Kalyan Jewellers India Ltd

NSE :KALYANKJIL   BSE :543278  Sector : Diamond, Gems and Jewellery
Buy, Sell or Hold KALYANKJIL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
706.45
(-0.74%)
21 Nov
711.75
(1.48%)
19 Nov
701.35
(4.95%)
18 Nov
668.25
(2.19%)
14 Nov
653.90
(-2.47%)
13 Nov
670.45
(-4.81%)
12 Nov
704.30
(0.59%)
11 Nov
700.20
(0.88%)
08 Nov
694.10
(-1.69%)
07 Nov
706.05
(0.86%)
06 Nov
700.00
(7.31%)
05 Nov
652.30
(-1.09%)
04 Nov
659.50
(-1.68%)
01 Nov
670.80
(2.08%)
31 Oct
657.15
(-2.54%)
30 Oct
674.25
(0.16%)
29 Oct
673.15
(0.61%)
28 Oct
669.05
(-0.39%)
25 Oct
671.70
(-3.51%)
24 Oct
696.10
(0.21%)
23 Oct
694.65
(2.77%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

688.62


10 DMA
Bullish

691.6


20 DMA
Bullish

681.94


50 DMA
Bullish

704.86


100 DMA
Bullish

633.28


200 DMA
Bullish

517.07



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 749.65 731.95 714.82 - -
R2 731.95 720.32 712.03 733.19 -
R1 719.2 713.13 709.24 721.68 725.58
P 701.5 701.5 701.5 702.74 704.69
S1 688.75 689.87 703.66 691.23 695.13
S2 671.05 682.68 700.87 672.29 -
S3 658.3 671.05 698.08 - -

Key Metrics

EPS

5.67

P/E

124.69

P/B

16.78

Dividend Yield

0.17%

Market Cap

72,851 Cr.

Face Value

10

Book Value

42.14

ROE

15.24%

EBITDA Growth

352.24 Cr.

Debt/Equity

1.12

Shareholding Pattern

  62.9% Total Promoter Holding
11.74% Mutual Fund Holdings
15.75% FIIs
7.62% Non Institution
0.87% Insurance Companies
0% Custodians
1.12% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Kalyan Jewellers India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4427.67 5243.21 4563.73 5557.64 6091.48
PROFIT 135.25 180.61 137.6 177.77 130.61
EPS 1.31 1.75 1.34 1.73 1.27

Kalyan Jewellers India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3768.65 4534.28 3901.41 4712.48 5254.48
PROFIT 125.53 168.29 131.34 165.09 120.26
EPS 1.22 1.63 1.28 1.6 1.17

Profit & Loss (Figures in Rs. Crores)


Kalyan Jewellers India Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 11301.73 9134.09 10258.54 8987.06 11439.05 15341.3 19857.6
PROFIT 126.06 -3.85 142.01 -6.21 223.97 456.92 596.3
EPS 0 0 0 -0.06 2.17 4.19 5.79

Kalyan Jewellers India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7762.18 8163.38 8112.77 8810.14 6995.02 7981.52 7901.6 9575.82 12671.27 16879.05
PROFIT 50.26 28.33 110.76 137.6 44.92 156.24 138.17 213.93 412.99 553.81
EPS 0.74 0.35 1.36 1.64 0.54 1.86 1.34 2.08 3.78 5.38

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 1,030.051,030.051,030.051,030.05958.29958.29958.29
Reserves Total 3,1592,604.662,106.971,795.981,202.821,045.931,012.09
Total Shareholders Funds4,189.053,634.713,137.022,826.032,161.112,004.221,970.38
Minority Interest-1.29-0.230.940.5-3.03-3.58-2.32
Secured Loans 3,217.643,508.553,363.193,377.973,640.313,7884,077.4
Unsecured Loans 1,268.72786.94666.13703.2000
Total Debt4,486.364,295.494,029.324,081.173,640.313,7884,077.4
Other Liabilities45.5637.6534.3434.21698.08754.46642.95
Total Liabilities8,719.687,967.627,201.626,941.916,496.476,543.16,688.41
APPLICATION OF FUNDS :
Gross Block 3,101.92,592.462,567.592,574.472,777.052,649.542,249.04
Less: Accumulated Depreciation802.85689.57646.16675.79609.88497.56370.45
Net Block2,299.051,902.891,921.431,898.682,167.172,151.981,878.59
Capital Work in Progress48.8420.492.1353.0624.4521.7317.99
Investments 4.44.350.6002.561.06
Inventories 8,297.577,013.885,794.265,303.094,720.344,500.75,022.07
Sundry Debtors 328.32244.23119.47112.66213.65146.69181.82
Cash and Bank Balance975.1981.88777.21,096.62750.14825.451,017.91
Loans and Advances 348.03275.85150.42197.91214.26239.62249.18
Total Current Assets9,949.028,515.836,841.356,710.285,898.395,712.466,470.98
Current Liabilities 4,076.792,711.531,728.581,847.091,675.321,509.221,811.22
Provisions 21.2633.7814.9476.1546.897.5851.6
Total Current Liabilities & Provisions4,098.052,745.321,743.521,923.231,722.211,516.81,862.82
Net Current Assets5,850.975,770.525,097.834,787.054,176.194,195.654,608.16
Deferred Tax Assets76.7770.3566.7474.968.153.1876.54
Deferred Tax Liability10.5414.1521.7628.9022.9633.89
Net Deferred Tax66.2356.244.9846.068.130.2242.65
Other Assets450.2213.18134.65157.05120.57140.98139.96
Total Assets8,719.697,967.637,201.626,941.96,496.486,543.116,688.41
Contingent Liabilities455.53281.75222.36198.5375.26758.14569.31
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,030.051,030.051,030.051,030.05958.29958.29958.29839.24904.26904.26
Reserves Total 3,136.92,636.572,233.51,995.41,199.081,167.141,120.01641.64611.81579.62
Total Shareholders Funds4,166.953,666.623,263.553,025.452,157.372,125.432,078.31,480.881,516.071,483.88
Secured Loans 2,051.52,415.192,385.162,546.72,552.092,663.611,539.452,429.942,138.142,147.55
Unsecured Loans 99.6700000108.48106.5826.4525.41
Total Debt2,151.172,415.192,385.162,546.72,552.092,663.611,647.932,536.522,164.592,172.96
Other Liabilities970.94660.16575.18632.04672.3219.241,415.068.075.812.73
Total Liabilities7,289.066,741.976,223.896,204.195,381.784,808.285,141.294,025.473,686.463,669.57
APPLICATION OF FUNDS :
Gross Block 2,269.751,847.731,933.391,970.942,048.51,328.211,218.951,008870.68607.35
Less : Accumulated Depreciation 654.36556.24532.17540.04480.75306.24215.65135.4458.3169.22
Net Block 1,615.391,291.491,401.221,430.91,567.751,021.971,003.3872.56812.37538.13
Capital Work in Progress48.7219.831.8953.0324.4421.7316.26014.22201.85
Investments 773.41767.6767.6754.85273.07267.07260.14251.59251.5921.96
Inventories 6,740.425,713.874,745.654,388.133,635.743,558.543,972.963,405.713,169.722,959.33
Sundry Debtors 169.73107.574.463.992.075.030.735.8427.067.79
Cash and Bank Balance652.3619.5461.86899.5464.54467.64689.22525.87485.53331.78
Loans and Advances 296.54253.393.68189.97611.66514.74516.82282.68354.12454.54
Total Current Assets7,858.996,694.225,305.655,481.594,714.014,545.945,179.724,220.094,036.433,753.44
Current Liabilities 3,621.372,422.941,517.781,633.061,272.511,216.841,492.481,482.471,642.94931.95
Provisions 17.8632.7714.2575.1953.076.64.416.8810.0119.44
Total Current Liabilities & Provisions3,639.222,455.711,532.031,708.251,325.591,223.441,496.891,489.351,652.96951.39
Net Current Assets4,219.774,238.523,773.623,773.353,388.423,322.53,682.832,730.732,383.482,802.05
Deferred Tax Assets60.4755.5451.3267.9262.6511.2705.657.390
Deferred Tax Liability0.033.0911.8226.3455.0223.676.290032.27
Net Deferred Tax60.4452.4539.541.587.63-12.4-6.295.657.39-32.27
Other Assets571.33372.08240.07150.48120.47187.41185.06164.93217.4137.85
Total Assets7,289.066,741.976,223.96,204.25,381.784,808.285,141.34,025.463,686.463,669.57
Contingent Liabilities1,766.91,411.171,330.551,383.71,553.53758.14000245.55

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...596.29
Depreciation274.3
Interest (Net)264.85
P/L on Sales of Assets-1.34
P/L on Sales of Invest-0.06
Prov. and W/O (Net)203.13
P/L in Forex8.42
Total Adjustments (PBT and Ext...748.66
Operating Profit before Workin...1,344.94
Trade and 0ther Receivables-84.31
Inventories-1,283.7
Trade Payables752.48
Change in Borrowing399.4
Total Adjustments (OP before W...203.1
Cash Generated from/(used in) ...1,548.04
Direct Taxes Paid-226.24
Total Adjustments(Cash Generat...-226.24
Cash Flow before Extraordinary...1,321.8
Net Cash from Operating Activi...1,321.8
Purchased of Fixed Assets-371.45
Sale of Fixed Assets110.58
Purchase of Investments-0.65
Sale of Investments0.66
Interest Received39.9
Net Cash used in Investing Act...-136.98
Of the Long Tem Borrowings-18.78
Of the Short Term Borrowings-572.12
Of Financial Liabilities-266.78
Dividend Paid-51.49
Interest Paid-238.85
Net Cash used in Financing Act...-1,148.01
Net Profit before Tax and Extr...554.06
Depreciation206.39
Interest (Net)181.11
P/L on Sales of Assets-0.34
Prov. and W/O (Net)199.53
P/L in Forex-1.69
Total Adjustments (PBT and Ext...585.43
Operating Profit before Workin...1,139.49
Trade and 0ther Receivables-62.38
Inventories-1,026.56
Trade Payables565.63
Change in Borrowing170.87
Total Adjustments (OP before W...70.16
Cash Generated from/(used in) ...1,209.66
Direct Taxes Paid-224.09
Total Adjustments(Cash Generat...-224.09
Cash Flow before Extraordinary...985.56
Net Cash from Operating Activi...985.56
Purchased of Fixed Assets-347.39
Sale of Fixed Assets110.58
Interest Received44.22
Invest.In Subsidiaires-5.81
Loans to Subsidiaires-8.46
Net Cash used in Investing Act...-116.36
Of the Short Term Borrowings-434.89
Of Financial Liabilities-193.83
Dividend Paid-51.49
Interest Paid-152.54
Net Cash used in Financing Act...-832.75

Company Details

Registered Office
AddressTC-32/204/2 Sitaram Mill Road,
Punkunnam
CityThrissur
StateKerala
Pin Code680002
Tel. No.91-487 2437333 / 2437100
Fax. No.91-487-2437334
Emailcompliance@kalyanjewellers.net
Internethttp://www.kalyanjewellers.net
Registrars
AddressTC-32/204/2 Sitaram Mill Road
CityThrissur
StateKerala
Pin Code680002
Tel. No.91-487 2437333 / 2437100
Fax. No.91-487-2437334
Emailcompliance@kalyanjewellers.net
Internethttp://www.kalyanjewellers.net
Management
Name Designation
T S KalyanaramanManaging Director
T K SeetharamWhole-time Director
T K RameshWhole-time Director
Salil NairNon-Exec & Non-Independent Dir
Anish Kumar SarafNominee
Agnihotra Dakshina Murty ChavaliNon-Exec. & Independent Dir.
T S AnantharamanNon-Exec. & Independent Dir.
Kishori Jayendra UdeshiNon-Exec. & Independent Dir.
Anil Sadasivan NairNon-Exec. & Independent Dir.
Jishnu R GCompany Sec. & Compli. Officer
Vinod Rai.Chairman & Independent Directo