Jubilant Foodworks Ltd

NSE :JUBLFOOD   BSE :533155  Sector : Quick Service Restaurant
Buy, Sell or Hold JUBLFOOD? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Apr
440.15
(-0.45%)
23 Apr
442.15
(0.83%)
22 Apr
438.50
(0.65%)
19 Apr
435.65
(-1.41%)
18 Apr
441.90
(-0.63%)
16 Apr
444.70
(-1.53%)
15 Apr
451.60
(-2.11%)
12 Apr
461.35
(1.82%)
10 Apr
453.10
(1.14%)
09 Apr
448.00
(-1.04%)
08 Apr
452.70
(-1.69%)
05 Apr
460.50
(-0.93%)
04 Apr
464.80
(0.99%)
03 Apr
460.25
(0.45%)
02 Apr
458.20
(0.74%)
01 Apr
454.85
(1.34%)
28 Mar
448.85
(-1.32%)
27 Mar
454.85
(-2.35%)
26 Mar
465.80
(2.95%)
22 Mar
452.45
(0.48%)
21 Mar
450.30
(1.51%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

439.77

10 DMA
Bearish

445.77

20 DMA
Bearish

451.52

50 DMA
Bearish

461.09

100 DMA
Bearish

500.55

200 DMA
Bearish

504.9


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 449.1 447.05 441.66 - -
R2 447.05 444.95 441.16 446.7 -
R1 443.6 443.65 440.65 442.9 445.33
P 441.55 441.55 441.55 441.2 442.41
S1 438.1 439.45 439.65 437.4 439.83
S2 436.05 438.15 439.14 435.7 -
S3 432.6 436.05 438.64 - -

Key Metrics

EPS

4.07

P/E

108.16

P/B

12.94

Dividend Yield

0.27%

Market Cap

29,043 Cr.

Face Value

2

Book Value

34.02

ROE

17.73%

EBITDA Growth

298.78 Cr.

Debt/Equity

1.17

Shareholding Pattern

  41.94% Total Promoter Holding
19.98% Mutual Fund Holdings
23.24% FIIs
8.42% Non Institution
4.78% Insurance Companies
0.36% Custodians
1.28% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Jubilant Foodworks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1341.38 1289.6 1343.88 1410.7 1397.78
PROFIT 80.36 28.54 28.92 97.2 65.71
EPS 1.22 0.43 0.44 1.47 1

Jubilant Foodworks Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1325.99 1271.79 1318.75 1351.7 1359.03
PROFIT 88.57 60.56 75.18 72.15 60.95
EPS 1.34 0.72 1.14 1.09 0.92

Profit & Loss (Figures in Rs. Crores)


Jubilant Foodworks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1746.42 2101.1 2449.74 2598.66 3042.95 3609.7 3997.92 3386.29 4441.22 5214.32
PROFIT 118.48 111.69 98.02 67.37 197.37 321.63 302.16 237.83 431.76 360.79
EPS 1.81 1.65 1.47 0.88 2.97 4.82 4.23 3.49 6.34 5.35

Jubilant Foodworks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1733.54 2082.66 2421.74 2561.04 3004.62 3576.76 3955.62 3340.56 4375.51 5151.15
PROFIT 126.04 123.92 107.77 77.44 207.36 329.74 311.72 239.89 449.02 397.55
EPS 1.92 1.84 1.62 1.02 3.13 4.89 4.17 3.54 6.63 5.4

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 131.97131.97131.97131.97131.9765.9865.9565.865.5765.44
Reserves Total 1,905.821,8131,310.751,002.131,140.83923.79739.35696.2580.49484.59
Equity Share Warrants00000000.0300
Equity Application Money00-15.89-12.07-13.16-22.04000.130.02
Total Shareholders Funds2,037.791,944.971,426.831,122.031,259.64967.73805.3762.03646.19550.05
Minority Interest010.119.3910.692.5800000
Unsecured Loans 2,553.742,106.11,619.981,670.06000000
Other Liabilities0.950.50.50.50.50.50.370.1313.178.92
Total Debt2,553.742,106.11,619.981,670.06000000
Total Liabilities4,592.484,061.683,056.72,803.281,262.72968.23805.67762.16659.36558.97
APPLICATION OF FUNDS :
Gross Block 5,702.284,660.43,895.43,750.671,310.191,172.991,050.11946.581,081.04806.5
Less: Accumulated Depreciation2,214.051,923.811,749.91,561.95500.73383.77249.96118.13343.76260.13
Net Block3,488.232,736.592,145.52,188.72809.46789.22800.15828.45737.28546.37
Capital Work in Progress183.7946.5528.5541.1715.7214.2260.7726.119.8819.64
Investments 821.81926.78516.7451.18180.8263.193.5790.8174.6193.75
Inventories 177161.18133.1394.7277.0864.2160.7255.1743.3433.08
Sundry Debtors 28.7322.0516.816.6427.4415.6516.112.4811.879.04
Cash and Bank Balance256.91563.36539.18655.88494.27129.0335.3933.1738.9124.22
Loans and Advances 99.1476.0967.6540.6932.0933.2933.633.7419.427.75
Total Current Assets561.78822.68756.76807.93630.87242.18145.81134.55113.5194.09
Current Liabilities 747.44678.67667.83538.67518.57459.49395.46369.71327.04254.08
Provisions 42.2141.3442.2527.9324.4714.0420.217.2430.5311.47
Total Current Liabilities & Provisions789.65720710.08566.6543.04473.53415.66386.95357.57265.55
Net Current Assets-227.87102.6746.68241.3387.83-231.35-269.85-252.39-244.06-171.46
Deferred Tax Assets162.44144.09133.57148.522.5817.9819.514.3615.3310.89
Deferred Tax Liability88.1591.5150.573.3672.5672.9688.8187.2973.148.35
Net Deferred Tax74.2952.5883.0775.14-49.98-54.98-69.31-72.93-57.77-37.46
Other Assets252.24196.49236.15205.75218.89188.02190.34142.12129.42108.13
Total Assets4,592.494,061.663,056.72,803.281,262.72968.23805.67762.16659.36558.97
Contingent Liabilities117.18125.04132.1355.0849.7317.7915.381.862.892.11
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 131.97131.97131.97131.97131.9765.9865.9565.865.5765.44
Reserves Total 2,013.51,928.811,365.161,050.971,191.75977.92786.24731.76605.54498.03
Equity Share Warrants00000000.0300
Equity Application Money000000000.130.02
Total Shareholders Funds2,145.472,060.781,497.131,182.941,323.721,043.9852.19797.59671.24563.49
Unsecured Loans 2,334.021,961.961,598.731,651.04000000
Total Debt2,334.021,961.961,598.731,651.04000000
Other Liabilities0.950.50.50.50.50.50.370.1313.18.92
Total Liabilities4,480.444,023.243,096.362,834.481,324.221,044.4852.56797.72684.34572.41
APPLICATION OF FUNDS :
Gross Block 5,579.184,572.023,818.773,681.271,271.371,140.841,031.64920.111,053.86785.67
Less: Accumulated Depreciation 2,172.411,889.171,715.371,532.52485.96372.9253.38114.61337.46256.91
Net Block 3,406.772,682.852,103.42,148.75785.41767.94778.26805.5716.4528.76
Capital Work in Progress182.4145.726.7539.4414.9412.7459.8225.1718.1218.33
Investments 802.75954.41613.89134.57269.52345.27167.99152.49130.33128.59
Inventories 170.25157.05130.4792.1973.1562.5958.7253.7742.2932.42
Sundry Debtors 33.0726.7517.9219.2932.6815.0815.6212.4811.879.04
Cash and Bank Balance233.02540.89517.46639.22489.06128.5332.4331.3830.3722.78
Loans and Advances 95.2773.8267.7538.8830.7232.0133.1332.7317.6725.84
Total Current Assets531.61798.51733.6789.57625.61238.21139.91130.35102.1990.08
Current Liabilities 728.61668.81663.25536.68515.88454.52390.16365.74323.49251.2
Provisions 41.640.741.9327.7724.4714.0420.0617.130.4311.42
Total Current Liabilities & Provisions770.21709.51705.18564.46540.35468.56410.22382.84353.93262.62
Net Current Assets-238.689.0128.43225.1285.26-230.35-270.32-252.49-251.74-172.54
Deferred Tax Assets151.97106.44138.2153.5322.5817.9819.514.3615.2810.89
Deferred Tax Liability74.149.4949.8272.5471.8372.9688.8187.2971.0447.96
Net Deferred Tax77.8756.9588.3880.99-49.25-54.98-69.31-72.93-55.76-37.07
Other Assets249.24194.32235.52205.61218.33203.78186.11139.97127106.34
Total Assets4,480.444,023.243,096.372,834.481,324.221,044.4852.55797.71684.35572.4
Contingent Liabilities117.18125.04132.1355.0870.8534.5415.387.742.892.11

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...488.73
Depreciation485.89
Interest (Net)174.5
P/L on Sales of Assets10.51
Prov. and W/O (Net)-11.48
P/L in Forex-17.09
Others-42.26
Total Adjustments (PBT and Ext...672.06
Operating Profit before Workin...1,160.79
Trade and 0ther Receivables-7.07
Inventories-15.76
Trade Payables24.42
Total Adjustments (OP before W...-8.33
Cash Generated from/(used in) ...1,152.46
Direct Taxes Paid-126.3
Total Adjustments(Cash Generat...-126.3
Cash Flow before Extraordinary...1,026.16
Net Cash from Operating Activi...1,026.16
Purchased of Fixed Assets-842.03
Sale of Fixed Assets3.82
Purchase of Investments-88.71
Interest Received20.86
Net Cash used in Investing Act...-594.86
Proceeds from Issue of shares ...7.83
Proceed from 0ther Long Term B...62.88
Of Financial Liabilities-373.19
Dividend Paid-79
Interest Paid-2.69
Net Cash used in Financing Act...-426.43
Net Profit before Tax and Extr...491.83
Depreciation475.32
Interest (Net)169.04
P/L on Sales of Assets10.45
Prov. and W/O (Net)35.16
Others-8.23
Total Adjustments (PBT and Ext...693.64
Operating Profit before Workin...1,185.47
Trade and 0ther Receivables-6.71
Inventories-13.2
Trade Payables20.01
Total Adjustments (OP before W...-8.31
Cash Generated from/(used in) ...1,177.16
Direct Taxes Paid-125.25
Total Adjustments(Cash Generat...-125.25
Cash Flow before Extraordinary...1,051.91
Net Cash from Operating Activi...1,051.91
Purchased of Fixed Assets-821.8
Sale of Fixed Assets3.82
Purchase of Investments-15.55
Interest Received20.3
Invest.In Subsidiaires-99.26
Net Cash used in Investing Act...-599.65
Proceeds from Issue of shares ...7.83
Of Financial Liabilities-367.77
Dividend Paid-79
Net Cash used in Financing Act...-447.17

Company Details

Registered Office
AddressPlot No 1A,
Sector - 16A
CityNoida
StateUttar Pradesh
Pin Code201301
Tel. No.91-0120-4090500
Fax. No.91-0120-4090599
Emailinvestor@jublfood.com; contact@jublfood.com
Internethttp://www.jubilantfoodworks.com
Registrars
AddressPlot No 1A
CityNoida
StateUttar Pradesh
Pin Code201301
Tel. No.91-0120-4090500
Fax. No.91-0120-4090599
Emailinvestor@jublfood.com; contact@jublfood.com
Internethttp://www.jubilantfoodworks.com
Management
Name Designation
Shyam S BhartiaChairman & Director
Hari S BhartiaCo-Chairman and Director
Mona AggarwalCompany Sec. & Compli. Officer
Aashti BhartiaNon-Exec & Non-Independent Dir
Berjis DesaiNon-Exec. & Independent Dir.
Ashwani WindlassNon-Exec. & Independent Dir.
Abhay Prabhakar HavaldarNon-Exec. & Independent Dir.
Shamit BhartiaNon-Exec & Non-Independent Dir
Vikram Singh MehtaNon-Exec. & Independent Dir.
Deepa Misra HarrisNon-Exec. & Independent Dir.
Sameer KhetarpalManaging Director & CEO
Amit JainIndependent Director