JSW Energy Ltd
NSE :JSWENERGY BSE :533148 Sector : Power Generation & DistributionBuy, Sell or Hold JSWENERGY? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 688.90 (-1.47%) | 21 Nov 699.15 (-1.51%) | 19 Nov 709.90 (-0.41%) | 18 Nov 712.80 (-2.62%) | 14 Nov 732.00 (0.42%) | 13 Nov 728.95 (-2.81%) | 12 Nov 750.05 (1.46%) | 11 Nov 739.25 (3.82%) | 08 Nov 712.05 (-0.38%) | 07 Nov 714.80 (4.72%) | 06 Nov 682.60 (4.25%) | 05 Nov 654.80 (-1.26%) | 04 Nov 663.15 (-2.86%) | 01 Nov 682.65 (0.52%) | 31 Oct 679.15 (0.71%) | 30 Oct 674.35 (-1.31%) | 29 Oct 683.30 (6.28%) | 28 Oct 642.90 (-3.89%) | 25 Oct 668.90 (-0.31%) | 24 Oct 671.00 (-2.44%) | 23 Oct 687.75 (2.61%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
708.1
10 DMA
Bearish
718.42
20 DMA
Bearish
694.33
50 DMA
Bearish
714.77
100 DMA
Bearish
711.69
200 DMA
Bullish
643.43
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 722.8 | 713.3 | 694.87 | - | - |
R2 | 713.3 | 705.01 | 692.88 | 712.63 | - |
R1 | 701.1 | 699.89 | 690.89 | 699.76 | 707.2 |
P | 691.6 | 691.6 | 691.6 | 690.93 | 694.65 |
S1 | 679.4 | 683.31 | 686.91 | 678.06 | 685.5 |
S2 | 669.9 | 678.19 | 684.92 | 669.23 | - |
S3 | 657.7 | 669.9 | 682.93 | - | - |
Key Metrics
EPS
6.48
P/E
106.38
P/B
5.64
Dividend Yield
0.27%
Market Cap
1,20,404 Cr.
Face Value
10
Book Value
122.14
ROE
8.74%
EBITDA Growth
1,914.03 Cr.
Debt/Equity
1.43
Shareholding History
Quarterly Result (Figures in Rs. Crores)
JSW Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 3393.28 | 2663.03 | 2886.2 | 3046.45 | 3467.82 |
PROFIT | 850.16 | 231.33 | 351.34 | 521.76 | 853.25 |
EPS | 5.16 | 1.41 | 2.14 | 3 | 4.9 |
JSW Energy Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1191.07 | 1297.85 | 1289.13 | 1166.81 | 1145.38 |
PROFIT | 191.01 | 250.99 | 342.22 | 253.66 | 285.75 |
EPS | 1.17 | 1.53 | 2.09 | 1.46 | 1.64 |
Profit & Loss (Figures in Rs. Crores)
JSW Energy Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 9610.27 | 10167.26 | 8484.49 | 8670.23 | 9537.49 | 9219.4 | 7176.8 | 8744.38 | 11006.34 | 11957.22 | |
PROFIT | 1325.74 | 1283.98 | 609.12 | -56.62 | 682.25 | 1026.83 | 775.84 | 1692.99 | 1301.34 | 1657.2 | |
EPS | 7.99 | 8.53 | 3.82 | 0.52 | 4.17 | 6.58 | 5.01 | 10.63 | 9.02 | 10.51 |
JSW Energy Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 6625.65 | 6260.71 | 4369.52 | 4862 | 5481.11 | 5143.56 | 2959.94 | 3871 | 6139.08 | 5339.49 | |
PROFIT | 971.15 | 1126.15 | 189.83 | -104.47 | 240.43 | 467.49 | 178.56 | 564.09 | 588.88 | 937.68 | |
EPS | 5.66 | 7.27 | 1.2 | -2.71 | 1.53 | 3.03 | 1.13 | 3.48 | 4.33 | 5.79 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,641.22 | 1,640.54 | 1,639.67 | 1,642.33 | 1,641.9 | 1,640.87 | 1,640.05 | 1,627.95 | 1,626.79 | 1,640.05 |
Reserves Total | 19,190.52 | 16,988.27 | 15,775.23 | 12,864.67 | 10,003.72 | 10,181.37 | 9,469.65 | 8,740.51 | 8,077.34 | 5,877.97 |
Total Shareholders Funds | 20,831.74 | 18,628.81 | 17,414.9 | 14,507 | 11,645.62 | 11,822.24 | 11,109.7 | 10,368.46 | 9,704.13 | 7,518.02 |
Minority Interest | 182.5 | 105.37 | 2.06 | -8.72 | -23.84 | -12.03 | -3.94 | 2.37 | 1.4 | 54.71 |
Secured Loans | 26,331.51 | 19,196.9 | 3,323.77 | 8,144.13 | 9,840.48 | 10,554.88 | 11,875.07 | 14,340.6 | 12,030.21 | 9,286.42 |
Unsecured Loans | 5,241.46 | 5,854.17 | 5,618.8 | 227.11 | 0 | 0 | 8.19 | 8.67 | 2,832.03 | 7.68 |
Total Debt | 31,572.97 | 25,051.07 | 8,942.57 | 8,371.24 | 9,840.48 | 10,554.88 | 11,883.26 | 14,349.27 | 14,862.24 | 9,294.1 |
Other Liabilities | 683.53 | 562.03 | 608.82 | 761.14 | 295.6 | 133.52 | 106.72 | 49.42 | 41.55 | 47.77 |
Total Liabilities | 53,270.74 | 44,347.28 | 26,968.35 | 23,630.66 | 21,757.86 | 22,498.61 | 23,095.74 | 24,769.52 | 24,609.32 | 16,914.6 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 39,111.92 | 33,483.5 | 22,227.37 | 21,899.06 | 21,816.49 | 21,775.11 | 21,680.25 | 21,307.32 | 21,142.11 | 16,995.41 |
Less: Accumulated Depreciation | 10,165.72 | 8,463.01 | 7,396.73 | 6,262.3 | 5,103.74 | 3,950.57 | 2,802.86 | 1,816.73 | 844.28 | 3,804.73 |
Net Block | 28,946.2 | 25,020.49 | 14,830.64 | 15,636.76 | 16,712.75 | 17,824.54 | 18,877.39 | 19,490.59 | 20,297.83 | 13,190.68 |
Capital Work in Progress | 10,285.09 | 4,788.19 | 2,090.6 | 472.77 | 391.32 | 399.97 | 293.53 | 530.74 | 320.61 | 453.58 |
Investments | 7,034.86 | 6,032.77 | 6,623.17 | 4,052.15 | 1,853.55 | 2,450.53 | 2,415 | 1,578.82 | 1,012.27 | 1,618.84 |
Inventories | 830.67 | 987.08 | 901.02 | 395.08 | 639.58 | 454.73 | 535.54 | 592.9 | 635.83 | 548.26 |
Sundry Debtors | 844.2 | 1,531.92 | 670.22 | 964.46 | 2,103.2 | 1,427.75 | 1,151.22 | 2,182.75 | 2,906.34 | 1,172.29 |
Cash and Bank Balance | 4,206.6 | 4,013.88 | 1,134.11 | 479.18 | 200.73 | 203.57 | 311.03 | 784.3 | 357.43 | 351.45 |
Loans and Advances | 1,694.23 | 1,918.44 | 1,102.72 | 1,941.13 | 814.62 | 679.89 | 375.9 | 296.51 | 319.71 | 187.62 |
Total Current Assets | 7,575.7 | 8,451.32 | 3,808.07 | 3,779.85 | 3,758.13 | 2,765.94 | 2,373.69 | 3,856.46 | 4,219.31 | 2,259.62 |
Current Liabilities | 3,573.36 | 3,251 | 3,022.53 | 2,147.7 | 2,934.77 | 2,975.65 | 3,130.51 | 3,230.17 | 3,483.59 | 1,810.87 |
Provisions | 86.03 | 65.01 | 49.32 | 49.84 | 48.74 | 71.38 | 66.72 | 9.11 | 11.91 | 401.56 |
Total Current Liabilities & Provisions | 3,659.39 | 3,316.01 | 3,071.85 | 2,197.54 | 2,983.51 | 3,047.03 | 3,197.23 | 3,239.28 | 3,495.5 | 2,212.43 |
Net Current Assets | 3,916.31 | 5,135.31 | 736.22 | 1,582.31 | 774.62 | -281.09 | -823.54 | 617.18 | 723.81 | 47.19 |
Deferred Tax Assets | 1,645.49 | 1,345.73 | 418.2 | 1,134.81 | 1,003.35 | 800.96 | 720.07 | 230.75 | -733.55 | 0 |
Deferred Tax Liability | 2,482.21 | 2,099.7 | 892.26 | 1,513.18 | 1,193.29 | 1,181.4 | 1,148.03 | 611.29 | -299.49 | 292.97 |
Net Deferred Tax | -836.72 | -753.97 | -474.06 | -378.37 | -189.94 | -380.44 | -427.96 | -380.54 | -434.06 | -292.97 |
Other Assets | 3,925 | 4,124.49 | 3,161.78 | 2,265.04 | 2,215.56 | 2,485.1 | 2,761.32 | 2,932.73 | 2,688.86 | 1,897.28 |
Total Assets | 53,270.74 | 44,347.28 | 26,968.35 | 23,630.66 | 21,757.86 | 22,498.61 | 23,095.74 | 24,769.52 | 24,609.32 | 16,914.6 |
Contingent Liabilities | 3,072.02 | 3,024.55 | 2,647.55 | 1,654.63 | 648.62 | 638.44 | 1,020.83 | 2,073.43 | 3,282.35 | 1,710.02 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,641.22 | 1,640.54 | 1,639.67 | 1,642.33 | 1,641.9 | 1,640.87 | 1,640.05 | 1,627.95 | 1,626.79 | 1,640.05 |
Reserves Total | 13,470.83 | 11,968.87 | 11,848.04 | 9,990.01 | 7,758.3 | 8,526.61 | 8,237.42 | 6,765.61 | 6,965.34 | 5,953.74 |
Total Shareholders Funds | 15,112.05 | 13,609.41 | 13,487.71 | 11,632.34 | 9,400.2 | 10,167.48 | 9,877.47 | 8,393.56 | 8,592.13 | 7,593.79 |
Secured Loans | 3,366.82 | 2,887.53 | 874.87 | 1,402.48 | 2,246.32 | 2,818.37 | 3,140.18 | 3,464.07 | 2,809.92 | 4,231.96 |
Unsecured Loans | 3,653.13 | 3,405.26 | 397.67 | 200.58 | 0 | 0 | 0 | 0 | 2,214.74 | 0 |
Total Debt | 7,019.95 | 6,292.79 | 1,272.54 | 1,603.06 | 2,246.32 | 2,818.37 | 3,140.18 | 3,464.07 | 5,024.66 | 4,231.96 |
Other Liabilities | 32.41 | 31.5 | 39.21 | 28.76 | 26.41 | 22.43 | 19.49 | 16.23 | 23.76 | 12.99 |
Total Liabilities | 22,164.41 | 19,933.7 | 14,799.46 | 13,264.16 | 11,672.93 | 13,008.28 | 13,037.14 | 11,873.86 | 13,640.55 | 11,838.74 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 6,533.67 | 6,464.62 | 6,395.34 | 6,324.73 | 6,308.82 | 6,291.16 | 6,189.25 | 5,904.8 | 5,765.79 | 9,351.32 |
Less: Accumulated Depreciation | 3,022.32 | 2,755.99 | 2,438.68 | 2,144.61 | 1,800.89 | 1,438.49 | 1,078.11 | 714.94 | 351 | 2,537.18 |
Net Block | 3,511.35 | 3,708.63 | 3,956.66 | 4,180.12 | 4,507.93 | 4,852.67 | 5,111.14 | 5,189.86 | 5,414.79 | 6,814.14 |
Capital Work in Progress | 20.35 | 15.53 | 23.44 | 33.85 | 108.85 | 376.78 | 260.55 | 478.68 | 282.06 | 256.04 |
Investments | 17,413.44 | 14,730.5 | 6,866.64 | 8,211.9 | 5,416.8 | 6,702.59 | 6,963.03 | 5,324.05 | 6,668.75 | 3,672.32 |
Inventories | 439.13 | 781.86 | 776.09 | 236.34 | 540.77 | 348.46 | 449.96 | 506.45 | 538.58 | 479.24 |
Sundry Debtors | 298.23 | 336.92 | 300.51 | 230.56 | 585.61 | 554.7 | 488.52 | 840.01 | 1,178.65 | 504.77 |
Cash and Bank Balance | 830.52 | 435.08 | 203.01 | 127.33 | 157.6 | 112.5 | 138.52 | 74.86 | 221.66 | 268.15 |
Loans and Advances | 614.17 | 605.82 | 3,259.1 | 300.27 | 872.31 | 297.72 | 310.45 | 239.13 | 214.83 | 181.11 |
Total Current Assets | 2,182.05 | 2,159.68 | 4,538.71 | 894.5 | 2,156.29 | 1,313.38 | 1,387.45 | 1,660.45 | 2,153.72 | 1,433.27 |
Current Liabilities | 1,271.35 | 1,002.67 | 987.95 | 850.41 | 1,515.7 | 2,049.76 | 2,495.48 | 3,038.74 | 2,966.37 | 1,525.46 |
Provisions | 69.69 | 45.59 | 43.08 | 42.57 | 40.91 | 43.43 | 38.98 | 4.34 | 6.63 | 398.49 |
Total Current Liabilities & Provisions | 1,341.04 | 1,048.26 | 1,031.03 | 892.98 | 1,556.61 | 2,093.19 | 2,534.46 | 3,043.08 | 2,973 | 1,923.95 |
Net Current Assets | 841.01 | 1,111.42 | 3,507.68 | 1.52 | 599.68 | -779.81 | -1,147.01 | -1,382.63 | -819.28 | -490.68 |
Deferred Tax Assets | 316.45 | 318.83 | 373.26 | 373.26 | 359.68 | 359.68 | 350.5 | 230.02 | 30.47 | 0 |
Deferred Tax Liability | 1,420.88 | 1,286.33 | 1,215.21 | 932.43 | 685.58 | 768.42 | 690.78 | 531.51 | 391.09 | 254.92 |
Net Deferred Tax | -1,104.43 | -967.5 | -841.95 | -559.17 | -325.9 | -408.74 | -340.28 | -301.49 | -360.62 | -254.92 |
Other Assets | 1,482.69 | 1,335.12 | 1,286.99 | 1,395.94 | 1,365.57 | 2,264.79 | 2,189.71 | 2,565.39 | 2,454.85 | 1,841.84 |
Total Assets | 22,164.41 | 19,933.7 | 14,799.46 | 13,264.16 | 11,672.93 | 13,008.28 | 13,037.14 | 11,873.86 | 13,640.55 | 11,838.74 |
Contingent Liabilities | 4,769.78 | 4,051.8 | 2,708.97 | 1,009 | 940.52 | 471.55 | 911.6 | 2,475.87 | 5,050.41 | 2,628.39 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,166.91 |
Depreciation | 1,633.41 |
Interest (Net) | 1,830.28 |
Dividend Received | 23.81 |
P/L on Sales of Assets | -0.05 |
Prov. and W/O (Net) | -6.46 |
P/L in Forex | 3.22 |
Others | -10.69 |
Total Adjustments (PBT and Ext... | 3,443.92 |
Operating Profit before Workin... | 5,610.83 |
Trade and 0ther Receivables | 639.4 |
Inventories | 148.76 |
Trade Payables | 112.96 |
Total Adjustments (OP before W... | 1,008.51 |
Cash Generated from/(used in) ... | 6,619.34 |
Direct Taxes Paid | -385.71 |
Total Adjustments(Cash Generat... | -385.71 |
Cash Flow before Extraordinary... | 6,233.63 |
Net Cash from Operating Activi... | 6,233.63 |
Purchased of Fixed Assets | -8,032.77 |
Sale of Fixed Assets | 0.72 |
Sale of Investments | 23.78 |
Interest Received | 189.35 |
Cancellation of Investment in ... | 82.69 |
Net Cash used in Investing Act... | -8,197.13 |
Proceed from 0ther Long Term B... | 11,025.18 |
Proceed from Short Tem Borrowi... | 68.31 |
Of the Long Tem Borrowings | -6,723.27 |
Of Financial Liabilities | -29.7 |
Dividend Paid | -346.82 |
Interest Paid | -2,308.18 |
Net Cash used in Financing Act... | 1,674.83 |
Net Profit before Tax and Extr... | 1,181.31 |
Depreciation | 269.54 |
Interest (Net) | 384.65 |
Dividend Received | 74.69 |
P/L on Sales of Assets | -0.09 |
Prov. and W/O (Net) | 19.98 |
P/L in Forex | 1.59 |
Others | -10.69 |
Total Adjustments (PBT and Ext... | 611.94 |
Operating Profit before Workin... | 1,793.25 |
Trade and 0ther Receivables | 20.98 |
Inventories | 342.73 |
Trade Payables | 260.83 |
Total Adjustments (OP before W... | 670.04 |
Cash Generated from/(used in) ... | 2,463.29 |
Direct Taxes Paid | -197.59 |
Total Adjustments(Cash Generat... | -197.59 |
Cash Flow before Extraordinary... | 2,265.7 |
Net Cash from Operating Activi... | 2,265.7 |
Purchased of Fixed Assets | -85.16 |
Sale of Fixed Assets | 0.74 |
Sale of Investments | 733.21 |
Interest Received | 60.4 |
Invest.In Subsidiaires | -2,403.97 |
Net Cash used in Investing Act... | -1,649.88 |
Proceed from 0ther Long Term B... | 1,629.16 |
Of the Long Tem Borrowings | -794 |
Of the Short Term Borrowings | -102.09 |
Of Financial Liabilities | -5.55 |
Dividend Paid | -328.94 |
Interest Paid | -471.03 |
Net Cash used in Financing Act... | -83.14 |
Company Details
Registered Office |
|
Address | JSW Centre, Bandra Kurla Complex Bandra(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400051 |
Tel. No. | 91-22-42861000 |
Fax. No. | 91-22-42863000 |
jswel.investor@jsw.in | |
Internet | http://www.jsw.in |
Registrars |
|
Address | JSW Centre |
City | Mumbai |
State | Maharashtra |
Pin Code | 400051 |
Tel. No. | 91-22-42861000 |
Fax. No. | 91-22-42863000 |
jswel.investor@jsw.in | |
Internet | http://www.jsw.in |
Management |
|
Name | Designation |
Sajjan Jindal | Chairman & Managing Director |
Monica Chopra | Company Sec. & Compli. Officer |
Rupa Devi Singh | Independent Director |
Sunil Goyal | Independent Director |
Munesh Khanna | Independent Director |
Pritesh Vinay | Director (Finance) |
Rajeev Sharma. | Independent Director |
Desh Deepak Verma | Independent Director |
Parth Jindal | Non Executive Director |
Rajiv Chaudhri | Independent Director |
Sharad Mahendra | Joint Managing Director & CEO |
ASHOK RAMACHANDRAN | Whole Time Director & COO |
Ajoy Mehta | Additional Director |