ITC Ltd

NSE :ITC   BSE :500875  Sector : Tobacco Products
Buy, Sell or Hold ITC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
464.65
(-0.41%)
19 Dec
466.55
(-0.84%)
18 Dec
470.50
(0.20%)
17 Dec
469.55
(-0.12%)
16 Dec
470.10
(0.02%)
13 Dec
470.00
(2.04%)
12 Dec
460.60
(-1.00%)
11 Dec
465.25
(-0.04%)
10 Dec
465.45
(0.11%)
09 Dec
464.95
(-1.32%)
06 Dec
471.15
(0.78%)
05 Dec
467.50
(0.09%)
04 Dec
467.10
(-1.15%)
03 Dec
472.55
(-0.97%)
02 Dec
477.20
(0.09%)
29 Nov
476.75
(0.39%)
28 Nov
474.90
(-0.43%)
27 Nov
476.95
(-0.01%)
26 Nov
477.00
(0.04%)
25 Nov
476.80
(0.45%)
22 Nov
474.65
(3.83%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

468.3


10 DMA
Bearish

466.79


20 DMA
Bearish

470.3


50 DMA
Bearish

476.98


100 DMA
Bearish

490.91


200 DMA
Bullish

462.36



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 476.45 471.95 466.89 - -
R2 471.95 468.84 466.14 472.16 -
R1 468.3 466.91 465.4 468.72 470.13
P 463.8 463.8 463.8 464.01 464.71
S1 460.15 460.69 463.9 460.57 461.98
S2 455.65 458.76 463.16 455.86 -
S3 452 455.65 462.41 - -

Key Metrics

EPS

16.46

P/E

28.23

P/B

7.97

Dividend Yield

2.95%

Market Cap

5,81,315 Cr.

Face Value

1

Book Value

58.31

ROE

28.89%

EBITDA Growth

7,383.7 Cr.

Debt/Equity

0

Shareholding Pattern

  0% Total Promoter Holding
12.75% Mutual Fund Holdings
15.07% FIIs
14.83% Non Institution
19.91% Insurance Companies
0.05% Custodians
37.39% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


ITC Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 18447.97 18676.2 18606.53 19159.83 21359.94
PROFIT 4898.07 5339.69 5122.11 5093.86 4993.72
EPS 3.93 4.28 4.1 4.08 3.99

ITC Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 17445.68 17618.59 17377.88 17701.36 20206.34
PROFIT 4926.96 5576.64 5021.78 4919.73 5079.2
EPS 3.96 4.47 4.02 3.94 4.06

Profit & Loss (Figures in Rs. Crores)


ITC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 40327.04 40926.7 43951.54 44673.52 50741.36 52713.29 52550.61 63207.92 73397.84 74225.14
PROFIT 9449.66 9380.32 10200.92 11009.36 12655.94 15448.11 13202.67 15201 19140.5 20421.83
EPS 7.27 7.05 8.63 9.42 10.47 12.69 10.87 12.58 15.67 16.62

ITC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 38265.06 38548.48 41430.42 42128.43 47660.33 48809.7 49262.98 59497.7 68593.25 69349.8
PROFIT 9395.41 9352.15 10070.47 10957.19 12526.46 15279.26 13074.23 15013.3 18701.87 20386.76
EPS 7.14 6.93 8.4 9.2 10.17 12.31 10.59 12.22 15.09 16.36

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,248.471,242.81,232.331,230.881,229.221,225.861,220.431,214.74804.72801.55
Reserves Total 73,258.5367,912.4661,223.2459,116.4664,044.0457,915.0151,289.6845,198.1941,874.830,933.94
Total Shareholders Funds74,50769,155.2662,455.5760,347.3465,273.2659,140.8752,510.1146,412.9342,679.5231,735.49
Minority Interest382.97383.53366.3346.81377.47343.47334.47294.74260.9225.11
Secured Loans 033.9604.231.421.8617.351.1143.95195.39
Unsecured Loans 303.43272.08249.44266.6276.0311.5818.5744.6139.8373.41
Total Debt303.43306.04249.44270.83277.4513.4435.9245.7283.78268.8
Other Liabilities871.98758.92401.98486.54319.44241.87259.61217.42186.34166.83
Total Liabilities76,065.3870,603.7563,473.2961,451.5266,247.6259,739.6553,140.1146,970.8143,210.5432,396.23
APPLICATION OF FUNDS :
Gross Block 40,188.6636,608.4133,435.3531,088.4327,964.9624,090.4719,919.718,094.4316,175.7223,361.47
Less: Accumulated Depreciation12,368.4410,757.149,203.767,789.956,251.624,716.283,395.742,200.951,069.098,057.14
Net Block27,820.2225,851.2724,231.5923,298.4821,713.3419,374.1916,523.9615,893.4815,106.6315,304.33
Lease Adjustment000000000-1.05
Capital Work in Progress2,860.783,003.33,225.544,011.293,256.464,136.425,508.333,729.892,559.722,700.2
Investments 31,114.0229,415.0224,841.0124,870.8728,663.3525,043.4922,052.8617,581.3811,747.596,942.77
Inventories 14,152.8811,771.1610,864.1510,397.168,879.337,859.567,495.098,116.19,062.18,586.87
Sundry Debtors 4,025.822,956.172,461.92,501.72,562.484,035.282,682.292,474.291,917.181,982.07
Cash and Bank Balance7,217.684,880.194,654.424,659.027,277.344,152.032,899.62,967.46,063.37,896.22
Loans and Advances 2,724.742,830.513,987.72,587.782,837.872,352.92,747.571,823.921,198.14974.1
Total Current Assets28,121.1222,438.0321,968.1720,145.6621,557.0218,399.7715,824.5515,381.7118,240.7219,439.26
Current Liabilities 12,571.5512,638.0511,346.1410,104.639,095.179,531.639,093.376,881.836,445.145,789.78
Provisions 1,047.791,012.18766.65526.76397.05475.07132.36211.86156.26,162.01
Total Current Liabilities & Provisions13,619.3413,650.2312,112.7910,631.399,492.2210,006.79,225.737,093.696,601.3411,951.79
Net Current Assets14,501.788,787.89,855.389,514.2712,064.88,393.076,598.828,288.0211,639.387,487.47
Deferred Tax Assets771.8658.4963.5358.5456.29457.0447.9844.95569.96510.65
Deferred Tax Liability2,841.052,235.471,673.471,736.391,627.22,449.731,923.021,878.772,409.422,114.85
Net Deferred Tax-2,069.25-1,576.98-1,609.94-1,677.85-1,570.91-1,992.69-1,875.04-1,833.82-1,839.46-1,604.2
Other Assets1,837.835,123.342,929.711,434.462,120.584,785.174,331.183,311.863,996.681,566.71
Total Assets76,065.3870,603.7563,473.2961,451.5266,247.6259,739.6553,140.1146,970.8143,210.5432,396.23
Contingent Liabilities1,145.191,047.491,977.741,948.831,533.21,694.261,711.48891.99771.4848.79
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,248.471,242.81,232.331,230.881,229.221,225.861,220.431,214.74804.72801.55
Reserves Total 70,984.8366,35160,167.2457,773.7462,799.9456,723.9350,179.6444,126.2240,851.7129,934.14
Total Shareholders Funds72,233.367,593.861,399.5759,004.6264,029.1657,949.7951,400.0745,340.9641,656.4330,735.69
Secured Loans 00000000.013.60.02
Unsecured Loans 311.97324.67311.16329.35332.0111.1317.9925.8338.6953
Total Debt311.97324.67311.16329.35332.0111.1317.9925.8442.2953.02
Other Liabilities331.32354.32283.37396.42234.26174.54195.57155.23127.32107.77
Total Liabilities72,876.5968,272.7961,994.159,730.3964,595.4358,135.4651,613.6345,522.0341,826.0430,896.48
APPLICATION OF FUNDS :
Gross Block 37,303.7934,260.9331,871.7229,477.8226,341.3822,852.6918,690.0816,895.5915,005.3221,726.97
Less : Accumulated Depreciation 11,560.5710,086.828,651.117,290.035,823.834,366.293,124.092,015.35994.357,548.48
Net Block 25,743.2224,174.1123,220.6122,187.7920,517.5518,486.415,565.9914,880.2414,010.9714,178.49
Capital Work in Progress1,087.041,696.62,466.183,333.472,780.23,401.365,025.583,537.022,419.172,114.14
Investments 34,738.8232,720.6227,282.2726,984.1330,630.6126,57823,397.2218,585.2913,324.538,405.46
Inventories 12,631.5110,593.99,997.779,470.878,038.077,587.247,237.157,863.998,519.827,836.76
Sundry Debtors 3,311.452,321.331,952.52,090.292,0923,646.222,357.012,207.51,686.351,722.4
Cash and Bank Balance6,217.693,831.263,877.944,001.536,843.273,768.732,594.882,747.275,639.27,588.61
Loans and Advances 1,993.142,099.883,488.852,205.842,358.552,060.222,410.511,618.85917.22843.44
Total Current Assets24,153.7918,846.3719,317.0617,768.5319,331.8917,062.4114,599.5514,437.6116,762.5917,991.21
Current Liabilities 11,538.6311,528.110,824.279,736.138,767.639,248.388,810.56,679.316,251.825,561.49
Provisions 828.72839.72606.99386.11254.65369.9439.24142.9185.996,106.09
Total Current Liabilities & Provisions12,367.3512,367.8211,431.2610,122.249,022.289,618.328,849.746,822.226,337.8111,667.58
Net Current Assets11,786.446,478.557,885.87,646.2910,309.617,444.095,749.817,615.3910,424.786,323.63
Deferred Tax Assets535.19525.84337.12286.28296.44397.04411.76545.25521.72467.74
Deferred Tax Liability2,618.852,146.972,004.262,014.011,914.092,441.182,329.72,416.952,389.152,099.34
Net Deferred Tax-2,083.66-1,621.13-1,667.14-1,727.73-1,617.65-2,044.14-1,917.94-1,871.7-1,867.43-1,631.6
Other Assets1,604.734,824.042,806.381,306.441,975.114,269.753,792.972,775.793,514.021,506.36
Total Assets72,876.5968,272.7961,994.159,730.3964,595.4358,135.4651,613.6345,522.0341,826.0430,896.48
Contingent Liabilities1,014.15935.991,816.051,825.92794.411,572.791,067.2716.23608.95585.95

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...27,139.88
Depreciation1,816.39
Interest (Net)-1,664.55
Dividend Received35.65
P/L on Sales of Assets-57.04
Prov. and W/O (Net)195.6
P/L in Forex-13.38
Others12.12
Total Adjustments (PBT and Ext...-504.43
Operating Profit before Workin...26,635.45
Trade and 0ther Receivables-933.64
Inventories-2,544.87
Trade Payables141.48
Total Adjustments (OP before W...-3,337.03
Cash Generated from/(used in) ...23,298.42
Direct Taxes Paid-6,119.56
Total Adjustments(Cash Generat...-6,119.56
Cash Flow before Extraordinary...17,178.86
Net Cash from Operating Activi...17,178.86
Purchased of Fixed Assets-3,562.53
Sale of Fixed Assets107.48
Purchase of Investments-75,107.29
Sale of Investments77,829.51
Interest Received1,138.35
Investment in Group Cos.-65.04
Net Cash used in Investing Act...1,562.77
Proceeds from Issue of shares ...1,442.83
Proceed from Short Tem Borrowi...8
Of the Long Tem Borrowings-1.57
Of Financial Liabilities-66.89
Dividend Paid-19,899.2
Interest Paid-46.25
Net Cash used in Financing Act...-18,550.96
Net Profit before Tax and Extr...26,315.77
Depreciation1,647.82
Interest (Net)-1,546.68
Dividend Received990.35
P/L on Sales of Assets-54.07
Prov. and W/O (Net)183.88
P/L in Forex-6.28
Others12.12
Total Adjustments (PBT and Ext...-1,456.89
Operating Profit before Workin...24,858.88
Trade and 0ther Receivables-887.87
Inventories-2,187.23
Trade Payables17.3
Total Adjustments (OP before W...-3,057.8
Cash Generated from/(used in) ...21,801.08
Direct Taxes Paid-5,682.85
Total Adjustments(Cash Generat...-5,682.85
Cash Flow before Extraordinary...16,118.23
Net Cash from Operating Activi...16,118.23
Purchased of Fixed Assets-2,647.23
Sale of Fixed Assets100.85
Purchase of Investments-67,676.96
Sale of Investments70,615
Interest Received1,016.53
Invest.In Subsidiaires-1,050.35
Investment in Group Cos.-87.16
Net Cash used in Investing Act...2,127.55
Proceeds from Issue of shares ...1,442.83
Of the Long Tem Borrowings-1.26
Of Financial Liabilities-56.64
Dividend Paid-19,606.06
Interest Paid-46.02
Net Cash used in Financing Act...-18,255.03

Company Details

Registered Office
AddressVirginia House,
37 Jawaharlal Nehru Road
CityKolkata
StateWest Bengal
Pin Code700071
Tel. No.91-033-22889371
Fax. No.91-033-22882358
Emailisc@itc.in, enduringvalue@itc.in
Internethttp://www.itcportal.com
Registrars
AddressVirginia House
CityKolkata
StateWest Bengal
Pin Code700071
Tel. No.91-033-22889371
Fax. No.91-033-22882358
Emailisc@itc.in, enduringvalue@itc.in
Internethttp://www.itcportal.com
Management
Name Designation
S BanerjeeIndependent Director
Sanjiv PuriChairman & Managing Director
Nirupama RaoIndependent Director
Rajendra Kumar SinghiCompany Sec. & Compli. Officer
Sumant BhargavanWhole-time Director
Ajit Kumar SethIndependent Director
Anand NayakIndependent Director
Hemant BhargavaIndependent Director
Mukesh GuptaNon Executive Director
Sunil PanrayNon Executive Director
Shyamal MukherjeeIndependent Director
SUPRATIM DUTTAWhole Time Director & CFO
Atul SinghNon Executive Director
PUSHPA SUBRAHMANYAMIndependent Director
Alka Marezban BharuchaIndependent Director
Hemant MalikWhole-time Director
Ghosal T KDeputy Company Secretary
Madia K SDeputy Company Secretary
Poddar RDeputy Company Secretary
CHANDRA KISHORE MISHRAIndependent Director