Indigo Paints Ltd

NSE :INDIGOPNTS   BSE :543258  Sector : Paints/Varnish
Buy, Sell or Hold INDIGOPNTS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1360.10
(-0.69%)
23 Dec
1369.55
(-2.80%)
20 Dec
1408.95
(-2.82%)
19 Dec
1449.85
(1.05%)
18 Dec
1434.80
(-1.82%)
17 Dec
1461.45
(-1.61%)
16 Dec
1485.40
(3.84%)
13 Dec
1430.45
(-1.79%)
12 Dec
1456.55
(-1.19%)
11 Dec
1474.05
(0.90%)
10 Dec
1460.85
(3.20%)
09 Dec
1415.50
(-1.28%)
06 Dec
1433.90
(0.13%)
05 Dec
1432.10
(-0.72%)
04 Dec
1442.50
(0.82%)
03 Dec
1430.80
(2.00%)
02 Dec
1402.75
(-2.15%)
29 Nov
1433.55
(0.20%)
28 Nov
1430.75
(-1.95%)
27 Nov
1459.15
(-1.75%)
26 Nov
1485.20
(0.85%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1405.02


10 DMA
Bearish

1434.27


20 DMA
Bearish

1433.85


50 DMA
Bearish

1516.99


100 DMA
Bearish

1493.16


200 DMA
Bearish

1435.76



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1424.4 1406.7 1371.38 - -
R2 1406.7 1391.04 1367.62 1405.3 -
R1 1383.4 1381.36 1363.86 1380.6 1395.05
P 1365.7 1365.7 1365.7 1364.3 1371.53
S1 1342.4 1350.04 1356.34 1339.6 1354.05
S2 1324.7 1340.36 1352.58 1323.3 -
S3 1301.4 1324.7 1348.83 - -

Key Metrics

EPS

29.77

P/E

45.67

P/B

6.8

Dividend Yield

0.26%

Market Cap

6,479 Cr.

Face Value

10

Book Value

199.95

ROE

17.74%

EBITDA Growth

45.62 Cr.

Debt/Equity

0.02

Shareholding Pattern

  53.92% Total Promoter Holding
14.89% Mutual Fund Holdings
12.31% FIIs
17.64% Non Institution
0.39% Insurance Companies
0% Custodians
0.85% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indigo Paints Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME282.19 356.83 389.04 315.17 304.65
PROFIT25.34 37.26 53.68 26.2 22.65
EPS5.33 7.82 11.28 5.5 4.76

Indigo Paints Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME273.43 344.13 370.18 297.98 293.44
PROFIT26.14 37.7 53.52 26.46 24.12
EPS5.49 7.92 11.24 5.56 5.06

Profit & Loss (Figures in Rs. Crores)


Indigo Paints Ltd Profit & Loss


Mar 2023Mar 2024
INCOME 1085.04 1348.94
PROFIT 131.22 146.8
EPS 27.73 31.25

Indigo Paints Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 93.77 128.06 302.3 408.67 543.37 636.46 732.17 931.48 1085.04 1296.84
PROFIT -6.95 -6 -15.87 3.89 27.2 47.75 70.87 84.09 131.22 148.19
EPS -157.96 -136.33 0 0.9 9.31 16.48 14.89 17.67 27.73 31.22

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023
SOURCES OF FUNDS :
Share Capital 47.6247.59
Reserves Total 854.52728.54
Total Shareholders Funds902.14776.13
Secured Loans 2.540
Unsecured Loans 18.4911.86
Total Debt21.0311.86
Other Liabilities49.617.52
Total Liabilities972.78795.51
APPLICATION OF FUNDS :
Gross Block 758.01382.45
Less: Accumulated Depreciation166.89117.75
Net Block591.12264.7
Capital Work in Progress17.42250.91
Investments 166.71131.69
Inventories 170.59117.66
Sundry Debtors 223.11200.11
Cash and Bank Balance32.9348.79
Loans and Advances 31.2820.49
Total Current Assets457.91387.05
Current Liabilities 273.97237.6
Provisions 3.6321.56
Total Current Liabilities & Provisions277.6259.16
Net Current Assets180.31127.89
Deferred Tax Assets6.084.31
Deferred Tax Liability26.1311.25
Net Deferred Tax-20.05-6.94
Other Assets37.2727.26
Total Assets972.77795.51
Contingent Liabilities21.6131.8
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 47.6247.5947.5747.5747.3347.1646.946.92.911.14
Reserves Total 867.45728.54602.29515.92149.73100.3171.3368.76128.6226.39
Total Shareholders Funds915.07776.13649.86563.49197.06147.47118.23115.66131.5327.53
Secured Loans 0000.0327.2551.6235.8333.725.160
Unsecured Loans 16.8411.8612.448.7529.0817.91000.872.89
Total Debt16.8411.8612.448.7856.3369.5335.8333.726.032.89
Other Liabilities8.867.529.596.825.153.171.790.410.250.21
Total Liabilities940.77795.51671.89579.09258.54220.17155.85149.79137.8130.63
APPLICATION OF FUNDS :
Gross Block 709.95382.45338.86304.44232.4165.5128.66107.7416.4314.55
Less : Accumulated Depreciation 161.62117.7585.5355.131.6516.9433.7116.593.12.17
Net Block 548.33264.7253.33249.34200.75148.5694.9591.1513.3312.38
Capital Work in Progress15.12250.9150.973.121.094.42.462.310.340.82
Investments 187.88131.69173.149.6820.8419.71515.5123.741.09
Inventories 166.2117.66117.7294.6776.7669.3350.7647.5414.9611.54
Sundry Debtors 204.18200.11171.65121.19104.47103.85104.0778.4733.0126.05
Cash and Bank Balance32.6748.7999.62258.315.6813.854.647.713.017.82
Loans and Advances 30.9320.4910.318.543.473.512.052.590.680.85
Total Current Assets433.98387.05399.29492.72190.39190.53161.53136.3151.6646.26
Current Liabilities 263.78237.6223.57212.7152.77152.73123.3995.6957.7530.11
Provisions 3.3921.5615.9512.433.690.30.150.680.010.02
Total Current Liabilities & Provisions267.16259.16239.53225.12156.46153.03123.5496.3857.7730.13
Net Current Assets166.82127.89159.77267.633.9437.537.9939.93-6.116.13
Deferred Tax Assets5.624.3104.311.5105.21000
Deferred Tax Liability19.6511.258.4711.268.4805.21000
Net Deferred Tax-14.03-6.94-8.47-6.95-6.9700000
Other Assets36.6427.2643.1916.328.899.995.450.916.50.19
Total Assets940.76795.51671.9579.1258.54220.14155.85149.79137.8130.61
Contingent Liabilities39.3631.817.8718.471.271.781.853.4900

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...198.58
Depreciation51.58
Interest (Net)1.93
P/L on Sales of Assets-0.7
Prov. and W/O (Net)2.37
Total Adjustments (PBT and Ext...49.39
Operating Profit before Workin...247.97
Trade and 0ther Receivables-15.18
Inventories-49.48
Trade Payables31.03
Total Adjustments (OP before W...-37.71
Cash Generated from/(used in) ...210.26
Direct Taxes Paid-59.25
Total Adjustments(Cash Generat...-59.25
Cash Flow before Extraordinary...151.01
Net Cash from Operating Activi...151.01
Purchased of Fixed Assets-104.36
Sale of Fixed Assets0.25
Purchase of Investments-52.43
Sale of Investments31.2
Interest Received0.21
Invest.In Subsidiaires-29.33
Net Cash used in Investing Act...-142.03
Proceeds from Issue of shares ...0.03
Proceed from 0ther Long Term B...0.9
Proceed from Short Tem Borrowi...0.44
Of Financial Liabilities-7.74
Dividend Paid-16.66
Interest Paid-0.21
Net Cash used in Financing Act...-23.24
Net Profit before Tax and Extr...198.36
Depreciation46.18
Interest (Net)1.43
P/L on Sales of Assets-0.61
Prov. and W/O (Net)2.01
Total Adjustments (PBT and Ext...43.92
Operating Profit before Workin...242.28
Trade and 0ther Receivables-6.09
Inventories-48.54
Trade Payables26.46
Total Adjustments (OP before W...-32.19
Cash Generated from/(used in) ...210.09
Direct Taxes Paid-57.99
Total Adjustments(Cash Generat...-57.99
Cash Flow before Extraordinary...152.1
Net Cash from Operating Activi...152.1
Purchased of Fixed Assets-101.56
Sale of Fixed Assets0.11
Purchase of Investments-45
Sale of Investments31.2
Interest Received0.17
Invest.In Subsidiaires-29.33
Net Cash used in Investing Act...-142.82
Proceeds from Issue of shares ...0.03
Of Financial Liabilities-7.19
Dividend Paid-16.66
Net Cash used in Financing Act...-23.81

Company Details

Registered Office
AddressIndigo Towe Street - 5,
Pallod Farm- 2 Baner Road
CityPune
StateMaharashtra
Pin Code411045
Tel. No.91-20-66814300
Fax. No.
Emailsecretarial@indigopaints.com
Internethttp://www.indigopaints.com
Registrars
AddressIndigo Towe Street - 5
CityPune
StateMaharashtra
Pin Code411045
Tel. No.91-20-66814300
Fax. No.
Emailsecretarial@indigopaints.com
Internethttp://www.indigopaints.com
Management
Name Designation
Hemant JalanChairman & Managing Director
Praveen TripathiIndependent Director
SUNIL BADRIPRASAD GOYALIndependent Director
Narayanan Kutty Kottiedath VenugopalExecutive Director
Ravi NigamIndependent Director
DAYEETA SHRINIVAS GOKHALECompany Sec. & Compli. Officer
Ashwini DeshpandeIndependent Director
Parag JalanNon Executive Director