IRM Energy Ltd

NSE :IRMENERGY   BSE :544004  Sector : Gas Distribution
Buy, Sell or Hold IRMENERGY? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

28 Mar
278.90
(0.94%)
27 Mar
276.30
(4.03%)
26 Mar
265.60
(-4.46%)
25 Mar
278.00
(-3.02%)
24 Mar
286.65
(0.40%)
21 Mar
285.50
(9.53%)
20 Mar
260.65
(-0.61%)
19 Mar
262.25
(5.34%)
18 Mar
248.95
(4.08%)
17 Mar
239.20
(-2.57%)
13 Mar
245.50
(1.64%)
12 Mar
241.55
(-1.73%)
11 Mar
245.80
(-3.40%)
10 Mar
254.45
(-3.45%)
07 Mar
263.55
(-1.14%)
06 Mar
266.60
(2.07%)
05 Mar
261.20
(7.76%)
04 Mar
242.40
(-1.90%)
03 Mar
247.10
(-5.65%)
28 Feb
261.90
(-3.27%)
27 Feb
270.75
(0.11%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

277.14


10 DMA
Bullish

268.18


20 DMA
Bullish

260.63


50 DMA
Bearish

286.56


100 DMA
Bearish

328.03


200 DMA
Bearish

382.97



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 28, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 295.86 291.43 281.84 - -
R2 291.43 287.34 280.86 290.98 -
R1 285.16 284.82 279.88 284.26 288.3
P 280.73 280.73 280.73 280.28 282.3
S1 274.46 276.64 277.92 273.56 277.6
S2 270.03 274.12 276.94 269.58 -
S3 263.76 270.03 275.96 - -

Key Metrics

EPS

13.08

P/E

21.28

P/B

1.22

Dividend Yield

0.54%

Market Cap

1,145 Cr.

Face Value

10

Book Value

227.28

ROE

14.8%

EBITDA Growth

28.09 Cr.

Debt/Equity

0.38

Shareholding Pattern

  50.07% Total Promoter Holding
3.73% Mutual Fund Holdings
1.66% FIIs
41.31% Non Institution
2.42% Insurance Companies
0% Custodians
0.81% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


IRM Energy Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME233.24 224.04 234.78 240.64 257.65
PROFIT23.78 8.98 18.7 12.01 10.1
EPS6.18 2.19 4.56 2.92 2.46

IRM Energy Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME233.24 224.04 234.78 240.64 257.65
PROFIT24.34 11.22 18.77 12.94 10.79
EPS6.33 2.73 4.57 3.15 2.63

Profit & Loss (Figures in Rs. Crores)


IRM Energy Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 84.33 166.18 190.32 511.19 985.8 916.15
PROFIT 11.33 21.07 34.87 127.95 62.94 81.73
EPS 0 0 0 0 0 22.28

IRM Energy Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 0 0.03 13.54 74.73 166.18 212.56 511.19 985.8 916.15
PROFIT -0.53 -0.14 0.88 11.33 21.09 35.13 113.48 56.27 87.57
EPS 0 0 0.54 5.27 7.78 12.11 38.66 18.67 22.29

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 84.4171.5868.8566.8142.6242.46
Reserves Total 869.6295.06193.2567.530.2611.51
Equity Application Money000017.350.61
Total Shareholders Funds954.01366.64262.1134.3190.2354.58
Minority Interest00.010000
Secured Loans 54.09178.62184.21146.64129.4397.7
Unsecured Loans 153.1120.9311.715.6200
Total Debt207.19299.55195.92152.26129.4397.7
Other Liabilities42.3236.8820.4615.0112.575.2
Total Liabilities1,203.52703.08478.48301.58232.23157.48
APPLICATION OF FUNDS :
Gross Block 645.06441.82340.86266211.11140.33
Less: Accumulated Depreciation87.6761.240.4525.413.44.22
Net Block557.39380.62300.41240.6197.71136.11
Capital Work in Progress86.7991.0952.4819.929.216.28
Investments 41.986.735.977.510.120
Inventories 4.291.931.720.810.690.27
Sundry Debtors 36.838.6222.7111.194.222.97
Cash and Bank Balance487.7898.4899.7141.4219.0214.78
Loans and Advances 33.0132.256.992.853.732.68
Total Current Assets561.87171.28131.1356.2627.6620.69
Current Liabilities 70.6571.2653.1527.1525.7220.95
Provisions 0.050.068.470.014.092.45
Total Current Liabilities & Provisions70.771.3261.6227.1629.8223.39
Net Current Assets491.1899.9769.5129.1-2.15-2.7
Deferred Tax Assets00001.20
Deferred Tax Liability22.4118.5214.719.368.580
Net Deferred Tax-22.41-18.52-14.71-9.36-7.380
Other Assets48.6863.2134.8213.8514.747.79
Total Assets1,203.52703.07478.48301.59232.23157.47
Contingent Liabilities239.69225.69208.8375.700
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 84.4171.5868.8545.7142.6221.516.3211.930.05
Reserves Total 854.57274.2179.0488.8747.6311.510.12-0.67-0.53
Total Shareholders Funds938.98345.78247.89134.5890.2533.0116.4411.26-0.48
Secured Loans 54.09178.62184.21146.64129.4397.747.4900
Unsecured Loans 153.1120.9311.71000000
Total Debt207.19299.55195.92146.64129.4397.747.4900
Other Liabilities42.3236.8820.4620.0112.575.21.180.030
Total Liabilities1,188.49682.21464.27301.23232.25135.9165.1111.29-0.48
APPLICATION OF FUNDS :
Gross Block 645.06441.82340.86266211.11140.3338.92.240
Less : Accumulated Depreciation 87.6761.240.4525.413.44.220.70.030
Net Block 557.39380.62300.41240.6197.71136.1138.22.210
Capital Work in Progress86.7991.0952.4819.8929.216.2828.897.810
Investments 26.8665.8421.767.780.150000
Inventories 4.291.931.720.80.690.270.0600
Sundry Debtors 36.7938.6222.7111.194.222.970.4900
Cash and Bank Balance487.7898.4899.7141.4319.0214.786.011.110.04
Loans and Advances 3332.256.992.953.732.680.90.010
Total Current Assets561.85171.28131.1356.3727.6620.697.461.120.04
Current Liabilities 70.6371.2653.1527.7725.7220.9514.30.770.52
Provisions 0.040.068.470.014.092.45000
Total Current Liabilities & Provisions70.6871.3261.6227.7829.8244.5714.30.770.52
Net Current Assets491.1899.9669.5128.58-2.15-23.87-6.840.35-0.48
Deferred Tax Assets00001.2000.30
Deferred Tax Liability22.4118.5214.719.368.5800.2100
Net Deferred Tax-22.41-18.52-14.71-9.36-7.380-0.210.30
Other Assets48.6863.2134.8213.7414.747.45.060.630
Total Assets1,188.48682.2464.27301.23232.26135.9165.1111.3-0.48
Contingent Liabilities239.69225.69198.83000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...119.5
Depreciation26.47
Interest (Net)8.99
P/L on Sales of Invest-1.86
Prov. and W/O (Net)-16.76
Others-40.3
Total Adjustments (PBT and Ext...13.54
Operating Profit before Workin...133.04
Trade and 0ther Receivables4.25
Inventories-2.36
Trade Payables-1.85
Total Adjustments (OP before W...-0.53
Cash Generated from/(used in) ...132.5
Direct Taxes Paid-12.2
Total Adjustments(Cash Generat...-12.2
Cash Flow before Extraordinary...120.31
Net Cash from Operating Activi...120.31
Purchased of Fixed Assets-177.83
Purchase of Investments-408.65
Sale of Investments459.03
Interest Received16.49
Net Cash used in Investing Act...-291.15
Proceeds from Issue of shares ...545
Proceed from Bank Borrowings92.19
Of the Long Tem Borrowings-187.55
Of Financial Liabilities-3
Dividend Paid-5.01
Interest Paid-21.37
Net Cash used in Financing Act...379.95
Net Profit before Tax and Extr...119.51
Depreciation26.47
Interest (Net)8.99
P/L on Sales of Invest-1.86
Prov. and W/O (Net)-16.71
Others-40.3
Total Adjustments (PBT and Ext...13.56
Operating Profit before Workin...133.07
Trade and 0ther Receivables4.24
Inventories-2.36
Trade Payables-1.86
Total Adjustments (OP before W...-0.56
Cash Generated from/(used in) ...132.52
Direct Taxes Paid-12.2
Total Adjustments(Cash Generat...-12.2
Cash Flow before Extraordinary...120.32
Net Cash from Operating Activi...120.32
Purchased of Fixed Assets-177.84
Purchase of Investments-408.65
Sale of Investments459.03
Interest Received16.49
Net Cash used in Investing Act...-291.16
Proceeds from Issue of shares ...545
Proceed from Bank Borrowings92.19
Of the Long Tem Borrowings-187.55
Of Financial Liabilities-3
Dividend Paid-5.01
Interest Paid-21.37
Net Cash used in Financing Act...379.95

Company Details

Registered Office
Address4th Floor Block 8 Magnet,
Corporate Park S G Highway
CityAhmedabad
StateGujarat
Pin Code380054
Tel. No.91-7949031500
Fax. No.
Emailinvestor.relations@irmenergy.com
Internethttp://www.irmenergy.com
Registrars
Address4th Floor Block 8 Magnet
CityAhmedabad
StateGujarat
Pin Code380054
Tel. No.91-7949031500
Fax. No.
Emailinvestor.relations@irmenergy.com
Internethttp://www.irmenergy.com
Management
Name Designation
Rajiv I ModiNon Executive Director
Amitabha BanerjeeNon Executive Director
BADRI NARAYAN MAHAPATRANon Executive Director
C K GopalIndependent Director
A M TiwariIndependent Director
R N NayakIndependent Director
Shikha JainCompany Sec. & Compli. Officer
Kaushal Dakshesh NakraniIndependent Director
M S SahuChairman (Non-Executive)
Abhay GupteIndependent Director