JSW Energy Ltd

NSE :JSWENERGY   BSE :533148  Sector : Power Generation & Distribution
Buy, Sell or Hold JSWENERGY? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
688.90
(-1.47%)
21 Nov
699.15
(-1.51%)
19 Nov
709.90
(-0.41%)
18 Nov
712.80
(-2.62%)
14 Nov
732.00
(0.42%)
13 Nov
728.95
(-2.81%)
12 Nov
750.05
(1.46%)
11 Nov
739.25
(3.82%)
08 Nov
712.05
(-0.38%)
07 Nov
714.80
(4.72%)
06 Nov
682.60
(4.25%)
05 Nov
654.80
(-1.26%)
04 Nov
663.15
(-2.86%)
01 Nov
682.65
(0.52%)
31 Oct
679.15
(0.71%)
30 Oct
674.35
(-1.31%)
29 Oct
683.30
(6.28%)
28 Oct
642.90
(-3.89%)
25 Oct
668.90
(-0.31%)
24 Oct
671.00
(-2.44%)
23 Oct
687.75
(2.61%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

708.1


10 DMA
Bearish

718.42


20 DMA
Bearish

694.33


50 DMA
Bearish

714.77


100 DMA
Bearish

711.69


200 DMA
Bullish

643.43



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 722.8 713.3 694.87 - -
R2 713.3 705.01 692.88 712.63 -
R1 701.1 699.89 690.89 699.76 707.2
P 691.6 691.6 691.6 690.93 694.65
S1 679.4 683.31 686.91 678.06 685.5
S2 669.9 678.19 684.92 669.23 -
S3 657.7 669.9 682.93 - -

Key Metrics

EPS

6.48

P/E

106.38

P/B

5.64

Dividend Yield

0.27%

Market Cap

1,20,404 Cr.

Face Value

10

Book Value

122.14

ROE

8.74%

EBITDA Growth

1,914.03 Cr.

Debt/Equity

1.43

Shareholding Pattern

  69.32% Total Promoter Holding
1.48% Mutual Fund Holdings
14.92% FIIs
5.83% Non Institution
7.77% Insurance Companies
0.15% Custodians
0.53% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


JSW Energy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3393.28 2663.03 2886.2 3046.45 3467.82
PROFIT 850.16 231.33 351.34 521.76 853.25
EPS 5.16 1.41 2.14 3 4.9

JSW Energy Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1191.07 1297.85 1289.13 1166.81 1145.38
PROFIT 191.01 250.99 342.22 253.66 285.75
EPS 1.17 1.53 2.09 1.46 1.64

Profit & Loss (Figures in Rs. Crores)


JSW Energy Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 9610.27 10167.26 8484.49 8670.23 9537.49 9219.4 7176.8 8744.38 11006.34 11957.22
PROFIT 1325.74 1283.98 609.12 -56.62 682.25 1026.83 775.84 1692.99 1301.34 1657.2
EPS 7.99 8.53 3.82 0.52 4.17 6.58 5.01 10.63 9.02 10.51

JSW Energy Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6625.65 6260.71 4369.52 4862 5481.11 5143.56 2959.94 3871 6139.08 5339.49
PROFIT 971.15 1126.15 189.83 -104.47 240.43 467.49 178.56 564.09 588.88 937.68
EPS 5.66 7.27 1.2 -2.71 1.53 3.03 1.13 3.48 4.33 5.79

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,641.221,640.541,639.671,642.331,641.91,640.871,640.051,627.951,626.791,640.05
Reserves Total 19,190.5216,988.2715,775.2312,864.6710,003.7210,181.379,469.658,740.518,077.345,877.97
Total Shareholders Funds20,831.7418,628.8117,414.914,50711,645.6211,822.2411,109.710,368.469,704.137,518.02
Minority Interest182.5105.372.06-8.72-23.84-12.03-3.942.371.454.71
Secured Loans 26,331.5119,196.93,323.778,144.139,840.4810,554.8811,875.0714,340.612,030.219,286.42
Unsecured Loans 5,241.465,854.175,618.8227.11008.198.672,832.037.68
Total Debt31,572.9725,051.078,942.578,371.249,840.4810,554.8811,883.2614,349.2714,862.249,294.1
Other Liabilities683.53562.03608.82761.14295.6133.52106.7249.4241.5547.77
Total Liabilities53,270.7444,347.2826,968.3523,630.6621,757.8622,498.6123,095.7424,769.5224,609.3216,914.6
APPLICATION OF FUNDS :
Gross Block 39,111.9233,483.522,227.3721,899.0621,816.4921,775.1121,680.2521,307.3221,142.1116,995.41
Less: Accumulated Depreciation10,165.728,463.017,396.736,262.35,103.743,950.572,802.861,816.73844.283,804.73
Net Block28,946.225,020.4914,830.6415,636.7616,712.7517,824.5418,877.3919,490.5920,297.8313,190.68
Capital Work in Progress10,285.094,788.192,090.6472.77391.32399.97293.53530.74320.61453.58
Investments 7,034.866,032.776,623.174,052.151,853.552,450.532,4151,578.821,012.271,618.84
Inventories 830.67987.08901.02395.08639.58454.73535.54592.9635.83548.26
Sundry Debtors 844.21,531.92670.22964.462,103.21,427.751,151.222,182.752,906.341,172.29
Cash and Bank Balance4,206.64,013.881,134.11479.18200.73203.57311.03784.3357.43351.45
Loans and Advances 1,694.231,918.441,102.721,941.13814.62679.89375.9296.51319.71187.62
Total Current Assets7,575.78,451.323,808.073,779.853,758.132,765.942,373.693,856.464,219.312,259.62
Current Liabilities 3,573.363,2513,022.532,147.72,934.772,975.653,130.513,230.173,483.591,810.87
Provisions 86.0365.0149.3249.8448.7471.3866.729.1111.91401.56
Total Current Liabilities & Provisions3,659.393,316.013,071.852,197.542,983.513,047.033,197.233,239.283,495.52,212.43
Net Current Assets3,916.315,135.31736.221,582.31774.62-281.09-823.54617.18723.8147.19
Deferred Tax Assets1,645.491,345.73418.21,134.811,003.35800.96720.07230.75-733.550
Deferred Tax Liability2,482.212,099.7892.261,513.181,193.291,181.41,148.03611.29-299.49292.97
Net Deferred Tax-836.72-753.97-474.06-378.37-189.94-380.44-427.96-380.54-434.06-292.97
Other Assets3,9254,124.493,161.782,265.042,215.562,485.12,761.322,932.732,688.861,897.28
Total Assets53,270.7444,347.2826,968.3523,630.6621,757.8622,498.6123,095.7424,769.5224,609.3216,914.6
Contingent Liabilities3,072.023,024.552,647.551,654.63648.62638.441,020.832,073.433,282.351,710.02
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,641.221,640.541,639.671,642.331,641.91,640.871,640.051,627.951,626.791,640.05
Reserves Total 13,470.8311,968.8711,848.049,990.017,758.38,526.618,237.426,765.616,965.345,953.74
Total Shareholders Funds15,112.0513,609.4113,487.7111,632.349,400.210,167.489,877.478,393.568,592.137,593.79
Secured Loans 3,366.822,887.53874.871,402.482,246.322,818.373,140.183,464.072,809.924,231.96
Unsecured Loans 3,653.133,405.26397.67200.5800002,214.740
Total Debt7,019.956,292.791,272.541,603.062,246.322,818.373,140.183,464.075,024.664,231.96
Other Liabilities32.4131.539.2128.7626.4122.4319.4916.2323.7612.99
Total Liabilities22,164.4119,933.714,799.4613,264.1611,672.9313,008.2813,037.1411,873.8613,640.5511,838.74
APPLICATION OF FUNDS :
Gross Block 6,533.676,464.626,395.346,324.736,308.826,291.166,189.255,904.85,765.799,351.32
Less: Accumulated Depreciation 3,022.322,755.992,438.682,144.611,800.891,438.491,078.11714.943512,537.18
Net Block 3,511.353,708.633,956.664,180.124,507.934,852.675,111.145,189.865,414.796,814.14
Capital Work in Progress20.3515.5323.4433.85108.85376.78260.55478.68282.06256.04
Investments 17,413.4414,730.56,866.648,211.95,416.86,702.596,963.035,324.056,668.753,672.32
Inventories 439.13781.86776.09236.34540.77348.46449.96506.45538.58479.24
Sundry Debtors 298.23336.92300.51230.56585.61554.7488.52840.011,178.65504.77
Cash and Bank Balance830.52435.08203.01127.33157.6112.5138.5274.86221.66268.15
Loans and Advances 614.17605.823,259.1300.27872.31297.72310.45239.13214.83181.11
Total Current Assets2,182.052,159.684,538.71894.52,156.291,313.381,387.451,660.452,153.721,433.27
Current Liabilities 1,271.351,002.67987.95850.411,515.72,049.762,495.483,038.742,966.371,525.46
Provisions 69.6945.5943.0842.5740.9143.4338.984.346.63398.49
Total Current Liabilities & Provisions1,341.041,048.261,031.03892.981,556.612,093.192,534.463,043.082,9731,923.95
Net Current Assets841.011,111.423,507.681.52599.68-779.81-1,147.01-1,382.63-819.28-490.68
Deferred Tax Assets316.45318.83373.26373.26359.68359.68350.5230.0230.470
Deferred Tax Liability1,420.881,286.331,215.21932.43685.58768.42690.78531.51391.09254.92
Net Deferred Tax-1,104.43-967.5-841.95-559.17-325.9-408.74-340.28-301.49-360.62-254.92
Other Assets1,482.691,335.121,286.991,395.941,365.572,264.792,189.712,565.392,454.851,841.84
Total Assets22,164.4119,933.714,799.4613,264.1611,672.9313,008.2813,037.1411,873.8613,640.5511,838.74
Contingent Liabilities4,769.784,051.82,708.971,009940.52471.55911.62,475.875,050.412,628.39

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,166.91
Depreciation1,633.41
Interest (Net)1,830.28
Dividend Received23.81
P/L on Sales of Assets-0.05
Prov. and W/O (Net)-6.46
P/L in Forex3.22
Others-10.69
Total Adjustments (PBT and Ext...3,443.92
Operating Profit before Workin...5,610.83
Trade and 0ther Receivables639.4
Inventories148.76
Trade Payables112.96
Total Adjustments (OP before W...1,008.51
Cash Generated from/(used in) ...6,619.34
Direct Taxes Paid-385.71
Total Adjustments(Cash Generat...-385.71
Cash Flow before Extraordinary...6,233.63
Net Cash from Operating Activi...6,233.63
Purchased of Fixed Assets-8,032.77
Sale of Fixed Assets0.72
Sale of Investments23.78
Interest Received189.35
Cancellation of Investment in ...82.69
Net Cash used in Investing Act...-8,197.13
Proceed from 0ther Long Term B...11,025.18
Proceed from Short Tem Borrowi...68.31
Of the Long Tem Borrowings-6,723.27
Of Financial Liabilities-29.7
Dividend Paid-346.82
Interest Paid-2,308.18
Net Cash used in Financing Act...1,674.83
Net Profit before Tax and Extr...1,181.31
Depreciation269.54
Interest (Net)384.65
Dividend Received74.69
P/L on Sales of Assets-0.09
Prov. and W/O (Net)19.98
P/L in Forex1.59
Others-10.69
Total Adjustments (PBT and Ext...611.94
Operating Profit before Workin...1,793.25
Trade and 0ther Receivables20.98
Inventories342.73
Trade Payables260.83
Total Adjustments (OP before W...670.04
Cash Generated from/(used in) ...2,463.29
Direct Taxes Paid-197.59
Total Adjustments(Cash Generat...-197.59
Cash Flow before Extraordinary...2,265.7
Net Cash from Operating Activi...2,265.7
Purchased of Fixed Assets-85.16
Sale of Fixed Assets0.74
Sale of Investments733.21
Interest Received60.4
Invest.In Subsidiaires-2,403.97
Net Cash used in Investing Act...-1,649.88
Proceed from 0ther Long Term B...1,629.16
Of the Long Tem Borrowings-794
Of the Short Term Borrowings-102.09
Of Financial Liabilities-5.55
Dividend Paid-328.94
Interest Paid-471.03
Net Cash used in Financing Act...-83.14

Company Details

Registered Office
AddressJSW Centre,
Bandra Kurla Complex Bandra(E)
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswel.investor@jsw.in
Internethttp://www.jsw.in
Registrars
AddressJSW Centre
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswel.investor@jsw.in
Internethttp://www.jsw.in
Management
Name Designation
Sajjan JindalChairman & Managing Director
Monica ChopraCompany Sec. & Compli. Officer
Rupa Devi SinghIndependent Director
Sunil GoyalIndependent Director
Munesh KhannaIndependent Director
Pritesh VinayDirector (Finance)
Rajeev Sharma.Independent Director
Desh Deepak VermaIndependent Director
Parth JindalNon Executive Director
Rajiv ChaudhriIndependent Director
Sharad MahendraJoint Managing Director & CEO
ASHOK RAMACHANDRANWhole Time Director & COO
Ajoy MehtaAdditional Director