Jubilant Pharmova Ltd

NSE :JUBLPHARMA   BSE :530019  Sector : Pharmaceuticals
Buy, Sell or Hold JUBLPHARMA? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

27 Dec
1079.20
(0.88%)
26 Dec
1069.80
(-2.52%)
24 Dec
1097.40
(3.07%)
23 Dec
1064.70
(0.29%)
20 Dec
1061.60
(-2.77%)
19 Dec
1091.85
(0.20%)
18 Dec
1089.65
(-0.18%)
17 Dec
1091.60
(0.87%)
16 Dec
1082.15
(-2.89%)
13 Dec
1114.35
(-0.93%)
12 Dec
1124.80
(-2.14%)
11 Dec
1149.40
(0.72%)
10 Dec
1141.15
(-2.05%)
09 Dec
1165.05
(-3.99%)
06 Dec
1213.45
(0.68%)
05 Dec
1205.20
(-1.78%)
04 Dec
1227.10
(0.04%)
03 Dec
1226.65
(2.03%)
02 Dec
1202.25
(-2.59%)
29 Nov
1234.25
(3.86%)
28 Nov
1188.35
(4.55%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

1075.34


10 DMA
Bearish

1084.82


20 DMA
Bearish

1136.7


50 DMA
Bearish

1156.65


100 DMA
Bearish

1091.94


200 DMA
Bullish

889.35



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 27, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1181.06 1153.03 1097.06 - -
R2 1153.03 1128.22 1091.11 1150.81 -
R1 1116.11 1112.89 1085.15 1111.67 1134.58
P 1088.08 1088.08 1088.08 1085.86 1097.31
S1 1051.16 1063.27 1073.25 1046.72 1069.63
S2 1023.13 1047.94 1067.29 1020.91 -
S3 986.21 1023.13 1061.34 - -

Key Metrics

EPS

2.61

P/E

413.95

P/B

7.49

Dividend Yield

0.46%

Market Cap

17,192 Cr.

Face Value

1

Book Value

144.3

ROE

0.76%

EBITDA Growth

295.8 Cr.

Debt/Equity

0.68

Shareholding Pattern

  50.68% Total Promoter Holding
3.06% Mutual Fund Holdings
17.94% FIIs
25.17% Non Institution
0.64% Insurance Companies
0.56% Custodians
1.95% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Jubilant Pharmova Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1699.2 1726 1776.4 2141.6 1774
PROFIT62.5 66.8 2.2 106.88 112.88
EPS3.94 4.22 -3.69 30.44 6.47

Jubilant Pharmova Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME204.7 194.2 255.9 186.2 209.5
PROFIT-0.4 -2.4 32.5 1 10.5
EPS-0.03 -0.15 2.05 -0.64 0.66

Profit & Loss (Figures in Rs. Crores)


Jubilant Pharmova Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5802.8 5802.89 6001.51 7610.07 9148.43 6371.13 6369.55 6203.77 6373 6717.5
PROFIT -80.72 398.01 579.7 645.56 739.4 922.24 856.47 416.15 -389.11 45.3
EPS 0 21.6 32.01 35.34 31.43 48.93 52.49 25.94 -4.08 4.6

Jubilant Pharmova Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3676.86 2729.28 2600.14 3370.64 3469.87 3421.45 2702.17 213.62 944.5 849.1
PROFIT 36.36 73 73.05 264.66 152.1 326.06 214.67 78.49 49.65 32.36
EPS 10.65 3.97 4.31 14.35 8.04 17.49 13.46 4.93 3.14 1.99

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 15.815.915.9215.9215.9315.9315.5815.5815.5415.93
Reserves Total 5,418.15,383.45,302.644,725.575,587.954,792.994,070.953,420.472,950.722,437.59
Total Shareholders Funds5,433.95,399.35,318.564,741.495,603.884,808.924,086.533,436.052,966.262,453.52
Minority Interest-12.8-7.5-2.160.0300.1-51.52-47.39-38.130
Secured Loans 495.8523.4264.9440.78998.811,047.5779.551,255.113,163.524,249.13
Unsecured Loans 3,168.23,153.42,927.062,788.783,809.583,792.932,689.342,790.181,329.73543.98
Total Debt3,6643,676.83,1922,829.564,808.394,840.433,468.894,045.294,493.254,793.11
Other Liabilities662.7362.6103.47121.03159.53124.52367.05276.53219.37106.84
Total Liabilities9,747.89,431.28,611.877,692.1110,571.89,773.977,870.957,710.487,640.757,353.47
APPLICATION OF FUNDS :
Gross Block 7,811.27,3686,691.976,089.577,982.836,905.56,288.865,672.385,390.827,362.1
Less: Accumulated Depreciation2,7202,184.71,821.361,480.831,642.851,257.12888.31565.66286.42,450.76
Net Block5,091.25,183.34,870.614,608.746,339.985,648.385,400.555,106.725,104.424,911.34
Capital Work in Progress2,103.11,561.51,089.57896.99768.39901.43670.97683.78611.32596.6
Investments 42.2256.4238.6240.9669.36115.11123.52102.7185.4339.5
Inventories 1,289.61,380.51,254.871,129.381,845.381,417.391,391.391,220.41,203.11,235.33
Sundry Debtors 915.9961.2927.99819.91,293.221,271.551,130.761,005.31950.5819.28
Cash and Bank Balance956.81,014.3984.24671.321,399.871,370.41248.79459.63344.58394.34
Loans and Advances 713.8406.4342.09331.9499.88525.44418.81262.78377.14265.6
Total Current Assets3,876.13,762.43,509.192,952.55,038.354,584.83,189.752,948.122,875.332,714.54
Current Liabilities 1,486.51,278.6954.68842.081,481.791,395.881,465.81,037.54832.46929.84
Provisions 103.4140.7121.35136.62204.6496.31117.81106.24151.9397.49
Total Current Liabilities & Provisions1,589.91,419.31,076.03978.71,686.441,492.21,583.621,143.78984.391,027.33
Net Current Assets2,286.22,343.12,433.161,973.83,351.913,092.61,606.141,804.341,890.941,687.21
Deferred Tax Assets232.7227.5161.27154.71211.24149.55160.45141.984.47387.9
Deferred Tax Liability210.8306.2302.97247.3263.42202.35163.06186.4199.03625.92
Net Deferred Tax21.9-78.7-141.7-92.59-52.18-52.8-2.61-44.5-114.56-238.02
Other Assets203.2165.6121.6364.294.3469.2572.3757.4163.2356.86
Total Assets9,747.89,431.28,611.877,692.1110,571.799,773.967,870.957,710.477,640.757,353.48
Contingent Liabilities456.2402.3402.77404.11702.35595.2756.34400.37334.73320.11
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 15.915.915.9315.9315.9315.9315.9315.9315.9315.93
Reserves Total 2,358.62,398.61,265.891,266.522,591.372,324.382,233.452,026.881,997.81,929.04
Total Shareholders Funds2,374.52,414.51,281.821,282.452,607.32,340.312,249.382,042.812,013.731,944.97
Secured Loans 261.4222.59595898.91,011.26730.111,0531,333.361,999.72
Unsecured Loans 119.1123.1411.98408.711,113.69690.76693.84644.81475.06279.62
Total Debt380.5345.6506.98503.712,012.591,702.021,423.951,697.811,808.422,279.34
Other Liabilities27.423.45.165.3466.8561.9657.3750.6945.4443.85
Total Liabilities2,782.42,783.51,793.961,791.54,686.744,104.293,730.73,791.313,867.594,268.16
APPLICATION OF FUNDS :
Gross Block 997.3947.4724.73148.932,288.41,822.011,684.841,587.181,501.572,302.83
Less : Accumulated Depreciation 286260601.1921.85423.68330.66247.03166.0386.33856.9
Net Block 711.3687.4123.54127.081,864.721,491.351,437.811,421.151,415.241,445.93
Capital Work in Progress37470.060.3359.09283.82115.3265.435.6820.02
Investments 1,656.91,656.61,645.751,645.981,764.031,763.891,706.31,709.641,709.251,766.26
Inventories 250.9313.600656.38491.94585.58454.43475.26515.86
Sundry Debtors 194.2188.521.230425.45480.52493.66385.67341.3318.77
Cash and Bank Balance36.11122.5140.33257.7334.7437.5176.6641.05136.74
Loans and Advances 59.465.74.1625.92382.57273.96209.14217.85202.65682.86
Total Current Assets540.6578.847.966.251,722.131,281.171,325.881,134.61,060.251,654.22
Current Liabilities 202.4213.727.532.94706.33710.59845.49577.53441.58695.75
Provisions 7.111.28.0111.329.0224.728.4222.3620.0771.67
Total Current Liabilities & Provisions209.5224.935.5144.24735.35735.29873.91599.88461.65767.42
Net Current Assets331.1353.912.3922986.78545.88451.97534.72598.6886.8
Deferred Tax Assets126.4128.600245.78241.84229.72244.13245.8637.36
Deferred Tax Liability114.5111.608.86257.09265.89249.64234.73222.39189.33
Net Deferred Tax11.9170-8.86-11.31-24.05-19.929.423.47-151.97
Other Assets34.221.612.224.9623.4243.3939.235185.34301.12
Total Assets2,782.42,783.51,793.961,791.494,686.734,104.293,730.713,791.313,867.584,268.15
Contingent Liabilities77.570.368.8468.85345.84385.1385.98354.44277.58249.27

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...170.5
Depreciation381.9
Interest (Net)246.2
Dividend Received26.8
P/L on Sales of Assets-0.2
P/L on Sales of Invest-51.1
P/L in Forex1.4
Others-27.4
Total Adjustments (PBT and Ext...755.4
Operating Profit before Workin...925.9
Trade and 0ther Receivables49.4
Inventories90.8
Trade Payables23.2
Total Adjustments (OP before W...253.1
Cash Generated from/(used in) ...1,179
Direct Taxes Paid-207.7
Total Adjustments(Cash Generat...-207.7
Cash Flow before Extraordinary...971.3
Net Cash from Operating Activi...971.3
Purchased of Fixed Assets-897.7
Sale of Fixed Assets9.7
Purchase of Investments-7.8
Sale of Investments235.6
Interest Received25.7
Net Cash used in Investing Act...-596.3
Proceed from 0ther Long Term B...117.2
Of the Long Tem Borrowings-75.9
Of the Short Term Borrowings-61.7
Of Financial Liabilities-61.2
Dividend Paid-79.8
Interest Paid-243.7
Net Cash used in Financing Act...-432.5
Net Profit before Tax and Extr...41.7
Depreciation48.3
Interest (Net)29.4
Dividend Received33.4
P/L on Sales of Assets1
P/L in Forex1.2
Total Adjustments (PBT and Ext...48.2
Operating Profit before Workin...89.9
Trade and 0ther Receivables3.9
Inventories62.7
Trade Payables-17.8
Loans and Advances4.9
Total Adjustments (OP before W...65.5
Cash Generated from/(used in) ...155.4
Direct Taxes Paid-12.2
Total Adjustments(Cash Generat...-12.2
Cash Flow before Extraordinary...143.2
Net Cash from Operating Activi...143.2
Purchased of Fixed Assets-67.6
Sale of Fixed Assets0.9
Interest Received0.3
Acquisition of Companies-7.2
Net Cash used in Investing Act...-40.3
Proceed from 0ther Long Term B...100
On Redemption of Debenture-25
Of the Short Term Borrowings-33.6
Of Financial Liabilities-9.4
Dividend Paid-80.2
Interest Paid-29.6
Net Cash used in Financing Act...-77.8

Company Details

Registered Office
AddressBhartiagram Gajraula,
CityAmroha
StateUttar Pradesh
Pin Code244223
Tel. No.91-5924-267200
Fax. No.91-5924-4264895/96
Emailinvestors@jubl.com
Internethttp://www.jubl.com
Registrars
AddressBhartiagram Gajraula
CityAmroha
StateUttar Pradesh
Pin Code244223
Tel. No.91-5924-267200
Fax. No.91-5924-4264895/96
Emailinvestors@jubl.com
Internethttp://www.jubl.com
Management
Name Designation
Shyam S BhartiaChairman (Non-Executive)
Hari S BhartiaCo-Chairman & Non-Exe.Director
Vivek MehraNon-Exec. & Independent Dir.
SUSHIL KUMAR ROONGTANon-Exec. & Independent Dir.
Priyavrat BhartiaManaging Director
Arjun Shanker BhartiaJoint Managing Director
Arun SethNon-Exec. & Independent Dir.
Arvind ChokhanyWhole Time Director & CFO
Naresh KapoorCompany Sec. & Compli. Officer
Shirish Gundopant BelapureIndependent Director
Ramakrishnan ArulWhole-time Director
Harsh MahajanIndependent Director
Shivpriya NandaIndependent Director