JMC Projects (India) Ltd

NSE :JMCPROJECT   BSE :522263  Sector : Construction
Buy, Sell or Hold JMCPROJECT? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

10 Jan
118.85
(-3.57%)
09 Jan
123.25
(-1.83%)
06 Jan
125.55
(-4.16%)
05 Jan
131.00
(-2.60%)
04 Jan
134.50
(-3.31%)
03 Jan
139.10
(0.04%)
02 Jan
139.05
(1.64%)
30 Dec
136.80
(4.23%)
29 Dec
131.25
(3.06%)
28 Dec
127.35
(0.91%)
27 Dec
126.20
(-0.32%)
26 Dec
126.60
(2.72%)
23 Dec
123.25
(-3.71%)
22 Dec
128.00
(-3.76%)
21 Dec
133.00
(-0.34%)
20 Dec
133.45
(0.30%)
19 Dec
133.05
(0.04%)
16 Dec
133.00
(0.45%)
15 Dec
132.40
(-0.60%)
14 Dec
133.20
(-0.75%)
13 Dec
134.20
(1.24%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Bearish
Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

0

10 DMA
Bearish

0

20 DMA
Bearish

0

50 DMA
Bearish

0

100 DMA
Bearish

0

200 DMA
Bearish

0


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 10, 2023 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 129.06 126.68 120.58 - -
R2 126.68 124.27 120.01 126.3 -
R1 122.76 122.79 119.43 122 124.73
P 120.38 120.38 120.38 120 121.36
S1 116.46 117.97 118.27 115.7 118.43
S2 114.08 116.49 117.7 113.7 -
S3 110.16 114.08 117.12 - -

Key Metrics

EPS

9.88

P/E

12

P/B

2.14

Dividend Yield

0.84%

Market Cap

1,996 Cr.

Face Value

2

Book Value

0

ROE

22.87%

EBITDA Growth

187.52 Cr.

Debt/Equity

3.44

Shareholding Pattern

  67.75% Total Promoter Holding
19.84% Mutual Fund Holdings
0.86% FIIs
11.54% Non Institution
0% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


JMC Projects (India) Ltd Quaterly Results


Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
INCOME 1368.5 1402.57 1627.73 1678.93 1847.98
PROFIT 12.88 -5.21 58.47 31.33 46.51
EPS -0.09 -1.71 3.48 1.87 2.77

JMC Projects (India) Ltd Quaterly Results


Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
INCOME 1326.82 1359.83 1569.65 1626.67 1802.18
PROFIT -99.57 4.17 57.52 50.92 53.33
EPS -12.6 -1.15 3.43 3.03 3.18

Profit & Loss (Figures in Rs. Crores)


JMC Projects (India) Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 2564.3 2689.71 2507.18 2552.37 2451.13 2905.72 3433.56 3894.2 3871.74 5565.03
PROFIT 8.75 -12.75 -23.92 -67.53 -44.95 25.77 77.82 0.72 -27.09 116.25
EPS 0.6 0 0 0 0 1.6 4.56 0.07 -1.56 1.08

JMC Projects (India) Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 2557.85 2680.35 2437.22 2408.99 2342.71 2773.26 3277.65 3740.47 3715.53 5385.92
PROFIT 18.12 21.36 28.9 42.73 56.89 103.14 143.63 79.53 71.16 -32.3
EPS 1.31 1.65 2.15 2.58 3.47 6.32 8.46 4.7 4.24 -9.35

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 33.5833.5833.5833.5833.5833.5833.5826.1226.1226.12
Reserves Total 493.19456.37505.18536.31467.52447.54496.85391.13424.54390.33
Total Shareholders Funds526.77489.95538.76569.89501.1481.12530.43417.25450.66416.45
Secured Loans 1,525.951,545.161,591.071,633.191,602.531,489.671,584.61,792.891,390.09849.1
Unsecured Loans 269.86153.75154.5834.8986.43107.54120.02211.86117.1656.89
Total Debt1,795.811,698.911,745.651,668.081,688.961,597.211,704.622,004.751,507.25905.99
Other Liabilities1,286.311,132.03932.471,019.58972.56876.14693.13370.45261.14140.89
Total Liabilities3,608.893,320.893,216.883,257.553,162.622,954.472,928.182,792.452,219.051,463.33
APPLICATION OF FUNDS :
Gross Block 2,941.872,771.672,656.962,457.312,310.312,211.162,153.782,361.21954.2492.14
Less: Accumulated Depreciation773.75617.95470.84334.94232.47153.0781.31338.18275.47235.37
Net Block2,168.122,153.722,186.122,122.372,077.842,058.092,072.472,023.03678.73256.77
Capital Work in Progress20.5219.1814.747.284.29.980.2432.11,046.77874.73
Investments 00000023.110.559.277.01
Inventories 310.12232.56241.32248.17192.4179.57158.7251.66242.51211.7
Sundry Debtors 1,008.12942.85913.65925.52726.97663.82657.57406.71257.71116.45
Cash and Bank Balance244.87220.2563.2481.66155.7527.1436.9322.2728.8435.58
Loans and Advances 1,980.711,750.121,645.51,521.851,271.94931.05854.51655.62497364.36
Total Current Assets3,543.813,145.782,863.722,777.22,347.071,801.581,707.711,336.271,026.05728.09
Current Liabilities 2,496.582,063.71,917.091,685.761,319.151,011.13987.5745.11665.06530.38
Provisions 38.19136.39100.6963.3542.6726.722.14.8614.213.81
Total Current Liabilities & Provisions2,534.772,200.082,017.781,749.11,361.821,037.86989.6749.97679.26544.18
Net Current Assets1,009.04945.69845.931,028.1985.25763.73718.11586.3346.79183.91
Deferred Tax Assets179.782.5472.5954.09123.9818.0115.5117.2916.6619.58
Deferred Tax Liability15.471414.1313.2691.8704.491.950.081.97
Net Deferred Tax164.2368.5458.4640.8332.1118.0111.0215.3416.5817.61
Other Assets246.98133.76111.6358.9863.22104.66103.25125.13120.91123.31
Total Assets3,608.893,320.893,216.883,257.563,162.622,954.472,928.182,792.462,219.061,463.34
Contingent Liabilities1,435.95915.33661.31535.13385.55350.2403.76428.16418.56372.37
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 33.5833.5833.5833.5833.5833.5833.5826.1226.1226.12
Reserves Total 846.42984.83936.33889.7755.41656.15604.25450.18429.29410.99
Total Shareholders Funds8801,018.41969.91923.28788.99689.73637.83476.3455.41437.11
Secured Loans 779.77684.81723.27721.85675.83550.65735.68477.92314.98329.6
Unsecured Loans 269.86153.75154.5834.8960.7786.590.3190.9114.4354.46
Total Debt1,049.63838.56877.85756.74736.6637.24735.98668.82429.41384.06
Other Liabilities812.72662.74475.19579.63585.97524.23368.81363.82269.99149.7
Total Liabilities2,742.352,519.712,322.952,259.652,111.561,851.21,742.621,508.941,154.81970.87
APPLICATION OF FUNDS :
Gross Block 1,189.961,020.31905.93706.45559.45451.86392.85637.99547.33490.42
Less : Accumulated Depreciation 515.08414.49305.69207.71137.3986.2844.28319.81272.49234.42
Net Block 674.88605.82600.24498.74422.06365.58348.57318.18274.84256
Capital Work in Progress16.4415.110.663.20.125.860.240.089.293.64
Investments 302.69416.38416.38416.38416.38178.88179.7189.12187.84170.68
Inventories 308.38232.45241.21248.06192.29179.46158.58251.53242.36211.44
Sundry Debtors 1,004.66938.62909.66922.61735.75657.63668.8412.49351.97321.53
Cash and Bank Balance241.56214.2253.8377145.9824.9434.5514.7424.0324.47
Loans and Advances 2,264.91,956.571,847.141,682.51,405.261,280.771,169.12650.95476.04363.67
Total Current Assets3,819.53,341.863,051.842,930.172,479.282,142.812,031.051,329.711,094.4921.11
Current Liabilities 2,444.432,024.551,893.961,676.731,297.5968.88962.47742.64690.34578.75
Provisions 23.9724.3320.816.856.6713.442.064.7914.1513.77
Total Current Liabilities & Provisions2,468.42,048.891,914.761,683.581,304.17982.32964.53747.43704.48592.52
Net Current Assets1,351.111,292.981,137.081,246.591,175.11,160.491,066.52582.28389.92328.58
Deferred Tax Assets155.2256.1747.4636.2635.1836.2544.8617.2916.6619.44
Deferred Tax Liability2.810000001.950.081.95
Net Deferred Tax152.4156.1747.4636.2635.1836.2544.8615.3416.5817.49
Other Assets244.82133.25111.1358.4762.72104.15102.73403.93276.33194.48
Total Assets2,742.352,519.712,322.952,259.632,111.561,851.211,742.621,508.931,154.8970.87
Contingent Liabilities1,432915.22661.21535.13385.55350.2403.76428.16391.84372.22

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-38.74
Depreciation206.96
Interest (Net)191.5
P/L on Sales of Assets1.24
Prov. and W/O (Net)116.6
P/L in Forex-0.1
Total Adjustments (PBT and Ext...635.39
Operating Profit before Workin...596.65
Trade and 0ther Receivables-123.11
Inventories-77.56
Trade Payables194.11
Total Adjustments (OP before W...-129.75
Cash Generated from/(used in) ...466.9
Direct Taxes Paid1.06
Total Adjustments(Cash Generat...1.06
Cash Flow before Extraordinary...467.96
Net Cash from Operating Activi...467.96
Purchased of Fixed Assets-191.26
Sale of Fixed Assets14.17
Interest Received14.64
Investment in Group Cos.-19.89
Net Cash used in Investing Act...-342.28
Proceed from 0ther Long Term B...211.31
Proceed from Short Tem Borrowi...164.18
Of the Long Tem Borrowings-298.02
Of Financial Liabilities-34.32
Dividend Paid-11.76
Interest Paid-207.2
Net Cash used in Financing Act...-175.81
Net Profit before Tax and Extr...-214.5
Depreciation167.2
Interest (Net)107.67
P/L on Sales of Assets1.28
Prov. and W/O (Net)261.33
P/L in Forex-0.1
Total Adjustments (PBT and Ext...683.06
Operating Profit before Workin...468.56
Trade and 0ther Receivables-123.88
Inventories-75.94
Trade Payables172.71
Total Adjustments (OP before W...-137.89
Cash Generated from/(used in) ...330.66
Direct Taxes Paid1.04
Total Adjustments(Cash Generat...1.04
Cash Flow before Extraordinary...331.71
Net Cash from Operating Activi...331.71
Purchased of Fixed Assets-189.96
Sale of Fixed Assets14.13
Interest Received14.51
Net Cash used in Investing Act...-402.32
Proceed from 0ther Long Term B...211.31
Proceed from Short Tem Borrowi...164.5
Of the Long Tem Borrowings-183.32
Of Financial Liabilities-34.32
Dividend Paid-11.76
Interest Paid-123.22
Net Cash used in Financing Act...23.19

Company Details

Registered Office
AddressA-104 Shapath-4,
Opp Karnavati Club S G Road
CityAhmedabad
StateGujarat
Pin Code380051
Tel. No.91-079-68161500
Fax. No.91-079-68161560
Emailjmcho@jmcprojects.com; samir.raval@jmcprojects.com
Internethttp://www.jmcprojects.com
Registrars
AddressA-104 Shapath-4
CityAhmedabad
StateGujarat
Pin Code380051
Tel. No.91-079-68161500
Fax. No.91-079-68161560
Emailjmcho@jmcprojects.com; samir.raval@jmcprojects.com
Internethttp://www.jmcprojects.com
Management
Name Designation
D R Mehta Chairman & Independent Directo
Hemant Modi Non-Exec & Non-Independent Dir
Manish Mohnot Director
Kamal Kishore Jain Director
Shailendra Kumar Tripathi Managing Director & CEO
Shailendra Raj Mehta Non-Exec. & Independent Dir.
Anjali Seth Non-Exec. & Independent Dir.
Samir Raval Company Secretary
Amit Uplenchwar Director