Vodafone Idea Ltd
NSE :IDEA BSE :532822 Sector : Telecomm-ServiceBuy, Sell or Hold IDEA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
28 Mar 13.25 (-0.38%) | 27 Mar 13.30 (0.00%) | 26 Mar 13.30 (0.00%) | 22 Mar 13.30 (3.91%) | 21 Mar 12.80 (0.39%) | 20 Mar 12.75 (-0.78%) | 19 Mar 12.85 (-2.28%) | 18 Mar 13.15 (0.00%) | 15 Mar 13.15 (0.38%) | 14 Mar 13.10 (5.65%) | 13 Mar 12.40 (-9.49%) | 12 Mar 13.70 (-0.36%) | 11 Mar 13.75 (-3.51%) | 07 Mar 14.25 (1.06%) | 06 Mar 14.10 (-1.74%) | 05 Mar 14.35 (1.06%) | 04 Mar 14.20 (-2.41%) | 02 Mar 14.55 (2.46%) | 01 Mar 14.20 (4.03%) | 29 Feb 13.65 (0.00%) | 28 Feb 13.65 (-13.88%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bullish
13.21
10 DMA
Bullish
13.11
20 DMA
Bearish
13.51
50 DMA
Bearish
14.47
100 DMA
Bearish
14.38
200 DMA
Bullish
11.88
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Mar 28, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 13.89 | 13.72 | 13.36 | - | - |
R2 | 13.72 | 13.57 | 13.32 | 13.7 | - |
R1 | 13.49 | 13.47 | 13.29 | 13.45 | 13.6 |
P | 13.32 | 13.32 | 13.32 | 13.3 | 13.38 |
S1 | 13.09 | 13.17 | 13.21 | 13.05 | 13.2 |
S2 | 12.92 | 13.07 | 13.18 | 12.9 | - |
S3 | 12.69 | 12.92 | 13.14 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.71
Dividend Yield
0%
Market Cap
64,501 Cr.
Face Value
10
Book Value
-18.57
ROE
0%
EBITDA Growth
5,128.7 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Vodafone Idea Ltd Quaterly Results
Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
INCOME | 10658.8 | 10625.7 | 10676.8 | 10750.8 | 11453.5 |
PROFIT | -7990 | -6396.5 | -7840 | -8737.9 | -7741.32 |
EPS | -2.45 | -1.53 | -1.61 | -1.79 | -1.4 |
Vodafone Idea Ltd Quaterly Results
Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
INCOME | 10576.2 | 10555 | 10592.5 | 10671.5 | 11360.6 |
PROFIT | -7954 | -6371 | -7838.9 | -8727.8 | -7746.2 |
EPS | -2.44 | -1.55 | -1.61 | -1.79 | -1.44 |
Profit & Loss (Figures in Rs. Crores)
Vodafone Idea Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 26747.16 | 32033.73 | 36584.23 | 36304.5 | 28954.3 | 42157 | 46569.3 | 44646.3 | 38849.1 | 42489 | |
PROFIT | 1955.48 | 3175.46 | 2724.04 | -417.32 | -4340.8 | -16170.4 | -43250.65 | -24304.9 | -28495.6 | -29371.9 | |
EPS | 3.55 | 5.1 | 4.58 | 0 | 0 | 0 | -25.71 | -15.39 | -8.79 | -6.02 |
Vodafone Idea Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 26403.43 | 31731.81 | 35981.03 | 35475.68 | 28435.1 | 42463.2 | 46018.3 | 42100.7 | 38394.6 | 42187.8 | |
PROFIT | 1617.3 | 2589.66 | 2642.15 | -846.15 | -4607.3 | -16002.9 | -41387.71 | -24230.5 | -28382.8 | -29245.9 | |
EPS | 3.07 | 4.72 | 4.44 | 0 | 0 | 0 | -25.45 | -16.11 | -8.79 | -6.02 |
Balance Sheet (Figures in Rs. Crores)
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 | 3,321.56 |
Reserves Total | -1,23,038.8 | -94,083.6 | -66,963.4 | -22,755.5 | 50,899.2 | 22,903.2 | 21,126.92 | 19,949.98 | 19,429.47 | 13,205.42 |
Total Shareholders Funds | -74,359.1 | -61,964.8 | -38,228 | 5,979.9 | 59,634.8 | 27,262.5 | 24,732.25 | 23,550.49 | 23,027.31 | 16,526.98 |
Secured Loans | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.3 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,783.8 | 8,875.84 |
Unsecured Loans | 2,29,703.8 | 2,03,393.6 | 1,93,019.6 | 1,06,250.2 | 1,13,480.7 | 48,580.9 | 47,195.62 | 36,681.45 | 20,075.29 | 11,759.08 |
Total Debt | 2,37,766 | 2,13,761.1 | 2,01,720.2 | 1,14,995.5 | 1,25,939.9 | 57,985.1 | 55,054.55 | 40,541.31 | 26,859.09 | 20,634.92 |
Other Liabilities | 7,227.8 | 7,476.7 | 6,934 | 28,876.5 | 11,463 | 3,674.3 | 1,914.46 | 3,128.38 | 1,538.72 | 1,421.51 |
Total Liabilities | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.18 | 51,425.12 | 38,583.41 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,15,596.8 | 2,94,406.5 | 2,84,798.6 | 2,82,513.4 | 2,43,644.8 | 1,01,496.9 | 90,689.96 | 71,359.33 | 61,826.81 | 51,225.73 |
Less: Accumulated Depreciation | 1,59,341.6 | 1,37,587.9 | 1,17,308.2 | 96,676.9 | 65,844.7 | 21,805 | 13,926.72 | 6,169.17 | 26,287.08 | 21,623.77 |
Net Block | 1,56,255.2 | 1,56,818.6 | 1,67,490.4 | 1,85,836.5 | 1,77,800.1 | 79,691.9 | 76,763.24 | 65,190.16 | 35,539.73 | 29,601.96 |
Capital Work in Progress | 17,876.4 | 364.3 | 605.9 | 1,138.1 | 5,103 | 3,585.3 | 7,535.1 | 6,039.73 | 5,140.53 | 11,419.41 |
Investments | 5.8 | 5.3 | 4.1 | 1,979.2 | 8,238.6 | 7,290.5 | 6,378.23 | 3,470.91 | 11,526.73 | 215.53 |
Inventories | 16.3 | 2.3 | 0.6 | 2.5 | 4.2 | 36.7 | 58.8 | 106.54 | 71.03 | 68.31 |
Sundry Debtors | 2,164 | 2,443.9 | 2,507 | 3,094.3 | 3,300 | 887.4 | 1,313.92 | 1,142.35 | 978.91 | 800.62 |
Cash and Bank Balance | 855.4 | 3,496.6 | 2,216.5 | 2,663 | 990.8 | 29.1 | 82.74 | 769.13 | 1,553.72 | 188.1 |
Loans and Advances | 10,867.2 | 10,892.7 | 9,375.4 | 10,471.5 | 7,195.9 | 2,600.1 | 1,277.31 | 1,148.43 | 1,335.16 | 1,221.61 |
Total Current Assets | 13,902.9 | 16,835.5 | 14,099.5 | 16,231.3 | 11,490.9 | 3,553.3 | 2,732.77 | 3,166.45 | 3,938.83 | 2,278.64 |
Current Liabilities | 36,593.2 | 34,732.3 | 33,006.4 | 77,014.6 | 32,576.8 | 9,567 | 13,624.87 | 10,858.83 | 6,838.02 | 5,973.08 |
Provisions | 14.8 | 23.8 | 45.8 | 49.3 | 37.9 | 22.4 | 19.86 | 92.64 | 302.13 | 187.69 |
Total Current Liabilities & Provisions | 36,608 | 34,756.1 | 33,052.2 | 77,063.9 | 32,614.7 | 9,589.4 | 13,644.73 | 10,951.47 | 7,140.16 | 6,160.77 |
Net Current Assets | -22,705.1 | -17,920.6 | -18,952.7 | -60,832.6 | -21,123.8 | -6,036.1 | -10,911.96 | -7,785.02 | -3,201.33 | -3,882.13 |
Deferred Tax Assets | 13.5 | 6 | 2.3 | 22,147.3 | 37,499.8 | 14,513 | 3,939.8 | 1,547.31 | 288.74 | 245.4 |
Deferred Tax Liability | 0 | 0 | 2.2 | 22,149.1 | 27,208.4 | 13,373.7 | 5,261.61 | 3,501.17 | 2,190.27 | 2,058.68 |
Net Deferred Tax | 13.5 | 6 | 0.1 | -1.8 | 10,291.4 | 1,139.3 | -1,321.81 | -1,953.86 | -1,901.53 | -1,813.28 |
Other Assets | 19,188.9 | 19,999.4 | 21,278.4 | 21,732.5 | 16,728.4 | 3,251 | 3,258.46 | 2,258.25 | 4,320.99 | 3,041.91 |
Total Assets | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.17 | 51,425.13 | 38,583.41 |
Contingent Liabilities | 7,129.4 | 6,712.3 | 10,082.4 | 5,308 | 4,936.1 | 3,350.1 | 19,705.58 | 24,472.61 | 25,196.7 | 15,147.65 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 | 3,319.63 |
Reserves Total | -1,22,518.5 | -93,555 | -66,443 | -19,734.1 | 54,784.8 | 26,241.5 | 20,118.43 | 21,164.69 | 18,292.3 | 12,264.72 |
Total Shareholders Funds | -73,838.8 | -61,436.2 | -37,707.6 | 9,001.3 | 63,520.4 | 30,600.8 | 23,723.76 | 24,765.2 | 21,890.14 | 15,584.35 |
Secured Loans | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.2 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,206.67 | 7,891.32 |
Unsecured Loans | 2,29,920.6 | 2,03,530.9 | 1,71,682.7 | 1,06,372.3 | 1,13,480.7 | 48,581 | 47,194.56 | 36,681.45 | 19,668.75 | 11,470.33 |
Total Debt | 2,37,982.8 | 2,13,898.4 | 1,80,383.3 | 1,15,117.5 | 1,25,939.9 | 57,985.2 | 55,053.49 | 40,541.31 | 25,875.42 | 19,361.65 |
Other Liabilities | 6,836.9 | 7,049.3 | 17,551.2 | 28,507.7 | 11,368.8 | 3,474.3 | 1,825.28 | 3,103.7 | 1,456.96 | 1,613.98 |
Total Liabilities | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.53 | 68,410.21 | 49,222.52 | 36,559.98 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,06,318.1 | 2,85,162.6 | 2,75,784.6 | 2,73,702.2 | 2,41,971.7 | 1,01,490.1 | 89,684.91 | 71,107.7 | 55,843.26 | 45,279.12 |
Less : Accumulated Depreciation | 1,54,337 | 1,33,143.1 | 1,13,562.7 | 93,643.7 | 65,309.7 | 21,805 | 13,559.93 | 6,136.4 | 23,729.35 | 19,255 |
Net Block | 1,51,981.1 | 1,52,019.5 | 1,62,221.9 | 1,80,058.5 | 1,76,662 | 79,685.1 | 76,124.98 | 64,971.3 | 32,113.91 | 26,024.12 |
Capital Work in Progress | 17,817.8 | 326.3 | 540.6 | 956.4 | 5,076.8 | 3,585.3 | 7,529.2 | 6,038.83 | 5,079.45 | 11,380.12 |
Investments | 162.6 | 288.5 | 288.5 | 4,958.8 | 13,366.9 | 12,456.3 | 6,251.31 | 2,499.7 | 12,814.11 | 1,641.21 |
Inventories | 0.4 | 0.3 | 0 | 0 | 0.3 | 33.9 | 54.21 | 85.15 | 58.3 | 48.74 |
Sundry Debtors | 2,124.5 | 2,391.5 | 2,440.8 | 2,919.1 | 3,308.1 | 887.4 | 1,258.1 | 1,136.06 | 932.19 | 769.69 |
Cash and Bank Balance | 771.6 | 3,378.2 | 2,013.8 | 2,533.8 | 784.8 | 22.2 | 31.27 | 757.66 | 1,541.94 | 139.53 |
Loans and Advances | 15,271.8 | 15,587.5 | 14,461.3 | 15,912.5 | 8,504.6 | 2,596.7 | 1,251.52 | 964.11 | 1,245.29 | 1,155.72 |
Total Current Assets | 18,168.3 | 21,357.5 | 18,915.9 | 21,365.4 | 12,597.8 | 3,540.2 | 2,595.09 | 2,942.98 | 3,777.72 | 2,113.68 |
Current Liabilities | 36,280.8 | 34,400.8 | 42,862.1 | 76,213.5 | 32,205.1 | 9,560.7 | 13,464.6 | 7,917.62 | 6,545.38 | 5,710.82 |
Provisions | 11.4 | 19.1 | 42.4 | 46.3 | 37.1 | 21.8 | 16.17 | 91.63 | 298.87 | 186.51 |
Total Current Liabilities & Provisions | 36,292.2 | 34,419.9 | 42,904.5 | 76,259.8 | 32,242.2 | 9,582.5 | 13,480.77 | 8,009.26 | 6,844.25 | 5,897.32 |
Net Current Assets | -18,123.9 | -13,062.4 | -23,988.6 | -54,894.4 | -19,644.4 | -6,042.3 | -10,885.68 | -5,066.28 | -3,066.53 | -3,783.64 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 27,135.8 | 7,862 | 3,915.74 | 1,540.52 | 252.66 | 216.31 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 18,200.5 | 8,169.9 | 5,594.85 | 3,776.25 | 1,861.74 | 1,747.36 |
Net Deferred Tax | 0 | 0 | 0 | 0 | 8,935.3 | -307.9 | -1,679.11 | -2,235.73 | -1,609.08 | -1,531.05 |
Other Assets | 19,143.3 | 19,939.6 | 21,164.5 | 21,547.2 | 16,432.5 | 2,683.8 | 3,261.84 | 2,202.39 | 3,890.67 | 2,829.23 |
Total Assets | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.54 | 68,410.21 | 49,222.52 | 36,559.99 |
Contingent Liabilities | 7,062.9 | 6,641.2 | 10,014.7 | 9,104.4 | 11,647.9 | 14,205.2 | 13,981.97 | 19,903.44 | 17,928.91 | 11,377.59 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -29,297.6 |
Depreciation | 23,049.7 |
Interest (Net) | 23,354.3 |
P/L on Sales of Assets | -64.2 |
P/L on Sales of Invest | 22.4 |
Prov. and W/O (Net) | 108.1 |
Others | 432 |
Total Adjustments (PBT and Ext... | 46,193.9 |
Operating Profit before Workin... | 16,896.3 |
Trade and 0ther Receivables | 184.7 |
Inventories | -14 |
Trade Payables | -247.7 |
Total Adjustments (OP before W... | 627.5 |
Cash Generated from/(used in) ... | 17,523.8 |
Direct Taxes Paid | 1,344.9 |
Total Adjustments(Cash Generat... | 1,344.9 |
Cash Flow before Extraordinary... | 18,868.7 |
Net Cash from Operating Activi... | 18,868.7 |
Purchased of Fixed Assets | -5,622.2 |
Sale of Fixed Assets | 85.7 |
Sale of Investments | 29 |
Interest Received | 94.1 |
Net Cash used in Investing Act... | -5,413.6 |
Proceed from 0ther Long Term B... | 1,600 |
Proceed from Short Tem Borrowi... | 1,982.4 |
Of the Long Tem Borrowings | -5,946 |
Of the Short Term Borrowings | -2,750 |
Of Financial Liabilities | -7,903.9 |
Interest Paid | -2,094 |
Net Cash used in Financing Act... | -14,679.5 |
Net Profit before Tax and Extr... | -29,307.8 |
Depreciation | 22,362.2 |
Interest (Net) | 23,343.9 |
P/L on Sales of Assets | -35 |
Prov. and W/O (Net) | 230.2 |
Others | 432 |
Total Adjustments (PBT and Ext... | 45,630.8 |
Operating Profit before Workin... | 16,323 |
Trade and 0ther Receivables | 171.4 |
Inventories | -0.1 |
Trade Payables | -231.3 |
Total Adjustments (OP before W... | 691 |
Cash Generated from/(used in) ... | 17,014 |
Direct Taxes Paid | 1,352.1 |
Total Adjustments(Cash Generat... | 1,352.1 |
Cash Flow before Extraordinary... | 18,366.1 |
Net Cash from Operating Activi... | 18,366.1 |
Purchased of Fixed Assets | -5,445.4 |
Sale of Fixed Assets | 78.6 |
Sale of Investments | 29 |
Interest Received | 91.8 |
Net Cash used in Investing Act... | -4,966 |
Proceed from 0ther Long Term B... | 1,600 |
Proceed from Short Tem Borrowi... | 2,242 |
Of the Long Tem Borrowings | -5,946 |
Of the Short Term Borrowings | -2,931.3 |
Of Financial Liabilities | -7,892.9 |
Interest Paid | -2,096.7 |
Net Cash used in Financing Act... | -14,592.9 |
Company Details
Registered Office |
|
Address | Suman Tower Plot No 18, Sector - 11 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | 91-79-66714000 |
Fax. No. | 91-79-23232251 |
shs@vodafoneidea.com | |
Internet | http://www.vodafoneidea.com |
Registrars |
|
Address | Suman Tower Plot No 18 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | 91-79-66714000 |
Fax. No. | 91-79-23232251 |
shs@vodafoneidea.com | |
Internet | http://www.vodafoneidea.com |
Management |
|
Name | Designation |
Pankaj Kapdeo | Company Sec. & Compli. Officer |
NEENA GUPTA | Independent Director |
Arun Kumar Adhikari | Independent Director |
Ashwani Windlass | Independent Director |
Krishnan Ramachandran | Independent Director |
Suresh Choithram Vaswani | Independent Director |
HIMANSHU KAPANIA | Chairman (Non-Executive) |
Sunil Sood | Director |
Sushil Agarwal | Director |
Anjani Kumar Agrawal | Independent Director |
Kumar Mangalam Birla | Director |
Ravinder Talwar | Chairman (Non-Executive) |
Sateesh Kamath | Director |