IRM Energy Ltd
NSE :IRMENERGY BSE :544004 Sector : Gas DistributionBuy, Sell or Hold IRMENERGY? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
28 Mar 278.90 (0.94%) | 27 Mar 276.30 (4.03%) | 26 Mar 265.60 (-4.46%) | 25 Mar 278.00 (-3.02%) | 24 Mar 286.65 (0.40%) | 21 Mar 285.50 (9.53%) | 20 Mar 260.65 (-0.61%) | 19 Mar 262.25 (5.34%) | 18 Mar 248.95 (4.08%) | 17 Mar 239.20 (-2.57%) | 13 Mar 245.50 (1.64%) | 12 Mar 241.55 (-1.73%) | 11 Mar 245.80 (-3.40%) | 10 Mar 254.45 (-3.45%) | 07 Mar 263.55 (-1.14%) | 06 Mar 266.60 (2.07%) | 05 Mar 261.20 (7.76%) | 04 Mar 242.40 (-1.90%) | 03 Mar 247.10 (-5.65%) | 28 Feb 261.90 (-3.27%) | 27 Feb 270.75 (0.11%) |
Technical Analysis
Short Term Investors

Very Bullish
Medium Term Investors

Bearish
Long Term Investors

Very Bearish
Moving Averages
5 DMA
Bullish
277.14
10 DMA
Bullish
268.18
20 DMA
Bullish
260.63
50 DMA
Bearish
286.56
100 DMA
Bearish
328.03
200 DMA
Bearish
382.97
Intraday Support and Resistance
(Based on Pivot Points) undefined |
Updated On Mar 28, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 295.86 | 291.43 | 281.84 | - | - |
R2 | 291.43 | 287.34 | 280.86 | 290.98 | - |
R1 | 285.16 | 284.82 | 279.88 | 284.26 | 288.3 |
P | 280.73 | 280.73 | 280.73 | 280.28 | 282.3 |
S1 | 274.46 | 276.64 | 277.92 | 273.56 | 277.6 |
S2 | 270.03 | 274.12 | 276.94 | 269.58 | - |
S3 | 263.76 | 270.03 | 275.96 | - | - |
Key Metrics
EPS
13.08
P/E
21.28
P/B
1.22
Dividend Yield
0.54%
Market Cap
1,145 Cr.
Face Value
10
Book Value
227.28
ROE
14.8%
EBITDA Growth
28.09 Cr.
Debt/Equity
0.38
Shareholding History
Quarterly Result (Figures in Rs. Crores)
IRM Energy Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 233.24 | 224.04 | 234.78 | 240.64 | 257.65 | |
PROFIT | 23.78 | 8.98 | 18.7 | 12.01 | 10.1 | |
EPS | 6.18 | 2.19 | 4.56 | 2.92 | 2.46 |
IRM Energy Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 233.24 | 224.04 | 234.78 | 240.64 | 257.65 | |
PROFIT | 24.34 | 11.22 | 18.77 | 12.94 | 10.79 | |
EPS | 6.33 | 2.73 | 4.57 | 3.15 | 2.63 |
Profit & Loss (Figures in Rs. Crores)
IRM Energy Ltd Profit & Loss
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 84.33 | 166.18 | 190.32 | 511.19 | 985.8 | 916.15 | |
PROFIT | 11.33 | 21.07 | 34.87 | 127.95 | 62.94 | 81.73 | |
EPS | 0 | 0 | 0 | 0 | 0 | 22.28 |
IRM Energy Ltd Profit & Loss
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 0 | 0.03 | 13.54 | 74.73 | 166.18 | 212.56 | 511.19 | 985.8 | 916.15 | |
PROFIT | -0.53 | -0.14 | 0.88 | 11.33 | 21.09 | 35.13 | 113.48 | 56.27 | 87.57 | |
EPS | 0 | 0 | 0.54 | 5.27 | 7.78 | 12.11 | 38.66 | 18.67 | 22.29 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
SOURCES OF FUNDS : | ||||||
Share Capital | 84.41 | 71.58 | 68.85 | 66.81 | 42.62 | 42.46 |
Reserves Total | 869.6 | 295.06 | 193.25 | 67.5 | 30.26 | 11.51 |
Equity Application Money | 0 | 0 | 0 | 0 | 17.35 | 0.61 |
Total Shareholders Funds | 954.01 | 366.64 | 262.1 | 134.31 | 90.23 | 54.58 |
Minority Interest | 0 | 0.01 | 0 | 0 | 0 | 0 |
Secured Loans | 54.09 | 178.62 | 184.21 | 146.64 | 129.43 | 97.7 |
Unsecured Loans | 153.1 | 120.93 | 11.71 | 5.62 | 0 | 0 |
Total Debt | 207.19 | 299.55 | 195.92 | 152.26 | 129.43 | 97.7 |
Other Liabilities | 42.32 | 36.88 | 20.46 | 15.01 | 12.57 | 5.2 |
Total Liabilities | 1,203.52 | 703.08 | 478.48 | 301.58 | 232.23 | 157.48 |
APPLICATION OF FUNDS : | ||||||
Gross Block | 645.06 | 441.82 | 340.86 | 266 | 211.11 | 140.33 |
Less: Accumulated Depreciation | 87.67 | 61.2 | 40.45 | 25.4 | 13.4 | 4.22 |
Net Block | 557.39 | 380.62 | 300.41 | 240.6 | 197.71 | 136.11 |
Capital Work in Progress | 86.79 | 91.09 | 52.48 | 19.9 | 29.2 | 16.28 |
Investments | 41.9 | 86.7 | 35.97 | 7.51 | 0.12 | 0 |
Inventories | 4.29 | 1.93 | 1.72 | 0.81 | 0.69 | 0.27 |
Sundry Debtors | 36.8 | 38.62 | 22.71 | 11.19 | 4.22 | 2.97 |
Cash and Bank Balance | 487.78 | 98.48 | 99.71 | 41.42 | 19.02 | 14.78 |
Loans and Advances | 33.01 | 32.25 | 6.99 | 2.85 | 3.73 | 2.68 |
Total Current Assets | 561.87 | 171.28 | 131.13 | 56.26 | 27.66 | 20.69 |
Current Liabilities | 70.65 | 71.26 | 53.15 | 27.15 | 25.72 | 20.95 |
Provisions | 0.05 | 0.06 | 8.47 | 0.01 | 4.09 | 2.45 |
Total Current Liabilities & Provisions | 70.7 | 71.32 | 61.62 | 27.16 | 29.82 | 23.39 |
Net Current Assets | 491.18 | 99.97 | 69.51 | 29.1 | -2.15 | -2.7 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 1.2 | 0 |
Deferred Tax Liability | 22.41 | 18.52 | 14.71 | 9.36 | 8.58 | 0 |
Net Deferred Tax | -22.41 | -18.52 | -14.71 | -9.36 | -7.38 | 0 |
Other Assets | 48.68 | 63.21 | 34.82 | 13.85 | 14.74 | 7.79 |
Total Assets | 1,203.52 | 703.07 | 478.48 | 301.59 | 232.23 | 157.47 |
Contingent Liabilities | 239.69 | 225.69 | 208.83 | 75.7 | 0 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
SOURCES OF FUNDS : | |||||||||
Share Capital | 84.41 | 71.58 | 68.85 | 45.71 | 42.62 | 21.5 | 16.32 | 11.93 | 0.05 |
Reserves Total | 854.57 | 274.2 | 179.04 | 88.87 | 47.63 | 11.51 | 0.12 | -0.67 | -0.53 |
Total Shareholders Funds | 938.98 | 345.78 | 247.89 | 134.58 | 90.25 | 33.01 | 16.44 | 11.26 | -0.48 |
Secured Loans | 54.09 | 178.62 | 184.21 | 146.64 | 129.43 | 97.7 | 47.49 | 0 | 0 |
Unsecured Loans | 153.1 | 120.93 | 11.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 207.19 | 299.55 | 195.92 | 146.64 | 129.43 | 97.7 | 47.49 | 0 | 0 |
Other Liabilities | 42.32 | 36.88 | 20.46 | 20.01 | 12.57 | 5.2 | 1.18 | 0.03 | 0 |
Total Liabilities | 1,188.49 | 682.21 | 464.27 | 301.23 | 232.25 | 135.91 | 65.11 | 11.29 | -0.48 |
APPLICATION OF FUNDS : | |||||||||
Gross Block | 645.06 | 441.82 | 340.86 | 266 | 211.11 | 140.33 | 38.9 | 2.24 | 0 |
Less : Accumulated Depreciation | 87.67 | 61.2 | 40.45 | 25.4 | 13.4 | 4.22 | 0.7 | 0.03 | 0 |
Net Block | 557.39 | 380.62 | 300.41 | 240.6 | 197.71 | 136.11 | 38.2 | 2.21 | 0 |
Capital Work in Progress | 86.79 | 91.09 | 52.48 | 19.89 | 29.2 | 16.28 | 28.89 | 7.81 | 0 |
Investments | 26.86 | 65.84 | 21.76 | 7.78 | 0.15 | 0 | 0 | 0 | 0 |
Inventories | 4.29 | 1.93 | 1.72 | 0.8 | 0.69 | 0.27 | 0.06 | 0 | 0 |
Sundry Debtors | 36.79 | 38.62 | 22.71 | 11.19 | 4.22 | 2.97 | 0.49 | 0 | 0 |
Cash and Bank Balance | 487.78 | 98.48 | 99.71 | 41.43 | 19.02 | 14.78 | 6.01 | 1.11 | 0.04 |
Loans and Advances | 33 | 32.25 | 6.99 | 2.95 | 3.73 | 2.68 | 0.9 | 0.01 | 0 |
Total Current Assets | 561.85 | 171.28 | 131.13 | 56.37 | 27.66 | 20.69 | 7.46 | 1.12 | 0.04 |
Current Liabilities | 70.63 | 71.26 | 53.15 | 27.77 | 25.72 | 20.95 | 14.3 | 0.77 | 0.52 |
Provisions | 0.04 | 0.06 | 8.47 | 0.01 | 4.09 | 2.45 | 0 | 0 | 0 |
Total Current Liabilities & Provisions | 70.68 | 71.32 | 61.62 | 27.78 | 29.82 | 44.57 | 14.3 | 0.77 | 0.52 |
Net Current Assets | 491.18 | 99.96 | 69.51 | 28.58 | -2.15 | -23.87 | -6.84 | 0.35 | -0.48 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.3 | 0 |
Deferred Tax Liability | 22.41 | 18.52 | 14.71 | 9.36 | 8.58 | 0 | 0.21 | 0 | 0 |
Net Deferred Tax | -22.41 | -18.52 | -14.71 | -9.36 | -7.38 | 0 | -0.21 | 0.3 | 0 |
Other Assets | 48.68 | 63.21 | 34.82 | 13.74 | 14.74 | 7.4 | 5.06 | 0.63 | 0 |
Total Assets | 1,188.48 | 682.2 | 464.27 | 301.23 | 232.26 | 135.91 | 65.11 | 11.3 | -0.48 |
Contingent Liabilities | 239.69 | 225.69 | 198.83 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 119.5 |
Depreciation | 26.47 |
Interest (Net) | 8.99 |
P/L on Sales of Invest | -1.86 |
Prov. and W/O (Net) | -16.76 |
Others | -40.3 |
Total Adjustments (PBT and Ext... | 13.54 |
Operating Profit before Workin... | 133.04 |
Trade and 0ther Receivables | 4.25 |
Inventories | -2.36 |
Trade Payables | -1.85 |
Total Adjustments (OP before W... | -0.53 |
Cash Generated from/(used in) ... | 132.5 |
Direct Taxes Paid | -12.2 |
Total Adjustments(Cash Generat... | -12.2 |
Cash Flow before Extraordinary... | 120.31 |
Net Cash from Operating Activi... | 120.31 |
Purchased of Fixed Assets | -177.83 |
Purchase of Investments | -408.65 |
Sale of Investments | 459.03 |
Interest Received | 16.49 |
Net Cash used in Investing Act... | -291.15 |
Proceeds from Issue of shares ... | 545 |
Proceed from Bank Borrowings | 92.19 |
Of the Long Tem Borrowings | -187.55 |
Of Financial Liabilities | -3 |
Dividend Paid | -5.01 |
Interest Paid | -21.37 |
Net Cash used in Financing Act... | 379.95 |
Net Profit before Tax and Extr... | 119.51 |
Depreciation | 26.47 |
Interest (Net) | 8.99 |
P/L on Sales of Invest | -1.86 |
Prov. and W/O (Net) | -16.71 |
Others | -40.3 |
Total Adjustments (PBT and Ext... | 13.56 |
Operating Profit before Workin... | 133.07 |
Trade and 0ther Receivables | 4.24 |
Inventories | -2.36 |
Trade Payables | -1.86 |
Total Adjustments (OP before W... | -0.56 |
Cash Generated from/(used in) ... | 132.52 |
Direct Taxes Paid | -12.2 |
Total Adjustments(Cash Generat... | -12.2 |
Cash Flow before Extraordinary... | 120.32 |
Net Cash from Operating Activi... | 120.32 |
Purchased of Fixed Assets | -177.84 |
Purchase of Investments | -408.65 |
Sale of Investments | 459.03 |
Interest Received | 16.49 |
Net Cash used in Investing Act... | -291.16 |
Proceeds from Issue of shares ... | 545 |
Proceed from Bank Borrowings | 92.19 |
Of the Long Tem Borrowings | -187.55 |
Of Financial Liabilities | -3 |
Dividend Paid | -5.01 |
Interest Paid | -21.37 |
Net Cash used in Financing Act... | 379.95 |
Company Details
Registered Office |
|
Address | 4th Floor Block 8 Magnet, Corporate Park S G Highway |
City | Ahmedabad |
State | Gujarat |
Pin Code | 380054 |
Tel. No. | 91-7949031500 |
Fax. No. | |
investor.relations@irmenergy.com | |
Internet | http://www.irmenergy.com |
Registrars |
|
Address | 4th Floor Block 8 Magnet |
City | Ahmedabad |
State | Gujarat |
Pin Code | 380054 |
Tel. No. | 91-7949031500 |
Fax. No. | |
investor.relations@irmenergy.com | |
Internet | http://www.irmenergy.com |
Management |
|
Name | Designation |
Rajiv I Modi | Non Executive Director |
Amitabha Banerjee | Non Executive Director |
BADRI NARAYAN MAHAPATRA | Non Executive Director |
C K Gopal | Independent Director |
A M Tiwari | Independent Director |
R N Nayak | Independent Director |
Shikha Jain | Company Sec. & Compli. Officer |
Kaushal Dakshesh Nakrani | Independent Director |
M S Sahu | Chairman (Non-Executive) |
Abhay Gupte | Independent Director |