Kalyan Jewellers India Ltd

NSE :KALYANKJIL   BSE :543278  Sector : Diamond, Gems and Jewellery
Buy, Sell or Hold KALYANKJIL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

10 May
410.55
(3.37%)
09 May
397.15
(0.98%)
08 May
393.30
(1.24%)
07 May
388.50
(-2.89%)
06 May
400.05
(-1.49%)
03 May
406.10
(-1.38%)
02 May
411.80
(-0.56%)
30 Apr
414.10
(0.60%)
29 Apr
411.65
(-1.85%)
26 Apr
419.40
(0.38%)
25 Apr
417.80
(-0.95%)
24 Apr
421.80
(1.72%)
23 Apr
414.65
(3.22%)
22 Apr
401.70
(-1.68%)
19 Apr
408.55
(1.59%)
18 Apr
402.15
(-2.69%)
16 Apr
413.25
(-1.33%)
15 Apr
418.80
(-2.09%)
12 Apr
427.75
(2.34%)
10 Apr
417.95
(-1.82%)
09 Apr
425.70
(-1.79%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Neutral
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

398.27

10 DMA
Bullish

405.39

20 DMA
Bullish

409.89

50 DMA
Bullish

403.97

100 DMA
Bullish

380.64

200 DMA
Bullish

319.06


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 10, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 455.5 437.75 419.17 - -
R2 437.75 425.77 416.3 438.79 -
R1 424.15 418.38 413.42 426.23 430.95
P 406.4 406.4 406.4 407.44 409.8
S1 392.8 394.42 407.68 394.88 399.6
S2 375.05 387.03 404.8 376.09 -
S3 361.45 375.05 401.93 - -

Key Metrics

EPS

4.95

P/E

83

P/B

10.99

Dividend Yield

0.29%

Market Cap

42,289 Cr.

Face Value

10

Book Value

37.39

ROE

12.76%

EBITDA Growth

334.04 Cr.

Debt/Equity

1.23

Shareholding Pattern

  60.63% Total Promoter Holding
9.58% Mutual Fund Holdings
11.94% FIIs
7.26% Non Institution
0.19% Insurance Companies
0% Custodians
10.4% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Kalyan Jewellers India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 3396.43 4387.39 4427.67 5243.21 4563.73
PROFIT 91.94 143.89 135.25 180.61 137.6
EPS 0.68 1.4 1.31 1.75 1.34

Kalyan Jewellers India Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 2818.67 3654.7 3768.65 4534.28 3901.41
PROFIT 87.08 128.91 125.53 168.29 131.34
EPS 0.64 1.25 1.22 1.63 1.28

Profit & Loss (Figures in Rs. Crores)


Kalyan Jewellers India Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 11301.73 9134.09 10258.54 8987.06 11439.05 15341.3
PROFIT 126.06 -3.85 142.01 -6.21 223.97 456.92
EPS 0 0 0 -0.06 2.17 4.19

Kalyan Jewellers India Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 7275.79 7762.18 8163.38 8112.77 8810.14 6995.02 7981.52 7901.6 9575.82 12671.27
PROFIT 173.44 50.26 28.33 110.76 137.6 44.92 156.24 138.17 213.93 412.99
EPS 24.41 0.74 0.35 1.36 1.64 0.54 1.86 1.34 2.08 3.78

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 1,030.051,030.051,030.05958.29958.29958.29
Reserves Total 2,604.662,106.971,795.981,202.821,045.931,012.09
Total Shareholders Funds3,634.713,137.022,826.032,161.112,004.221,970.38
Minority Interest-0.230.940.5-3.03-3.58-2.32
Secured Loans 3,508.553,363.193,377.973,640.313,7884,077.4
Unsecured Loans 786.94666.13703.2000
Total Debt4,295.494,029.324,081.173,640.313,7884,077.4
Other Liabilities37.6534.3434.21698.08754.46642.95
Total Liabilities7,967.627,201.626,941.916,496.476,543.16,688.41
APPLICATION OF FUNDS :
Gross Block 2,592.462,567.592,574.472,777.052,649.542,249.04
Less: Accumulated Depreciation689.57646.16675.79609.88497.56370.45
Net Block1,902.891,921.431,898.682,167.172,151.981,878.59
Capital Work in Progress20.492.1353.0624.4521.7317.99
Investments 4.350.6002.561.06
Inventories 7,013.885,794.265,303.094,720.344,500.75,022.07
Sundry Debtors 244.23119.47112.66213.65146.69181.82
Cash and Bank Balance981.88777.21,096.62750.14825.451,017.91
Loans and Advances 275.85150.42197.91214.26239.62249.18
Total Current Assets8,515.836,841.356,710.285,898.395,712.466,470.98
Current Liabilities 2,711.531,728.581,847.091,675.321,509.221,811.22
Provisions 33.7814.9476.1546.897.5851.6
Total Current Liabilities & Provisions2,745.321,743.521,923.231,722.211,516.81,862.82
Net Current Assets5,770.525,097.834,787.054,176.194,195.654,608.16
Deferred Tax Assets70.3566.7474.968.153.1876.54
Deferred Tax Liability14.1521.7628.9022.9633.89
Net Deferred Tax56.244.9846.068.130.2242.65
Other Assets213.18134.65157.05120.57140.98139.96
Total Assets7,967.637,201.626,941.96,496.486,543.116,688.41
Contingent Liabilities281.75222.36198.5375.26758.14569.31
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1,030.051,030.051,030.05958.29958.29958.29839.24904.26904.2670.43
Reserves Total 2,636.572,233.51,995.41,199.081,167.141,120.01641.64611.81579.62688.7
Total Shareholders Funds3,666.623,263.553,025.452,157.372,125.432,078.31,480.881,516.071,483.88759.13
Secured Loans 2,415.192,385.162,546.72,552.092,663.611,539.452,429.942,138.142,147.551,952.57
Unsecured Loans 00000108.48106.5826.4525.410.02
Total Debt2,415.192,385.162,546.72,552.092,663.611,647.932,536.522,164.592,172.961,952.59
Other Liabilities660.16575.18632.04672.3219.241,415.068.075.812.7312.49
Total Liabilities6,741.976,223.896,204.195,381.784,808.285,141.294,025.473,686.463,669.572,724.21
APPLICATION OF FUNDS :
Gross Block 1,847.731,933.391,970.942,048.51,328.211,218.951,008870.68607.35387.06
Less : Accumulated Depreciation 556.24532.17540.04480.75306.24215.65135.4458.3169.2269.27
Net Block 1,291.491,401.221,430.91,567.751,021.971,003.3872.56812.37538.13317.79
Capital Work in Progress19.831.8953.0324.4421.7316.26014.22201.855.28
Investments 767.6767.6754.85273.07267.07260.14251.59251.5921.9612.03
Inventories 5,713.874,745.654,388.133,635.743,558.543,972.963,405.713,169.722,959.333,156.22
Sundry Debtors 107.574.463.992.075.030.735.8427.067.7932.71
Cash and Bank Balance619.5461.86899.5464.54467.64689.22525.87485.53331.78194.67
Loans and Advances 253.393.68189.97611.66514.74516.82282.68354.12454.54309.14
Total Current Assets6,694.225,305.655,481.594,714.014,545.945,179.724,220.094,036.433,753.443,692.75
Current Liabilities 2,422.941,517.781,633.061,272.511,216.841,492.481,482.471,642.94931.951,260.72
Provisions 32.7714.2575.1953.076.64.416.8810.0119.44107.44
Total Current Liabilities & Provisions2,455.71,532.031,708.251,325.591,223.441,496.891,489.351,652.96951.391,368.16
Net Current Assets4,238.523,773.623,773.353,388.423,322.53,682.832,730.732,383.482,802.052,324.59
Deferred Tax Assets57.8951.3267.9262.6511.2705.657.3902.37
Deferred Tax Liability5.4411.8226.3455.0223.676.290032.270
Net Deferred Tax52.4539.541.587.63-12.4-6.295.657.39-32.272.37
Other Assets372.08240.07150.48120.47187.41185.06164.93217.4137.8562.15
Total Assets6,741.976,223.96,204.25,381.784,808.285,141.34,025.463,686.463,669.572,724.21
Contingent Liabilities1,411.171,330.551,383.71,553.53758.14000245.5550.74

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...431.93
Depreciation213.77
Interest (Net)275.3
P/L on Sales of Assets-0.53
P/L on Sales of Invest-0.06
Prov. and W/O (Net)162.36
P/L in Forex0.01
Total Adjustments (PBT and Ext...668.02
Operating Profit before Workin...1,099.95
Trade and 0ther Receivables-124.9
Inventories-1,219.62
Trade Payables537.5
Change in Borrowing356.75
Total Adjustments (OP before W...42.42
Cash Generated from/(used in) ...1,142.37
Direct Taxes Paid-129
Total Adjustments(Cash Generat...-129
Cash Flow before Extraordinary...1,013.37
Net Cash from Operating Activi...1,013.37
Purchased of Fixed Assets-187.12
Sale of Fixed Assets0.86
Purchase of Investments-7.5
Sale of Investments3.81
Interest Received13.16
Net Cash used in Investing Act...-383.9
Of the Long Tem Borrowings-36.57
Of the Short Term Borrowings-178.03
Of Financial Liabilities-193.9
Interest Paid-229.1
Net Cash used in Financing Act...-637.59
Net Profit before Tax and Extr...389.81
Depreciation183.06
Interest (Net)201.62
P/L on Sales of Assets-0.51
P/L on Sales of Invest-0.06
Prov. and W/O (Net)159.77
P/L in Forex-14.78
Total Adjustments (PBT and Ext...544.29
Operating Profit before Workin...934.1
Trade and 0ther Receivables-103.1
Inventories-968.22
Trade Payables473.52
Change in Borrowing86.89
Total Adjustments (OP before W...-92.15
Cash Generated from/(used in) ...841.95
Direct Taxes Paid-127.35
Total Adjustments(Cash Generat...-127.35
Cash Flow before Extraordinary...714.6
Net Cash from Operating Activi...714.6
Purchased of Fixed Assets-160.86
Sale of Fixed Assets0.72
Purchase of Investments-3.75
Sale of Investments3.81
Interest Received16.79
Loans to Subsidiaires-43.64
Net Cash used in Investing Act...-361.75
Of the Long Tem Borrowings-18.37
Of the Short Term Borrowings-38.49
Of Financial Liabilities-148.84
Interest Paid-170.15
Net Cash used in Financing Act...-375.85

Company Details

Registered Office
AddressTC-32/204/2 Sitaram Mill Road,
Punkunnam
CityThrissur
StateKerala
Pin Code680002
Tel. No.91-487 2437333 / 2437100
Fax. No.91-487-2437334
Emailcompliance@kalyanjewellers.net
Internethttp://www.kalyanjewellers.net
Registrars
AddressTC-32/204/2 Sitaram Mill Road
CityThrissur
StateKerala
Pin Code680002
Tel. No.91-487 2437333 / 2437100
Fax. No.91-487-2437334
Emailcompliance@kalyanjewellers.net
Internethttp://www.kalyanjewellers.net
Management
Name Designation
T S KalyanaramanManaging Director
T K SeetharamWhole-time Director
T K RameshWhole-time Director
Salil NairNon-Exec & Non-Independent Dir
Anish Kumar SarafNominee
Agnihotra Dakshina Murty ChavaliNon-Exec. & Independent Dir.
T S AnantharamanNon-Exec. & Independent Dir.
Kishori Jayendra UdeshiNon-Exec. & Independent Dir.
Anil Sadasivan NairNon-Exec. & Independent Dir.
Jishnu R GCompany Sec. & Compli. Officer
Vinod Rai.Chairman & Independent Directo