K E C International Ltd

NSE :KEC   BSE :532714  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold KEC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
999.20
(0.73%)
21 Nov
992.00
(-0.30%)
19 Nov
994.95
(-1.11%)
18 Nov
1006.15
(0.03%)
14 Nov
1005.85
(4.16%)
13 Nov
965.65
(-3.69%)
12 Nov
1002.65
(0.59%)
11 Nov
996.75
(-2.34%)
08 Nov
1020.65
(-2.86%)
07 Nov
1050.70
(7.64%)
06 Nov
976.15
(2.86%)
05 Nov
949.05
(-2.03%)
04 Nov
968.70
(-3.33%)
01 Nov
1002.05
(1.74%)
31 Oct
984.90
(3.68%)
30 Oct
949.90
(2.74%)
29 Oct
924.55
(2.22%)
28 Oct
904.50
(1.06%)
25 Oct
895.05
(-2.49%)
24 Oct
917.95
(-1.54%)
23 Oct
932.35
(-0.29%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

999.89


10 DMA
Bearish

1003.31


20 DMA
Bullish

975.1


50 DMA
Bullish

987.89


100 DMA
Bullish

935.77


200 DMA
Bullish

837.74



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1061.9 1044.9 1010.16 - -
R2 1044.9 1029.68 1006.51 1043.44 -
R1 1022.05 1020.27 1002.85 1019.13 1033.48
P 1005.05 1005.05 1005.05 1003.59 1010.76
S1 982.2 989.83 995.55 979.28 993.63
S2 965.2 980.42 991.89 963.74 -
S3 942.35 965.2 988.24 - -

Key Metrics

EPS

8.54

P/E

116.94

P/B

5.38

Dividend Yield

0.39%

Market Cap

26,599 Cr.

Face Value

2

Book Value

185.72

ROE

8.82%

EBITDA Growth

325.87 Cr.

Debt/Equity

0.94

Shareholding Pattern

  50.1% Total Promoter Holding
24.55% Mutual Fund Holdings
13.13% FIIs
10.03% Non Institution
1.59% Insurance Companies
0% Custodians
0.6% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


K E C International Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4514.85 5032.7 6172.62 4555.02 5119.94
PROFIT 55.83 96.87 151.75 87.58 85.41
EPS 2.17 3.77 5.9 3.41 3.32

K E C International Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3999.39 4426.93 5313.56 3931.88 4516.56
PROFIT 6.77 44.05 92.93 32.15 58.15
EPS 0.26 1.71 3.61 1.25 2.26

Profit & Loss (Figures in Rs. Crores)


K E C International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8574.97 8509.29 8622.34 10180.32 10967.22 12054.5 13140.51 13897.48 17242.45 19978.17
PROFIT 60.39 146.78 314.69 460.68 495.45 565.82 548.08 353.69 175.14 346.34
EPS 6.1 5.75 11.85 17.91 19.28 22 21.5 12.92 6.85 13.49

K E C International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6772.29 7687.08 7601.89 9124.54 10135.56 10555.93 11883.39 12592.4 15441.77 17487.7
PROFIT 23.25 194.48 292 430.57 497.26 546.03 641.11 532.16 224.77 146.79
EPS 4.15 7.6 10.96 16.73 19.36 21.23 25.13 16.9 7.01 5.74

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 4,044.283,7203,568.513,308.272,746.162,383.681,946.041,534.941,238.971,278.38
Total Shareholders Funds4,095.73,771.423,619.933,359.692,797.582,435.11,997.461,586.361,290.391,329.8
Secured Loans 2,193.031,770.41,454.571,023.491,861.571,758.371,705.61,947.442,925.532,080.15
Unsecured Loans 1,7921,612.971,610.041,042.2657.3781.0760.75158.29295.69133.95
Total Debt3,985.033,383.373,064.612,065.692,518.941,839.441,766.352,105.733,221.222,214.1
Other Liabilities24.9924.5714.2113.9316.8713.9217.6814.5920.2621.13
Total Liabilities8,105.727,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.873,565.03
APPLICATION OF FUNDS :
Gross Block 3,127.082,911.442,742.962,446.022,273.931,960.021,793.241,747.761,693.371,733.55
Less: Accumulated Depreciation1,498.811,328.631,205.311,048.51922.15777.63681.04599495.67474.65
Net Block1,628.271,582.811,537.651,397.511,351.781,182.391,112.21,148.761,197.71,258.9
Capital Work in Progress13.9211.452.4617.983.967.3278.075.18.3916.44
Investments 0012.641.0622.513.2139.29130.425.380.01
Inventories 1,213.311,137.161,066.48842.2775.82641.01627.41394.67360.16476.39
Sundry Debtors 4,136.624,281.675,106.15,384.695,425.884,875.265,038.934,200.354,657.63,852.93
Cash and Bank Balance273.28344.16261.94249.17163.67276.17231.31207.9785.31206.32
Loans and Advances 10,534.648,672.627,242.625,405.244,633.274,345.432,901.92,120.832,029.251,411.26
Total Current Assets16,157.8514,435.6113,677.1411,881.310,998.6410,137.878,799.556,923.827,132.325,946.9
Current Liabilities 10,729.529,889.69,421.768,364.757,360.967,170.196,447.334,746.094,129.763,998.71
Provisions 196.23202.42177.46187.62107.5286.15182.97138.04108.98110.72
Total Current Liabilities & Provisions10,925.7510,092.029,599.228,552.377,468.487,256.346,630.34,884.134,238.754,109.43
Net Current Assets5,232.14,343.594,077.923,328.933,530.162,881.532,169.252,039.692,893.571,837.47
Deferred Tax Assets427.13396.44274.33120.0764.7172.0386.5671.8783.7455.64
Deferred Tax Liability73.4776.34104113.29117.42190.36187.26195.88187.12108.37
Net Deferred Tax353.66320.1170.336.78-52.71-118.33-100.7-124.01-103.38-52.73
Other Assets877.77921.41897.75687.13397.7322.34483.38506.74510.21504.93
Total Assets8,105.727,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.863,565.02
Contingent Liabilities630.76751.44525.320978.261,181.391,122.04819.61693.68850.74
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 4,024.093,912.393,804.113,468.372,786.762,442.921,987.231,604.321,330.841,059.47
Total Shareholders Funds4,075.513,963.813,855.533,519.792,838.182,494.342,038.651,655.741,382.261,110.89
Secured Loans 2,165.11,770.41,454.571,023.491,855.091,577.421,250.031,364.072,419.371,541.53
Unsecured Loans 1,139.61983.891,028.5761.14344.85083.94100.91144.930
Total Debt3,304.712,754.292,483.071,784.632,199.941,577.421,333.971,464.982,564.31,541.53
Other Liabilities17.8517.869.458.5712.210.2713.378.8921.6720.87
Total Liabilities7,398.076,735.966,348.055,312.995,050.324,082.033,385.993,129.613,968.232,673.29
APPLICATION OF FUNDS :
Gross Block 2,051.231,872.291,781.61,617.811,563.511,417.841,288.291,242.391,196.451,094.71
Less : Accumulated Depreciation 1,218.031,093.061,015.07908.93806.66690.11602.3530.01439.29370.32
Net Block 833.2779.23766.53708.88756.85727.73685.99712.38757.16724.39
Capital Work in Progress6.538.392.2117.858.645.2770.914.236.6412.42
Investments 1,158.641,076.06964.45806.9615.52435.98317.66122.3380.76.57
Inventories 885.5766.61706.42680.55597.16469.23447.9269.76252.7371.99
Sundry Debtors 3,755.623,939.844,713.15,211.775,223.414,734.494,835.253,948.844,384.263,226.57
Cash and Bank Balance161.11180.65210.46182.196.19247.34214.34155.4768.89126.13
Loans and Advances 9,833.868,354.736,936.835,163.394,442.44,185.722,893.952,145.811,936.861,216.31
Total Current Assets14,636.0913,241.8312,566.8111,237.8110,359.169,636.788,391.446,519.886,642.724,941
Current Liabilities 9,949.29,107.778,632.957,902.686,904.516,799.836,065.824,296.613,812.053,291.25
Provisions 167.54162.6157.29175.7695.7574.8157.83131.2998.58110.53
Total Current Liabilities & Provisions10,116.749,270.378,790.248,078.447,000.266,874.636,223.654,427.93,910.633,401.78
Net Current Assets4,519.353,971.463,776.573,159.373,358.92,762.152,167.792,091.982,732.11,539.22
Deferred Tax Assets66.341.1436.283738.2730.9340.648.0257.5535.83
Deferred Tax Liability52.9147.7680.0291.93107.83174.5165.73180.14168.05106.19
Net Deferred Tax13.39-6.62-43.74-54.93-69.56-143.57-125.13-132.12-110.5-70.36
Other Assets866.96907.44882.03674.92379.97294.47268.77330.8502.12461.06
Total Assets7,398.076,735.966,348.055,312.995,050.324,082.033,385.993,129.63,968.232,673.29
Contingent Liabilities100.59121.2130.81152.17325.97529.1563.84581.5693.681,245.84

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...346.78
Depreciation185.36
Interest (Net)609.81
P/L on Sales of Assets-0.62
Prov. and W/O (Net)93.08
P/L in Forex47.02
Total Adjustments (PBT and Ext...1,006.67
Operating Profit before Workin...1,353.45
Trade and 0ther Receivables144.68
Inventories-71.9
Trade Payables807.99
Total Adjustments (OP before W...-790.18
Cash Generated from/(used in) ...563.27
Direct Taxes Paid-252.13
Total Adjustments(Cash Generat...-252.13
Cash Flow before Extraordinary...311.14
Net Cash from Operating Activi...311.14
Sale of Fixed Assets3.8
Interest Received15.7
Net Cash used in Investing Act...-242.53
Proceed from 0ther Long Term B...169.9
Proceed from Short Tem Borrowi...852.19
Of the Long Tem Borrowings-414.14
Of Financial Liabilities-26.61
Dividend Paid-77.16
Interest Paid-648.85
Net Cash used in Financing Act...-144.67
Net Profit before Tax and Extr...147.53
Depreciation145.57
Interest (Net)529.53
P/L on Sales of Assets-1.36
Prov. and W/O (Net)111.77
P/L in Forex45.91
Total Adjustments (PBT and Ext...823.73
Operating Profit before Workin...971.26
Trade and 0ther Receivables205.57
Inventories-118.89
Trade Payables788.48
Total Adjustments (OP before W...-423.56
Cash Generated from/(used in) ...547.7
Direct Taxes Paid-212.49
Total Adjustments(Cash Generat...-212.49
Cash Flow before Extraordinary...335.21
Net Cash from Operating Activi...335.21
Sale of Fixed Assets5.27
Interest Received12.43
Acquisition of Companies-82.58
Net Cash used in Investing Act...-266.25
Proceed from 0ther Long Term B...25
Proceed from Short Tem Borrowi...701.47
Of the Long Tem Borrowings-165.61
Of Financial Liabilities-13
Dividend Paid-77.16
Interest Paid-565.22
Net Cash used in Financing Act...-94.52

Company Details

Registered Office
AddressRPG House,
463 Dr Annie Besant Road Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Registrars
AddressRPG House
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Management
Name Designation
H V GoenkaChairman (Non-Executive)
Nirupama RaoIndependent Director
Vimal KejriwalManaging Director & CEO
Vikram S GandhiIndependent Director
M S UnnikrishnanIndependent Director
Vinayak ChatterjeeNon Executive Director
ARVIND GAURISHANKAR SINGHIndependent Director
Neera SaggiIndependent Director
Shirish SankheIndependent Director
Vimal BhandariIndependent Director
Suraj EksambekarCompany Sec. & Compli. Officer