Vodafone Idea Ltd

NSE :IDEA   BSE :532822  Sector : Telecomm-Service
Buy, Sell or Hold IDEA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
7.40
(-3.77%)
19 Dec
7.69
(-1.28%)
18 Dec
7.79
(-0.26%)
17 Dec
7.81
(-2.25%)
16 Dec
7.99
(0.00%)
13 Dec
7.99
(1.65%)
12 Dec
7.86
(-2.12%)
11 Dec
8.03
(-0.62%)
10 Dec
8.08
(-0.12%)
09 Dec
8.09
(-0.37%)
06 Dec
8.12
(0.50%)
05 Dec
8.08
(-4.04%)
04 Dec
8.42
(2.56%)
03 Dec
8.21
(-0.85%)
02 Dec
8.28
(-0.96%)
29 Nov
8.36
(0.00%)
28 Nov
8.36
(0.24%)
27 Nov
8.34
(10.90%)
26 Nov
7.52
(7.89%)
25 Nov
6.97
(4.50%)
22 Nov
6.67
(-3.47%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

7.74


10 DMA
Bearish

7.88


20 DMA
Bearish

7.97


50 DMA
Bearish

8.07


100 DMA
Bearish

10.9


200 DMA
Bearish

12.77



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 8.08 7.92 7.52 - -
R2 7.92 7.76 7.48 7.9 -
R1 7.66 7.66 7.44 7.62 7.79
P 7.5 7.5 7.5 7.48 7.57
S1 7.24 7.34 7.36 7.2 7.37
S2 7.08 7.24 7.32 7.06 -
S3 6.82 7.08 7.28 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.54

Dividend Yield

0%

Market Cap

51,578 Cr.

Face Value

10

Book Value

-13.62

ROE

0%

EBITDA Growth

4,848.5 Cr.

Debt/Equity

0

Shareholding Pattern

  37.32% Total Promoter Holding
4.1% Mutual Fund Holdings
12.69% FIIs
21.95% Non Institution
0.66% Insurance Companies
0% Custodians
23.28% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Vodafone Idea Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 10750.8 11453.5 10639.3 10764.7 11232.2
PROFIT -8737.9 -7741.32 -7674.6 -6432.1 -7175.9
EPS -1.79 -1.4 -1.57 -1.02 -1.03

Vodafone Idea Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 10671.5 11360.6 10513.4 10676.5 11145.3
PROFIT -8727.8 -7746.2 -7678.8 -6471.3 -7209.5
EPS -1.79 -1.44 -1.57 -1.03 -1.04

Profit & Loss (Figures in Rs. Crores)


Vodafone Idea Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 32033.73 36584.23 36304.5 28954.3 42157 46569.3 44646.3 38849.1 42489 43520.4
PROFIT 3175.46 2724.04 -417.32 -4340.8 -16170.4 -43250.65 -24304.9 -28495.6 -29371.9 -32066.4
EPS 5.1 4.58 0 0 0 -25.71 -15.39 -8.79 -6.02 -6.23

Vodafone Idea Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 31731.81 35981.03 35475.68 28435.1 42463.2 46018.3 42100.7 38394.6 42187.8 43138
PROFIT 2589.66 2642.15 -846.15 -4607.3 -16002.9 -41387.71 -24230.5 -28382.8 -29245.9 -32064.3
EPS 4.72 4.44 0 0 0 -25.45 -16.11 -8.79 -6.02 -6.23

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 50,119.848,679.732,118.828,735.428,735.48,735.64,359.33,605.333,600.513,597.84
Reserves Total -1,54,286.6-1,23,038.8-94,083.6-66,963.4-22,755.550,899.222,903.221,126.9219,949.9819,429.47
Total Shareholders Funds-1,04,166.8-74,359.1-61,964.8-38,2285,979.959,634.827,262.524,732.2523,550.4923,027.31
Secured Loans 4,036.28,062.210,367.58,700.68,745.312,459.29,404.27,858.933,859.866,783.8
Unsecured Loans 2,39,772.82,29,703.82,03,393.61,93,019.61,06,250.21,13,480.748,580.947,195.6236,681.4520,075.29
Total Debt2,43,8092,37,7662,13,761.12,01,720.21,14,995.51,25,939.957,985.155,054.5540,541.3126,859.09
Other Liabilities7,801.67,227.87,476.76,93428,876.511,4633,674.31,914.463,128.381,538.72
Total Liabilities1,47,443.81,70,634.71,59,2731,70,426.21,49,851.91,97,037.788,921.981,701.2667,220.1851,425.12
APPLICATION OF FUNDS :
Gross Block 3,12,972.63,15,596.82,94,406.52,84,798.62,82,513.42,43,644.81,01,496.990,689.9671,359.3361,826.81
Less: Accumulated Depreciation1,72,847.81,59,341.61,37,587.91,17,308.296,676.965,844.721,80513,926.726,169.1726,287.08
Net Block1,40,124.81,56,255.21,56,818.61,67,490.41,85,836.51,77,800.179,691.976,763.2465,190.1635,539.73
Capital Work in Progress18,189.117,876.4364.3605.91,138.15,1033,585.37,535.16,039.735,140.53
Investments 0.55.85.34.11,979.28,238.67,290.56,378.233,470.9111,526.73
Inventories 1.216.32.30.62.54.236.758.8106.5471.03
Sundry Debtors 2,194.82,1642,443.92,5073,094.33,300887.41,313.921,142.35978.91
Cash and Bank Balance536.2855.43,496.62,216.52,663990.829.182.74769.131,553.72
Loans and Advances 10,128.110,817.910,892.79,375.410,471.57,195.92,600.11,277.311,148.431,335.16
Total Current Assets12,860.313,853.616,835.514,099.516,231.311,490.93,553.32,732.773,166.453,938.83
Current Liabilities 36,988.936,593.234,732.333,006.477,014.632,576.89,56713,624.8710,858.836,838.02
Provisions 564.614.823.845.849.337.922.419.8692.64302.13
Total Current Liabilities & Provisions37,553.536,60834,756.133,052.277,063.932,614.79,589.413,644.7310,951.477,140.16
Net Current Assets-24,693.2-22,754.4-17,920.6-18,952.7-60,832.6-21,123.8-6,036.1-10,911.96-7,785.02-3,201.33
Deferred Tax Assets31,775.845,621.662.322,147.337,499.814,5133,939.81,547.31288.74
Deferred Tax Liability31,762.445,608.102.222,149.127,208.413,373.75,261.613,501.172,190.27
Net Deferred Tax13.413.560.1-1.810,291.41,139.3-1,321.81-1,953.86-1,901.53
Other Assets13,809.219,238.219,999.421,278.421,732.516,728.43,2513,258.462,258.254,320.99
Total Assets1,47,443.81,70,634.71,59,2731,70,426.21,49,851.91,97,037.788,921.981,701.2667,220.1751,425.13
Contingent Liabilities5,290.87,129.46,712.310,082.45,3084,936.13,350.119,705.5824,472.6125,196.7
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 50,119.848,679.732,118.828,735.428,735.48,735.64,359.33,605.333,600.513,597.84
Reserves Total -1,53,763.8-1,22,518.5-93,555-66,443-19,734.154,784.826,241.520,118.4321,164.6918,292.3
Total Shareholders Funds-1,03,644-73,838.8-61,436.2-37,707.69,001.363,520.430,600.823,723.7624,765.221,890.14
Secured Loans 4,036.28,062.210,367.58,700.68,745.212,459.29,404.27,858.933,859.866,206.67
Unsecured Loans 2,39,982.42,29,920.62,03,530.91,71,682.71,06,372.31,13,480.748,58147,194.5636,681.4519,668.75
Total Debt2,44,018.62,37,982.82,13,898.41,80,383.31,15,117.51,25,939.957,985.255,053.4940,541.3125,875.42
Other Liabilities7,444.86,836.97,049.317,551.228,507.711,368.83,474.31,825.283,103.71,456.96
Total Liabilities1,47,819.41,70,980.91,59,511.51,60,226.91,52,626.52,00,829.192,060.380,602.5368,410.2149,222.52
APPLICATION OF FUNDS :
Gross Block 3,03,692.63,06,318.12,85,162.62,75,784.62,73,702.22,41,971.71,01,490.189,684.9171,107.755,843.26
Less : Accumulated Depreciation 1,67,2891,54,3371,33,143.11,13,562.793,643.765,309.721,80513,559.936,136.423,729.35
Net Block 1,36,403.61,51,981.11,52,019.51,62,221.91,80,058.51,76,66279,685.176,124.9864,971.332,113.91
Capital Work in Progress18,025.717,817.8326.3540.6956.45,076.83,585.37,529.26,038.835,079.45
Investments 162.8162.6288.5288.54,958.813,366.912,456.36,251.312,499.712,814.11
Inventories 0.20.40.3000.333.954.2185.1558.3
Sundry Debtors 2,122.22,124.52,391.52,440.82,919.13,308.1887.41,258.11,136.06932.19
Cash and Bank Balance453.9771.63,378.22,013.82,533.8784.822.231.27757.661,541.94
Loans and Advances 14,003.215,222.515,587.514,461.315,912.58,504.62,596.71,251.52964.111,245.29
Total Current Assets16,579.518,11921,357.518,915.921,365.412,597.83,540.22,595.092,942.983,777.72
Current Liabilities 36,62736,280.834,400.842,862.176,213.532,205.19,560.713,464.67,917.626,545.38
Provisions 55511.419.142.446.337.121.816.1791.63298.87
Total Current Liabilities & Provisions37,18236,292.234,419.942,904.576,259.832,242.29,582.513,480.778,009.266,844.25
Net Current Assets-20,602.5-18,173.2-13,062.4-23,988.6-54,894.4-19,644.4-6,042.3-10,885.68-5,066.28-3,066.53
Deferred Tax Assets0000027,135.87,8623,915.741,540.52252.66
Deferred Tax Liability0000018,200.58,169.95,594.853,776.251,861.74
Net Deferred Tax000008,935.3-307.9-1,679.11-2,235.73-1,609.08
Other Assets13,829.819,192.619,939.621,164.521,547.216,432.52,683.83,261.842,202.393,890.67
Total Assets1,47,819.41,70,980.91,59,511.51,60,226.91,52,626.52,00,829.192,060.380,602.5468,410.2149,222.52
Contingent Liabilities5,225.37,062.96,641.210,014.79,104.411,647.914,205.213,981.9719,903.4417,928.91

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-30,409.8
Depreciation22,633.5
Interest (Net)25,722.2
P/L on Sales of Assets-48.6
P/L on Sales of Invest-23.9
Prov. and W/O (Net)89.8
Total Adjustments (PBT and Ext...47,623
Operating Profit before Workin...17,213.2
Trade and 0ther Receivables-170.7
Inventories15.1
Trade Payables-1,012.8
Total Adjustments (OP before W...642.5
Cash Generated from/(used in) ...17,855.7
Direct Taxes Paid2,970.4
Total Adjustments(Cash Generat...2,970.4
Cash Flow before Extraordinary...20,826.1
Net Cash from Operating Activi...20,826.1
Purchased of Fixed Assets-1,613.9
Sale of Fixed Assets84
Sale of Investments23.7
Interest Received42.2
Net Cash used in Investing Act...-1,906.8
Proceeds from Issue of shares ...0.1
Proceed from Short Tem Borrowi...2,000
Of the Long Tem Borrowings-5,916.4
Of the Short Term Borrowings-3,482.4
Of Financial Liabilities-8,713.8
Interest Paid-2,867.8
Net Cash used in Financing Act...-18,980.3
Net Profit before Tax and Extr...-30,414.2
Depreciation21,988.3
Interest (Net)25,763
P/L on Sales of Assets-48.7
Prov. and W/O (Net)99.6
Total Adjustments (PBT and Ext...46,985.3
Operating Profit before Workin...16,571.1
Trade and 0ther Receivables-148.8
Inventories0.2
Trade Payables-1,001.8
Total Adjustments (OP before W...672
Cash Generated from/(used in) ...17,243.1
Direct Taxes Paid2,921.3
Total Adjustments(Cash Generat...2,921.3
Cash Flow before Extraordinary...20,164.4
Net Cash from Operating Activi...20,164.4
Purchased of Fixed Assets-1,495.4
Sale of Fixed Assets83.8
Sale of Investments23.7
Interest Received38.1
Loans to Subsidiaires-2.5
Net Cash used in Investing Act...-1,267.1
Proceeds from Issue of shares ...0.1
Proceed from Short Tem Borrowi...2,290.6
Of the Long Tem Borrowings-5,916.3
Of the Short Term Borrowings-3,751.9
Of Financial Liabilities-8,702.1
Interest Paid-2,885.1
Net Cash used in Financing Act...-18,964.7

Company Details

Registered Office
AddressSuman Tower Plot No 18,
Sector - 11
CityGandhinagar
StateGujarat
Pin Code382011
Tel. No.+91 98246 34997
Fax. No.
Emailshs@vodafoneidea.com
Internethttp://www.myvi.in
Registrars
AddressSuman Tower Plot No 18
CityGandhinagar
StateGujarat
Pin Code382011
Tel. No.+91 98246 34997
Fax. No.
Emailshs@vodafoneidea.com
Internethttp://www.myvi.in
Management
Name Designation
Pankaj KapdeoCompany Sec. & Compli. Officer
NEENA GUPTAIndependent Director
Arun Kumar AdhikariIndependent Director
Ashwani WindlassIndependent Director
Krishnan RamachandranIndependent Director
Suresh Choithram VaswaniIndependent Director
HIMANSHU KAPANIANon Executive Director
Sunil SoodNon Executive Director
Sushil AgarwalNon Executive Director
Anjani Kumar AgrawalIndependent Director
Kumar Mangalam BirlaNon Executive Director
Ravinder TalwarChairman (Non-Executive)
RAJAT KUMAR JAINIndependent Director
Selcuk KaracayAdditional Director