Jubilant Pharmova Ltd

NSE :JUBLPHARMA   BSE :530019  Sector : Pharmaceuticals
Buy, Sell or Hold JUBLPHARMA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

25 Apr
677.80
(-0.66%)
24 Apr
682.30
(-0.44%)
23 Apr
685.30
(0.62%)
22 Apr
681.10
(2.42%)
19 Apr
665.00
(-5.09%)
18 Apr
700.70
(4.30%)
16 Apr
671.80
(3.23%)
15 Apr
650.80
(2.07%)
12 Apr
637.60
(-1.81%)
10 Apr
649.35
(-0.17%)
09 Apr
650.45
(-0.41%)
08 Apr
653.15
(1.33%)
05 Apr
644.55
(1.20%)
04 Apr
636.90
(9.92%)
03 Apr
579.40
(-1.70%)
02 Apr
589.45
(2.58%)
01 Apr
574.60
(0.82%)
28 Mar
569.90
(-0.39%)
27 Mar
572.15
(0.91%)
26 Mar
567.00
(0.38%)
22 Mar
564.85
(-1.01%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

678.15


10 DMA
Bullish

670.22


20 DMA
Bullish

636.99


50 DMA
Bullish

601.43


100 DMA
Bullish

569.12


200 DMA
Bullish

491.9



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 25, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 725.11 712.53 686.04 - -
R2 712.53 701.09 683.29 711.34 -
R1 695.16 694.02 680.55 692.78 703.85
P 682.58 682.58 682.58 681.39 686.93
S1 665.21 671.14 675.05 662.83 673.9
S2 652.63 664.07 672.31 651.44 -
S3 635.26 652.63 669.56 - -

Key Metrics

EPS

0

P/E

0

P/B

4.61

Dividend Yield

0.74%

Market Cap

10,797 Cr.

Face Value

1

Book Value

146.9

ROE

-7.34%

EBITDA Growth

265.9 Cr.

Debt/Equity

0.64

Shareholding Pattern

  50.68% Total Promoter Holding
2.27% Mutual Fund Holdings
19.06% FIIs
25.9% Non Institution
0% Insurance Companies
0.58% Custodians
1.51% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Jubilant Pharmova Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1562 1699.2 1595.5 1699.2 1726
PROFIT -15.6 -97.9 6.4 62.5 66.8
EPS -0.98 -6.15 0.4 3.94 4.22

Jubilant Pharmova Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 190.61 213.5 233.3 204.7 194.2
PROFIT -5.89 -30.8 1.9 -0.4 -2.4
EPS -0.37 -1.94 0.12 -0.03 -0.15

Profit & Loss (Figures in Rs. Crores)


Jubilant Pharmova Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5935.64 5802.8 5802.89 6001.51 7610.07 9148.43 6371.13 6369.55 6203.77 6373.01
PROFIT 201.72 -80.72 398.01 579.7 645.56 739.4 922.24 856.47 416.15 -389.18
EPS 7.28 0 21.6 32.01 35.34 31.43 48.93 52.49 25.94 -4.08

Jubilant Pharmova Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3723.88 3676.86 2729.28 2600.14 3370.64 3469.87 3421.45 2702.17 213.62 944.56
PROFIT 228.82 36.36 73 73.05 264.66 152.1 326.06 214.67 78.49 49.61
EPS 0.04 10.65 3.97 4.31 14.35 8.04 17.49 13.46 4.93 3.13

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 15.9115.9215.9215.9315.9315.5815.5815.5415.9315.45
Reserves Total 5,383.375,302.644,725.575,587.954,792.994,070.953,420.472,950.722,437.592,611.07
Total Shareholders Funds5,399.285,318.564,741.495,603.884,808.924,086.533,436.052,966.262,453.522,626.52
Minority Interest-7.49-2.160.0300.1-51.52-47.39-38.130157.94
Secured Loans 523.3264.9440.78998.811,047.5779.551,255.113,163.524,249.132,322.78
Unsecured Loans 3,153.462,927.062,788.783,809.583,792.932,689.342,790.181,329.73543.982,072.5
Total Debt3,676.763,1922,829.564,808.394,840.433,468.894,045.294,493.254,793.114,395.28
Other Liabilities362.61103.47121.03159.53124.52367.05276.53219.37106.84231
Total Liabilities9,431.168,611.877,692.1110,571.89,773.977,870.957,710.487,640.757,353.477,410.74
APPLICATION OF FUNDS :
Gross Block 7,367.966,691.976,089.577,982.836,905.56,288.865,672.385,390.827,362.17,330.63
Less: Accumulated Depreciation2,184.71,821.361,480.831,642.851,257.12888.31565.66286.42,450.762,231.85
Net Block5,183.264,870.614,608.746,339.985,648.385,400.555,106.725,104.424,911.345,098.78
Capital Work in Progress1,561.481,089.57896.99768.39901.43670.97683.78611.32596.6472.39
Investments 256.42238.6240.9669.36115.11123.52102.7185.4339.533.99
Inventories 1,380.531,254.871,129.381,845.381,417.391,391.391,220.41,203.11,235.331,341.42
Sundry Debtors 961.24927.99819.91,293.221,271.551,130.761,005.31950.5819.28805.87
Cash and Bank Balance1,014.3984.24671.321,399.871,370.41248.79459.63344.58394.34479.53
Loans and Advances 406.33342.09331.9499.88525.44418.81262.78377.14265.6301.2
Total Current Assets3,762.43,509.192,952.55,038.354,584.83,189.752,948.122,875.332,714.542,928.03
Current Liabilities 1,278.55954.68842.081,481.791,395.881,465.81,037.54832.46929.84958.77
Provisions 140.73121.35136.62204.6496.31117.81106.24151.9397.49257.25
Total Current Liabilities & Provisions1,419.281,076.03978.71,686.441,492.21,583.621,143.78984.391,027.331,216.02
Net Current Assets2,343.122,433.161,973.83,351.913,092.61,606.141,804.341,890.941,687.211,712.01
Deferred Tax Assets227.44161.27154.71211.24149.55160.45141.984.47387.9377.7
Deferred Tax Liability306.21302.97247.3263.42202.35163.06186.4199.03625.92614.76
Net Deferred Tax-78.77-141.7-92.59-52.18-52.8-2.61-44.5-114.56-238.02-237.06
Other Assets165.64121.6364.294.3469.2572.3757.4163.2356.86330.62
Total Assets9,431.158,611.877,692.1110,571.799,773.967,870.957,710.477,640.757,353.487,410.73
Contingent Liabilities402.26402.77404.11702.35595.2756.34400.37334.73320.11352.12
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 15.9315.9315.9315.9315.9315.9315.9315.9315.9315.45
Reserves Total 2,398.621,265.891,266.522,591.372,324.382,233.452,026.881,997.81,929.041,717.31
Total Shareholders Funds2,414.551,281.821,282.452,607.32,340.312,249.382,042.812,013.731,944.971,732.76
Secured Loans 222.59595898.91,011.26730.111,0531,333.361,999.722,712.27
Unsecured Loans 123.11411.98408.711,113.69690.76693.84644.81475.06279.62601.68
Total Debt345.61506.98503.712,012.591,702.021,423.951,697.811,808.422,279.343,313.95
Other Liabilities23.435.165.3466.8561.9657.3750.6945.4443.85220.82
Total Liabilities2,783.591,793.961,791.54,686.744,104.293,730.73,791.313,867.594,268.165,267.53
APPLICATION OF FUNDS :
Gross Block 947.41724.73148.932,288.41,822.011,684.841,587.181,501.572,302.833,243.34
Less : Accumulated Depreciation 260.01601.1921.85423.68330.66247.03166.0386.33856.91,092.21
Net Block 687.4123.54127.081,864.721,491.351,437.811,421.151,415.241,445.932,151.13
Capital Work in Progress46.970.060.3359.09283.82115.3265.435.6820.02241.94
Investments 1,656.571,645.751,645.981,764.031,763.891,706.31,709.641,709.251,766.262,006.07
Inventories 313.600656.38491.94585.58454.43475.26515.86733.52
Sundry Debtors 188.5221.230425.45480.52493.66385.67341.3318.77529.6
Cash and Bank Balance10.9922.5140.33257.7334.7437.5176.6641.05136.74178.71
Loans and Advances 65.764.1625.92382.57273.96209.14217.85202.65682.86506.82
Total Current Assets578.8847.966.251,722.131,281.171,325.881,134.61,060.251,654.221,948.65
Current Liabilities 213.727.532.94706.33710.59845.49577.53441.58695.75991.73
Provisions 11.188.0111.329.0224.728.4222.3620.0771.67217.86
Total Current Liabilities & Provisions224.8835.5144.24735.35735.29873.91599.88461.65767.421,209.59
Net Current Assets35412.3922986.78545.88451.97534.72598.6886.8739.06
Deferred Tax Assets35.7500245.78241.84229.72244.13245.8637.36184.18
Deferred Tax Liability18.7208.86257.09265.89249.64234.73222.39189.33357.6
Net Deferred Tax17.030-8.86-11.31-24.05-19.929.423.47-151.97-173.42
Other Assets21.6312.224.9623.4243.3939.235185.34301.12302.73
Total Assets2,783.61,793.961,791.494,686.734,104.293,730.713,791.313,867.584,268.155,267.52
Contingent Liabilities70.1468.8468.85345.84385.1385.98354.44277.58249.27343.95

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...27.78
Depreciation554.03
Interest (Net)178.37
Dividend Received8.82
P/L on Sales of Assets2.66
P/L in Forex-5.35
Others-3.97
Total Adjustments (PBT and Ext...782.88
Operating Profit before Workin...810.66
Trade and 0ther Receivables38.55
Inventories-64.68
Trade Payables210.53
Total Adjustments (OP before W...54.31
Cash Generated from/(used in) ...864.97
Direct Taxes Paid-204.3
Total Adjustments(Cash Generat...-204.3
Cash Flow before Extraordinary...660.67
Net Cash from Operating Activi...660.67
Purchased of Fixed Assets-814.45
Sale of Fixed Assets18.64
Purchase of Investments-12.65
Sale of Investments245.39
Interest Received9.98
Net Cash used in Investing Act...-473.88
Proceed from 0ther Long Term B...2,810.41
Proceed from Short Tem Borrowi...194.26
Of the Long Tem Borrowings-2,772.99
Of Financial Liabilities-70.11
Dividend Paid-80.06
Interest Paid-234.23
Net Cash used in Financing Act...-156.68
Net Profit before Tax and Extr...79.34
Depreciation43.25
Interest (Net)18
Dividend Received97.42
P/L on Sales of Assets-0.42
P/L in Forex0.44
Total Adjustments (PBT and Ext...-35.19
Operating Profit before Workin...44.16
Trade and 0ther Receivables-48.72
Inventories9.58
Trade Payables1.84
Total Adjustments (OP before W...-91.82
Cash Generated from/(used in) ...-47.67
Direct Taxes Paid-17.45
Total Adjustments(Cash Generat...-17.45
Cash Flow before Extraordinary...-65.12
Net Cash from Operating Activi...-65.12
Purchased of Fixed Assets-59.53
Sale of Fixed Assets0.92
Interest Received0.58
Cancellation of Investment in ...0.5
Acquisition of Companies-8.75
Net Cash used in Investing Act...31.07
Proceed from Short Tem Borrowi...127.5
Of Financial Liabilities-6.76
Dividend Paid-80.06
Interest Paid-18.17
Net Cash used in Financing Act...22.51

Company Details

Registered Office
AddressBhartiagram Gajraula,
CityAmroha
StateUttar Pradesh
Pin Code244223
Tel. No.91-5924-267200
Fax. No.91-5924-4264895/96
Emailinvestors@jubl.com
Internethttp://www.jubl.com
Registrars
AddressBhartiagram Gajraula
CityAmroha
StateUttar Pradesh
Pin Code244223
Tel. No.91-5924-267200
Fax. No.91-5924-4264895/96
Emailinvestors@jubl.com
Internethttp://www.jubl.com
Management
Name Designation
Shyam S BhartiaChairman (Non-Executive)
Hari S BhartiaCo-Chairman & Non-Exe.Director
S SridharNon-Exec. & Independent Dir.
Sudha PillaiNon-Exec. & Independent Dir.
Ashok MisraNon-Exec. & Independent Dir.
Vivek MehraNon-Exec. & Independent Dir.
SUSHIL KUMAR ROONGTANon-Exec. & Independent Dir.
Priyavrat BhartiaManaging Director
Arjun Shanker BhartiaJoint Managing Director
Arun SethNon-Exec. & Independent Dir.
Arvind ChokhanyWhole Time Director & CFO
Naresh KapoorCompany Sec. & Compli. Officer
R KumarWhole Time Director
Shirish Gundopant BelapureIndependent Director