Indus Towers Ltd

NSE :INDUSTOWER   BSE :534816  Sector : Telecomm Equipment & Infra Services
Buy, Sell or Hold INDUSTOWER? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Mar
291.15
(2.66%)
27 Mar
283.60
(-0.02%)
26 Mar
283.65
(4.55%)
22 Mar
271.30
(8.43%)
21 Mar
250.20
(-0.20%)
20 Mar
250.70
(5.23%)
19 Mar
238.25
(-4.12%)
18 Mar
248.50
(0.06%)
15 Mar
248.35
(1.08%)
14 Mar
245.70
(3.93%)
13 Mar
236.40
(-4.37%)
12 Mar
247.20
(-0.10%)
11 Mar
247.45
(-3.11%)
07 Mar
255.40
(0.97%)
06 Mar
252.95
(-3.25%)
05 Mar
261.45
(-2.48%)
04 Mar
268.10
(0.90%)
02 Mar
265.70
(0.99%)
01 Mar
263.10
(4.07%)
29 Feb
252.80
(3.33%)
28 Feb
244.65
(1.83%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

275.77


10 DMA
Bullish

261.14


20 DMA
Bullish

258.05


50 DMA
Bullish

237.46


100 DMA
Bullish

215.83


200 DMA
Bullish

195.23



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 28, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 304.35 298.55 293.76 - -
R2 298.55 294.92 292.89 299.08 -
R1 294.85 292.68 292.02 295.91 296.7
P 289.05 289.05 289.05 289.58 289.98
S1 285.35 285.42 290.28 286.41 287.2
S2 279.55 283.18 289.41 280.08 -
S3 275.85 279.55 288.54 - -

Key Metrics

EPS

20.73

P/E

14.04

P/B

3.31

Dividend Yield

0%

Market Cap

78,463 Cr.

Face Value

10

Book Value

88.02

ROE

9.43%

EBITDA Growth

3,681.9 Cr.

Debt/Equity

0.9

Shareholding Pattern

  69% Total Promoter Holding
4.02% Mutual Fund Holdings
20.71% FIIs
3.17% Non Institution
2.96% Insurance Companies
0.04% Custodians
0.1% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indus Towers Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 6854.8 6869 7132.4 7229.7 7197.9
PROFIT -438.79 1399.1 1347.9 1294.7 1540.5
EPS -2.63 5.19 5 4.81 5.72

Indus Towers Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 6854.8 6868.9 7132.4 7229.7 7297.9
PROFIT -438.33 1399 1350.9 1295.3 1541.4
EPS -2.63 5.19 5.01 4.81 5.72

Profit & Loss (Figures in Rs. Crores)


Indus Towers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 11275.4 12190.6 7237.1 8044.4 8245.9 8385.5 8589.2 15216.7 28175.7 28959.6
PROFIT 1410.81 1771.32 1972.2 2338.04 2571.62 2253.68 3025.72 3613.13 6165.67 2099.62
EPS 7.29 6.89 10.53 14.85 13.48 13.48 17.83 14.02 23.65 7.57

Indus Towers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5529.5 7384.3 6130.2 7800.3 7941.1 8489.9 7204 14766.8 28166.7 28959.5
PROFIT 1034.26 2537.48 1086.34 2274.87 2495.67 2517.56 1513.16 3176.74 6159.71 2103.1
EPS 5.77 14.39 5.68 14.62 13.05 15.02 9.44 12.39 23.63 7.58

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 2,694.92,694.92,694.91,849.61,849.61,849.61,849.61,896.71,893.81,889.3
Reserves Total 18,414.619,455.613,182.111,692.712,68215,114.813,649.716,401.315,126.216,148.9
Equity Application Money0000000-55.900
Total Shareholders Funds21,109.522,150.515,87713,542.314,531.616,964.415,499.318,242.117,02018,038.2
Secured Loans 00166.7000001,514.93,243.1
Unsecured Loans 19,184.919,72621,409.34,627.25.70278.501,067.399.2
Total Debt19,184.919,72621,5764,627.25.70278.502,582.23,342.3
Other Liabilities2,445.52,436.82,308417.9646.1663.7624.9581.52,274.32,673
Total Liabilities42,739.944,313.339,76118,587.415,183.417,628.116,402.718,823.621,876.524,053.5
APPLICATION OF FUNDS :
Gross Block 70,671.868,413.666,772.617,136.314,79814,266.513,58912,915.627,281.826,624.1
Less: Accumulated Depreciation38,288.236,587.534,972.410,422.29,465.88,671.77,794.86,852.512,469.711,303.6
Net Block32,383.631,826.131,800.26,714.15,332.25,594.85,794.26,063.114,812.115,320.5
Capital Work in Progress354.6178.7273.654.5118110.358.570.1226152.7
Investments 275.61,652.12,271.411,170.19,905.812,326.911,17210,059.45,882.27,480.3
Sundry Debtors 4,868.77,058.63,828.5367.2550.9274.6300195.5353.2307.5
Cash and Bank Balance22.4980.214.51471.731.22,249.83,159.5912165.5
Loans and Advances 3,540.92,620.43,515.4699772.5798.9827.1575.61,325.71,277.4
Total Current Assets8,43210,659.27,358.41,213.21,325.11,104.73,376.93,930.62,590.91,750.4
Current Liabilities 3,698.33,296.64,932.51,135.61,740.71,757.94,267.41,404.72,470.32,473.5
Provisions 134.2265.9179.930.928.85827.611.91,583.2983.7
Total Current Liabilities & Provisions3,832.53,562.55,112.41,166.51,769.51,815.94,2951,416.64,053.53,457.2
Net Current Assets4,599.57,096.72,24646.7-444.4-711.2-918.12,514-1,462.6-1,706.8
Deferred Tax Assets5,145.73,699.73,531.8689.2146.3176.6143.8123.1123.8159.7
Deferred Tax Liability3,923.93,791.53,602.1556.1308358387.2586.11,348.51,284.6
Net Deferred Tax1,221.8-91.8-70.3133.1-161.7-181.4-243.4-463-1,224.7-1,124.9
Other Assets3,904.83,651.53,240.1468.9433.5488.7539.55803,643.53,931.7
Total Assets42,739.944,313.339,76118,587.415,183.417,628.116,402.718,823.621,876.524,053.5
Contingent Liabilities11,505.511,60111,917.32,104.72,109.42,175.72,291.32,069.33,0511,661.5
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 2,694.92,694.92,694.91,849.61,849.61,849.61,849.61,896.71,893.81,889.3
Reserves Total 18,439.819,480.613,202.412,031.313,814.715,875.814,387.517,032.916,069.715,859.3
Total Shareholders Funds21,134.722,175.515,897.313,880.915,664.317,725.416,237.118,929.617,963.517,748.6
Secured Loans 00166.70000000
Unsecured Loans 19,184.819,72621,393.24,608.55.70278.5000
Total Debt19,184.819,72621,559.94,608.55.70278.5000
Other Liabilities2,445.52,436.82,308417.9646.1663.7624.9581.5899.51,746.1
Total Liabilities42,76544,338.339,765.218,907.316,316.118,389.117,140.519,511.118,86319,494.7
APPLICATION OF FUNDS :
Gross Block 70,663.268,406.266,747.717,415.514,799.214,271.413,597.312,926.712,835.212,275.9
Less : Accumulated Depreciation 38,290.336,59234,977.610,736.29,474.38,682.37,805.96,863.66,365.15,590.4
Net Block 32,372.931,814.231,770.16,679.35,324.95,589.15,791.46,063.16,470.16,685.5
Capital Work in Progress354.3177.4271.153.310499.858.570.168.152.2
Investments 290.61,667.12,286.411,492.210,842.212,829.911,66610,486.311,924.113,043.15
Sundry Debtors 4,868.77,058.23,828.5366.7545.4274.5300195.5339.2277.4
Cash and Bank Balance21.898013146.81.630.92,249.43,155.3888.247.4
Loans and Advances 3,554.92,636.53,519.6715.7788.9824.8857.9631.6503.6406.1
Total Current Assets8,445.410,674.77,361.11,229.21,335.91,130.23,407.33,982.41,731730.9
Current Liabilities 3,695.93,292.14,930.51,133.91,7391,7574,268.31,404.71,369.41,439.2
Provisions 134.2265.9179.930.928.857.927.511.91,492981.5
Total Current Liabilities & Provisions3,830.13,5585,110.41,164.81,767.81,814.94,295.81,416.62,861.42,420.7
Net Current Assets4,615.37,116.72,250.764.4-431.9-684.7-888.52,565.8-1,130.4-1,689.8
Deferred Tax Assets5,146.23,7003,528.1684.9149.2176.6143.9123.1104.8140.3
Deferred Tax Liability3,924.43,792.23,599.2552.5134.2122.4170.2377.3601.9573.3
Net Deferred Tax1,221.8-92.2-71.1132.41554.2-26.3-254.2-497.1-433
Other Assets3,910.13,655.13,258485.7461.9500.8539.45802,028.21,836.65
Total Assets42,76544,338.339,765.218,907.316,316.118,389.117,140.519,511.118,86319,494.7
Contingent Liabilities11,504.211,599.711,9122,099.42,104.32,170.42,286.22,069.32,143.6569.1

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,759.3
Depreciation5,323.9
Interest (Net)1,587.4
P/L on Sales of Assets-261.4
Prov. and W/O (Net)5,307.7
Others-7.5
Total Adjustments (PBT and Ext...11,769.5
Operating Profit before Workin...14,528.8
Trade and 0ther Receivables-3,118.4
Trade Payables-42.6
Total Adjustments (OP before W...-4,404.8
Cash Generated from/(used in) ...10,124
Direct Taxes Paid-2,219.2
Total Adjustments(Cash Generat...-2,219.2
Cash Flow before Extraordinary...7,904.8
Net Cash from Operating Activi...7,904.8
Purchased of Fixed Assets-3,622.6
Sale of Fixed Assets454.5
Purchase of Investments-19,504
Sale of Investments20,886.4
Interest Received57.8
Net Cash used in Investing Act...-1,730
Proceed from 0ther Long Term B...12,931.5
Of the Long Tem Borrowings-13,698.4
Of Financial Liabilities-3,027.8
Dividend Paid-2,963.8
Interest Paid-366.6
Net Cash used in Financing Act...-7,132.6
Net Profit before Tax and Extr...2,762
Depreciation5,321.5
Interest (Net)1,587.4
P/L on Sales of Assets-261.4
Prov. and W/O (Net)5,307.5
Total Adjustments (PBT and Ext...11,767
Operating Profit before Workin...14,529
Trade and 0ther Receivables-3,118.6
Trade Payables-41.3
Total Adjustments (OP before W...-4,403.1
Cash Generated from/(used in) ...10,125.9
Direct Taxes Paid-2,219.2
Total Adjustments(Cash Generat...-2,219.2
Cash Flow before Extraordinary...7,906.7
Net Cash from Operating Activi...7,906.7
Purchased of Fixed Assets-3,622.4
Sale of Fixed Assets454.5
Purchase of Investments-19,504
Sale of Investments20,886.4
Interest Received57.8
Net Cash used in Investing Act...-1,739
Proceed from 0ther Long Term B...12,931.5
Of the Long Tem Borrowings-13,698.5
Of Financial Liabilities-3,027.8
Dividend Paid-2,964.4
Interest Paid-366.7
Net Cash used in Financing Act...-7,125.9

Company Details

Registered Office
Address901 Park Centra,
Sector-30 NH-8
CityGurugram
StateHaryana
Pin Code120001
Tel. No.91-124-4132600
Fax. No.91-124-4109580
Emailcompliance.officer@industowers.com
Internethttp://www.industowers.com
Registrars
Address901 Park Centra
CityGurugram
StateHaryana
Pin Code120001
Tel. No.91-124-4132600
Fax. No.91-124-4109580
Emailcompliance.officer@industowers.com
Internethttp://www.industowers.com
Management
Name Designation
Narayanan KumarChairman & Independent Directo
Gopal VittalNon-Exec & Non-Independent Dir
Harjeet Singh KohliNon-Exec & Non-Independent Dir
PANKAJ TEWARINon-Exec & Non-Independent Dir
Rajan Bharti MittalNon-Exec & Non-Independent Dir
Randeep Singh SekhonNon-Exec & Non-Independent Dir
RAVINDER TAKKARNon-Exec & Non-Independent Dir
SUNIL SOODNon-Exec & Non-Independent Dir
Thomas ReistenNon-Exec & Non-Independent Dir
Prachur SahManaging Director & CEO
Anita KapurIndependent Non Exe. Director
Ramesh AbhishekIndependent Non Exe. Director
Sonu BhasinIndependent Non Exe. Director
Sharad BhansaliIndependent Non Exe. Director