Heranba Industries Ltd

NSE :HERANBA   BSE :543266  Sector : Agro Chemicals
Buy, Sell or Hold HERANBA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
422.90
(0.67%)
23 Dec
420.10
(-0.64%)
20 Dec
422.80
(-5.67%)
19 Dec
448.20
(-0.42%)
18 Dec
450.10
(-2.45%)
17 Dec
461.40
(-1.62%)
16 Dec
469.00
(1.90%)
13 Dec
460.25
(-2.03%)
12 Dec
469.80
(-3.16%)
11 Dec
485.15
(1.01%)
10 Dec
480.30
(-1.80%)
09 Dec
489.10
(-0.45%)
06 Dec
491.30
(1.23%)
05 Dec
485.35
(-0.78%)
04 Dec
489.15
(2.20%)
03 Dec
478.60
(0.93%)
02 Dec
474.20
(0.38%)
29 Nov
472.40
(0.85%)
28 Nov
468.40
(-1.19%)
27 Nov
474.05
(0.36%)
26 Nov
472.35
(2.14%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

432.51


10 DMA
Bearish

450.7


20 DMA
Bearish

465.48


50 DMA
Bearish

474.52


100 DMA
Bearish

470.81


200 DMA
Bullish

403.14



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 440.19 435.57 425.91 - -
R2 435.57 431.39 424.91 435.14 -
R1 429.24 428.8 423.9 428.38 432.4
P 424.62 424.62 424.62 424.19 426.2
S1 418.29 420.44 421.9 417.43 421.45
S2 413.67 417.85 420.89 413.24 -
S3 407.34 413.67 419.89 - -

Key Metrics

EPS

25.18

P/E

16.76

P/B

1.8

Dividend Yield

0.3%

Market Cap

1,692 Cr.

Face Value

10

Book Value

235.09

ROE

4.17%

EBITDA Growth

61.59 Cr.

Debt/Equity

0.16

Shareholding Pattern

  74.94% Total Promoter Holding
0% Mutual Fund Holdings
0.4% FIIs
24.45% Non Institution
0% Insurance Companies
0% Custodians
0.21% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Heranba Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME426.13 301.35 262.42 297.39 440.48
PROFIT26.91 13.92 -0.34 16.77 37.97
EPS6.73 3.48 -0.09 4.19 9.49

Heranba Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME434.76 308.35 271.72 313.54 470.34
PROFIT32.51 19.22 13.11 34.45 33.96
EPS8.12 4.8 3.28 8.61 8.49

Profit & Loss (Figures in Rs. Crores)


Heranba Industries Ltd Profit & Loss


Mar 2023Mar 2024
INCOME 1364.36 1247.54
PROFIT 103.87 34.91
EPS 26.09 8.62

Heranba Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 545.64 502.74 590.16 739.82 1028.9 985.55 1238.57 1542.55 1364.85 1259.81
PROFIT 17.75 16.88 20.32 46.87 75.4 97.64 153.92 189.12 109.62 66.28
EPS 23.07 21.61 26.02 60.01 19.31 25 38.54 47.25 27.52 16.58

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023
SOURCES OF FUNDS :
Share Capital 40.0140.01
Reserves Total 803.05770.36
Total Shareholders Funds843.06810.37
Minority Interest100
Secured Loans 139.4989.01
Unsecured Loans 25.473.99
Total Debt164.9693
Other Liabilities11.048.99
Total Liabilities1,029.06912.36
APPLICATION OF FUNDS :
Gross Block 591.17328.74
Less: Accumulated Depreciation146.05120.22
Net Block445.12208.52
Capital Work in Progress137.2171.73
Investments 1.570.77
Inventories 275.08303.59
Sundry Debtors 466.88386.18
Cash and Bank Balance39.55119.43
Loans and Advances 59.3334.96
Total Current Assets840.84844.16
Current Liabilities 425.29240.49
Provisions 22.669.43
Total Current Liabilities & Provisions447.95249.92
Net Current Assets392.89594.24
Deferred Tax Assets26.28.12
Deferred Tax Liability10.50.2
Net Deferred Tax15.77.92
Other Assets36.5729.18
Total Assets1,029.06912.36
Contingent Liabilities68.3836.8
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 40.0140.0140.0140.0139.0639.067.817.817.817.95
Reserves Total 837.45776.1674.44488.12281.79189.12149.51108.2290.6968.75
Total Shareholders Funds877.46816.11714.45528.13320.85228.18157.32116.0398.576.7
Secured Loans 139.4989.0189.5650.2843.0749.8875.783.1994.9287.33
Unsecured Loans 4.013.991.632.030.0100.211.311.260.53
Total Debt143.59391.1952.3143.0849.8875.9184.596.1887.86
Other Liabilities10.968.947.8613.717.026.155.44.763.74.7
Total Liabilities1,031.92918.05813.5594.15370.95284.21238.63205.29198.38169.26
APPLICATION OF FUNDS :
Gross Block 382.63305.14291.54218.09165.59113.16102.3789.2184.3783.7
Less : Accumulated Depreciation 142.97119.1598.1284.6670.1562.0256.1250.9747.0548.39
Net Block 239.66185.99193.42133.4395.4451.1446.2538.2437.3235.31
Capital Work in Progress11.3242.0414.239.737.7715.971.160.210.210
Investments 1.830.922.1310.13.730.020.020.040.040.03
Inventories 244.43297.16255.74165.99145.52113.899498.3678.07108.59
Sundry Debtors 498.35387.59446.87341.76258.47253.27203.08124.12144.12113.1
Cash and Bank Balance22.42118.63123.1697.93.1920.9711.7810.3210.913.75
Loans and Advances 35.9832.254.2362.6664.1463.4765.5931.9138.5467.9
Total Current Assets801.18835.58880668.3471.32451.6374.45264.7271.63303.34
Current Liabilities 344.62231.83288.01239.02242.71257.04203.41109.16113.74143.78
Provisions 22.139.426.410.149.4915.084.833.6310.6524.51
Total Current Liabilities & Provisions366.75241.25294.41249.16252.2272.12208.24112.78124.39168.29
Net Current Assets434.43594.33585.59419.14219.12179.49166.21151.92147.24135.04
Deferred Tax Assets13.048.084.183.830.460.7300.530.90
Deferred Tax Liability1.520.991.372.812.074.853.63.362.783.46
Net Deferred Tax11.527.092.811.02-1.61-4.12-3.6-2.83-1.88-3.46
Other Assets333.1687.6815.3220.7616.4941.7128.5917.7215.442.33
Total Assets1,031.92918.05813.5594.15370.94284.21238.62205.3198.38169.24
Contingent Liabilities37.856.1430.0167.6565.3234.61050.846.9432.3

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...52.24
Depreciation26.11
Interest (Net)9.14
P/L on Sales of Assets-0.1
P/L on Sales of Invest-0.01
Prov. and W/O (Net)0.28
P/L in Forex-3.56
Total Adjustments (PBT and Ext...32.02
Operating Profit before Workin...84.26
Trade and 0ther Receivables-88.65
Inventories30.04
Trade Payables106.01
Total Adjustments (OP before W...39.71
Cash Generated from/(used in) ...123.97
Direct Taxes Paid-16.77
Total Adjustments(Cash Generat...-16.77
Cash Flow before Extraordinary...107.2
Net Cash from Operating Activi...107.2
Purchased of Fixed Assets-253.52
Sale of Fixed Assets1.06
Purchase of Investments-0.76
Interest Received3.2
Invest.In Subsidiaires-6.98
Net Cash used in Investing Act...-240.78
Proceed from Short Tem Borrowi...77.61
Of Financial Liabilities-0.96
Dividend Paid-5
Interest Paid-9.63
Net Cash used in Financing Act...62.02
Net Profit before Tax and Extr...90.41
Depreciation24.85
Interest (Net)-5.39
P/L on Sales of Assets-0.1
P/L on Sales of Invest-0.01
Prov. and W/O (Net)-2
P/L in Forex-3.14
Total Adjustments (PBT and Ext...14.35
Operating Profit before Workin...104.76
Trade and 0ther Receivables-116.86
Inventories52.73
Trade Payables106.16
Total Adjustments (OP before W...50.83
Cash Generated from/(used in) ...155.59
Direct Taxes Paid-19.73
Total Adjustments(Cash Generat...-19.73
Cash Flow before Extraordinary...135.86
Net Cash from Operating Activi...135.86
Purchased of Fixed Assets-43.81
Sale of Fixed Assets1.06
Purchase of Investments-0.75
Sale of Investments0.01
Interest Received17.16
Loans to Subsidiaires-246.46
Net Cash used in Investing Act...-263.79
Proceed from Short Tem Borrowi...55.87
Of Financial Liabilities-0.96
Dividend Paid-5
Interest Paid-9.18
Net Cash used in Financing Act...40.73

Company Details

Registered Office
AddressPlot No 1504/1505/1506/1,
GIDC Phase-III Vapi
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-260-2401646
Fax. No.
Emailcompliance@heranba.com
Internethttp://www.heranba.co.in
Registrars
AddressPlot No 1504/1505/1506/1
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-260-2401646
Fax. No.
Emailcompliance@heranba.com
Internethttp://www.heranba.co.in
Management
Name Designation
Sadashiv Kanyana ShettyChairman & Exec. Director
RAGHURAM SHETTYExecutive Director & MD
Raunak R ShettyE D & Wholetime Director
Shriraj Sadashiv ShettyE D & Wholetime Director
Mulky Vishwanath ShettyIndependent Non Exe. Director
Anil Kumar M MarlechaIndependent Non Exe. Director
Ganesh VanmaliIndependent Non Exe. Director
Reshma D WadkarIndependent Non Exe. Director
Kaushik Hasmukh GandhiIndependent Non Exe. Director
SUJATA SHETTYE D & Wholetime Director
VANITA RAGHURAM SHETTYE D & Wholetime Director