IRB Infrastructure Developers Ltd

NSE :IRB   BSE :532947  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold IRB? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
47.60
(3.93%)
21 Nov
45.80
(-3.42%)
19 Nov
47.42
(0.04%)
18 Nov
47.40
(-0.75%)
14 Nov
47.76
(-1.57%)
13 Nov
48.52
(-3.40%)
12 Nov
50.23
(-1.78%)
11 Nov
51.14
(-0.58%)
08 Nov
51.44
(-1.42%)
07 Nov
52.18
(-1.53%)
06 Nov
52.99
(2.73%)
05 Nov
51.58
(0.39%)
04 Nov
51.38
(-3.94%)
01 Nov
53.49
(3.16%)
31 Oct
51.85
(-4.03%)
30 Oct
54.03
(4.06%)
29 Oct
51.92
(0.27%)
28 Oct
51.78
(1.95%)
25 Oct
50.79
(-3.37%)
24 Oct
52.56
(-0.79%)
23 Oct
52.98
(0.47%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

47.21


10 DMA
Bearish

48.96


20 DMA
Bearish

50.6


50 DMA
Bearish

55.96


100 DMA
Bearish

60.55


200 DMA
Bearish

63.08



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 51.16 49.47 48.32 - -
R2 49.47 48.47 48.08 49.66 -
R1 48.53 47.84 47.84 48.91 49.01
P 46.84 46.84 46.84 47.03 47.08
S1 45.9 45.84 47.36 46.28 46.38
S2 44.21 45.21 47.12 44.4 -
S3 43.27 44.21 46.88 - -

Key Metrics

EPS

1.37

P/E

34.73

P/B

2.95

Dividend Yield

0.63%

Market Cap

28,746 Cr.

Face Value

1

Book Value

16.13

ROE

4.47%

EBITDA Growth

847.8 Cr.

Debt/Equity

1.31

Shareholding Pattern

  30.42% Total Promoter Holding
3.84% Mutual Fund Holdings
9.19% FIIs
15.48% Non Institution
3.82% Insurance Companies
0% Custodians
37.25% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


IRB Infrastructure Developers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1874.51 2077.29 2504.49 1971.68 1751.62
PROFIT 95.75 187.42 188.88 139.98 99.87
EPS 0.16 0.31 0.31 0.23 0.17

IRB Infrastructure Developers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1258.87 1544.4 1943.28 1460.01 1250.15
PROFIT 129.74 209.04 313.57 141.84 159.89
EPS 0.21 0.35 0.52 0.23 0.27

Profit & Loss (Figures in Rs. Crores)


IRB Infrastructure Developers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3961.89 5255.11 5969.11 5989.46 6902.62 7104.56 5487.53 6355.45 6703.31 8201.76
PROFIT 541.58 637.66 711.45 832.82 843.23 681.03 115.78 355.8 704.55 593.78
EPS 1.47 1.7 2 2.62 2.42 2.05 0.33 0.6 1.19 1

IRB Infrastructure Developers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2199.31 3160.86 3635.95 3326.48 3623.49 4162.29 3070.05 3075.4 4563.32 5850.71
PROFIT 138.31 291.85 201.69 439.47 328.77 279.01 186.25 317.16 372.27 753.3
EPS 0.39 0.83 0.58 1.26 0.94 0.79 0.54 0.53 0.62 1.26

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 603.9603.9603.9351.45351.45351.45351.45351.45351.45351.45
Reserves Total 13,140.6112,77511,961.746,549.326,331.435,963.75,341.074,920.154,484.844,009.41
Total Shareholders Funds13,744.5113,378.912,565.646,900.776,682.886,315.155,692.525,271.64,836.294,360.86
Minority Interest0000000035.535.05
Secured Loans 15,844.2614,255.5114,496.917,309.467,604.1515,515.2811,740.8812,297.1814,433.5912,574.82
Unsecured Loans 2,809.132,492.692,200.361,909.051,600.991,084.22,090.621,665.911,192.471.37
Total Debt18,653.3916,748.216,697.2619,218.519,205.1416,599.4813,831.513,963.0915,626.0612,576.19
Other Liabilities10,158.3910,703.1711,555.0111,970.4913,927.6913,587.0215,646.4526,165.5620,739.3921,640.1
Total Liabilities42,556.2940,830.2740,817.9138,089.7729,815.7136,501.6535,170.4745,400.2541,237.2438,612.2
APPLICATION OF FUNDS :
Gross Block 29,793.5629,779.5329,779.0428,940.7228,944.6133,896.431,546.5725,096.0335,933.6634,422.69
Less: Accumulated Depreciation4,279.83,299.422,507.941,838.61,274.1953.24475.71708.27784.842,658.93
Net Block25,513.7626,480.1127,271.127,102.1227,670.5132,943.1631,070.8624,387.7635,148.8231,763.76
Capital Work in Progress7.657.5462.53673.02403.033,796.615,648.466,806.44,019.854,835.33
Investments 9,642.045,140.934,904.224,798.924,145.86645.36945.47145.8936.258.78
Inventories 293.09299317.46321.67331.36442.49487.26352.71308.84259.85
Sundry Debtors 758.611,635.23993.55340.31440.76113.52132.6270.478.664.91
Cash and Bank Balance1,762.62,417.141,743.852,338.972,270.711,560.31,267.841,307.661,500.781,575.7
Loans and Advances 1,760.092,418.031,609.112,176.751,461.97734.42445.08376.55687.37525.88
Total Current Assets4,574.46,769.44,663.965,177.74,504.792,850.742,332.792,107.392,505.652,366.34
Current Liabilities 2,025.981,802.731,635.943,025.49,984.753,820.215,192.471,182.75885.44632.5
Provisions 84.225.8127.456.0685141.9225.9757.8739.04128.89
Total Current Liabilities & Provisions2,110.21,808.541,663.343,081.4610,069.753,962.135,218.441,240.62924.49761.38
Net Current Assets2,464.24,960.863,000.622,096.24-5,564.96-1,111.4-2,885.64866.771,581.161,604.96
Deferred Tax Assets129.3267.1133.1471.0759.731,073.65345.76395.9345.7212.72
Deferred Tax Liability332.37130.8289.62.412.75938.5925.2610.4212.229.67
Net Deferred Tax-203.05-63.7243.5468.6656.98135.06320.5385.48333.52-16.95
Other Assets5,131.694,304.545,535.913,350.813,104.2992.8670.8312,807.95117.65416.32
Total Assets42,556.2940,830.2540,817.9138,089.7729,815.7136,501.6535,170.4845,400.2541,237.2438,612.19
Contingent Liabilities569.681,329.94275.71260.57269.51853.31,106.09629.74475.01520.38
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 603.9603.9603.9351.45351.45351.45351.45351.45351.45351.45
Reserves Total 8,880.368,348.817,883.442,504.832,214.452,281.272,157.922,153.912,020.911,798.32
Total Shareholders Funds9,484.268,952.718,487.342,856.282,565.92,632.722,509.372,505.362,372.362,149.77
Secured Loans 6,209.773,592.893,357.236,461.372,776.552,381.812,216.452,522.622,136.372,204.18
Unsecured Loans 3,115.672,272.422,110.673,628.675,265.692,229.293,198.471,123.53784.27325.48
Total Debt9,325.445,865.315,467.910,090.048,042.244,611.15,414.923,646.152,920.642,529.66
Other Liabilities63.651.332.372.512.522.592.893.68676.22858.25
Total Liabilities18,873.3514,819.3513,957.6112,948.8310,610.667,246.417,927.186,155.195,969.225,537.68
APPLICATION OF FUNDS :
Investments 13,7708,751.858,269.528,975.336,450.036,417.895,803.985,400.522,501.92,316.73
Sundry Debtors 778.36549.25292.51170.78238.52451.56708.49.37100.5692.4
Cash and Bank Balance1,445.961,678.531,492.532,058.821,255.79934.52885.45977.97960.19885.26
Loans and Advances 1,005.491,560.191,211.11,754.242,381.071,965.272,974.052,615.731,430.761,513.86
Total Current Assets3,229.813,787.972,996.143,983.853,875.393,351.344,567.893,603.072,491.512,491.53
Current Liabilities 2,932.722,029.521,568.682,117.252,207.422,474.872,453.682,856.361,884.931,537.59
Provisions 1.861.376.21.371.4361.041.070.930.8271.22
Total Current Liabilities & Provisions2,934.582,030.881,574.872,118.622,208.852,535.92,454.752,857.281,885.741,608.81
Net Current Assets295.231,757.091,421.271,865.231,666.53815.432,113.14745.78605.77882.72
Deferred Tax Assets78.540.680.930.90.911.211.160.670.660.65
Deferred Tax Liability212.9383.1470.929.470.050.240000
Net Deferred Tax-134.39-82.46-69.99-8.570.860.971.160.670.660.65
Other Assets4,942.524,392.874,336.822,116.852,493.2412.118.898.222,860.92,337.59
Total Assets18,873.3614,819.3513,957.6212,948.8410,610.667,246.47,927.176,155.195,969.235,537.69
Contingent Liabilities1,210.042,994.182,088.251,966.191,639.591,843.571,909.35,988.6413,476.4211,204.28

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...951.44
Depreciation994.95
Interest (Net)1,592.99
P/L on Sales of Assets-0.86
P/L on Sales of Invest-18.05
Total Adjustments (PBT and Ext...2,423.22
Operating Profit before Workin...3,374.66
Trade and 0ther Receivables1,010.79
Inventories5.91
Trade Payables173.51
Loans and Advances0.2
Total Adjustments (OP before W...905.18
Cash Generated from/(used in) ...4,279.84
Direct Taxes Paid-226.06
Total Adjustments(Cash Generat...-226.06
Cash Flow before Extraordinary...4,053.79
Net Cash from Operating Activi...4,053.79
Purchased of Fixed Assets-239
Sale of Fixed Assets1.47
Purchase of Investments-50.39
Sale of Investments237.26
Interest Received265.06
Investment in Group Cos.-4,985.7
Net Cash used in Investing Act...-3,644.5
Proceed from 0ther Long Term B...6,190.63
On Redemption of Debenture-2,741.46
Of the Long Tem Borrowings-1,346.43
Of the Short Term Borrowings-749.92
Of Financial Liabilities-4.78
Dividend Paid-166.07
Interest Paid-1,659.13
Net Cash used in Financing Act...-477.17
Net Profit before Tax and Extr...903.76
Interest (Net)353.89
Dividend Received166.08
P/L on Sales of Invest-10.78
Prov. and W/O (Net)-0.06
Total Adjustments (PBT and Ext...-310.33
Operating Profit before Workin...593.43
Trade and 0ther Receivables-229.12
Trade Payables703.39
Loans and Advances0.89
Total Adjustments (OP before W...664
Cash Generated from/(used in) ...1,257.43
Direct Taxes Paid-108.63
Total Adjustments(Cash Generat...-108.63
Cash Flow before Extraordinary...1,148.79
Net Cash from Operating Activi...1,148.79
Purchase of Investments-229.7
Sale of Investments214.41
Interest Received357.4
Loans to Subsidiaires-723.87
Investment in Group Cos.-4,985.7
Net Cash used in Investing Act...-3,795.07
Proceed from 0ther Long Term B...10,037.22
On Redemption of Debenture-2,718.18
Of the Long Tem Borrowings-3,583.47
Of the Short Term Borrowings-266.88
Dividend Paid-166.07
Interest Paid-753.17
Net Cash used in Financing Act...2,549.45

Company Details

Registered Office
Address11th Flr/1101 Hiranandani Know,
Technology Street Powai
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-67336400
Fax. No.91-22-40536699
Emailgrievances@irb.co.in; info@irb.co.in
Internethttp://www.irb.co.in
Registrars
Address11th Flr/1101 Hiranandani Know
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-67336400
Fax. No.91-22-40536699
Emailgrievances@irb.co.in; info@irb.co.in
Internethttp://www.irb.co.in
Management
Name Designation
Virendra D MhaiskarChairman & Managing Director
Deepali V MhaiskarWhole-time Director
Jose Angel Tamariz Martel GoncerNon-Exec & Non-Independent Dir
Ravindra DhariwalNon-Exec & Non-Independent Dir
Sandeep J ShahIndependent Non Exe. Director
Priti SavlaIndependent Non Exe. Director
Vijay N BhattIndependent Non Executive Director / CEO
Bajrang Lal GuptaIndependent Non Executive Director / CEO