%) | 31 Oct 984.90 (3.68%) | 30 Oct 949.90 (2.74%) | 29 Oct 924.55 (2.22%) | 28 Oct 904.50 (1.06%) | 25 Oct 895.05 (-2.49%) | 24 Oct 917.95 (-1.54%) | 23 Oct 932.35 (-0.29%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bullish
Medium Term Investors
Neutral
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bearish
999.89
10 DMA
Bearish
1003.31
20 DMA
Bullish
975.1
50 DMA
Bullish
987.89
100 DMA
Bullish
935.77
200 DMA
Bullish
837.74
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1061.9 | 1044.9 | 1010.16 | - | - |
R2 | 1044.9 | 1029.68 | 1006.51 | 1043.44 | - |
R1 | 1022.05 | 1020.27 | 1002.85 | 1019.13 | 1033.48 |
P | 1005.05 | 1005.05 | 1005.05 | 1003.59 | 1010.76 |
S1 | 982.2 | 989.83 | 995.55 | 979.28 | 993.63 |
S2 | 965.2 | 980.42 | 991.89 | 963.74 | - |
S3 | 942.35 | 965.2 | 988.24 | - | - |
Key Metrics
EPS
8.54
P/E
116.94
P/B
5.38
Dividend Yield
0.39%
Market Cap
26,599 Cr.
Face Value
2
Book Value
185.72
ROE
8.82%
EBITDA Growth
325.87 Cr.
Debt/Equity
0.94
Shareholding History
Quarterly Result (Figures in Rs. Crores)
K E C International Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 4514.85 | 5032.7 | 6172.62 | 4555.02 | 5119.94 |
PROFIT | 55.83 | 96.87 | 151.75 | 87.58 | 85.41 |
EPS | 2.17 | 3.77 | 5.9 | 3.41 | 3.32 |
K E C International Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 3999.39 | 4426.93 | 5313.56 | 3931.88 | 4516.56 |
PROFIT | 6.77 | 44.05 | 92.93 | 32.15 | 58.15 |
EPS | 0.26 | 1.71 | 3.61 | 1.25 | 2.26 |
Profit & Loss (Figures in Rs. Crores)
K E C International Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 8574.97 | 8509.29 | 8622.34 | 10180.32 | 10967.22 | 12054.5 | 13140.51 | 13897.48 | 17242.45 | 19978.17 | |
PROFIT | 60.39 | 146.78 | 314.69 | 460.68 | 495.45 | 565.82 | 548.08 | 353.69 | 175.14 | 346.34 | |
EPS | 6.1 | 5.75 | 11.85 | 17.91 | 19.28 | 22 | 21.5 | 12.92 | 6.85 | 13.49 |
K E C International Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 6772.29 | 7687.08 | 7601.89 | 9124.54 | 10135.56 | 10555.93 | 11883.39 | 12592.4 | 15441.77 | 17487.7 | |
PROFIT | 23.25 | 194.48 | 292 | 430.57 | 497.26 | 546.03 | 641.11 | 532.16 | 224.77 | 146.79 | |
EPS | 4.15 | 7.6 | 10.96 | 16.73 | 19.36 | 21.23 | 25.13 | 16.9 | 7.01 | 5.74 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 |
Reserves Total | 4,044.28 | 3,720 | 3,568.51 | 3,308.27 | 2,746.16 | 2,383.68 | 1,946.04 | 1,534.94 | 1,238.97 | 1,278.38 |
Total Shareholders Funds | 4,095.7 | 3,771.42 | 3,619.93 | 3,359.69 | 2,797.58 | 2,435.1 | 1,997.46 | 1,586.36 | 1,290.39 | 1,329.8 |
Secured Loans | 2,193.03 | 1,770.4 | 1,454.57 | 1,023.49 | 1,861.57 | 1,758.37 | 1,705.6 | 1,947.44 | 2,925.53 | 2,080.15 |
Unsecured Loans | 1,792 | 1,612.97 | 1,610.04 | 1,042.2 | 657.37 | 81.07 | 60.75 | 158.29 | 295.69 | 133.95 |
Total Debt | 3,985.03 | 3,383.37 | 3,064.61 | 2,065.69 | 2,518.94 | 1,839.44 | 1,766.35 | 2,105.73 | 3,221.22 | 2,214.1 |
Other Liabilities | 24.99 | 24.57 | 14.21 | 13.93 | 16.87 | 13.92 | 17.68 | 14.59 | 20.26 | 21.13 |
Total Liabilities | 8,105.72 | 7,179.36 | 6,698.75 | 5,439.31 | 5,333.39 | 4,288.46 | 3,781.49 | 3,706.68 | 4,531.87 | 3,565.03 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,127.08 | 2,911.44 | 2,742.96 | 2,446.02 | 2,273.93 | 1,960.02 | 1,793.24 | 1,747.76 | 1,693.37 | 1,733.55 |
Less: Accumulated Depreciation | 1,498.81 | 1,328.63 | 1,205.31 | 1,048.51 | 922.15 | 777.63 | 681.04 | 599 | 495.67 | 474.65 |
Net Block | 1,628.27 | 1,582.81 | 1,537.65 | 1,397.51 | 1,351.78 | 1,182.39 | 1,112.2 | 1,148.76 | 1,197.7 | 1,258.9 |
Capital Work in Progress | 13.92 | 11.45 | 2.46 | 17.9 | 83.96 | 7.32 | 78.07 | 5.1 | 8.39 | 16.44 |
Investments | 0 | 0 | 12.64 | 1.06 | 22.5 | 13.21 | 39.29 | 130.4 | 25.38 | 0.01 |
Inventories | 1,213.31 | 1,137.16 | 1,066.48 | 842.2 | 775.82 | 641.01 | 627.41 | 394.67 | 360.16 | 476.39 |
Sundry Debtors | 4,136.62 | 4,281.67 | 5,106.1 | 5,384.69 | 5,425.88 | 4,875.26 | 5,038.93 | 4,200.35 | 4,657.6 | 3,852.93 |
Cash and Bank Balance | 273.28 | 344.16 | 261.94 | 249.17 | 163.67 | 276.17 | 231.31 | 207.97 | 85.31 | 206.32 |
Loans and Advances | 10,534.64 | 8,672.62 | 7,242.62 | 5,405.24 | 4,633.27 | 4,345.43 | 2,901.9 | 2,120.83 | 2,029.25 | 1,411.26 |
Total Current Assets | 16,157.85 | 14,435.61 | 13,677.14 | 11,881.3 | 10,998.64 | 10,137.87 | 8,799.55 | 6,923.82 | 7,132.32 | 5,946.9 |
Current Liabilities | 10,729.52 | 9,889.6 | 9,421.76 | 8,364.75 | 7,360.96 | 7,170.19 | 6,447.33 | 4,746.09 | 4,129.76 | 3,998.71 |
Provisions | 196.23 | 202.42 | 177.46 | 187.62 | 107.52 | 86.15 | 182.97 | 138.04 | 108.98 | 110.72 |
Total Current Liabilities & Provisions | 10,925.75 | 10,092.02 | 9,599.22 | 8,552.37 | 7,468.48 | 7,256.34 | 6,630.3 | 4,884.13 | 4,238.75 | 4,109.43 |
Net Current Assets | 5,232.1 | 4,343.59 | 4,077.92 | 3,328.93 | 3,530.16 | 2,881.53 | 2,169.25 | 2,039.69 | 2,893.57 | 1,837.47 |
Deferred Tax Assets | 427.13 | 396.44 | 274.33 | 120.07 | 64.71 | 72.03 | 86.56 | 71.87 | 83.74 | 55.64 |
Deferred Tax Liability | 73.47 | 76.34 | 104 | 113.29 | 117.42 | 190.36 | 187.26 | 195.88 | 187.12 | 108.37 |
Net Deferred Tax | 353.66 | 320.1 | 170.33 | 6.78 | -52.71 | -118.33 | -100.7 | -124.01 | -103.38 | -52.73 |
Other Assets | 877.77 | 921.41 | 897.75 | 687.13 | 397.7 | 322.34 | 483.38 | 506.74 | 510.21 | 504.93 |
Total Assets | 8,105.72 | 7,179.36 | 6,698.75 | 5,439.31 | 5,333.39 | 4,288.46 | 3,781.49 | 3,706.68 | 4,531.86 | 3,565.02 |
Contingent Liabilities | 630.76 | 751.44 | 525.32 | 0 | 978.26 | 1,181.39 | 1,122.04 | 819.61 | 693.68 | 850.74 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 | 51.42 |
Reserves Total | 4,024.09 | 3,912.39 | 3,804.11 | 3,468.37 | 2,786.76 | 2,442.92 | 1,987.23 | 1,604.32 | 1,330.84 | 1,059.47 |
Total Shareholders Funds | 4,075.51 | 3,963.81 | 3,855.53 | 3,519.79 | 2,838.18 | 2,494.34 | 2,038.65 | 1,655.74 | 1,382.26 | 1,110.89 |
Secured Loans | 2,165.1 | 1,770.4 | 1,454.57 | 1,023.49 | 1,855.09 | 1,577.42 | 1,250.03 | 1,364.07 | 2,419.37 | 1,541.53 |
Unsecured Loans | 1,139.61 | 983.89 | 1,028.5 | 761.14 | 344.85 | 0 | 83.94 | 100.91 | 144.93 | 0 |
Total Debt | 3,304.71 | 2,754.29 | 2,483.07 | 1,784.63 | 2,199.94 | 1,577.42 | 1,333.97 | 1,464.98 | 2,564.3 | 1,541.53 |
Other Liabilities | 17.85 | 17.86 | 9.45 | 8.57 | 12.2 | 10.27 | 13.37 | 8.89 | 21.67 | 20.87 |
Total Liabilities | 7,398.07 | 6,735.96 | 6,348.05 | 5,312.99 | 5,050.32 | 4,082.03 | 3,385.99 | 3,129.61 | 3,968.23 | 2,673.29 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,051.23 | 1,872.29 | 1,781.6 | 1,617.81 | 1,563.51 | 1,417.84 | 1,288.29 | 1,242.39 | 1,196.45 | 1,094.71 |
Less : Accumulated Depreciation | 1,218.03 | 1,093.06 | 1,015.07 | 908.93 | 806.66 | 690.11 | 602.3 | 530.01 | 439.29 | 370.32 |
Net Block | 833.2 | 779.23 | 766.53 | 708.88 | 756.85 | 727.73 | 685.99 | 712.38 | 757.16 | 724.39 |
Capital Work in Progress | 6.53 | 8.39 | 2.21 | 17.85 | 8.64 | 5.27 | 70.91 | 4.23 | 6.64 | 12.42 |
Investments | 1,158.64 | 1,076.06 | 964.45 | 806.9 | 615.52 | 435.98 | 317.66 | 122.33 | 80.7 | 6.57 |
Inventories | 885.5 | 766.61 | 706.42 | 680.55 | 597.16 | 469.23 | 447.9 | 269.76 | 252.7 | 371.99 |
Sundry Debtors | 3,755.62 | 3,939.84 | 4,713.1 | 5,211.77 | 5,223.41 | 4,734.49 | 4,835.25 | 3,948.84 | 4,384.26 | 3,226.57 |
Cash and Bank Balance | 161.11 | 180.65 | 210.46 | 182.1 | 96.19 | 247.34 | 214.34 | 155.47 | 68.89 | 126.13 |
Loans and Advances | 9,833.86 | 8,354.73 | 6,936.83 | 5,163.39 | 4,442.4 | 4,185.72 | 2,893.95 | 2,145.81 | 1,936.86 | 1,216.31 |
Total Current Assets | 14,636.09 | 13,241.83 | 12,566.81 | 11,237.81 | 10,359.16 | 9,636.78 | 8,391.44 | 6,519.88 | 6,642.72 | 4,941 |
Current Liabilities | 9,949.2 | 9,107.77 | 8,632.95 | 7,902.68 | 6,904.51 | 6,799.83 | 6,065.82 | 4,296.61 | 3,812.05 | 3,291.25 |
Provisions | 167.54 | 162.6 | 157.29 | 175.76 | 95.75 | 74.8 | 157.83 | 131.29 | 98.58 | 110.53 |
Total Current Liabilities & Provisions | 10,116.74 | 9,270.37 | 8,790.24 | 8,078.44 | 7,000.26 | 6,874.63 | 6,223.65 | 4,427.9 | 3,910.63 | 3,401.78 |
Net Current Assets | 4,519.35 | 3,971.46 | 3,776.57 | 3,159.37 | 3,358.9 | 2,762.15 | 2,167.79 | 2,091.98 | 2,732.1 | 1,539.22 |
Deferred Tax Assets | 66.3 | 41.14 | 36.28 | 37 | 38.27 | 30.93 | 40.6 | 48.02 | 57.55 | 35.83 |
Deferred Tax Liability | 52.91 | 47.76 | 80.02 | 91.93 | 107.83 | 174.5 | 165.73 | 180.14 | 168.05 | 106.19 |
Net Deferred Tax | 13.39 | -6.62 | -43.74 | -54.93 | -69.56 | -143.57 | -125.13 | -132.12 | -110.5 | -70.36 |
Other Assets | 866.96 | 907.44 | 882.03 | 674.92 | 379.97 | 294.47 | 268.77 | 330.8 | 502.12 | 461.06 |
Total Assets | 7,398.07 | 6,735.96 | 6,348.05 | 5,312.99 | 5,050.32 | 4,082.03 | 3,385.99 | 3,129.6 | 3,968.23 | 2,673.29 |
Contingent Liabilities | 100.59 | 121.2 | 130.81 | 152.17 | 325.97 | 529.1 | 563.84 | 581.5 | 693.68 | 1,245.84 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 346.78 |
Depreciation | 185.36 |
Interest (Net) | 609.81 |
P/L on Sales of Assets | -0.62 |
Prov. and W/O (Net) | 93.08 |
P/L in Forex | 47.02 |
Total Adjustments (PBT and Ext... | 1,006.67 |
Operating Profit before Workin... | 1,353.45 |
Trade and 0ther Receivables | 144.68 |
Inventories | -71.9 |
Trade Payables | 807.99 |
Total Adjustments (OP before W... | -790.18 |
Cash Generated from/(used in) ... | 563.27 |
Direct Taxes Paid | -252.13 |
Total Adjustments(Cash Generat... | -252.13 |
Cash Flow before Extraordinary... | 311.14 |
Net Cash from Operating Activi... | 311.14 |
Sale of Fixed Assets | 3.8 |
Interest Received | 15.7 |
Net Cash used in Investing Act... | -242.53 |
Proceed from 0ther Long Term B... | 169.9 |
Proceed from Short Tem Borrowi... | 852.19 |
Of the Long Tem Borrowings | -414.14 |
Of Financial Liabilities | -26.61 |
Dividend Paid | -77.16 |
Interest Paid | -648.85 |
Net Cash used in Financing Act... | -144.67 |
Net Profit before Tax and Extr... | 147.53 |
Depreciation | 145.57 |
Interest (Net) | 529.53 |
P/L on Sales of Assets | -1.36 |
Prov. and W/O (Net) | 111.77 |
P/L in Forex | 45.91 |
Total Adjustments (PBT and Ext... | 823.73 |
Operating Profit before Workin... | 971.26 |
Trade and 0ther Receivables | 205.57 |
Inventories | -118.89 |
Trade Payables | 788.48 |
Total Adjustments (OP before W... | -423.56 |
Cash Generated from/(used in) ... | 547.7 |
Direct Taxes Paid | -212.49 |
Total Adjustments(Cash Generat... | -212.49 |
Cash Flow before Extraordinary... | 335.21 |
Net Cash from Operating Activi... | 335.21 |
Sale of Fixed Assets | 5.27 |
Interest Received | 12.43 |
Acquisition of Companies | -82.58 |
Net Cash used in Investing Act... | -266.25 |
Proceed from 0ther Long Term B... | 25 |
Proceed from Short Tem Borrowi... | 701.47 |
Of the Long Tem Borrowings | -165.61 |
Of Financial Liabilities | -13 |
Dividend Paid | -77.16 |
Interest Paid | -565.22 |
Net Cash used in Financing Act... | -94.52 |
Company Details
Registered Office |
|
Address | RPG House, 463 Dr Annie Besant Road Worli |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-66670200 |
Fax. No. | 91-22-66670287 |
investorpoint@kecrpg.com | |
Internet | http://www.kecrpg.com |
Registrars |
|
Address | RPG House |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-66670200 |
Fax. No. | 91-22-66670287 |
investorpoint@kecrpg.com | |
Internet | http://www.kecrpg.com |
Management |
|
Name | Designation |
H V Goenka | Chairman (Non-Executive) |
Nirupama Rao | Independent Director |
Vimal Kejriwal | Managing Director & CEO |
Vikram S Gandhi | Independent Director |
M S Unnikrishnan | Independent Director |
Vinayak Chatterjee | Non Executive Director |
ARVIND GAURISHANKAR SINGH | Independent Director |
Neera Saggi | Independent Director |
Shirish Sankhe | Independent Director |
Vimal Bhandari | Independent Director |
Suraj Eksambekar | Company Sec. & Compli. Officer |