K E C International Ltd

NSE :KEC   BSE :532714  Sector : Capital Goods - Electrical Equipment
Buy, Sell or Hold KEC? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
751.90
(0.84%)
02 May
745.60
(-0.43%)
30 Apr
748.80
(2.37%)
29 Apr
731.50
(0.74%)
26 Apr
726.15
(-1.04%)
25 Apr
733.80
(-0.65%)
24 Apr
738.60
(0.66%)
23 Apr
733.75
(-0.45%)
22 Apr
737.05
(5.77%)
19 Apr
696.85
(-0.63%)
18 Apr
701.30
(0.00%)
16 Apr
701.30
(-0.40%)
15 Apr
704.10
(-5.71%)
12 Apr
746.70
(-2.32%)
10 Apr
764.40
(0.93%)
09 Apr
757.35
(0.45%)
08 Apr
753.95
(-0.78%)
05 Apr
759.90
(-1.28%)
04 Apr
769.75
(5.63%)
03 Apr
728.70
(-0.86%)
02 Apr
735.00
(2.17%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

740.81

10 DMA
Bullish

734.47

20 DMA
Bullish

736.52

50 DMA
Bullish

710.27

100 DMA
Bullish

667.89

200 DMA
Bullish

651.16


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 782.14 768.57 757.92 - -
R2 768.57 760.2 755.92 769.88 -
R1 760.24 755.04 753.91 762.86 764.4
P 746.67 746.67 746.67 747.98 748.75
S1 738.34 738.3 749.89 740.96 742.5
S2 724.77 733.14 747.89 726.08 -
S3 716.44 724.77 745.88 - -

Key Metrics

EPS

3.27

P/E

229.91

P/B

4.91

Dividend Yield

0.4%

Market Cap

19,330 Cr.

Face Value

2

Book Value

153.26

ROE

4.76%

EBITDA Growth

332.87 Cr.

Debt/Equity

0.87

Shareholding Pattern

  51.88% Total Promoter Holding
24.13% Mutual Fund Holdings
12.45% FIIs
9.83% Non Institution
1.1% Insurance Companies
0% Custodians
0.61% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


K E C International Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 4376.34 5530.53 4246.42 4514.85 5032.7
PROFIT 17.6 72.17 42.33 55.83 96.87
EPS 0.68 2.81 1.65 2.17 3.77

K E C International Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3870.77 4969.67 3705.52 3999.39 4426.93
PROFIT 14.75 29.4 3.77 6.77 44.05
EPS 0.57 1.14 0.15 0.26 1.71

Profit & Loss (Figures in Rs. Crores)


K E C International Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 8015.76 8574.97 8509.29 8622.34 10180.32 10967.22 12054.5 13140.51 13897.48 17214.26
PROFIT 72.24 60.39 146.78 314.69 460.68 495.45 565.82 548.08 353.69 175.14
EPS 2.49 6.1 5.75 11.85 17.91 19.28 22 21.5 12.92 6.85

K E C International Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6694.83 6772.29 7687.08 7601.89 9124.54 10135.56 10555.93 11883.39 12592.4 15441.77
PROFIT 93.56 23.25 194.48 292 430.57 497.26 546.03 641.11 532.16 224.77
EPS 3.33 4.15 7.6 10.96 16.73 19.36 21.23 25.13 16.9 7.01

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 3,7203,568.513,308.272,746.162,383.681,946.041,534.941,238.971,278.381,140.17
Total Shareholders Funds3,771.423,619.933,359.692,797.582,435.11,997.461,586.361,290.391,329.81,191.59
Secured Loans 1,608.891,454.571,023.491,861.571,758.371,705.61,947.442,925.532,080.152,127.29
Unsecured Loans 1,774.481,610.041,042.2657.3781.0760.75158.29295.69133.952.27
Total Debt3,383.373,064.612,065.692,518.941,839.441,766.352,105.733,221.222,214.12,129.56
Other Liabilities24.5714.2113.9316.8713.9217.6814.5920.2621.1320.07
Total Liabilities7,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.873,565.033,341.22
APPLICATION OF FUNDS :
Gross Block 2,911.442,742.962,446.022,273.931,960.021,793.241,747.761,693.371,733.551,780.32
Less: Accumulated Depreciation1,328.631,205.311,048.51922.15777.63681.04599495.67474.65428.34
Net Block1,582.811,537.651,397.511,351.781,182.391,112.21,148.761,197.71,258.91,351.98
Capital Work in Progress11.452.4617.983.967.3278.075.18.3916.4417.99
Investments 012.641.0622.513.2139.29130.425.380.010
Inventories 1,137.161,066.48842.2775.82641.01627.41394.67360.16476.39505.23
Sundry Debtors 6,896.065,106.15,384.695,425.884,875.265,038.934,200.354,657.63,852.933,807.8
Cash and Bank Balance344.16261.94249.17163.67276.17231.31207.9785.31206.32144.01
Loans and Advances 7,448.197,242.625,405.244,633.274,345.432,901.92,120.832,029.251,411.261,233.75
Total Current Assets15,825.5713,677.1411,881.310,998.6410,137.878,799.556,923.827,132.325,946.95,690.79
Current Liabilities 11,279.569,421.768,364.757,360.967,170.196,447.334,746.094,129.763,998.713,882.01
Provisions 202.42177.46187.62107.5286.15182.97138.04108.98110.72115.06
Total Current Liabilities & Provisions11,481.989,599.228,552.377,468.487,256.346,630.34,884.134,238.754,109.433,997.08
Net Current Assets4,343.594,077.923,328.933,530.162,881.532,169.252,039.692,893.571,837.471,693.72
Deferred Tax Assets396.44274.33120.0764.7172.0386.5671.8783.7455.6455.89
Deferred Tax Liability76.34104113.29117.42190.36187.26195.88187.12108.37107.26
Net Deferred Tax320.1170.336.78-52.71-118.33-100.7-124.01-103.38-52.73-51.37
Other Assets921.41897.75687.13397.7322.34483.38506.74510.21504.93328.89
Total Assets7,179.366,698.755,439.315,333.394,288.463,781.493,706.684,531.863,565.023,341.22
Contingent Liabilities751.44525.320978.261,181.391,122.04819.61693.68850.74592.95
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 51.4251.4251.4251.4251.4251.4251.4251.4251.4251.42
Reserves Total 3,912.393,804.113,468.372,786.762,442.921,987.231,604.321,330.841,059.47980.78
Total Shareholders Funds3,963.813,855.533,519.792,838.182,494.342,038.651,655.741,382.261,110.891,032.2
Secured Loans 1,608.891,454.571,023.491,855.091,577.421,250.031,364.072,419.371,541.531,423.3
Unsecured Loans 1,145.41,028.5761.14344.85083.94100.91144.9300
Total Debt2,754.292,483.071,784.632,199.941,577.421,333.971,464.982,564.31,541.531,423.3
Other Liabilities17.869.458.5712.210.2713.378.8921.6720.8719.9
Total Liabilities6,735.966,348.055,312.995,050.324,082.033,385.993,129.613,968.232,673.292,475.4
APPLICATION OF FUNDS :
Gross Block 1,872.31,781.61,617.811,563.511,417.841,288.291,242.391,196.451,094.711,151.86
Less : Accumulated Depreciation 1,093.071,015.07908.93806.66690.11602.3530.01439.29370.32334.96
Net Block 779.23766.53708.88756.85727.73685.99712.38757.16724.39816.9
Capital Work in Progress8.392.2117.858.645.2770.914.236.6412.429.02
Investments 1,076.06964.45806.9615.52435.98317.66122.3380.76.576.38
Inventories 766.61706.42680.55597.16469.23447.9269.76252.7371.99333.34
Sundry Debtors 6,520.374,713.15,211.775,223.414,734.494,835.253,948.844,384.263,226.573,335.72
Cash and Bank Balance180.65210.46182.196.19247.34214.34155.4768.89126.1390.24
Loans and Advances 7,037.466,936.835,163.394,442.44,185.722,893.952,145.811,936.861,216.311,139.3
Total Current Assets14,505.0912,566.8111,237.8110,359.169,636.788,391.446,519.886,642.724,9414,898.61
Current Liabilities 10,371.038,632.957,902.686,904.516,799.836,065.824,296.613,812.053,291.253,372.81
Provisions 162.6157.29175.7695.7574.8157.83131.2998.58110.53109.69
Total Current Liabilities & Provisions10,533.638,790.248,078.447,000.266,874.636,223.654,427.93,910.633,401.783,482.5
Net Current Assets3,971.463,776.573,159.373,358.92,762.152,167.792,091.982,732.11,539.221,416.1
Deferred Tax Assets41.1436.283738.2730.9340.648.0257.5535.8334.18
Deferred Tax Liability47.7680.0291.93107.83174.5165.73180.14168.05106.19107.26
Net Deferred Tax-6.62-43.74-54.93-69.56-143.57-125.13-132.12-110.5-70.36-73.08
Other Assets907.44882.03674.92379.97294.47268.77330.8502.12461.06300.08
Total Assets6,735.966,348.055,312.995,050.324,082.033,385.993,129.63,968.232,673.292,475.4
Contingent Liabilities121.2130.81152.17325.97529.1563.84581.5693.681,245.841,016.39

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...176.03
Depreciation161.48
Interest (Net)515.39
P/L on Sales of Assets-3.51
Prov. and W/O (Net)50.46
P/L in Forex-46.44
Total Adjustments (PBT and Ext...677.71
Operating Profit before Workin...853.74
Trade and 0ther Receivables-1,602.52
Inventories-46.8
Trade Payables1,515.27
Total Adjustments (OP before W...-25.47
Cash Generated from/(used in) ...828.27
Direct Taxes Paid-221.54
Total Adjustments(Cash Generat...-221.54
Cash Flow before Extraordinary...606.73
Net Cash from Operating Activi...606.73
Sale of Fixed Assets15.72
Sale of Investments12.64
Interest Received23.42
Net Cash used in Investing Act...-132.39
Proceed from 0ther Long Term B...381.51
Of the Long Tem Borrowings-66.97
Of the Short Term Borrowings-47.98
Of Financial Liabilities-30.09
Dividend Paid-102.85
Interest Paid-534.43
Net Cash used in Financing Act...-400.81
Net Profit before Tax and Extr...180.25
Depreciation126.96
Interest (Net)412.26
P/L on Sales of Assets-3.1
Prov. and W/O (Net)107.01
P/L in Forex-47.32
Total Adjustments (PBT and Ext...686.69
Operating Profit before Workin...866.94
Trade and 0ther Receivables-1,626.58
Inventories-60.19
Trade Payables1,566.38
Total Adjustments (OP before W...-104.58
Cash Generated from/(used in) ...762.36
Direct Taxes Paid-193.27
Total Adjustments(Cash Generat...-193.27
Cash Flow before Extraordinary...569.09
Net Cash from Operating Activi...569.09
Sale of Fixed Assets14.94
Interest Received21.55
Loans to Subsidiaires-4
Cancellation of Investment in ...2.78
Acquisition of Companies-189.39
Net Cash used in Investing Act...-294.32
Proceed from 0ther Long Term B...200
Proceed from Short Tem Borrowi...55.91
Of Financial Liabilities-14.79
Dividend Paid-102.85
Interest Paid-446.99
Net Cash used in Financing Act...-308.72

Company Details

Registered Office
AddressRPG House,
463 Dr Annie Besant Road Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Registrars
AddressRPG House
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66670200
Fax. No.91-22-66670287
Emailinvestorpoint@kecrpg.com
Internethttp://www.kecrpg.com
Management
Name Designation
H V GoenkaChairman (Non-Executive)
G L MirchandaniIndependent Director
D G PiramalIndependent Director
A T VaswaniIndependent Director
S M TrehanIndependent Director
Nirupama RaoIndependent Director
Vimal KejriwalManaging Director & CEO
R D ChandakIndependent Director
Amit Kumar Gupta.Company Sec. & Compli. Officer
Vikram S GandhiIndependent Director
M S UnnikrishnanIndependent Director
Vinayak ChatterjeeDirector