IRB Infrastructure Developers Ltd

NSE :IRB   BSE :532947  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold IRB? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Mar
58.55
(-0.59%)
27 Mar
58.90
(1.03%)
26 Mar
58.30
(-1.85%)
22 Mar
59.40
(0.85%)
21 Mar
58.90
(9.18%)
20 Mar
53.95
(-0.28%)
19 Mar
54.10
(-1.81%)
18 Mar
55.10
(-3.84%)
15 Mar
57.30
(2.32%)
14 Mar
56.00
(9.91%)
13 Mar
50.95
(-9.90%)
12 Mar
56.55
(-4.48%)
11 Mar
59.20
(-3.43%)
07 Mar
61.30
(0.91%)
06 Mar
60.75
(-2.02%)
05 Mar
62.00
(-1.04%)
04 Mar
62.65
(-2.64%)
02 Mar
64.35
(0.70%)
01 Mar
63.90
(1.67%)
29 Feb
62.85
(-1.57%)
28 Feb
63.85
(-3.48%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

58.79


10 DMA
Bullish

57.05


20 DMA
Bearish

58.76


50 DMA
Bearish

60.7


100 DMA
Bullish

50.24


200 DMA
Bullish

39.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 28, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 61.56 60.78 59.07 - -
R2 60.78 60.05 58.9 60.7 -
R1 59.66 59.61 58.72 59.5 60.23
P 58.88 58.88 58.88 58.8 59.16
S1 57.76 58.15 58.38 57.6 58.33
S2 56.98 57.71 58.2 56.9 -
S3 55.86 56.98 58.03 - -

Key Metrics

EPS

0.84

P/E

69.65

P/B

3.85

Dividend Yield

0.34%

Market Cap

35,358 Cr.

Face Value

1

Book Value

15.2

ROE

5.55%

EBITDA Growth

926.48 Cr.

Debt/Equity

1.29

Shareholding Pattern

  34.39% Total Promoter Holding
3.92% Mutual Fund Holdings
5.36% FIIs
10.57% Non Institution
3.93% Insurance Companies
0% Custodians
41.83% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


IRB Infrastructure Developers Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1570.19 1698.91 1745.47 1874.51 2077.29
PROFIT 141.36 130.15 133.77 95.75 187.42
EPS 2.34 0.22 0.22 0.16 0.31

IRB Infrastructure Developers Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1048.28 1156.25 1104.15 1258.87 1544.4
PROFIT 63.37 55.79 110.05 129.74 209.04
EPS 1.05 0.09 0.18 0.21 0.35

Profit & Loss (Figures in Rs. Crores)


IRB Infrastructure Developers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3853.32 3961.89 5255.11 5969.11 5989.46 6902.62 7104.56 5487.53 6355.45 6703.31
PROFIT 459.44 541.58 637.66 711.45 832.82 843.23 681.03 115.78 355.8 704.55
EPS 1.32 1.47 1.7 2 2.62 2.42 2.05 0.33 0.6 1.19

IRB Infrastructure Developers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2508.57 2199.31 3160.86 3635.95 3326.48 3623.49 4162.29 3070.05 3075.4 4563.32
PROFIT 288.19 138.31 291.85 201.69 439.47 328.77 279.01 186.25 317.16 372.27
EPS 0.87 0.39 0.83 0.58 1.26 0.94 0.79 0.54 0.53 0.62

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 603.9603.9351.45351.45351.45351.45351.45351.45351.45332.36
Reserves Total 12,77511,961.746,549.326,331.435,963.75,341.074,920.154,484.844,009.413,228.33
Total Shareholders Funds13,378.912,565.646,900.776,682.886,315.155,692.525,271.64,836.294,360.863,560.69
Minority Interest000000035.535.0535.61
Secured Loans 14,255.5114,496.917,309.467,604.1515,515.2811,740.8812,297.1814,433.5912,574.8211,082.72
Unsecured Loans 2,492.692,200.361,909.051,600.991,084.22,090.621,665.911,192.471.371.37
Total Debt16,748.216,697.2619,218.519,205.1416,599.4813,831.513,963.0915,626.0612,576.1911,084.09
Other Liabilities10,703.1711,555.0111,970.4913,927.6913,587.0215,646.4526,165.5620,739.3921,640.1316.75
Total Liabilities40,830.2740,817.9138,089.7729,815.7136,501.6535,170.4745,400.2541,237.2438,612.214,997.14
APPLICATION OF FUNDS :
Gross Block 29,775.5629,779.0428,940.7228,944.6133,896.431,546.5725,096.0335,933.6634,422.6910,585.48
Less: Accumulated Depreciation3,295.452,507.941,838.61,274.1953.24475.71708.27784.842,658.932,031.07
Net Block26,480.1127,271.127,102.1227,670.5132,943.1631,070.8624,387.7635,148.8231,763.768,554.41
Capital Work in Progress7.5462.53673.02403.033,796.615,648.466,806.44,019.854,835.334,486.73
Investments 5,140.934,904.224,798.924,145.86645.36945.47145.8936.258.7814.52
Inventories 299317.46321.67331.36442.49487.26352.71308.84259.85268.34
Sundry Debtors 1,635.23993.55340.31440.76113.52132.6270.478.664.915.52
Cash and Bank Balance2,417.141,743.852,338.972,270.711,560.31,267.841,307.661,500.781,575.71,482.35
Loans and Advances 2,418.031,609.112,176.751,461.97734.42445.08376.55687.37525.88570.18
Total Current Assets6,769.44,663.965,177.74,504.792,850.742,332.792,107.392,505.652,366.342,326.39
Current Liabilities 1,802.731,635.943,025.49,984.753,820.215,192.471,182.75885.44632.5654.54
Provisions 5.8127.456.0685141.9225.9757.8739.04128.8937.76
Total Current Liabilities & Provisions1,808.541,663.343,081.4610,069.753,962.135,218.441,240.62924.49761.38692.3
Net Current Assets4,960.863,000.622,096.24-5,564.96-1,111.4-2,885.64866.771,581.161,604.961,634.1
Deferred Tax Assets67.1133.1471.0759.731,073.65345.76395.9345.7212.7210.61
Deferred Tax Liability130.8289.62.412.75938.5925.2610.4212.229.6724.94
Net Deferred Tax-63.7243.5468.6656.98135.06320.5385.48333.52-16.95-14.33
Other Assets4,304.545,535.913,350.813,104.2992.8670.8312,807.95117.65416.32321.72
Total Assets40,830.2540,817.9138,089.7729,815.7136,501.6535,170.4845,400.2541,237.2438,612.1914,997.14
Contingent Liabilities1,329.94275.71260.57269.51853.31,106.09629.74475.01520.38618.6
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 603.9603.9351.45351.45351.45351.45351.45351.45351.45332.36
Reserves Total 8,348.817,883.442,504.832,214.452,281.272,157.922,153.912,020.911,798.321,394.26
Total Shareholders Funds8,952.718,487.342,856.282,565.92,632.722,509.372,505.362,372.362,149.771,726.62
Secured Loans 3,885.863,357.236,461.372,776.552,381.812,216.452,522.622,136.372,204.182,192.27
Unsecured Loans 1,979.452,110.673,628.675,265.692,229.293,198.471,123.53784.27325.482.25
Total Debt5,865.315,467.910,090.048,042.244,611.15,414.923,646.152,920.642,529.662,194.52
Other Liabilities1.332.372.512.522.592.893.68676.22858.25779.91
Total Liabilities14,819.3513,957.6112,948.8310,610.667,246.417,927.186,155.195,969.225,537.684,701.05
APPLICATION OF FUNDS :
Investments 8,751.858,269.528,975.336,450.036,417.895,803.985,400.522,501.92,316.731,867.35
Sundry Debtors 549.25292.51170.78238.52451.56708.49.37100.5692.4131.22
Cash and Bank Balance1,678.531,492.532,058.821,255.79934.52885.45977.97960.19885.26846.82
Loans and Advances 1,560.191,211.11,754.242,381.071,965.272,974.052,615.731,430.761,513.861,617.26
Total Current Assets3,787.972,996.143,983.853,875.393,351.344,567.893,603.072,491.512,491.532,595.3
Current Liabilities 2,029.521,568.682,117.252,207.422,474.872,453.682,856.361,884.931,537.591,214.4
Provisions 1.376.21.371.4361.041.070.930.8271.220.53
Total Current Liabilities & Provisions2,030.881,574.872,118.622,208.852,535.92,454.752,857.281,885.741,608.811,214.93
Net Current Assets1,757.091,421.271,865.231,666.53815.432,113.14745.78605.77882.721,380.37
Deferred Tax Assets0.680.930.90.911.211.160.670.660.650.48
Deferred Tax Liability83.1470.929.470.050.2400000
Net Deferred Tax-82.46-69.99-8.570.860.971.160.670.660.650.48
Other Assets4,392.874,336.822,116.852,493.2412.118.898.222,860.92,337.591,452.86
Total Assets14,819.3513,957.6212,948.8410,610.667,246.47,927.176,155.195,969.235,537.694,701.06
Contingent Liabilities2,994.182,088.251,966.191,639.591,843.571,909.35,988.6413,476.4211,204.289,249.9

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,076.95
Depreciation832.12
Interest (Net)1,310.87
P/L on Sales of Assets-12.52
P/L on Sales of Invest-10.6
Total Adjustments (PBT and Ext...2,189.07
Operating Profit before Workin...3,266.02
Trade and 0ther Receivables-175.97
Inventories18.46
Trade Payables141.2
Loans and Advances2.78
Total Adjustments (OP before W...-1,299.93
Cash Generated from/(used in) ...1,966.09
Direct Taxes Paid-201.96
Total Adjustments(Cash Generat...-201.96
Cash Flow before Extraordinary...1,764.13
Net Cash from Operating Activi...1,764.13
Purchased of Fixed Assets-430.9
Sale of Fixed Assets20.76
Sale of Investments314.23
Interest Received198.24
Investment in Group Cos.-466.3
Cancellation of Investment in ...341.82
Net Cash used in Investing Act...-650.35
Proceed from 0ther Long Term B...1,297.5
Proceed from Short Tem Borrowi...764.14
On Redemption of Debenture-105.87
Of the Long Tem Borrowings-1,508.31
Of Financial Liabilities-4.56
Dividend Paid-75.49
Interest Paid-1,227.92
Net Cash used in Financing Act...-860.5
Net Profit before Tax and Extr...459.29
Interest (Net)169.11
Dividend Received75.49
P/L on Sales of Invest-50.95
Prov. and W/O (Net)-0.07
Total Adjustments (PBT and Ext...-31.72
Operating Profit before Workin...427.57
Trade and 0ther Receivables-256.74
Trade Payables569.87
Loans and Advances0.59
Total Adjustments (OP before W...-151.43
Cash Generated from/(used in) ...276.14
Direct Taxes Paid-26.07
Total Adjustments(Cash Generat...-26.07
Cash Flow before Extraordinary...250.07
Net Cash from Operating Activi...250.07
Sale of Investments30.13
Interest Received295.77
Invest.In Subsidiaires-122.42
Loans to Subsidiaires-85.99
Investment in Group Cos.-466.3
Cancellation of Investment in ...295.5
Net Cash used in Investing Act...-25.7
Proceed from 0ther Long Term B...2,378.57
Proceed from Short Tem Borrowi...388.41
On Redemption of Debenture-91.37
Of the Long Tem Borrowings-2,313.21
Dividend Paid-75.49
Interest Paid-318.37
Net Cash used in Financing Act...-31.46

Company Details

Registered Office
Address11th Flr/1101 Hiranandani Know,
Technology Street Powai
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-67336400
Fax. No.91-22-40536699
Emailgrievances@irb.co.in; info@irb.co.in
Internethttp://www.irb.co.in
Registrars
Address11th Flr/1101 Hiranandani Know
CityMumbai
StateMaharashtra
Pin Code400076
Tel. No.91-22-67336400
Fax. No.91-22-40536699
Emailgrievances@irb.co.in; info@irb.co.in
Internethttp://www.irb.co.in
Management
Name Designation
Virendra D MhaiskarChairman / Executive Director
Deepali V MhaiskarWhole Time Executive Director
Jose Angel Tamariz Martel GoncerNon-Exec & Non-Independent Dir
Ravindra DhariwalNon-Exec & Non-Independent Dir
Chandrashekhar S KaptanIndependent Non Exe. Director
Sunil H TalatiIndependent Non Exe. Director
Sandeep J ShahIndependent Non Exe. Director
Priti SavlaIndependent Non Exe. Director