Himadri Speciality Chemical Ltd

NSE :HSCL   BSE :500184  Sector : Chemicals
Buy, Sell or Hold HSCL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

31 Oct
573.05
(0.99%)
30 Oct
567.45
(-0.13%)
29 Oct
568.20
(-0.59%)
28 Oct
571.60
(3.39%)
25 Oct
552.85
(-4.43%)
24 Oct
578.50
(1.18%)
23 Oct
571.75
(-0.54%)
22 Oct
574.85
(-6.02%)
21 Oct
611.65
(-1.34%)
18 Oct
619.95
(-0.54%)
17 Oct
623.30
(-5.57%)
16 Oct
660.10
(1.68%)
15 Oct
649.20
(2.12%)
14 Oct
635.75
(-0.41%)
11 Oct
638.35
(1.38%)
10 Oct
629.65
(0.10%)
09 Oct
629.00
(3.52%)
08 Oct
607.60
(1.39%)
07 Oct
599.25
(-5.58%)
04 Oct
634.65
(-1.51%)
03 Oct
644.35
(-3.48%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

566.39


10 DMA
Bearish

578.76


20 DMA
Bearish

604.83


50 DMA
Bearish

592.4


100 DMA
Bullish

506.13


200 DMA
Bullish

427.23



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 31, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 590.36 582.68 576.49 - -
R2 582.68 577.91 575.34 583.4 -
R1 577.86 574.96 574.2 579.3 580.28
P 570.18 570.18 570.18 570.9 571.39
S1 565.36 565.41 571.9 566.8 567.78
S2 557.68 562.46 570.76 558.4 -
S3 552.86 557.68 569.61 - -

Key Metrics

EPS

9.73

P/E

58.86

P/B

8.48

Dividend Yield

0.09%

Market Cap

28,287 Cr.

Face Value

1

Book Value

67.55

ROE

15.42%

EBITDA Growth

220.7 Cr.

Debt/Equity

0.27

Shareholding Pattern

  50.78% Total Promoter Holding
2.57% Mutual Fund Holdings
5.24% FIIs
40.39% Non Institution
1% Insurance Companies
0% Custodians
0.02% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Himadri Speciality Chemical Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1014.34 1062.7 1189.34 1213.05 1150.49
PROFIT 100.64 108.82 115.16 122.62 135.36
EPS 2.29 2.47 2.41 2.49 2.74

Himadri Speciality Chemical Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1014.35 1062.71 1189.35 1212.32 1148.52
PROFIT 100.84 107.89 114.61 123.45 134.44
EPS 2.3 2.45 2.4 2.5 2.73

Profit & Loss (Figures in Rs. Crores)


Himadri Speciality Chemical Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1509.5 1136.8 1341.82 2042.21 2447.34 1863.43 1541.68 2938.22 4229.95 4264.11
PROFIT -21.27 -20.62 81.89 247.37 324.25 205.4 47.41 58.96 237.98 409.98
EPS 0 0 1.97 5.92 7.75 4.9 1.13 0.93 4.99 8.34

Himadri Speciality Chemical Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1454.95 1109.45 1325.61 1986.66 2406.62 1794.13 1609.67 2940.31 4229.95 4264.14
PROFIT -23.24 -16.91 80.72 242.49 311.35 145.25 46.67 65.06 229.65 410.2
EPS 0 0 1.94 5.8 7.44 1.93 1.11 1.55 4.8 8.34

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 49.2643.2741.941.941.8841.8641.8441.8441.8438.57
Reserves Total 2,996.322,133.551,825.741,751.011,692.271,589.931,372.82988.26836.85749.93
Equity Share Warrants0103.6900000000
Total Shareholders Funds3,045.582,280.511,867.641,792.911,734.151,631.791,414.661,030.1878.69788.5
Minority Interest-2.79-2.81-2.69-0.69-0.45-0.32-0.26-0.37-0.050.32
Secured Loans 600.42823.15463.38589.09622.84476.47540.5730.24824.96990.26
Unsecured Loans 4.5418.97123.41140.12-117.940119.6643.3562.4134.15
Total Debt604.96842.12586.79729.21504.9476.47660.16773.59887.361,124.41
Other Liabilities9.266.154.584.4411.456.988.6510.8760.7270.58
Total Liabilities3,657.013,125.972,456.322,525.872,250.052,114.922,083.211,814.191,826.721,983.81
APPLICATION OF FUNDS :
Gross Block 2,288.312,223.222,219.132,066.072,025.521,680.941,654.111,614.991,589.981,571.55
Less: Accumulated Depreciation754.34708.08673.59598.32550.48510.53476.32441.17410.09343.28
Net Block1,533.971,515.141,545.541,467.751,475.041,170.411,177.791,173.821,179.891,228.27
Capital Work in Progress66.5293.5376.55159.61158.38133.3122.4412.9931.3814.12
Investments 477.54131.91113.3266.0546.66179.22273.2486.9552.6722.97
Inventories 702.52544.22771.51339.4405.19543.18420.12395.89319.62367.53
Sundry Debtors 655.65504.89505.03461.45299.58366.13271.8221.2203.91321.26
Cash and Bank Balance731.41624.8265.01137.7146.5651.134.236.7146.641.33
Loans and Advances 216.56211.18126.57108.8785.12190.64133.91126.21113.9125.03
Total Current Assets2,306.151,885.091,668.121,047.42836.441,151.06860.03780.01684.03855.15
Current Liabilities 612.94457.64922.74201.89259.64542234.76283.15187.23205.27
Provisions 9.710.561.621.620.773.891.213.270.660.78
Total Current Liabilities & Provisions622.66458.2924.36203.51260.41545.88235.97286.42187.89206.05
Net Current Assets1,683.491,426.88743.77843.91576.03605.17624.05493.59496.14649.1
Deferred Tax Assets122.83180.290000171.19193.93-187.36125.07
Deferred Tax Liability291.96274.2573.1661.7951.96127.1268.29205.14-139.79177.27
Net Deferred Tax-169.13-93.96-73.16-61.79-51.96-127.1-97.1-11.21-47.57-52.2
Other Assets64.652.4650.3150.3445.91153.982.7758.06114.22121.55
Total Assets3,6573,125.962,456.322,525.872,250.052,114.922,083.191,814.21,826.721,983.81
Contingent Liabilities55.78135.48151.53151.12167.48176.53133.6888.45078.65
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 49.2643.2741.941.941.8841.8641.8441.8441.8438.57
Reserves Total 2,931.952,068.641,761.881,666.381,609.631,638.881,414.481,036.26879.1788.57
Equity Share Warrants0103.6900000000
Total Shareholders Funds2,981.212,215.61,803.781,708.281,651.511,680.741,456.321,078.1920.94827.14
Secured Loans 600.42823.15463.38589.09622.84280.84540.5710.78796.05954.49
Unsecured Loans 1.3514.84118.49134.81-117.94195.63119.6643.3562.4134.15
Total Debt601.77837.99581.87723.9504.9476.47660.16754.13858.451,088.64
Other Liabilities9.266.154.584.446.556.988.6510.8760.7270.58
Total Liabilities3,592.243,059.742,390.232,436.622,162.962,164.192,125.131,843.11,840.111,986.36
APPLICATION OF FUNDS :
Gross Block 2,166.422,096.392,093.641,947.851,912.371,583.641,553.791,526.181,493.111,476.75
Less : Accumulated Depreciation 690.95644.32613.32567.54523.66487.05454.62423.2392.27329.13
Net Block 1,475.471,452.071,480.321,380.311,388.711,096.591,099.171,102.981,100.841,147.62
Capital Work in Progress66.5293.5376.55159.61158.38126.4317.689.3627.3310.19
Investments 476.75131.91113.3266.0546.66231.67353.24166.83132.68102.98
Inventories 706.09545.24772.4334.82331.49538.91415.2392.07315.01359.33
Sundry Debtors 655.65504.89505.03461.45299.58366.04269.89215.61199.87315.66
Cash and Bank Balance725.93623.04262.92135.2741.9746.7231.4935.9935.1336.63
Loans and Advances 185.95203.76122.52110.15144.11166.95113.07108.62104.22115.24
Total Current Assets2,273.621,876.941,662.871,041.68817.151,118.62829.65752.29654.24826.86
Current Liabilities 587.46453.05918.38197.95241.13495.03189.56238.2145.67172.59
Provisions 9.180.171.611.620.773.891.193.270.660.78
Total Current Liabilities & Provisions596.64453.22919.99199.57241.9498.92190.75241.48146.34173.37
Net Current Assets1,676.981,423.73742.89842.11575.26619.71638.9510.81507.9653.49
Deferred Tax Assets000000171.19193.93139.79125.07
Deferred Tax Liability169.1393.9673.1661.7951.96127.1268.29205.14187.36177.27
Net Deferred Tax-169.13-93.96-73.16-61.79-51.96-127.1-97.1-11.21-47.57-52.2
Other Assets65.6552.4650.3150.3445.91216.89113.2464.31118.93124.27
Total Assets3,592.243,059.752,390.242,436.632,162.962,164.192,125.131,843.081,840.111,986.36
Contingent Liabilities55.78135.48151.53151.12167.48176.53133.68107.9120.72116.7

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...573.86
Depreciation49.86
Interest (Net)27.71
P/L on Sales of Assets0.05
P/L on Sales of Invest-1.11
Prov. and W/O (Net)1.83
P/L in Forex-2.93
Others311.06
Total Adjustments (PBT and Ext...75.39
Operating Profit before Workin...649.25
Trade and 0ther Receivables-150.33
Inventories-158.3
Trade Payables223.78
Total Adjustments (OP before W...-151.64
Cash Generated from/(used in) ...497.61
Direct Taxes Paid-92.85
Total Adjustments(Cash Generat...-92.85
Cash Flow before Extraordinary...404.76
Net Cash from Operating Activi...404.76
Purchased of Fixed Assets-52.75
Sale of Fixed Assets0.11
Purchase of Investments-422.15
Sale of Investments138
Interest Received31.45
Net Cash used in Investing Act...-404.86
Proceeds from Issue of shares ...7.68
Proceed from 0ther Long Term B...6.45
Of the Long Tem Borrowings-61.68
Of the Short Term Borrowings-181.11
Of Financial Liabilities-1.23
Dividend Paid-10.82
Interest Paid-63.16
Net Cash used in Financing Act...7.19
Net Profit before Tax and Extr...573.14
Depreciation47.75
Interest (Net)27.51
P/L on Sales of Assets0.05
Prov. and W/O (Net)1.83
P/L in Forex-5.17
Others314.81
Total Adjustments (PBT and Ext...70.86
Operating Profit before Workin...643.99
Trade and 0ther Receivables-150.33
Inventories-160.84
Trade Payables202.89
Total Adjustments (OP before W...-151.68
Cash Generated from/(used in) ...492.32
Direct Taxes Paid-91.96
Total Adjustments(Cash Generat...-91.96
Cash Flow before Extraordinary...400.35
Net Cash from Operating Activi...400.35
Purchased of Fixed Assets-52.75
Sale of Fixed Assets0.11
Purchase of Investments-421.51
Sale of Investments138.16
Interest Received31.47
Acquisition of Companies-0.03
Net Cash used in Investing Act...-405.12
Proceeds from Issue of shares ...7.68
Proceed from 0ther Long Term B...2.7
Of the Long Tem Borrowings-61.68
Of the Short Term Borrowings-181.11
Of Financial Liabilities-0.57
Dividend Paid-10.82
Interest Paid-62.89
Net Cash used in Financing Act...8.12

Company Details

Registered Office
Address23A Netaji Subhas Road,
8th Floor Suite No 15
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22104261/62/22309953/4363
Fax. No.91-33-2230-9051
Emailinvestors@himadri.com; monika@himadri.com; info@hi
Internethttp://www.himadri.com
Registrars
Address23A Netaji Subhas Road
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22104261/62/22309953/4363
Fax. No.91-33-2230-9051
Emailinvestors@himadri.com; monika@himadri.com; info@hi
Internethttp://www.himadri.com
Management
Name Designation
Shyam Sundar ChoudharyWhole-time Director
Anurag ChoudharyCMD & CEO
Amit ChoudharyExecutive Director
Monika SaraswatCompany Sec. & Compli. Officer
Girish Paman VanvariIndependent Director
Gopal Ajay MalpaniIndependent Director
Rita BhattacharyaIndependent Director