Heranba Industries Ltd

NSE :HERANBA   BSE :543266  Sector : Agro Chemicals
Buy, Sell or Hold HERANBA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
323.65
(0.67%)
17 May
321.50
(0.39%)
16 May
320.25
(-0.23%)
15 May
321.00
(1.05%)
14 May
317.65
(1.11%)
13 May
314.15
(-0.24%)
10 May
314.90
(2.12%)
09 May
308.35
(-2.11%)
08 May
315.00
(0.35%)
07 May
313.90
(-2.26%)
06 May
321.15
(-2.33%)
03 May
328.80
(-0.63%)
02 May
330.90
(0.21%)
30 Apr
330.20
(-1.05%)
29 Apr
333.70
(0.50%)
26 Apr
332.05
(0.85%)
25 Apr
329.25
(0.83%)
24 Apr
326.55
(0.93%)
23 Apr
323.55
(0.28%)
22 Apr
322.65
(2.82%)
19 Apr
313.80
(-1.88%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bullish

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

320.69


10 DMA
Bullish

316.77


20 DMA
Bullish

322.45


50 DMA
Bullish

320.33


100 DMA
Bearish

349.6


200 DMA
Bearish

355.57



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 333.1 329.05 325.51 - -
R2 329.05 326.47 324.89 329.39 -
R1 326.35 324.88 324.27 327.03 327.7
P 322.3 322.3 322.3 322.64 322.98
S1 319.6 319.72 323.03 320.28 320.95
S2 315.55 318.13 322.41 315.89 -
S3 312.85 315.55 321.79 - -

Key Metrics

EPS

16.89

P/E

19.16

P/B

1.53

Dividend Yield

0.39%

Market Cap

1,295 Cr.

Face Value

10

Book Value

211.24

ROE

12.88%

EBITDA Growth

24.93 Cr.

Debt/Equity

0.11

Shareholding Pattern

  74.94% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
24.66% Non Institution
0% Insurance Companies
0% Custodians
0.4% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Heranba Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 276.68 263.31 281 426.13 301.35
PROFIT 12.64 11.15 -5.61 26.91 13.92
EPS 3.16 2.79 -1.4 6.73 3.48

Heranba Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 281.09 263.15 290.3 434.76 308.35
PROFIT 14.39 14.33 1.51 32.51 19.22
EPS 3.6 3.58 0.38 8.12 4.8

Profit & Loss (Figures in Rs. Crores)


Heranba Industries Ltd Profit & Loss


Mar 2023
INCOME 1364.36
PROFIT 103.89
EPS 26.09

Heranba Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 464.23 545.64 502.74 590.16 739.82 1028.9 985.55 1238.57 1542.55 1364.85
PROFIT 15.76 17.75 16.88 20.32 46.87 75.4 97.64 153.92 189.12 109.62
EPS 40.65 23.07 21.61 26.02 60.01 19.31 25 38.54 47.25 27.52

Balance Sheet (Figures in Rs. Crores)

Mar 2023
SOURCES OF FUNDS :
Share Capital 40.01
Reserves Total 770.36
Total Shareholders Funds810.37
Secured Loans 89.01
Unsecured Loans 3.99
Total Debt93
Other Liabilities8.99
Total Liabilities912.36
APPLICATION OF FUNDS :
Gross Block 328.74
Less: Accumulated Depreciation120.22
Net Block208.52
Capital Work in Progress71.73
Investments 0.77
Inventories 303.59
Sundry Debtors 386.18
Cash and Bank Balance119.43
Loans and Advances 34.96
Total Current Assets844.16
Current Liabilities 240.49
Provisions 9.43
Total Current Liabilities & Provisions249.92
Net Current Assets594.24
Deferred Tax Assets8.91
Deferred Tax Liability0.99
Net Deferred Tax7.92
Other Assets29.18
Total Assets912.36
Contingent Liabilities36.8
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 40.0140.0140.0139.0639.067.817.817.817.954.1
Reserves Total 776.1674.44488.12281.79189.12149.51108.2290.6968.7557.01
Total Shareholders Funds816.11714.45528.13320.85228.18157.32116.0398.576.761.11
Secured Loans 89.0189.5650.2843.0749.8875.783.1994.9287.3373.98
Unsecured Loans 3.991.632.030.0100.211.311.260.530.63
Total Debt9391.1952.3143.0849.8875.9184.596.1887.8674.61
Other Liabilities8.947.8613.717.026.155.44.763.74.74.13
Total Liabilities918.05813.5594.15370.95284.21238.63205.29198.38169.26139.85
APPLICATION OF FUNDS :
Gross Block 305.14291.54218.09165.59113.16102.3789.2184.3783.773.61
Less : Accumulated Depreciation 119.1598.1284.6670.1562.0256.1250.9747.0548.3943.08
Net Block 185.99193.42133.4395.4451.1446.2538.2437.3235.3130.53
Capital Work in Progress42.0414.239.737.7715.971.160.210.2100.75
Investments 0.922.1310.13.730.020.020.040.040.030.03
Inventories 297.16255.74165.99145.52113.899498.3678.07108.5994.5
Sundry Debtors 387.59446.87341.76258.47253.27203.08124.12144.12113.1104.6
Cash and Bank Balance118.63123.1697.93.1920.9711.7810.3210.913.757.67
Loans and Advances 32.254.2362.6664.1463.4765.5931.9138.5467.956.2
Total Current Assets835.58880668.3471.32451.6374.45264.7271.63303.34262.97
Current Liabilities 231.83288.01239.02242.71257.04203.41109.16113.74143.78135.39
Provisions 9.426.410.149.4915.084.833.6310.6524.5118.84
Total Current Liabilities & Provisions241.25294.41249.16252.2272.12208.24112.78124.39168.29154.24
Net Current Assets594.33585.59419.14219.12179.49166.21151.92147.24135.04108.74
Deferred Tax Assets8.084.183.830.460.7300.530.900
Deferred Tax Liability0.991.372.812.074.853.63.362.783.462.11
Net Deferred Tax7.092.811.02-1.61-4.12-3.6-2.83-1.88-3.46-2.11
Other Assets87.6815.3220.7616.4941.7128.5917.7215.442.331.91
Total Assets918.05813.5594.15370.94284.21238.62205.3198.38169.24139.85
Contingent Liabilities36.830.0167.6565.3234.61050.846.9432.316.79

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...144.14
Depreciation22.59
Interest (Net)3.71
P/L on Sales of Assets-0.06
P/L on Sales of Invest-0.64
Prov. and W/O (Net)-2.58
P/L in Forex-4.19
Total Adjustments (PBT and Ext...18.97
Operating Profit before Workin...163.11
Trade and 0ther Receivables68.9
Inventories-41.42
Trade Payables-60.7
Total Adjustments (OP before W...-5.58
Cash Generated from/(used in) ...157.53
Direct Taxes Paid-35.03
Total Adjustments(Cash Generat...-35.03
Cash Flow before Extraordinary...122.5
Net Cash from Operating Activi...122.5
Purchased of Fixed Assets-61.31
Sale of Fixed Assets0.09
Purchase of Investments-0.74
Sale of Investments2.08
Interest Received4.27
Invest.In Subsidiaires-0.15
Loans to Subsidiaires-53.19
Net Cash used in Investing Act...-100.06
Of the Short Term Borrowings-1.95
Of Financial Liabilities-1.48
Dividend Paid-8
Interest Paid-6.65
Net Cash used in Financing Act...-18.08

Company Details

Registered Office
AddressPlot No 1504/1505/1506/1,
GIDC Phase-III Vapi
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-260-2401646
Fax. No.
Emailcompliance@heranba.com
Internethttp://www.heranba.co.in
Registrars
AddressPlot No 1504/1505/1506/1
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-260-2401646
Fax. No.
Emailcompliance@heranba.com
Internethttp://www.heranba.co.in
Management
Name Designation
Sadashiv Kanyana ShettyChairman & Exec. Director
RAGHURAM SHETTYExecutive Director & MD
Raunak R ShettyE D & Wholetime Director
Shriraj Sadashiv ShettyE D & Wholetime Director
Mulky Vishwanath ShettyIndependent Non Exe. Director
Anil Kumar M MarlechaIndependent Non Exe. Director
Ganesh VanmaliIndependent Non Exe. Director
Reshma D WadkarIndependent Non Exe. Director
Kaushik Hasmukh GandhiIndependent Non Exe. Director
SUJATA SHETTYE D & Wholetime Director
VANITA RAGHURAM SHETTYE D & Wholetime Director