Indiabulls Real Estate Ltd

NSE :IBREALEST   BSE :532832  Sector : Realty
Buy, Sell or Hold IBREALEST? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
127.00
(1.80%)
17 May
124.75
(3.53%)
16 May
120.50
(1.09%)
15 May
119.20
(0.63%)
14 May
118.45
(0.77%)
13 May
117.55
(-3.29%)
10 May
121.55
(2.75%)
09 May
118.30
(-2.63%)
08 May
121.50
(1.63%)
07 May
119.55
(-0.17%)
06 May
119.75
(-6.23%)
03 May
127.70
(-1.73%)
02 May
129.95
(-2.00%)
30 Apr
132.60
(-0.49%)
29 Apr
133.25
(-2.20%)
26 Apr
136.25
(-0.98%)
25 Apr
137.60
(-1.33%)
24 Apr
139.45
(-2.79%)
23 Apr
143.45
(6.89%)
22 Apr
134.20
(2.09%)
19 Apr
131.45
(-2.12%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

121.96


10 DMA
Bullish

120.81


20 DMA
Bearish

127.13


50 DMA
Bullish

123.78


100 DMA
Bullish

114.55


200 DMA
Bullish

96.35



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 131.64 129.57 127.92 - -
R2 129.57 128.29 127.61 129.76 -
R1 128.29 127.5 127.31 128.67 128.93
P 126.22 126.22 126.22 126.41 126.54
S1 124.94 124.94 126.69 125.32 125.58
S2 122.87 124.15 126.39 123.06 -
S3 121.59 122.87 126.08 - -

Key Metrics

EPS

0.04

P/E

0

P/B

2.09

Dividend Yield

0%

Market Cap

6,879 Cr.

Face Value

2

Book Value

60.78

ROE

0%

EBITDA Growth

-296.86 Cr.

Debt/Equity

0.23

Shareholding Pattern

  0% Total Promoter Holding
0.16% Mutual Fund Holdings
24.57% FIIs
74.75% Non Institution
0% Insurance Companies
0.18% Custodians
0.34% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indiabulls Real Estate Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 132.91 209.1 108.26 111.85 39.54
PROFIT -337.54 -52.62 -18.43 -38.65 -302.02
EPS -6.94 -12.55 -0.34 -0.71 -5.58

Indiabulls Real Estate Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 21.11 9.8 9.67 8.38 52.36
PROFIT 14.07 2.22 -8.51 -0.31 9
EPS 0.26 0.04 -0.16 -0.01 -66.05

Profit & Loss (Figures in Rs. Crores)


Indiabulls Real Estate Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1545.09 4066.25 3196.93 2584.98 4848.91 3714.6 2930.75 791.84 1541.37 648.47
PROFIT 222.53 230.25 266.08 339.89 2276.21 497.21 143.81 4.21 -140.12 -402.6
EPS 4.34 6.39 6.98 8.18 49.71 11.19 2.66 0.1 -3.03 -11.23

Indiabulls Real Estate Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 387.6 318.69 425.87 425.53 383.22 554.72 635.02 47.18 10.48 41.76
PROFIT 141.96 22.9 9.89 8.41 -32.09 100.21 -45.95 -141.31 -57 -15.43
EPS 3.43 0.54 1.42 0.36 0 2.35 -1.88 -3.09 -1.25 -7.33

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 108.2290.690.3190.931,138.421,143.2187.1892.348584.8
Reserves Total 3,122.452,899.252,966.943,042.022,859.982,850.123,955.813,617.37,085.296,789.14
Equity Share Warrants0000000292.1200
Equity Application Money425425425425000-8.500
Total Shareholders Funds3,655.673,414.853,482.253,557.953,998.43,993.334,042.993,993.267,170.296,873.94
Minority Interest11.6910.9111.4611.0510.6310.43710.89832.7633.199.83
Secured Loans 255.51,309.741,222.512,699.24,519.365,674.698,924.88,042.125,999.72,383.15
Unsecured Loans 12.4919.170.737.91,465925484.76860.49544.1594.1
Total Debt267.991,328.911,223.212,737.15,984.366,599.699,409.568,902.616,543.82,977.25
Other Liabilities178.07181.67182.24187.59308.01427.63882.65457.1189.63192.69
Total Liabilities4,113.424,936.344,899.166,493.6910,301.411,031.0815,046.0914,185.7313,936.9110,053.71
APPLICATION OF FUNDS :
Gross Block 172.51195.7187.19230.7266.491,019.854,198.96212.22162.86410.12
Less: Accumulated Depreciation89.6899.24101.2295.4477.2967.96411.94100.5450.64106.04
Net Block82.8396.4685.97135.26189.2951.893,787.02111.68112.22304.08
Capital Work in Progress0000000.960.03126.7188.4
Investments 157.27269.31145.1131.872,568.153,858.67875.222,989.425,828.825,566.49
Inventories 4,821.835,521.066,186.137,056.359,848.8611,361.187,828.628,090.156,014.14,692.74
Sundry Debtors 76.02273.42300.1980.15269.6814.333,824.233,306.72159.497.8
Cash and Bank Balance137.47120.66197.16375.24737.81,793.95550.021,343.5669.43300.24
Loans and Advances 1,030.451,112.561,402.862,821.211,314.5582.49744.661,302.842,789.932,078.08
Total Current Assets6,065.777,027.78,086.3410,332.9512,170.8413,751.9512,947.5314,043.219,632.867,168.86
Current Liabilities 2,369.712,787.943,775.944,700.655,864.189,003.973,383.423,806.882,830.893,215.81
Provisions 24.326.581.6392.3126.2544.89138.09129.3176.03199.12
Total Current Liabilities & Provisions2,394.012,814.443,857.574,792.965,890.439,048.863,521.513,936.192,906.923,414.92
Net Current Assets3,671.764,213.264,228.775,539.986,280.414,703.099,426.0210,107.026,725.943,753.93
Deferred Tax Assets76.27104.97202.96337.13644.18996.32380.8321.7155.44123.97
Deferred Tax Liability3.9400030.5102.76-48.863.293.79
Net Deferred Tax72.33104.97202.96337.13613.67996.32378.04370.5752.15120.18
Other Assets129.23252.34236.36349.45649.96521.11578.82607.031,091.07220.63
Total Assets4,113.424,936.344,899.166,493.6910,301.3811,031.0715,046.0814,185.7513,936.9110,053.71
Contingent Liabilities67.41119.41176.81226.895,206.950279.57127.05424.57734.22
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 108.2290.690.3190.9390.1494.9395.6892.348584.8
Reserves Total 6,632.016,247.046,231.76,358.446,451.636,827.696,072.066,007.945,674.045,646.1
Equity Share Warrants0000000292.1200
Total Shareholders Funds6,740.236,337.646,322.016,449.376,541.776,922.626,167.746,392.45,759.045,730.9
Secured Loans 0374.83393.412,159.752,938.92,232.762,672.112,824.522,445.371,234.81
Unsecured Loans 147.54140.98129.18136.031,068.29979.13781.91249.98383.72535.88
Total Debt147.54515.81522.592,295.784,007.193,211.893,454.023,074.52,829.091,770.69
Other Liabilities0.180.610.440.240.330.30.20.180.160.33
Total Liabilities6,887.956,854.066,845.048,745.3910,549.2910,134.819,621.969,467.088,588.297,501.92
APPLICATION OF FUNDS :
Gross Block 8.9523.4720.3549.9924.8224.5828.9831.5831.0629.65
Less : Accumulated Depreciation 5.3818.0818.9629.8522.5922.3125.7327.0624.5519.41
Net Block 3.575.391.3920.142.232.273.254.526.5110.24
Capital Work in Progress000000000.390
Investments 3,201.293,854.393,793.063,838.066,097.136,895.496,210.575,238.485,041.674,825.32
Inventories 0.90.90.90.971.3371.3371.3369.6759.1545.04
Sundry Debtors 00005.891.851.892.890.40.62
Cash and Bank Balance67.218.2660.49256.2986.1967.4135.54772.01110.57140.46
Loans and Advances 3,602.692,906.232,938.084,558.494,068.272,835.523,077.493,044.843,082.822,250.69
Total Current Assets3,670.792,925.392,999.464,815.684,231.692,976.13,286.243,889.423,252.932,436.81
Current Liabilities 2.5924.1717.75102.1109.4657.8110.1991.39126.852.64
Provisions 0.850.010.014.490.050.030.040.030.0238.17
Total Current Liabilities & Provisions3.4424.1817.76106.59109.5157.83110.2291.42126.8290.81
Net Current Assets3,667.352,901.212,981.714,709.094,122.182,918.273,176.023,7983,126.112,346.01
Deferred Tax Assets1.281.632.763.0968.982.484.5983.190.180.39
Deferred Tax Liability000030.51000.14-1.24-0.01
Net Deferred Tax1.281.632.763.0938.3982.484.5983.051.420.4
Other Assets14.4691.4466.1175.02289.36236.37147.52343.03412.18319.95
Total Assets6,887.956,854.066,845.028,745.3910,549.2910,134.819,621.959,467.088,588.297,501.93
Contingent Liabilities302.431,020.32723.5709.87,056.799,439.367,580.84,148.394,225.611,878.66

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-562.67
Depreciation12.13
Interest (Net)-21.42
P/L on Sales of Assets0.77
P/L on Sales of Invest-38.24
Prov. and W/O (Net)80.15
P/L in Forex37.22
Total Adjustments (PBT and Ext...70.58
Operating Profit before Workin...-492.09
Trade and 0ther Receivables197.49
Inventories-81.07
Trade Payables108.27
Total Adjustments (OP before W...63.45
Cash Generated from/(used in) ...-428.64
Direct Taxes Paid85.77
Total Adjustments(Cash Generat...85.77
Cash Flow before Extraordinary...-342.87
Net Cash from Operating Activi...-342.87
Purchased of Fixed Assets-0.86
Sale of Fixed Assets0.68
Purchase of Investments-595
Sale of Investments636.25
Interest Received23.63
Cancellation of Investment in ...852.76
Net Cash used in Investing Act...660.67
Proceeds from Issue of shares ...854.07
Proceed from Issue of Debentur...200
Proceed from 0ther Long Term B...88
On Redemption of Debenture-752.9
Of the Long Tem Borrowings-600
Of Financial Liabilities-8.83
Interest Paid-111.4
Net Cash used in Financing Act...-331.06
Net Profit before Tax and Extr...-396.23
Depreciation2.22
Interest (Net)-7.68
P/L on Sales of Assets0.01
P/L on Sales of Invest378.82
Prov. and W/O (Net)2.11
Total Adjustments (PBT and Ext...376.54
Operating Profit before Workin...-19.69
Total Adjustments (OP before W...-2.07
Cash Generated from/(used in) ...-21.76
Direct Taxes Paid38.45
Total Adjustments(Cash Generat...38.45
Cash Flow before Extraordinary...16.69
Net Cash from Operating Activi...16.69
Purchased of Fixed Assets-0.4
Purchase of Investments-603.37
Sale of Investments936.78
Interest Received19.27
Net Cash used in Investing Act...-455.47
Proceeds from Issue of shares ...854.06
Proceed from 0ther Long Term B...11.6
On Redemption of Debenture-375
Of the Long Tem Borrowings-3.44
Of Financial Liabilities-2.33
Interest Paid-47.2
Net Cash used in Financing Act...437.69

Company Details

Registered Office
AddressM 62 & 63 First Floor,
Connaught Place
CityNew Delhi
StateNew Delhi
Pin Code110001
Tel. No.91-11-6681199
Fax. No.91-11-6681240
Emailhelpdesk@indiabulls.com
Internethttp://www.indiabulls.com; www.indiabulls.com/real
Registrars
AddressM 62 & 63 First Floor
CityNew Delhi
StateNew Delhi
Pin Code110001
Tel. No.91-11-6681199
Fax. No.91-11-6681240
Emailhelpdesk@indiabulls.com
Internethttp://www.indiabulls.com; www.indiabulls.com/real
Management
Name Designation
Ravi TelkarCompany Sec. & Compli. Officer
Praveen Kumar TripathiIndependent Director
K G KrishnamurthyChairman & Independent Directo
Supriya BhatnagarIndependent Director