Kabra Extrusion Technik Ltd

NSE :KABRAEXTRU   BSE :524109  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold KABRAEXTRU? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

15 Jan
466.10
(-1.99%)
14 Jan
475.55
(2.31%)
13 Jan
464.80
(-7.97%)
10 Jan
505.05
(-3.84%)
09 Jan
525.20
(-1.87%)
08 Jan
535.20
(-4.19%)
07 Jan
558.60
(3.84%)
06 Jan
537.95
(-6.35%)
03 Jan
574.40
(1.51%)
02 Jan
565.85
(-0.31%)
01 Jan
567.60
(2.98%)
31 Dec
551.15
(-1.27%)
30 Dec
558.25
(4.71%)
27 Dec
533.15
(3.33%)
26 Dec
515.95
(-0.72%)
24 Dec
519.70
(-0.10%)
23 Dec
520.20
(1.99%)
20 Dec
510.05
(-0.72%)
19 Dec
513.75
(-0.69%)
18 Dec
517.30
(0.74%)
17 Dec
513.50
(2.62%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

487.51


10 DMA
Bearish

521.07


20 DMA
Bearish

525.94


50 DMA
Bearish

500.35


100 DMA
Bearish

465.94


200 DMA
Bullish

426.42



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 15, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 501.34 491.67 472.27 - -
R2 491.67 483.09 470.22 490.89 -
R1 478.89 477.8 468.16 477.33 485.28
P 469.22 469.22 469.22 468.44 472.41
S1 456.44 460.64 464.04 454.88 462.83
S2 446.77 455.35 461.98 445.99 -
S3 433.99 446.77 459.93 - -

Key Metrics

EPS

10.21

P/E

45.62

P/B

3.53

Dividend Yield

0.64%

Market Cap

1,630 Cr.

Face Value

5

Book Value

132.1

ROE

8.1%

EBITDA Growth

22.96 Cr.

Debt/Equity

0.19

Shareholding Pattern

  60.24% Total Promoter Holding
0.01% Mutual Fund Holdings
3.32% FIIs
36.43% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Kabra Extrusion Technik Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME184.79 125.96 171.37 89.87 130.02
PROFIT5.63 3.45 18.97 2.01 12.33
EPS1.63 0.99 5.42 0.58 3.52

Kabra Extrusion Technik Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME184.79 125.59 169.56 89.87 130.02
PROFIT5.7 3.29 17.12 2.56 12.72
EPS1.66 0.94 4.89 0.73 3.64

Profit & Loss (Figures in Rs. Crores)


Kabra Extrusion Technik Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 320 281.44 281.96 273.05 253.63 246.11 423.33 679.25 635.55
PROFIT 21.53 19.51 19.27 24.31 6.51 24.41 29.28 37.16 33.38
EPS 6.57 6.4 6.27 7.64 2.32 7.7 9.44 11.16 9.67

Kabra Extrusion Technik Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 281.81 320 281.77 281.96 273.05 253.63 245.74 423.27 679.01 633.37
PROFIT 17.68 21.58 20.76 20.11 24.45 7.35 24.18 30.01 38.08 31.64
EPS 6.6 6.59 6.51 6.31 7.67 2.34 7.58 9.37 11.34 9.06

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 17.4916.816.0415.9515.9515.9515.9515.9515.95
Reserves Total 434.39366.7312.88262.18216.2230.17217.32210.38140.43
Total Shareholders Funds451.88383.5328.92278.13232.15246.12233.27226.33156.38
Secured Loans 55.5744.0247.4523.9726.729.434.078.3717.15
Unsecured Loans 3029.9611000000
Total Debt85.5773.9858.4523.9726.729.434.078.3717.15
Other Liabilities1.241.0811.161.952.673.052.480
Total Liabilities538.69458.56388.37303.26260.82258.22240.39237.18173.53
APPLICATION OF FUNDS :
Gross Block 315.57284.11259.15233.08217.64196.33177.85174.74162.13
Less: Accumulated Depreciation130.6115.09101.6993.183.5776.1969.4361.4954.7
Net Block184.97169.02157.46139.98134.07120.14108.42113.25107.43
Capital Work in Progress24.337.3800.517.230.9600.570
Investments 71.8142.9954.7585.4542.2251.0956.5562.9316.15
Inventories 238.67209.46204.09111.68125.21106.16102.3165.5161.2
Sundry Debtors 99.15109.5855.9222.0516.2835.4344.1335.2639.84
Cash and Bank Balance44.6753.6232.228.46.342.721.232.13.7
Loans and Advances 47.7833.9557.2118.627.0318.215.3217.9916.89
Total Current Assets430.28406.61349.44160.72174.86162.51162.99120.85121.63
Current Liabilities 150.89146.44162.390.49106.0878.3291.7361.9665.15
Provisions 15.1618.45113.072.466.054.833.745.12
Total Current Liabilities & Provisions166.05164.89173.393.57108.5484.3796.5665.7170.27
Net Current Assets264.22241.72176.1367.1566.3278.1466.4355.1551.35
Deferred Tax Assets1.321.173.286.818.1410.3128.411.42
Deferred Tax Liability12.8112.5210.139.127.778.637.637.115.3
Net Deferred Tax-11.49-11.35-6.85-2.310.371.674.371.3-3.88
Other Assets4.858.796.8912.4710.626.214.613.992.47
Total Assets538.68458.55388.37303.26260.83258.21240.38237.19173.52
Contingent Liabilities7.9924.845.553.134.423.4102.285.71
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 17.4916.816.0415.9515.9515.9515.9515.9515.9515.95
Reserves Total 432.89367.34312.94262.46216.86230.78217.82210.77140.48126.65
Total Shareholders Funds450.38384.14328.98278.41232.81246.73233.77226.72156.43142.6
Secured Loans 55.5744.0247.4523.9726.729.434.076.2517.1520.99
Unsecured Loans 3029.961100002.1200
Total Debt85.5773.9858.4523.9726.729.434.078.3717.1520.99
Other Liabilities1.241.0811.161.952.673.052.4800
Total Liabilities537.19459.2388.43303.54261.48258.83240.89237.57173.58163.59
APPLICATION OF FUNDS :
Gross Block 313.96282.64257.71233.08217.64196.33177.85156.87162.13120
Less : Accumulated Depreciation 130.6115.09101.6993.183.5776.1969.4343.6254.750.01
Net Block 183.36167.55156.02139.98134.07120.14108.42113.25107.4369.99
Capital Work in Progress20.375.900.517.230.9600.5700
Investments 75.4846.1355.5885.7342.8851.6957.0563.3116.241.7
Inventories 238.5209.22204.09111.68125.21106.16102.3165.5161.262
Sundry Debtors 99.15109.5855.9222.0516.2835.4344.1335.2639.8453.7
Cash and Bank Balance44.6458.2432.228.46.342.721.232.13.71.72
Loans and Advances 47.929.5657.118.627.0318.215.3217.9916.8928.81
Total Current Assets430.2406.61349.33160.72174.86162.5162.99120.85121.62146.23
Current Liabilities 150.61145.99161.5990.49106.0878.3191.7361.9665.1578.26
Provisions 14.9618.4510.963.072.466.054.833.745.1214.37
Total Current Liabilities & Provisions165.57164.44172.5593.57108.5484.3696.5665.7170.2692.63
Net Current Assets264.63242.17176.7867.1566.3278.1466.4355.1551.3653.6
Deferred Tax Assets1.081.173.286.818.1410.29128.4100.96
Deferred Tax Liability12.5812.5210.129.127.778.627.637.113.885.84
Net Deferred Tax-11.5-11.35-6.84-2.310.371.674.371.3-3.88-4.88
Other Assets4.858.796.8912.4710.626.214.613.992.473.18
Total Assets537.18459.19388.43303.54261.49258.81240.88237.57173.58163.6
Contingent Liabilities7.9924.465.553.134.423.4102.285.7115.26

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...42.11
Depreciation15.63
Interest (Net)4.7
Dividend Received0.62
P/L on Sales of Invest-0.54
Prov. and W/O (Net)0.99
Others33.3
Total Adjustments (PBT and Ext...19.35
Operating Profit before Workin...61.45
Trade and 0ther Receivables10.43
Inventories-29.21
Trade Payables-0.25
Loans and Advances0.19
Change in Deposits13.47
Total Adjustments (OP before W...-18.45
Cash Generated from/(used in) ...43
Direct Taxes Paid-10.75
Total Adjustments(Cash Generat...-10.75
Cash Flow before Extraordinary...32.26
Net Cash from Operating Activi...32.26
Sale of Fixed Assets2.13
Purchase of Investments-16.82
Sale of Investments7.86
Interest Received3.61
Net Cash used in Investing Act...-51.76
Proceeds from Issue of shares ...0.69
Proceed from 0ther Long Term B...11.59
Dividend Paid-11.76
Interest Paid-9.78
Net Cash used in Financing Act...24.03
Net Profit before Tax and Extr...42.22
Depreciation15.57
Interest (Net)4.7
Dividend Received0.62
P/L on Sales of Invest-0.54
Prov. and W/O (Net)0.99
Others31.82
Total Adjustments (PBT and Ext...19.29
Operating Profit before Workin...61.51
Trade and 0ther Receivables10.43
Inventories-29.28
Trade Payables-0.33
Loans and Advances0.19
Change in Deposits13.47
Total Adjustments (OP before W...-18.55
Cash Generated from/(used in) ...42.95
Direct Taxes Paid-10.74
Total Adjustments(Cash Generat...-10.74
Cash Flow before Extraordinary...32.21
Net Cash from Operating Activi...32.21
Sale of Fixed Assets3.6
Purchase of Investments-16.82
Sale of Investments3.16
Interest Received3.61
Net Cash used in Investing Act...-51.72
Proceeds from Issue of shares ...0.69
Proceed from 0ther Long Term B...11.59
Dividend Paid-11.76
Interest Paid-8.31
Net Cash used in Financing Act...24.03

Company Details

Registered Office
AddressFortune Terraces 10th Flr,
New Link Road Andheri (W)
CityMumbai
StateMaharashtra
Pin Code400053
Tel. No.91-22-26734822/23/24/25
Fax. No.91-22-26735041
Emailket_sd@kolsitegroup.com; sales@kolsitegroup.com
Internethttp://www.kolsite.com
Registrars
AddressFortune Terraces 10th Flr
CityMumbai
StateMaharashtra
Pin Code400053
Tel. No.91-22-26734822/23/24/25
Fax. No.91-22-26735041
Emailket_sd@kolsitegroup.com; sales@kolsitegroup.com
Internethttp://www.kolsite.com
Management
Name Designation
Shreevallabh G KabraExecutive Chairman
Satyanarayan G KabraExecutive Director
Anand S KabraVice Chairman & M.D.
B L BagraNon-Exec. & Independent Dir.
Ekta A KabraManaging Director
Boman MoradianNon-Exec. & Independent Dir.
Chitra AndradeIndependent Director
Utpal ShethIndependent Director
Shilpa RathiCompany Sec. & Compli. Officer